126 unchanged sentences
Series A, $ 0.001 par value:
−Removed: 970,000 shares issued and outstanding as of December 31, 2022 and December 31, 2021
+Added: 0 and 970,000 shares issued and outstanding as of December 31, 2023 and December 31, 2022, respectively
Common stock, $ 0.001 par value;
−Removed: 100,000,000 and 50,000,000 shares authorized as of December 31, 2022 and December 31, 2021;
+Added: 10,000,000 shares authorized as of December 31, 2023 and December 31, 2022;
1,543,385 and 1,519,360 shares issued as of December 31, 2023 and December 31, 2022, respectively;
42 unchanged sentences
CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
−Removed: Preferred Stock
−Removed: Value ($0.001)
−Removed: Value ($0.001)
−Removed: Accumulated Deficit
−Removed: Other Comprehensive
−Removed: Treasury Stock
−Removed: Stockholders' Equity
+Added: Comprehensive
+Added: Stockholders'
Balance as of January 1, 2022
2 unchanged sentences
$ ( 5,281,180 )
−Removed: Issuance of common stock and warrants, net of issuance costs
−Removed: Exercise of pre-funded warrants
+Added: Issuance of common stock in connection with purchase of in-process research
+Added: and development
Exercise of purchase warrants
Share-based expense
−Removed: Issuance of common stock to vendor
−Removed: Issuance of common stock in connection with warrant buyout
( 6,552,353 )
4 unchanged sentences
$ ( 5,281,180 )
−Removed: Issuance of common stock in connection with purchase of in-process research and development
−Removed: Exercise of purchase warrants
+Added: Issuance of common stock to adjust for reverse split rounding
+Added: Conversion of Series A preferred stock to shares of common stock
Share-based expense
27 unchanged sentences
Net cash used in investing activities
−Removed: CASH FLOWS FROM FINANCING ACTIVITIES:
−Removed: Net proceeds from issuance of common stock and warrants
−Removed: Proceeds from exercise of warrants
−Removed: Net cash provided by financing activities
Net change in cash
( 4,114,219 )
+Added: ( 5,146,765 )
Cash at beginning of period
4 unchanged sentences
Issuance of common stock to acquire in-process research and development
−Removed: Issuance of common stock to vendor
−Removed: Issuance of common stock in connection with warrant buyout
−Removed: Issuance of common stock from cashless exercise of purchase warrants
+Added: Issuance of common stock to adjust for Reverse Stock Split
+Added: Conversion of Series A preferred stock to common stock
The accompanying notes are an integral part of
10 unchanged sentences
advanced or metastatic solid tumors.
−Removed: XCART ™ is the Company’s personalized Chimeric Antigen Receptor (“CAR”)
−Removed: T platform technology engineered to target patient specific tumor neoantigens with a demonstrated proof of mechanism in B-cell lymphomas.
−Removed: Additionally, Xenetic has partnered with biotechnology and pharmaceutical companies to develop its proprietary drug delivery platform,
−Removed: PolyXen ® , and receives royalty payments under an exclusive license arrangement in the field of blood coagulation disorders.
+Added: Additionally, Xenetic has partnered with biotechnology and pharmaceutical companies to develop its
+Added: proprietary drug delivery platform, PolyXen ® , and receives royalty payments under an exclusive license arrangement in the
+Added: field of blood coagulation disorders.
The Company, directly or indirectly, through its
9 unchanged sentences
Management evaluates whether there are conditions
−Removed: or events, considered in the aggregate that raise substantial doubt about the Company’s ability to continue as a going concern within
−Removed: one year after the date that the financial statements are issued.
−Removed: The Company has incurred substantial losses since its inception and
−Removed: expects to continue to incur operating losses in the near-term.
−Removed: These factors raise substantial doubt about its ability to continue as
−Removed: a going concern.
−Removed: The Company believes that it has access to capital resources through possible public or private equity offerings, debt
−Removed: financings, corporate collaborations, related party funding, or other means to continue as a going concern.
−Removed: The Company believes that
−Removed: its existing resources will be adequate to fund the Company’s operations for a period of at least twelve months from the date of
−Removed: these financial statements.
−Removed: However, the Company anticipates it may need additional capital in the long-term to pursue its business initiatives.
−Removed: The terms, timing and extent of any future financing will depend upon several factors, including the achievement of progress in its product
−Removed: development programs, its ability to identify and enter into licensing or other strategic arrangements, its continued listing on the Nasdaq
−Removed: Stock Market (“Nasdaq”), and factors related to financial, economic, geo-political, industry and market conditions, many of
−Removed: which are beyond its control.
−Removed: The capital markets for the biotech industry can be highly volatile, which make the terms, timing and extent
−Removed: of any future financing uncertain.
−Removed: On June 3, 2022, the Company received a written notification (the “Notice”) from the Listing
−Removed: Qualifications Department of Nasdaq notifying the Company that the closing bid price for its common stock had been below $1.00 for 30
−Removed: consecutive business days and that the Company therefore was not in compliance with the minimum bid price requirement for continued inclusion
−Removed: on the Nasdaq Capital Market under Nasdaq Listing Rule 5550(a)(2) (the “Bid Price Requirement”).
−Removed: The Notice has no immediate
−Removed: effect on the listing of the Company’s common stock on the Nasdaq Capital Market.
−Removed: Under the Nasdaq Listing Rules, the Company had
−Removed: a period of 180 calendar days from the date of the Notice to regain compliance with the Bid Price Requirement.
−Removed: Accordingly, the Company
−Removed: had until November 30, 2022 to regain compliance with the Bid Price Requirement and was eligible for an additional 180 calendar day compliance
−Removed: period if certain other criteria were met.
−Removed: On December 1, 2022, the Company received a letter from Nasdaq informing it that although the
−Removed: Company’s common stock had not regained compliance with the minimum $1.00 bid price per share requirement, Nasdaq had determined
−Removed: that the Company was eligible for an additional 180 calendar day period, or until May 29, 2023, to regain compliance.
−Removed: Nasdaq’s determination
−Removed: was based on the Company meeting the continued listing requirement for market value of publicly held shares and all other applicable requirements
−Removed: for initial listing on the Nasdaq Capital Market with the exception of the bid price requirement, and the Company’s written notice
−Removed: of its intention to cure the deficiency during the second compliance period by effecting a reverse stock split, if necessary.
+Added: or events, considered in the aggregate, that raise substantial doubt about the Company’s ability to continue as a going concern
+Added: within one year after the date that the financial statements are issued.
+Added: The Company has incurred substantial losses since its inception
+Added: and expects to continue to incur operating losses in the near-term.
+Added: These factors raise substantial doubt about its ability to continue
+Added: as a going concern.
+Added: The Company believes that it has access to capital resources through possible public or private equity offerings,
+Added: debt financings, corporate collaborations, related party funding, or other means to continue as a going concern.
+Added: The Company believes
+Added: that its existing resources will be adequate to fund the Company’s operations for a period of at least twelve months from the date
+Added: of the issuance of these financial statements.
+Added: However, the Company anticipates it may need additional capital in the long-term to pursue
+Added: its business initiatives.
+Added: The terms, timing and extent of any future financing will depend upon several factors, including the achievement
+Added: of progress in its product development programs, its ability to identify and enter into licensing or other strategic arrangements, its
+Added: continued listing on the Nasdaq Stock Market (“Nasdaq”), and factors related to financial, economic, geo-political, industry
+Added: and market conditions, many of which are beyond its control.
+Added: The capital markets for the biotech industry can be highly volatile, which
+Added: make the terms, timing and extent of any future financing uncertain.
