Dilution profile // every instrument, one screen, from SEC filings

Baosheng Media Group Holdings Ltd (BAOS)

CIK 1811216 · all EDGAR filings →

Overall dilution risk
HIGHworst of 4 computed signals (offering ability)
= the worst band among the computed sub-ratings, no hidden weighting
Offering ability
HIGHF-3/A on file 2023-09-13
= is there a registration (S-1/S-3 family) on file without a later withdrawal
no structured fee data on the live registrations, so this is a yes/no, not a size
Overhead supply
LOWwarrants = 3% of O/S
= warrant shares outstanding divided by current shares outstanding (bands: 20% / 50%)
warrants only; converts, ATMs and equity lines are not in free structured data, so the true overhead is AT LEAST this
Historical dilution
LOW-83% O/S in 3y
= share count now vs 3 years ago (bands: 30% / 100%); a reverse split pushes this negative
a reverse-split-sized cliff is in this window; read the chart
Cash need
MEDIUM~8.7 months of runway
= cash vs trailing operating burn (bands: 6mo / 24mo; positive operating CF = low)

Same rating bands the category standard uses, but free, with the formula on the chip and the gaps in the data said out loud.

Shares outstanding over time

2020-12-312025-12-31

Latest: 1.5M shares as of Dec 31, 2025 (20-F). Share count fell from 9.1M to 1.5M between Dec 31, 2022 and Dec 31, 2023, a pattern consistent with a reverse split (roughly 1-for-6); simultaneous issuance can skew the raw ratio, so confirm in the filings. The red bar marks the cliff.

Cash runway

~9 months of cash left

burning $565,248.5 / quarter

Full breakdown: cash runway tool

Warrants

Warrants outstanding: 51,062 underlying shares, as reported Jun 30, 2023 (6-K).

Reported exercise price: $107.71 (aggregate figure as tagged; individual tranches vary).

Balance-sheet fair value of warrants: $0 as of Jun 30, 2025.

Rough fully diluted estimate: 1.6M = 1.5M O/S + 51,062 warrant shares. An estimate, not a filing figure: it ignores converts, options and RSUs, and the two inputs carry different as-of dates.

Convertible notes

The latest 10-Q/10-K instance document could not be checked just now, so nothing is shown rather than guessed. Try again shortly.

Fully diluted build-up

Shares outstanding plus every potential-share instrument the filer tagged in XBRL, each at its own as-of date. An estimate assembled from filed figures, not a filing figure itself.

Shares outstanding1.5MDec 31, 2025
+ Warrants (aggregate, as tagged) (if exercised)51,062Jun 30, 2023
Fully diluted estimate1.6M+3.3% vs O/S

Still excluded, because the filer does not tag them in countable form: employee options and RSUs, any instrument living only in exhibit prose, and instruments above missing a share count. Inputs carry different as-of dates, shown per row. Each figure traces to the tranche and note tables above and their cited filings.

Registrations and offerings

Last 12 months: 2 executed · 0 registered.

EXECUTEDJul 24, 2026Shelf takedown priced — shares or notes (small-caps: usually shares; open the filing to confirm)424B5
EXECUTEDJul 13, 2026Shelf takedown priced — shares or notes (small-caps: usually shares; open the filing to confirm)424B5
EXECUTEDFeb 7, 2024Shelf takedown priced — shares or notes (small-caps: usually shares; open the filing to confirm)424B5
EFFECTIVESep 26, 2023SEC declared a registration effective — selling can beginEFFECT
REGISTEREDSep 13, 2023F-3/A registration — capacity to sell shares, not a sale yetF-3/A
REGISTEREDAug 4, 2023F-3 registration — capacity to sell shares, not a sale yetF-3
EFFECTIVEMar 30, 2021SEC declared a registration effective — selling can beginEFFECT
REGISTEREDMar 18, 2021F-1 registration — capacity to sell shares, not a sale yetF-1
EXECUTEDFeb 9, 2021Final prospectus — offering priced (typical for IPOs and marketed share deals)424B4
REGISTEREDFeb 8, 2021F-1MEF registration — capacity to sell shares, not a sale yetF-1MEF
EFFECTIVEFeb 5, 2021SEC declared a registration effective — selling can beginEFFECT
REGISTEREDJan 27, 2021F-1/A registration — capacity to sell shares, not a sale yetF-1/A

Full history and shelf status: offering checker · S-3 shelf checker

Source: SEC EDGAR XBRL company facts and filing metadata, fetched live and cached briefly. Share counts are cover-page figures with their form named. Warrant tranches and convertible notes come from the dimensioned facts in the latest 10-Q/10-K instance document, exactly as the company tagged them; untagged tranches and notes are absent, not disproven. Nothing on this page is manually verified and nothing is behind a login: what free data supports is shown, what it cannot support is stated. Not investment advice.

Keep going: float checker · offering calendar · short-squeeze screener · full BAOS workspace