Dilution profile // every instrument, one screen, from SEC filings

BIT ORIGIN Ltd (BTOG)

CIK 1735556 · all EDGAR filings →

Overall dilution risk
HIGHworst of 4 computed signals (cash need)
= the worst band among the computed sub-ratings, no hidden weighting
Offering ability
LOWno live registration found
= is there a registration (S-1/S-3 family) on file without a later withdrawal
Overhead supply
LOWwarrants = 12% of O/S
= warrant shares outstanding divided by current shares outstanding (bands: 20% / 50%)
warrants only; converts, ATMs and equity lines are not in free structured data, so the true overhead is AT LEAST this
Historical dilution
LOW-36% O/S in 3y
= share count now vs 3 years ago (bands: 30% / 100%); a reverse split pushes this negative
a reverse-split-sized cliff is in this window; read the chart
Cash need
HIGH~2.5 months of runway
= cash vs trailing operating burn (bands: 6mo / 24mo; positive operating CF = low)

Same rating bands the category standard uses, but free, with the formula on the chip and the gaps in the data said out loud.

Shares outstanding over time

2019-06-302025-06-30

Latest: 58.2M shares as of Jun 30, 2025 (20-F). Share count fell from 91.6M to 3.4M between Jun 30, 2022 and Jun 30, 2023, a pattern consistent with a reverse split (roughly 1-for-27); simultaneous issuance can skew the raw ratio, so confirm in the filings. The red bar marks the cliff.

Cash runway

~3 months of cash left

critical · burning $572,651.75 / quarter

Full breakdown: cash runway tool

Warrants

Warrants outstanding: 6.7M underlying shares, as reported Jun 30, 2025 (20-F).

Reported exercise price: $5.51 (aggregate figure as tagged; individual tranches vary).

Down-round (price protection) accounting has been tagged in this filer’s XBRL: some instrument carries repricing protection. Which tranche requires reading the exhibits.

Rough fully diluted estimate: 65.0M = 58.2M O/S + 6.7M warrant shares. An estimate, not a filing figure: it ignores converts, options and RSUs, and the two inputs carry different as-of dates.

Convertible notes

The latest 10-Q/10-K instance document could not be checked just now, so nothing is shown rather than guessed. Try again shortly.

Fully diluted build-up

Shares outstanding plus every potential-share instrument the filer tagged in XBRL, each at its own as-of date. An estimate assembled from filed figures, not a filing figure itself.

Shares outstanding58.2MJun 30, 2025
+ Warrants (aggregate, as tagged) (if exercised)6.7MJun 30, 2025
Fully diluted estimate65.0M+11.6% vs O/S

Still excluded, because the filer does not tag them in countable form: employee options and RSUs, any instrument living only in exhibit prose, and instruments above missing a share count. Inputs carry different as-of dates, shown per row. Each figure traces to the tranche and note tables above and their cited filings.

Registrations and offerings

Last 12 months: 0 executed · 1 registered.

WITHDRAWNJun 9, 2026Registration withdrawnRW
REGISTEREDAug 25, 2025F-1 registration — capacity to sell shares, not a sale yetF-1
EFFECTIVESep 18, 2024SEC declared a registration effective — selling can beginEFFECT
REGISTEREDSep 10, 2024F-3/A registration — capacity to sell shares, not a sale yetF-3/A
REGISTEREDAug 13, 2024F-3 registration — capacity to sell shares, not a sale yetF-3
EFFECTIVENov 29, 2023SEC declared a registration effective — selling can beginEFFECT
REGISTEREDNov 16, 2023F-3 registration — capacity to sell shares, not a sale yetF-3
EFFECTIVEMay 3, 2023SEC declared a registration effective — selling can beginEFFECT
REGISTEREDApr 27, 2023F-3/A registration — capacity to sell shares, not a sale yetF-3/A
REGISTEREDMar 24, 2023F-3/A registration — capacity to sell shares, not a sale yetF-3/A
REGISTEREDMar 17, 2023F-3/A registration — capacity to sell shares, not a sale yetF-3/A
REGISTEREDMar 1, 2023F-3/A registration — capacity to sell shares, not a sale yetF-3/A

Full history and shelf status: offering checker · S-3 shelf checker

Source: SEC EDGAR XBRL company facts and filing metadata, fetched live and cached briefly. Share counts are cover-page figures with their form named. Warrant tranches and convertible notes come from the dimensioned facts in the latest 10-Q/10-K instance document, exactly as the company tagged them; untagged tranches and notes are absent, not disproven. Nothing on this page is manually verified and nothing is behind a login: what free data supports is shown, what it cannot support is stated. Not investment advice.

Keep going: float checker · offering calendar · short-squeeze screener · full BTOG workspace