+Added: On June 3, 2022, the Company received a written
+Added: notification (the “Notice”) from the Listing Qualifications Department of Nasdaq notifying the Company that the closing bid
+Added: price for its common stock had been below $1.00 for 30 consecutive business days and that the Company therefore was not in compliance
+Added: with the minimum bid price requirement for continued inclusion on Nasdaq under Nasdaq Listing Rule 5550(a)(2) (the “Bid Price Requirement”).
+Added: The Notice had no immediate effect on the listing of the Company’s common stock on the Nasdaq Capital Market.
+Added: On May 15, 2023, the
+Added: Company effected a reduction, on a 1-for-10 basis, in its authorized common stock, par value $ 0.001 , along with a corresponding and proportional
+Added: decrease in the number of shares issued and outstanding (the “Reverse Stock Split”).
+Added: On May 30, 2023, the Company received
+Added: a letter from Nasdaq notifying the Company that it has regained compliance with the Bid Price Requirement as a result of the closing bid
+Added: price of the Company’s common stock being at $ 1.00 per share or greater for the 10 consecutive business days from May 15, 2023 through
+Added: May 26, 2023 and that this matter is closed.
Risks and Uncertainties
−Removed: Effects of the COVID-19 Pandemic
−Removed: During March 2020, a
−Removed: global pandemic was declared by the World Health Organization related to the outbreak of a novel strain of coronavirus, or COVID-19.
−Removed: pandemic has significantly affected economic conditions in the U.S., accelerating during the first half of March 2020 and continuing throughout
−Removed: 2021 and 2022, as federal, state and local governments reacted to the public health crisis with mitigation measures, creating significant
−Removed: uncertainties in the U.S.
−Removed: The Company continues to evaluate the effects of the COVID-19 pandemic on its business and while there
−Removed: has been no significant impact to the Company’s operations to date, the Company at this time remains uncertain of the impact this
−Removed: event may have on the Company’s future operations.
−Removed: The extent to which the COVID-19 pandemic affects our business, operations and
−Removed: financial results will depend on numerous evolving factors that we may not be able to accurately predict, and such uncertainty is expected
−Removed: to continue for some time.
−Removed: Impact of the conflict
−Removed: in Ukraine on Operations
−Removed: The short and long-term implications of Russia’s
−Removed: invasion of Ukraine are difficult to predict at this time.
−Removed: The imposition of sanctions and counter sanctions may have an adverse effect
−Removed: on the economic markets generally and could impact our business, financial condition, and results of operations.
+Added: Global Conflicts on Operations
+Added: The short and long-term
+Added: implications of Russia’s invasion of Ukraine and conflict in the Middle East are difficult to predict at this time.
+Added: The imposition
+Added: of current and future sanctions and counter sanctions may have an adverse effect on the economic markets generally and could impact our
+Added: business, financial condition, and results of operations.
Summary of Significant Accounting Policies
+Added: Preparation of Financial Statements
+Added: On May 15, 2023, the Company effected the Reverse
+Added: On the effective date of the Reverse Stock Split, (i) every 10 shares of common stock were reduced to one share of common
+Added: stock, with any fractional amounts rounded up to one share;
+Added: (ii) the number of shares of common stock into which each outstanding warrant,
+Added: restricted stock unit, or option to purchase common stock was convertible into was proportionately reduced on the same basis as the common
+Added: (iii) the exercise price of each outstanding warrant or option to purchase common stock was proportionately increased on a 1-to-10
+Added: and (iv) the number of shares of common stock into which each share of preferred stock was convertible into was proportionately
+Added: reduced on the same basis as the common stock.
+Added: Unless otherwise indicated, all of the share numbers, share prices, and exercise prices
+Added: have been adjusted in this Annual Report, on a retroactive basis, to reflect this 1-for-10 Reverse Stock Split.
Principles of Consolidation
5 unchanged sentences
Certain prior period amounts have been reclassified
−Removed: to conform to the presentation for the current period.
+Added: in this Annual Report to conform to the presentation for the current period.
Use of Estimates
16 unchanged sentences
Therefore, any gains and losses that were previously recorded in accumulated other comprehensive income remain unchanged.
−Removed: Foreign Currency
+Added: Foreign Currency Transactions
Realized and unrealized gains and losses resulting
22 unchanged sentences
of the Company’s fair value measurements.
−Removed: and concentrations of credit risk
+Added: Cash and Concentrations of Credit Risk
The Company considers all highly liquid investments
8 unchanged sentences
Financial instruments that potentially subject
−Removed: the Company to credit risk consist primarily of cash on deposit with financial institutions, the balances of which frequently exceed federally
+Added: the Company to credit risk consist primarily of cash on deposit with financial institutions, the balances of which may exceed federally
insured limits.
−Removed: On March 10, 2023, Silicon Valley Bank (“SVB”) was closed by the California Department of Financial Protection
−Removed: and Innovation, which appointed the Federal Deposit Insurance Corporation (“FDIC”) as receiver.
−Removed: The Company’s cash consisted
−Removed: primarily of money market funds held at SVB.
−Removed: On March 12, 2023, the U.S.
−Removed: Treasury, Federal Reserve and FDIC rolled out emergency measures
−Removed: to fully protect all depositors of SVB and, on March 13, 2023, we had full access to our cash on deposit with SVB.
−Removed: As a result, the Company
−Removed: does not anticipate any losses with respect to such balances.
+Added: The Company has not experienced any losses on such accounts, and does not believe it is exposed to any unusual credit
+Added: risk beyond the normal credit risk currently associated with commercial banking relationships.
+Added: The Company maintains its primary banking
+Added: relationship with one large financial institution and all cash on deposit is covered under federally insured limits.
Property and Equipment
18 unchanged sentences
combinations, licensing and other transactions are generally recognized at the date of acquisition at their respective fair values.
−Removed: acquisition, we generally determine the fair value of intangible assets, including in-process research and development (“IPR&D”),
+Added: acquisition, the Company generally determines the fair value of intangible assets, including in-process research and development (“IPR&D”),
using the “income method.” Acquired IPR&D intangible assets are considered indefinite-lived intangible assets and are
5 unchanged sentences
IPR&D is not amortized but is reviewed for
−Removed: impairment at least annually or when events or changes in the business environment indicate the carrying value may be impaired.
−Removed: Company also has the option to first assess qualitative factors to determine whether the existence of events or circumstances
−Removed: leads the Company to determine that it is more likely than not (that is, a likelihood of more than 50%) that the acquired IPR&D is
−Removed: If the Company chooses to first assess the qualitative factors and it is determined that it is not more likely than not acquired
−Removed: IPR&D is impaired, the Company is not required to take further action to test for impairment.
−Removed: The Company also has the option to bypass
−Removed: the qualitative assessment and perform only the quantitative impairment test, which the Company may choose to perform in some periods
−Removed: but not in others.
−Removed: The impairment loss, if any, is measured as the
−Removed: excess of the carrying value of the intangible asset over its fair value.
+Added: impairment at least annually or when events or changes in the business environment indicate that it is more likely than not that the carrying
+Added: value may be impaired.
+Added: The Company also has the option to first assess qualitative factors to determine whether the existence of events
+Added: or circumstances leads the Company to determine that it is more likely than not (that is, a likelihood of more than 50%) that the acquired
+Added: IPR&D is impaired.
+Added: If the Company chooses to first assess the qualitative factors and it is determined that it is not more likely
+Added: than not acquired IPR&D is impaired, the Company is not required to take further action to test for impairment.
+Added: The Company also has
+Added: the option to bypass the qualitative assessment and perform only the quantitative impairment test, which the Company may choose to perform
+Added: in some periods but not in others.
