Dilution profile // every instrument, one screen, from SEC filings

Danaos Corp (DAC)

CIK 1369241 · all EDGAR filings →

Overall dilution risk
HIGHworst of 4 computed signals (offering ability)
= the worst band among the computed sub-ratings, no hidden weighting
Offering ability
HIGHF-3ASR on file 2026-03-02
= is there a registration (S-1/S-3 family) on file without a later withdrawal
no structured fee data on the live registrations, so this is a yes/no, not a size
Overhead supply
HIGHwarrants = 82% of O/S
= warrant shares outstanding divided by current shares outstanding (bands: 20% / 50%)
warrants only; converts, ATMs and equity lines are not in free structured data, so the true overhead is AT LEAST this
Historical dilution
LOW-10% O/S in 3y
= share count now vs 3 years ago (bands: 30% / 100%); a reverse split pushes this negative
a reverse-split-sized cliff is in this window; read the chart
Cash need
LOWoperating cash flow positive
= cash vs trailing operating burn (bands: 6mo / 24mo; positive operating CF = low)

Same rating bands the category standard uses, but free, with the formula on the chip and the gaps in the data said out loud.

Shares outstanding over time

2011-12-312025-12-31

Latest: 18.3M shares as of Dec 31, 2025 (20-F). Share count fell from 213.3M to 20.4M between Dec 31, 2018 and Dec 31, 2020, a pattern consistent with a reverse split (roughly 1-for-10); simultaneous issuance can skew the raw ratio, so confirm in the filings. The red bar marks the cliff.

Cash runway

Self-funding

profitable · generates cash

Full breakdown: cash runway tool

Warrants

Warrants outstanding: 15.0M underlying shares, as reported Dec 31, 2019 (20-F).

Reported exercise price: $7 (aggregate figure as tagged; individual tranches vary).

Rough fully diluted estimate: 33.3M = 18.3M O/S + 15.0M warrant shares. An estimate, not a filing figure: it ignores converts, options and RSUs, and the two inputs carry different as-of dates.

Convertible notes

The latest 10-Q/10-K instance document could not be checked just now, so nothing is shown rather than guessed. Try again shortly.

Fully diluted build-up

Shares outstanding plus every potential-share instrument the filer tagged in XBRL, each at its own as-of date. An estimate assembled from filed figures, not a filing figure itself.

Shares outstanding18.3MDec 31, 2025
+ Warrants (aggregate, as tagged) (if exercised)15.0MDec 31, 2019
Fully diluted estimate33.3M+82.1% vs O/S

Still excluded, because the filer does not tag them in countable form: employee options and RSUs, any instrument living only in exhibit prose, and instruments above missing a share count. Inputs carry different as-of dates, shown per row. Each figure traces to the tranche and note tables above and their cited filings.

Registrations and offerings

F-3ASRMar 2, 2026fee exhibit found but no total offering amount (fees deferred, typical for automatic shelves)filing →

Last 12 months: 0 executed · 1 registered.

REGISTEREDMar 2, 2026Automatic shelf registration — effective immediately (large filers)F-3ASR
EFFECTIVEMar 21, 2023SEC declared a registration effective — selling can beginEFFECT
REGISTEREDMar 10, 2023F-3 registration — capacity to sell shares, not a sale yetF-3
REGISTEREDMar 4, 2022Automatic shelf registration — effective immediately (large filers)F-3ASR
UPDATENov 10, 2020Resale prospectus — existing holders registering to sell424B7
EFFECTIVEMar 26, 2020SEC declared a registration effective — selling can beginEFFECT
UPDATEMar 19, 2020Resale prospectus — existing holders registering to sell424B7
REGISTEREDMar 19, 2020F-3 registration — capacity to sell shares, not a sale yetF-3
EXECUTEDNov 22, 2019Shelf takedown priced — shares or notes (small-caps: usually shares; open the filing to confirm)424B5
EXECUTEDNov 18, 2019Shelf takedown priced — shares or notes (small-caps: usually shares; open the filing to confirm)424B5
UPDATEMar 19, 2019Prospectus update — often a resale registration, not necessarily new capital424B3
EFFECTIVEMar 18, 2019SEC declared a registration effective — selling can beginEFFECT

Full history and shelf status: offering checker · S-3 shelf checker

Source: SEC EDGAR XBRL company facts and filing metadata, fetched live and cached briefly. Share counts are cover-page figures with their form named. Warrant tranches and convertible notes come from the dimensioned facts in the latest 10-Q/10-K instance document, exactly as the company tagged them; untagged tranches and notes are absent, not disproven. Nothing on this page is manually verified and nothing is behind a login: what free data supports is shown, what it cannot support is stated. Not investment advice.

Keep going: float checker · offering calendar · short-squeeze screener · full DAC workspace