Dilution profile // every instrument, one screen, from SEC filings

Skillful Craftsman Education Technology Ltd (EDTK)

CIK 1782309 · all EDGAR filings →

Overall dilution risk
HIGHworst of 4 computed signals (offering ability)
= the worst band among the computed sub-ratings, no hidden weighting
Offering ability
HIGH$300M registered
= total registered offering amount from the fee exhibits of live registrations (bands: $1M / $20M)
registered capacity, not remaining: amounts already taken down are not subtracted yet
Overhead supply
LOWwarrants = 1% of O/S
= warrant shares outstanding divided by current shares outstanding (bands: 20% / 50%)
warrants only; converts, ATMs and equity lines are not in free structured data, so the true overhead is AT LEAST this
Historical dilution
LOW+3% O/S in 3y
= share count now vs 3 years ago (bands: 30% / 100%); a reverse split pushes this negative
Cash need
MEDIUM~11.3 months of runway
= cash vs trailing operating burn (bands: 6mo / 24mo; positive operating CF = low)

Same rating bands the category standard uses, but free, with the formula on the chip and the gaps in the data said out loud.

Shares outstanding over time

2020-08-142026-03-31

Latest: 16.2M shares as of Mar 31, 2026 (20-F).

Cash runway

~11 months of cash left

burning $324,026.75 / quarter

Full breakdown: cash runway tool

Warrants

Warrants outstanding: 150,000 underlying shares, as reported Jun 30, 2025 (20-F).

Reported exercise price: $6 (aggregate figure as tagged; individual tranches vary).

Rough fully diluted estimate: 16.3M = 16.2M O/S + 150,000 warrant shares. An estimate, not a filing figure: it ignores converts, options and RSUs, and the two inputs carry different as-of dates.

Convertible notes

The latest 10-Q/10-K instance document could not be checked just now, so nothing is shown rather than guessed. Try again shortly.

Fully diluted build-up

Shares outstanding plus every potential-share instrument the filer tagged in XBRL, each at its own as-of date. An estimate assembled from filed figures, not a filing figure itself.

Shares outstanding16.2MMar 31, 2026
+ Warrants (aggregate, as tagged) (if exercised)150,000Jun 30, 2025
Fully diluted estimate16.3M+0.9% vs O/S

Still excluded, because the filer does not tag them in countable form: employee options and RSUs, any instrument living only in exhibit prose, and instruments above missing a share count. Inputs carry different as-of dates, shown per row. Each figure traces to the tranche and note tables above and their cited filings.

Registrations and offerings

Registered offering capacity on live registrations: $300.0Mfrom the structured fee exhibits; registered is not remaining, takedowns are not subtracted

F-3Oct 7, 2025$300.0M registeredfiling →

Last 12 months: 0 executed · 1 registered.

EFFECTIVENov 28, 2025SEC declared a registration effective — selling can beginEFFECT
REGISTEREDOct 7, 2025F-3 registration — capacity to sell shares, not a sale yetF-3
EFFECTIVEOct 13, 2022SEC declared a registration effective — selling can beginEFFECT
REGISTEREDSep 30, 2022F-3/A registration — capacity to sell shares, not a sale yetF-3/A
REGISTEREDSep 7, 2022F-3/A registration — capacity to sell shares, not a sale yetF-3/A
REGISTEREDAug 12, 2022F-3/A registration — capacity to sell shares, not a sale yetF-3/A
REGISTEREDJun 10, 2022F-3/A registration — capacity to sell shares, not a sale yetF-3/A
REGISTEREDApr 22, 2022F-3/A registration — capacity to sell shares, not a sale yetF-3/A
REGISTEREDFeb 28, 2022F-3/A registration — capacity to sell shares, not a sale yetF-3/A
REGISTEREDDec 22, 2021F-3/A registration — capacity to sell shares, not a sale yetF-3/A
REGISTEREDOct 25, 2021F-3/A registration — capacity to sell shares, not a sale yetF-3/A
REGISTEREDSep 13, 2021F-3 registration — capacity to sell shares, not a sale yetF-3

Full history and shelf status: offering checker · S-3 shelf checker

Source: SEC EDGAR XBRL company facts and filing metadata, fetched live and cached briefly. Share counts are cover-page figures with their form named. Warrant tranches and convertible notes come from the dimensioned facts in the latest 10-Q/10-K instance document, exactly as the company tagged them; untagged tranches and notes are absent, not disproven. Nothing on this page is manually verified and nothing is behind a login: what free data supports is shown, what it cannot support is stated. Not investment advice.

Keep going: float checker · offering calendar · short-squeeze screener · full EDTK workspace