+Added: The impairment loss, if any, is measured as the excess of the carrying value of the intangible asset
+Added: over its fair value.
Intangible assets are highly vulnerable to impairment
147 unchanged sentences
there have not been any material adjustments to the Company’s prior estimates of accrued research and development expenses.
−Removed: each of December 31, 2022 and 2021, the Company has recorded accrued program expense of approximately $ 0.1 million and $ 0.2 million as
−Removed: a component of accrued expenses as of December 31, 2022 and 2021, respectively.
−Removed: In addition, the Company has recorded approximately $ 0.3
−Removed: million of prepayments as a component of prepaid expenses and other current assets as of December 31, 2022 and 2021, respectively.
+Added: Company has recorded approximately $ 0.5 million and $ 0.3 million of prepayments as a component of prepaid expenses and other current assets
+Added: as of December 31, 2023 and 2022, respectively.
+Added: In addition, the Company had recorded accrued program expense of approximately $ 0.1 million
+Added: as a component of accrued expenses as of each of December 31, 2023 and 2022.
Share-based Expense
61 unchanged sentences
awards, prior to exercise, are considered treasury shares by the Company and thus do not impact the Company’s net loss per share
−Removed: As of each of December 31, 2022 and 2021, there were approximately 27,000 JSOP awards issued.
For the years ended December 31, 2023 and 2022,
2 unchanged sentences
securities have not been included in the calculations of diluted net loss per share, as their inclusion would be anti-dilutive.
−Removed: December 31, 2022 and 2021, approximately 0.1 million and 0.5 million potentially dilutive securities, respectively, were deemed anti-dilutive.
+Added: December 31, 2023 and 2022, approximately 5,000 potentially dilutive securities were deemed anti-dilutive for each period.
Segment Information
6 unchanged sentences
Lease agreements may include rent holidays, rent escalation clauses and tenant improvement allowances.
−Removed: The Company accounts
−Removed: for leases in accordance with ASU 2016-02, Leases (Topic 842) .
−Removed: ASU 2016-02 requires lessees to recognize a lease liability and
−Removed: a right-of-use asset for all leases, with the exception of short-term leases, at the commencement date.
−Removed: See Note 14, Commitments and
−Removed: Contingencies for further information.
+Added: The Company recognizes
+Added: a lease liability and a right-of-use asset for all leases, with the exception of short-term leases, at the commencement date.
+Added: 13, Commitments and Contingencies for further information.
The Company has a history of engaging in acquisition
20 unchanged sentences
Recent Accounting Standards
−Removed: In June 2016, the FASB issued ASU 2016-13, Financial
−Removed: Instruments - Credit Losses (Topic 326):
−Removed: Measurement of Credit Losses on Financial Instruments .
−Removed: The guidance modifies the measurement
−Removed: and recognition of credit losses for most financial assets and certain other instruments.
−Removed: The amendment updates the guidance for measuring
−Removed: and recording credit losses on financial assets measured at amortized cost by replacing the “incurred loss” model with an
−Removed: “expected loss” model.
−Removed: This may result in earlier recognition of allowance for losses.
−Removed: ASU 2016-13 is effective for smaller
−Removed: reporting public entities for fiscal years beginning after December 15, 2022, but early adoption is permitted.
−Removed: The Company continues to
−Removed: evaluate the impact of adoption, but we do not anticipate that it will have a material effect on our consolidated financial statements.
+Added: In June 2016, the Financial Accounting Standards
+Added: Board issued Accounting Standards Update (“ASU”) 2016-13, Financial Instruments – Credit Losses (Topic 326):
+Added: of Credit Losses on Financial Instruments .
+Added: The guidance modified the measurement and recognition of credit losses for most financial
+Added: assets and certain other instruments.
+Added: The amendment updated the guidance for measuring and recording credit losses on financial assets
+Added: measured at amortized cost by replacing the “incurred loss” model with an “expected loss” model.
+Added: This may result
+Added: in earlier recognition of allowance for losses.
+Added: The Company adopted ASU 2016-13 as of January 1, 2023 and the adoption did not have a
+Added: material effect on our consolidated financial statements.
Significant Strategic Collaborations
19 unchanged sentences
by the SOW and that will supersede the addendum to the SOW containing Catalent’s standard terms and conditions.
−Removed: In addition, in the event
−Removed: of any conflict between the project-specific terms and conditions set forth in the SOW and the MSA, the MSA terms and conditions shall
−Removed: The estimated total cost of the project contemplated by the SOW is expected to be up to approximately $5 million (exclusive of
−Removed: certain fees and potential alternatives) for the manufacturing services over the course of the term of the project with each phase of
−Removed: the project invoiced separately in connection with the commencement of such phase.
−Removed: Unless earlier amended or terminated, the manufacturing
−Removed: services contemplated by the SOW are currently targeted to be completed by the first half of 2024.
−Removed: The SOW is terminable by the Company
−Removed: at any time with 30 days' prior written notice to Catalent.
−Removed: The SOW also contains customary provisions related to, among other things,
−Removed: confidentiality, warranties, intellectual property and indemnification.
−Removed: During the year ended December 31, 2022, the Company paid Catalent
−Removed: approximately $ 0.7 million , of which $ 0.3 million has been recognized as an advance payment and is included in prepaid expenses and other
−Removed: as of December 31, 2022.
+Added: In addition, in
+Added: the event of any conflict between the project-specific terms and conditions set forth in the SOW and the MSA, the MSA terms and conditions
+Added: shall govern.
+Added: The estimated total cost of the project contemplated by the SOW was expected to be up to approximately $5 million (exclusive
+Added: of certain fees and potential alternatives) for the manufacturing services over the course of the term of the project with each phase
+Added: of the project invoiced separately in connection with the commencement of such phase.
+Added: The Company has paid Catalent approximately $ 2.5
+Added: million through December 31, 2023, of which $ 0.1 million has been recognized as an advance payment and is included in prepaid expenses
+Added: and other current assets and $ 0.3 million has been recognized within other assets as of December 31, 2023.
+Added: As of December 31, 2022, approximately
+Added: $ 0.3 million had been recorded as an advance payment and was included in prepaid expenses and other current assets.
Scripps Research
−Removed: On May 15, 2020, the Company and the Scripps Research
−Removed: Institute (“Scripps Research”) entered into a Research Funding and Option Agreement (the “Scripps Agreement”),
−Removed: pursuant to which the Company had agreed to provide Scripps Research an aggregate of up to $3.0 million to fund research relating to advancing
−Removed: the pre-clinical development of XCART.
−Removed: The research funding was payable by the Company to Scripps Research on a quarterly basis in accordance
−Removed: with a negotiated budget, which provided for an initial payment of approximately $300,000 on the date of the Scripps Agreement and subsequent
−Removed: quarterly payments of approximately $300,000 over a 27-month period.
−Removed: Under the Scripps Agreement, Scripps Research had granted the Company
−Removed: a license within the Field (as defined in the Scripps Agreement) to any Patent Rights or Technology (as defined in the Scripps Agreement)
−Removed: under the terms of that certain license agreement with Scripps Research, dated February 25, 2019, assigned to the Company on March 1,
−Removed: Additionally, the Company had the option to acquire a worldwide exclusive license to Scripps Research’s rights in the Technology
−Removed: or Patent Rights not already licensed to the Company, as well as a non-exclusive, royalty-free, non-transferrable license to make and
−Removed: use Scripps Research Technology (as defined in the Scripps Agreement) solely for the Company’s internal research purposes during
−Removed: the performance of the research program contemplated by the Scripps Agreement.
−Removed: During the second quarter of 2022, the parties mutually
−Removed: agreed to terminate additional funding under the Scripps Agreement.
−Removed: As a result, Scripps Research agreed to continue to perform work under
−Removed: the agreement until funding previously advanced was expended.
−Removed: The Company paid $ 2.4 million to Scripps Research under this agreement through
−Removed: December 31, 2022.
−Removed: There were no amounts recognized as an advance payment or accrued under this agreement as of December 31, 2022.
−Removed: of December 31, 2021, approximately $ 0.2 million had been recognized as an advance payment under this agreement and was included in prepaid
−Removed: expenses and other.
+Added: On March 17, 2023, the Company and Scripps Research
+Added: entered into a Research Funding and Option Agreement (the “Agreement”), pursuant to which the Company has agreed to provide
+Added: Scripps Research an aggregate of up to $ 938,000 to fund research relating to advancing the pre-clinical development of the Company’s
+Added: DNase oncology platform technology.
+Added: The research funding is payable by the Company to Scripps Research on a monthly basis in accordance
+Added: with a negotiated budget, which provides for an initial payment of approximately $ 78,000 on the date of the Agreement and subsequent monthly
+Added: payments of approximately $ 78,000 over a 12-month period.
+Added: Under the Agreement, the Company has the option to acquire a worldwide exclusive
+Added: license to Scripps Research’s rights in the Technology or Patent Rights (as defined in the Agreement), as well as a non-exclusive,
+Added: royalty-free, non-transferrable license to make and use TSRI Technology (as defined in the Agreement) solely for the Company’s internal
+Added: research purposes during the performance of the research program contemplated by the Agreement.
+Added: Unless earlier terminated, the term of the Agreement
+Added: continues from the date of the Agreement for fifteen (15) months.
+Added: The Agreement may be terminated by the Company with 30 days advance
+Added: written notice to Scripps Research beginning six (6) months after the Effective Date (as defined in the Agreement) or by Scripps Research
+Added: if the Company fails to make timely payments due under the Agreement, subject to 30 days’ written notice to cure such nonpayment.
+Added: The Agreement may further be terminated by either party in the event of the other party’s uncured failure to perform any obligations
+Added: under the Agreement or the bankruptcy of the other party.
+Added: The Company has paid Scripps Research approximately
+Added: $ 0.8 million under the Agreement through December 31, 2023, of which approximately $ 0.4 million has been recognized as an advance payment
+Added: and is included in prepaid expenses and other current assets as of December 31, 2023.
+Added: University of Virginia (“UVA”)
+Added: On December 21, 2023, the Company entered into
+Added: a Research Funding and Material Transfer Agreement with UVA (the “UVA Agreement”) to advance the development of our systemic
+Added: DNase program.
+Added: Under the terms of the UVA Agreement, i n
+Added: addition to advancing our existing intellectual property, we have an option to acquire an exclusive license to any new intellectual property
+Added: arising from the DNase research program.
+Added: Allan Tsung, MD, a member of the Company’s Scientific Advisory Board and Chair of
+Added: the Department of Surgery at the UVA School of Medicine, will oversee the research conducted under
+Added: the UVA Agreement.
+Added: As a surgical oncologist and scientist, Dr.
+Added: Tsung is internationally recognized for leading substantial research on
+Added: the role of NETs in tumor growth, metastasis, and resistance to existing cancer therapies.
PJSC Pharmsynthez
11 unchanged sentences
owns approximately 1.5 million shares of our outstanding Series B Preferred Stock (as defined in Note 10, Stockholders’ Equity.
−Removed: and all of our issued and outstanding Series A Preferred Stock (as defined in Note 11, Stockholders’ Equity ) through SynBio.
−Removed: On June 12, 2020, the Company and Pharmsynthez
−Removed: entered into a Master Services Agreement (“Pharmsynthez MSA”) to advance the development of the Company’s XCART technology
−Removed: for B-cell malignancies.
−Removed: Under the Pharmsynthez MSA, Pharmsynthez agreed to provide services pursuant to work orders agreed upon by the
−Removed: parties from time to time, which services include, but are not limited to, acting as the Company’s primary contract research organization
−Removed: to assist in managing collaborations with multiple academic institutions in Russia and Belarus.
−Removed: The Company was required to pay reasonable
−Removed: fees, expenses and pass-through costs incurred by Pharmsynthez in providing the services in accordance with a budget and payment terms
−Removed: set forth in each work order.
−Removed: Additionally, in the event that a work order provided for milestone payments, the Company was required to
−Removed: make such payments to Pharmsynthez, or third party service providers designated by Pharmsynthez, in accordance with the terms set forth
−Removed: in the work order, which milestone payments may be made, at the sole discretion of the Company, in cash or shares of the Company’s
−Removed: common stock.
−Removed: The Company and Pharmsynthez executed a work order
−Removed: on June 12, 2020 (the “Work Order”) under the Pharmsynthez MSA pursuant to which Pharmsynthez agreed to conduct a Stage 1
−Removed: study of the Company’s XCART technology under the research program as set forth in the Work Order.
−Removed: The activities to be performed
−Removed: under the Work Order were expected to take approximately 20 months unless earlier terminated in accordance with the Pharmsynthez MSA.
−Removed: The Work Order provided for additional pass-through costs to be invoiced by Pharmsynthez upon execution of contracts with third party
−Removed: Additionally, the Work Order provided for milestone payments of up to an aggregate of $1,050,000, or, in the Company’s sole
−Removed: discretion, up to an aggregate of 1,000,000 shares of the Company’s common stock, to be paid or issued, as applicable, by the Company
−Removed: upon achievement of milestones associated with completion of early stages of the research program as set forth in the Work Order.
−Removed: December 31, 2022, approximately $ 0.1 million of milestone payments had been made and no further milestone payments are expected.
−Removed: On October 12, 2021, the Company entered into
−Removed: Amendment Number One to the Pharmsynthez MSA (the “MSA Amendment”) with Pharmsynthez to, among other things, terminate all
−Removed: work orders under the Pharmsynthez MSA.
−Removed: As a result, no further services were to be performed under the Work Order and any additional
−Removed: services will be covered by new work orders.
−Removed: In exchange, the Company entered into a new work order (the “Second Work Order”)
−Removed: simultaneously with the MSA Amendment.
−Removed: Under the terms of the Second Work Order, Pharmsynthez shall provide certain enumerated services
−Removed: to support the Company’s development of its XCART technology upon the written request of the Company, which work may be requested
−Removed: by the Company from time to time.
−Removed: Pursuant to the MSA Amendment and Second Work
−Removed: Order, upon entry into the Second Work Order, the Company made a one-time $ 40,000
−Removed: payment to Pharmsynthez, of which $21,000 was a one-time payment in full for all money and other compensation owed by the Company
−Removed: under the Work Order, and the remaining $19,000 will be creditable against any out of pocket costs and expenses incurred by Pharmsynthez
−Removed: on behalf of the Company pursuant to any new work orders initiated after the effective date of the MSA Amendment, including the Second
−Removed: There was no work performed and expense recognized under these agreements during the year ended December 31, 2022.
−Removed: expensed approximately $ 0.1 million related to work performed under these agreements during the year ended December 31, 2021.
−Removed: no amounts recorded on the consolidated balance sheet as of December 31, 2022 and December 31, 2021, respectively.
In August 2011, SynBio and the Company entered
24 unchanged sentences
first quarter of 2022.
−Removed: Pharmsynthez has informed the Company that it had received a response letter indicating certain deficiencies in
−Removed: the dossier and intends to refile the registration upon correction.
−Removed: The Company did no t recognize revenue in connection with the Co-Development
−Removed: Agreement during the years ended December 31, 2022 and 2021.
+Added: Pharmsynthez has informed the Company that it has received a response letter indicating certain deficiencies in
+Added: the dossier and continues to develop a gap mitigation strategy with the intent of refiling the registration upon correction.
+Added: did not recognize revenue in connection with the Co-Development Agreement during the years ended December 31, 2023 and 2022.
Serum Institute of India Limited
12 unchanged sentences
Serum Institute had a share
−Removed: ownership of less than 1% of the total outstanding common stock of the Company as of December 31, 2022 and 2021, respectively.
+Added: ownership of less than 1% of the total outstanding common stock of the Company as of each of December 31, 2023 and 2022.
Licensing Arrangements
18 unchanged sentences
95,000 shares of the Company’s common stock to CLS based on the achievement of certain regulatory milestones.
−Removed: In addition, the
−Removed: Company is obligated to pay tiered royalties ranging from the mid-single to low-double digits on net sales of licensed products falling
−Removed: within the scope of the license during the Royalty Term (as defined in the Sublicense Agreement), as well as pay a percentage share in
−Removed: the low-to-mid teens of certain consideration received by the Company from any sublicensees.
+Added: In addition, the Company
+Added: is obligated to pay tiered royalties ranging from the mid-single to low-double digits on net sales of licensed products falling within
+Added: the scope of the license during the Royalty Term (as defined in the Sublicense Agreement), as well as pay a percentage share in the low-to-mid
+Added: teens of certain consideration received by the Company from any sublicensees.
Exclusive License Agreement
21 unchanged sentences
expense during the year ended December 31, 2022.
−Removed: No milestone or other contingent consideration was recognized in 2022 as there were no
−Removed: development, regulatory or sales milestones that were probable of being achieved as of December 31, 2022.
+Added: No milestone or other contingent consideration was recognized in 2023 and 2022 as there
+Added: were no development, regulatory or sales milestones that were probable of being achieved as of each of December 31, 2023 and December
Patent Assignment and Volition Collaboration
−Removed: On October 4, 2022, the Company completed a patent
−Removed: assignment related to its collaboration with Belgian Volition SARL Limited (“Volition”) and CLS.
−Removed: In connection with the patent
−Removed: assignment, the Company entered into a Subscription Agreement with CLS Therapeutics, LLC, a Delaware limited liability company (“CLS
−Removed: LLC ”) on October 12, 2022, pursuant to which the Company agreed to issue to CLS LLC, and CLS LLC agreed to subscribe for, 850,000
−Removed: shares of the Company’s common stock (the “Shares”) as consideration for the assignment by CLS and its affiliates to
−Removed: the Company of certain patent rights owned by CLS and its affiliates.
On August 2, 2022, the Company announced a research
5 unchanged sentences
from commercialization or licensing of any products arising from the collaboration.
+Added: On July 10, 2023, the Company entered into the first
+Added: Collaborator Statement of Work as part of this collaboration with Volition.
+Added: Volition has funded approximately $ 0.1 million under this
+Added: research program through December 31, 2023.
+Added: The Company has recorded this funding as a reduction in research and development costs during
+Added: the year ended December 31, 2023.
+Added: On October 4, 2022, the Company completed a patent
+Added: assignment related to its collaboration with Belgian Volition SARL Limited (“Volition”) and CLS.
+Added: In connection with the patent
+Added: assignment, the Company entered into a Subscription Agreement with CLS Therapeutics, LLC, a Delaware limited liability company (“CLS
+Added: LLC ”) on October 12, 2022, pursuant to which the Company agreed to issue to CLS LLC, and CLS LLC agreed to subscribe for, 85,000
+Added: shares of the Company’s common stock (the “Shares”) as consideration for the assignment by CLS and its affiliates to
+Added: the Company of certain patent rights owned by CLS and its affiliates.
The total consideration for the patent assignment
2 unchanged sentences
As there was no future alternative use for the patent rights, the Company recorded
−Removed: an expense of approximately $ 0.5 million to research and development expense for the year ended December 31, 2022.
−Removed: No milestone or other
−Removed: contingent consideration was recognized in 2022 as there were no development, regulatory or sales milestones that were probable of being
−Removed: achieved as of December 31, 2022.
−Removed: The Company incurred approximately $ 0.6 million
−Removed: related to consulting, transaction and development costs in connection with the DNase technology for the year ended December 31, 2022.
−Removed: Property and Equipment, net
−Removed: Property and equipment, net consists of the following:
−Removed: Schedule of property and equipment
−Removed: Office and computer equipment
−Removed: Furniture and fixtures
−Removed: Property and equipment – at cost
−Removed: Less accumulated depreciation
−Removed: Property and equipment, net
−Removed: There was no depreciation expense for the years
−Removed: ended December 31, 2022 and 2021, respectively.
−Removed: In October 2022, the Company retired its fully depreciated assets as a result of the relocation
−Removed: of its corporate office.
+Added: an expense of approximately $ 0.5
+Added: million to research and development expense for the year ended December 31, 2022.
+Added: No milestone or other contingent consideration
+Added: was recognized in 2023 and 2022 as there were no development, regulatory or sales milestones that were probable of being achieved as
+Added: of each of December 31, 2023 and 2022.
+Added: As of December 31, 2023 and 2022, CLS owned approximately
+Added: 9.6 % of the Company’s common stock.
+Added: The Company incurred approximately $ 0.4 million of transaction costs in connection with the
+Added: licensing of the DNase technology for the year ended December 31, 2022.
In 2016, the Company
1 unchanged sentence
Company’s common stock .
−Removed: As of December 31, 2022 and 2021, the Company has classified $ 0.7 million of prepaid clinical supply
−Removed: as long-term as it does not anticipate utilizing the majority of the PSA supply within the next 12 months.
−Removed: No clinical supply was utilized
−Removed: during the years ended December 31, 2022 and 2021.
+Added: As of each of December 31, 2023 and 2022, the Company has classified $ 0.7 million of prepaid clinical
+Added: supply as long-term as it does not anticipate utilizing the majority of the PSA supply within the next 12 months.
+Added: No clinical supply was
+Added: utilized during the years ended December 31, 2023 and 2022.
See also Note 14, Related
37 unchanged sentences
The components of loss before income taxes are
−Removed: Components of loss before income taxes
+Added: Schedule of components of loss before income taxes
Year ended December 31,
12 unchanged sentences
tax benefit, is as follows:
−Removed: Reconciliation of income tax provision (benefit)
+Added: Schedule of reconciliation of income tax provision
Year ended December 31,
4 unchanged sentences
Foreign rate differential
−Removed: Share-based payments, net
+Added: Share-based expense, net
Enhanced research and development tax credits
12 unchanged sentences
Switzerland net operating loss carryforwards
−Removed: Share-based payments
+Added: Share-based expense
Enhanced research and development tax credits
100 unchanged sentences
or winding-up of the Company, the holders of common stock are entitled to share ratably in the assets of the Company available for distribution.
+Added: On May 11, 2023, the Company filed a Certificate
+Added: of Change to the Company’s Articles of Incorporation with the Secretary of State of Nevada to effect the Reverse Stock Split.
+Added: Reverse Stock Split was effective at 12:01 a.m., Eastern Time, on May 15, 2023.
+Added: No fractional shares were issued as a result of the Reverse
+Added: Stock Split and any remaining share fractions were rounded up to the nearest whole share, resulting in 15,941 new shares of common stock
+Added: being issued to existing holders of the Company’s common stock.
Authorized Share
32 unchanged sentences
the years ended December 31, 2023 and 2022.
−Removed: The Company incurred $ 0.2 million and $ 0.1 million of costs associated with the ATM during
−Removed: the twelve months ended December 31, 2022 and 2021, respectively, which have been recorded within prepaid expenses and other on the December
−Removed: 31, 2022 and 2021 consolidated balance sheet.
−Removed: Private Placement
−Removed: On July 26, 2021, the Company entered into a securities
−Removed: purchase agreement in connection with a private placement pursuant to which the Company issued and sold in a private placement priced
−Removed: at-the-market under Nasdaq rules, (i) 950,000 shares of the Company’s common stock, par value $ 0.001 per share, (ii) warrants to
−Removed: purchase an aggregate of 4,629,630 shares of the Company’s common stock, with an exercise price of $ 3.30 per share (the “Series
−Removed: A Warrants”), which expire three and one half years from the earlier of (a) the six month anniversary of the initial exercise date
−Removed: and (b) the date that the registration statement registering all of the warrant shares underlying the Series A Warrants is declared effective,
−Removed: and (iii) pre-funded warrants to purchase up to 3,679,630 shares of the Company’s common stock, with an exercise price of $ 0.001
−Removed: per share (the “Series B Warrants”) with no expiration (the “Private Placement”), at a purchase price of
−Removed: $2.70 per one share and one Series A Warrant and $2.699 per one Series B Warrant and one Series A Warrant.
−Removed: The Private Placement closed
−Removed: on July 28, 2021 resulting in gross proceeds from the Private Placement of approximately $ 12.5 million , before deducting placement agent
−Removed: fees and offering expenses, and excluding the exercise of any such warrants.
−Removed: Net proceeds from the Private Placement were $ 11.5 million .
−Removed: B Warrants were immediately exercisable at a price of $0.001 per share of common stock.
−Removed: The holders of the Series B Warrants did not have
−Removed: the right to exercise any portion of the Series B Warrants if the holder (together with its affiliates) would beneficially own in excess
−Removed: of 4.99% of the number of shares of our common stock outstanding immediately after giving effect to the exercise, as such percentage
−Removed: ownership was determined in accordance with the terms of the Series B Warrants.
−Removed: The holder, upon notice to the Company, could increase
−Removed: or decrease the beneficial ownership limitation provisions, provided that the beneficial ownership limitation in no event exceeds 9.99%
−Removed: of the number of shares of the common stock outstanding immediately after giving effect to the issuance of shares of common stock upon
−Removed: exercise of a warrant held by the holder.
−Removed: Any increase in the beneficial ownership limitation would not be effective until the 61st day
−Removed: after notice is delivered to the Company.
−Removed: The Series B Warrants had an intrinsic value of approximately $ 9.3 million .
−Removed: the year ended December 31, 2021, all of the Series B Warrants to purchase 3,679,630 shares
−Removed: of common stock were exercised resulting in $ 3,679 of net proceeds to the Company.
−Removed: As a result, no Series B Warrants were outstanding
−Removed: as of December 31, 2022 and 2021.
−Removed: A Warrants are immediately exercisable at a price of $3.30 per share of common stock.
−Removed: The holders of the Series A Warrants will not have
−Removed: the right to exercise any portion of the Series A Warrants if the holder (together with its affiliates) would beneficially own in excess
−Removed: of 4.99% of the number of shares of our common stock outstanding immediately after giving effect to the exercise, as such percentage
−Removed: ownership is determined in accordance with the terms of the Series A Warrants.
−Removed: The holder, upon notice to the Company, may increase or
−Removed: decrease the beneficial ownership limitation provisions, provided that the beneficial ownership limitation in no event exceeds 9.99% of
−Removed: the number of shares of the common stock outstanding immediately after giving effect to the issuance of shares of common stock upon exercise
−Removed: of a warrant held by the holder.
−Removed: Any increase in the beneficial ownership limitation will not be effective until the 61st day after notice
−Removed: is delivered to the Company.
−Removed: The Company evaluated the terms of the warrants issued and determined
−Removed: that they should be classified as equity instruments.
−Removed: The grant date fair value of these warrants was estimated to be $ 1.98 per share,
−Removed: for a total of approximately $ 9.2 million .
−Removed: The fair value of these warrants was estimated using a Black-Scholes model utilizing the following
−Removed: key valuation assumptions:
−Removed: the Company’s stock price, a risk free rate of 0.49 %, an expected life of 3.6 years and an expected volatility
+Added: The Company incurred approximately $ 0.2 million of costs associated with the ATM which were
+Added: expensed during the year ended December 31, 2023.
+Added: These costs were recorded within prepaid expenses and other current assets as of December
Series A Preferred Stock
15 unchanged sentences
A Preferred Stock is convertible, at any time and from time to time at the option of the holder thereof, with a minimum of 61 days’
−Removed: advance notice to the Company, at a rate of twelve shares of Series A Preferred Stock to one share of common stock basis.
+Added: advance notice to the Company, at a rate of one hundred twenty shares of Series A Preferred Stock to one share of common stock basis.
30 days’ prior written notice, the Company may require the holder of any Series A Preferred Stock to convert any or all of such
−Removed: holder’s Series A Preferred Stock to common stock at a rate of twelve shares of Series A Preferred Stock to one share of common
+Added: holder’s Series A Preferred Stock to common stock at a rate of one hundred twenty shares of Series A Preferred Stock to one share
+Added: of common stock basis.
The Series A Preferred
Stock has additional terms covering stock dividends and splits, voting rights, fractional shares and fundamental transactions.
−Removed: of December 31, 2022 and 2021, there were approximately 1.0 million shares of Series A Preferred Stock issued and outstanding which are
−Removed: convertible into approximately 0.1 million shares of common stock.
−Removed: There were no Series A Preferred Stock conversions during the years
−Removed: ended December 31, 2022 and 2021.
+Added: of December 31, 2022, there were approximately 1.0 million shares of Series A Preferred Stock issued and outstanding.
+Added: During 2023, the
+Added: holder of the Series A Preferred Stock converted all of their shares into 8,084 shares of Company common stock.
+Added: As a result, there was
+Added: no Series A Preferred Stock outstanding as of December 31, 2023.
Series B Preferred Stock
30 unchanged sentences
of December 31, 2023 and 2022, there were approximately 1.8 million shares of Series B Preferred Stock issued and outstanding which are
−Removed: convertible into approximately 0.6 million shares of common stock in each year, respectively, which represents the issuable maximum that
−Removed: can be issued upon the conversion of the currently outstanding Series B Preferred Stock.
−Removed: Warrants Related
−Removed: to Collaboration and Consulting Agreements
−Removed: In connection with certain
−Removed: of the Company’s collaboration agreements and consulting arrangements, the Company had issued warrants to purchase shares of common
−Removed: stock as payment for services.
−Removed: No collaboration or consulting service warrants were granted or exercised and all of the outstanding collaboration
−Removed: warrants expired during the year ended December 31, 2021.
−Removed: As a result, no collaboration or consulting service warrants were outstanding
−Removed: as of December 31, 2022 and 2021.
+Added: convertible into approximately 60,000 shares of common stock in each year, which represents the issuable maximum that can be issued upon
+Added: the conversion of the currently outstanding Series B Preferred Stock.
Warrants Related to Financing Arrangements
−Removed: In connection with the July 2021 Private Placement,
−Removed: the Company issued Series A Warrants to purchase an aggregate of 4,629,630 shares as described above.
−Removed: Series A Warrants were exercised during the years ended December 31, 2022 and 2021.
+Added: In connection
+Added: with its July 2021 private placement, the Company issued warrants to purchase an aggregate of 462,963 shares of the Company’s common
+Added: stock (the “Series A Warrants”).
+Added: The Series A Warrants are immediately exercisable at a price of $ 33.00 per share of common
+Added: stock and expire on February 23, 2025 .
+Added: No Series A Warrants were exercised or forfeited during the years ended December 31, 2023 and 2022.
In addition, the Company has publicly traded warrants
−Removed: to purchase approximately 21,000 and 23,000 shares of common stock outstanding as of December 31, 2022 and 2021, respectively.
−Removed: These warrants
−Removed: have an exercise price of $ 13.00 per share and expire on July 17, 2024 .
−Removed: The warrants trade on Nasdaq under the symbol “XBIOW.”
−Removed: The warrants also provide that if the weighted-average price of common stock on any trading day on or after 30 days after issuance is
−Removed: lower than the then-applicable exercise price per share, each warrant may be exercised, at the option of the holder, on a cashless basis
−Removed: for one share of common stock.
−Removed: Warrants to purchase approximately 2,000 shares and 6,000 shares of common stock were exercised on a cashless,
−Removed: one-for-one basis during the years ended December 31, 2022 and 2021, respectively.
−Removed: None of these warrants were forfeited during the years
−Removed: ended December 31, 2022 and 2021.
+Added: to purchase approximately 2,100 shares of common stock outstanding as of both December 31, 2023 and 2022.
+Added: These warrants have an exercise
+Added: price of $ 130.00 per share and expire on July 17, 2024 .
+Added: The warrants trade on Nasdaq under the symbol “XBIOW.” The warrants
+Added: also provide that if the weighted-average price of common stock on any trading day on or after 30 days after issuance is lower than the
+Added: then-applicable exercise price per share, each warrant may be exercised, at the option of the holder, on a cashless basis for one share
+Added: of common stock.
+Added: None of these warrants were exercised during the year ended December 31, 2023.
+Added: Warrants to purchase approximately 200
+Added: shares of common stock were exercised on a cashless, one-for-one basis during the year ended December 31, 2022.
+Added: None of these warrants
+Added: were forfeited during the years ended December 31, 2023 and 2022.
The Company also has outstanding warrants to purchase
approximately 800 shares of the Company’s common stock as of December 31, 2023 and 2022.
−Removed: These warrants have an exercise price
−Removed: of $ 2.91 per share and expire on July 3, 2026 .
+Added: These warrants have an exercise price of
+Added: $ 29.09 per share and expire on July 3, 2026 .
None of these warrants were exercised or forfeited during the years ended December 31, 2023
−Removed: 2022 and 2021.
−Removed: Warrants to purchase approximately 129,000 shares
−Removed: of the Company’s common stock at an exercise price of $ 27.00 per share were outstanding as of December 31, 2020.
−Removed: On November 15,
−Removed: 2021, the Company entered into a letter agreement with the holders of these warrants to exchange such warrants for an aggregate of approximately
−Removed: 52,000 shares of the Company’s common stock.
−Removed: The Company recorded a gain of approximately $ 41,000 as a result of this exchange as
−Removed: the fair value of the warrants immediately before the exchange was more than the fair value of the shares issued in the exchange.
−Removed: result, all of these warrants were cancelled and none were outstanding as of December 31, 2022 and 2021.
−Removed: The Company had additional outstanding debt and
−Removed: equity financing warrants to purchase an aggregate of approximately 0.2 million shares of common stock as of December 31, 2020.
−Removed: these debt and equity financing warrants expired unexercised during the year ended December 31, 2021.
−Removed: As a result, none of these debt
−Removed: and equity warrants were outstanding as of December 31, 2022 and 2021.
Share-Based Expense
10 unchanged sentences
Amended and Restated Equity Incentive Plan.
−Removed: (“Stock Plan”).
−Removed: The Company measures the fair value of stock option awards using the Black-Scholes option pricing model, which
−Removed: uses the assumptions noted in the tables below, including the risk-free interest rate, expected term, share price volatility, dividend
−Removed: yield and forfeiture rate.
+Added: The Company measures the fair value of stock option awards using the Black-Scholes option pricing model, which uses the assumptions noted
+Added: in the tables below, including the risk-free interest rate, expected term, share price volatility, dividend yield and forfeiture rate.
The risk-free interest rate is based upon the U.S.
−Removed: Treasury yield curve in effect at the time of grant, with
−Removed: a term that approximates the expected life of the option.
−Removed: For stock options issued in 2022 and 2021 that qualify as “plain vanilla”
−Removed: stock options, the expected term is based on the simplified method.
−Removed: The Company has a limited history of stock option exercises, which
−Removed: does not provide a reasonable basis for the Company to estimate the expected term of employee and non-employee stock options.
−Removed: other stock options, the Company estimates the expected life using judgment based on the anticipated research and development milestones
−Removed: of the Company’s clinical projects and behavior of the Company’s employees and non-employees.
−Removed: The expected life of non-employee
−Removed: options is the contractual life of the option.
+Added: Treasury yield curve in effect at the time of grant, with a term that approximates
+Added: the expected life of the option.
+Added: For stock options issued in 2023 and 2022 that qualify as “plain vanilla” stock options,
+Added: the expected term is based on the simplified method.
+Added: The Company has a limited history of stock option exercises, which does not provide
+Added: a reasonable basis for the Company to estimate the expected term of employee and non-employee stock options.
+Added: For all other stock options,
+Added: the Company estimates the expected life using judgment based on the anticipated research and development milestones of the Company’s
+Added: clinical projects and behavior of the Company’s employees and non-employees.
+Added: The expected life of non-employee options is the contractual
+Added: life of the option.
The expected volatility rates are estimated based on the actual volatility of the Company.
−Removed: To the extent Company data is not available for the full expected term of the awards the Company uses a price volatility based on a blended
−Removed: rate of the Company’s historical volatility with that of comparable publicly traded companies with drug candidates in similar therapeutic
−Removed: areas and stages of nonclinical and clinical development to the Company’s drug candidates.
−Removed: The Company has applied an expected dividend
−Removed: yield of 0% as the Company has not historically declared a dividend and does not anticipate declaring a dividend during the expected life
−Removed: of the options.
+Added: To the extent Company data
+Added: is not available for the full expected term of the awards the Company uses a price volatility based on a blended rate of the Company’s
+Added: historical volatility with that of comparable publicly traded companies with drug candidates in similar therapeutic areas and stages of
+Added: nonclinical and clinical development to the Company’s drug candidates.
+Added: The Company has applied an expected dividend yield of 0%
+Added: as the Company has not historically declared a dividend and does not anticipate declaring a dividend during the expected life of the options.
The Company accounts for forfeitures as they occur.
4 unchanged sentences
grant date fair value per option was $ 3.49 and $ 7.29 , respectively.
−Removed: No stock options were exercised and none expired during the years
−Removed: ended December 31, 2022 and 2021.
+Added: No employee stock options were exercised and none expired during the
+Added: years ended December 31, 2023 and 2022.
During the years ended December 31, 2023 and 2022,
5 unchanged sentences
pricing model for options granted to employees during the years ending December 31, 2023 and 2022 are as follows:
−Removed: Assumptions used
+Added: Schedule of assumptions used
Year Ended December 31,
13 unchanged sentences
Exercisable as of December 31, 2023
−Removed: A summary of the status
−Removed: of the Company’s non-vested employee stock option shares as of December 31, 2022, and the changes during the year ended December
+Added: A summary of the
+Added: status of the Company’s non-vested employee stock option shares as of December 31, 2023, and the changes during the year ended December
31, 2023, is as follows:
3 unchanged sentences
Restricted Stock
−Removed: There are 4,167 RSUs
−Removed: outstanding as of December 31, 2022 and 2021, respectively.
+Added: There are 417 RSUs outstanding
+Added: as of December 31, 2023 and 2022, respectively.
The RSUs are fully vested and had a grant date fair value of $ 253.70 per share.
−Removed: No RSUs were granted or expired during the years ended December 31, 2022 and 2021.
+Added: were granted or expired during the years ended December 31, 2023 and 2022.
Non-Employee Stock
−Removed: Share-based expense related to stock options
−Removed: granted to non-employees is recognized as the services are rendered on a straight-line basis.
−Removed: The Company determined that the fair
−Removed: value of the stock options is more reliably measurable than the fair value of the services received.
−Removed: No stock options to purchase
−Removed: shares of common stock were granted by the Company to non-employees during the years ended December 31, 2022 and 2021.
−Removed: non-employee stock options were exercised during the years ended December 31, 2022 and 2021.
−Removed: compensation expense related to non-employee options during the years ended December 31, 2022 and December 31, 2021 as all
−Removed: non-employee stock options were fully vested as of December 31, 2020.
+Added: Share-based expense related to stock options granted
+Added: to non-employees is recognized as the services are rendered on a straight-line basis.
+Added: The Company determined that the fair value of the
+Added: stock options is more reliably measurable than the fair value of the services received.
+Added: No stock options to purchase shares of common
+Added: stock were granted by the Company to non-employees during the years ended December 31, 2023 and 2022.
+Added: non-employee stock options were
+Added: exercised during the years ended December 31, 2023 and 2022.
+Added: compensation expense related to non-employee options during the years
+Added: ended December 31, 2023 and December 31, 2022 as all non-employee stock options were fully vested as of December 31, 2020.
The following is a summary of non-employee stock
8 unchanged sentences
Common Stock Awards
−Removed: The Company granted common stock awards to non-employees
−Removed: in exchange for services provided.
−Removed: The Company measures the fair value of these awards using the fair value of the services provided or
−Removed: the fair value of the awards granted, whichever is more reliably measurable.
−Removed: The fair value measurement date of these awards is generally
−Removed: the date the performance of services is complete.
−Removed: The fair value of the awards is recognized as services are rendered on a straight-line
−Removed: A summary of the Company’s common stock awards granted and issued during the years ended December 31, 2022 and 2021 are as
−Removed: Common stock awards granted and issued
−Removed: Number of shares
−Removed: Balance as of January 1, 2021
−Removed: Balance as of December 31, 2021
−Removed: Balance as of December 31, 2022
−Removed: No common stock awards were granted during the
−Removed: years ended December 31, 2022 and 2021.
−Removed: The balance of the common stock awards has not been issued as of December 31, 2022.
+Added: The Company has granted common stock awards to
+Added: non-employees in exchange for services provided.
+Added: The Company measures the fair value of these awards using the fair value of the services
+Added: provided or the fair value of the awards granted, whichever is more reliably measurable.
+Added: The fair value measurement date of these awards
+Added: is generally the date the performance of services is complete.
+Added: The fair value of the awards is recognized as services are rendered on
+Added: a straight-line basis.
+Added: No common stock awards were granted or issued during the years ended December 31, 2023 and 2022.
Joint Share Ownership Plan
19 unchanged sentences
Commitments and Contingencies
−Removed: The Company determines whether an
−Removed: arrangement is a lease at inception.
−Removed: 1, 2020 , the Company entered into a 2 two-year lease for its corporate headquarters in Framingham, Massachusetts.
−Removed: called for total future minimum rent payments of approximately $ 78,000 at inception and had a termination date of September 30,
+Added: The Company determines whether an arrangement
+Added: is a lease at inception.
+Added: On October 1, 2020, the Company entered into a two-year lease for its corporate headquarters in Framingham, Massachusetts.
+Added: This lease called for total future minimum rent payments of approximately $ 78,000 at inception and had a termination date of September
The Company recorded a right-of-use (“ROU”) asset and corresponding lease liability on the consolidated balance
The Company did not have options to extend, termination options or material residual value guarantees.
−Removed: The lease was not
−Removed: renewed and the Company entered into a 12-month lease for office space in a shared office location effective October 1, 2022.
−Removed: this lease has a term of 12 -months at inception, the Company did not apply the provisions of ASU 2016-02 and will account for it as
−Removed: an operating lease.
−Removed: As of December 31, 2022, total minimum lease payments on this lease was approximately $ 14,000 .
+Added: The lease was not renewed
+Added: and the Company entered into a 12-month lease for office space in a shared office location effective October 1, 2022.
+Added: As this lease has
+Added: a term of 12 months at inception, the Company did not apply the provisions of ASU 2016-02 and will account for it as an operating lease.
+Added: As of December 31, 2023, total minimum lease payments on this lease were approximately $ 15,000 .
Supplemental cash flow information and non-cash
3 unchanged sentences
Cash paid for amounts included in the measurement of lease liabilities
−Removed: Supplemental balance sheet information related
−Removed: to our operating leases is as follows:
−Removed: Supplemental information related to operating leases
−Removed: Balance Sheet Classification
−Removed: Right-of-use assets - ST
−Removed: Prepaid expenses and other
−Removed: Current lease liabilities
−Removed: Accrued expenses and other current liabilities
The Company did not apply the provisions of ASU
2 unchanged sentences
twelve-months to November 2024.
−Removed: As this lease has a term of 12 -months at inception, the Company will account for it as an operating lease.
−Removed: As of December 31, 2022, total minimum lease payments on this lease was approximately $ 24,000 .
+Added: As this lease has a term of 12 months at inception, the Company accounts for it as an operating lease.
+Added: As of December 31, 2023, total minimum lease payments on this lease were approximately $ 15,000 .
Related Party Transactions
8 unchanged sentences
Co-Development Agreement with Pharmsynthez.
−Removed: The Pharmsynthez Loan had a term of 15-months and accrued interest at a rate of 10 % per annum.
−Removed: The Pharmsynthez Loan is guaranteed by all of the operating subsidiaries of Pharmsynthez, including SynBio and AS Kevelt (“Kevelt”),
−Removed: and is secured by all of the common and preferred stock of the Company owned by Pharmsynthez and SynBio.
−Removed: The Company recognized approximately
−Removed: $ 9,000 and $ 48,000 of interest income related to this loan during the twelve-months ended December 31, 2022 and 2021, respectively.
−Removed: Effective January 23, 2021, the Company entered
−Removed: into a First Amendment to Loan Agreement and Other Loan Documents with Pharmsynthez, Kevelt and SynBio (the “Pharmsynthez Loan Extension”)
−Removed: to modify the repayment terms and maturity of the Pharmsynthez Loan to January 2022.
−Removed: The terms of the Pharmsynthez Loan Extension called
−Removed: for two (2) equal monthly principal payments of $ 25,000 in each of January 23, 2021 and February 28, 2021 and the payment of all outstanding
−Removed: accrued interest in six (6) equal monthly installments from January 31, 2021 through June 30, 2021.
−Removed: In addition, the Pharmsynthez Loan
−Removed: Extension required monthly interest payments and the repayment of the remaining principal amount in six (6) equal monthly installments
−Removed: from August 2021 through January 2022.
−Removed: Effective August 31, 2021, the Company entered
−Removed: into a Second Amendment to Loan Agreement and Other Loan Documents with Pharmsynthez, Kevelt and SynBio (the “Second Pharmsynthez
−Removed: Loan Extension”) to modify the repayment terms and maturity of the Pharmsynthez Loan to July 2022.
−Removed: The terms of the Second Pharmsynthez
−Removed: Loan Extension called for an upfront fee of $ 12,500 and two (2) equal monthly principal payments of $ 25,000 on September 30, 2021 and
−Removed: October 31, 2021.
−Removed: In addition, the Second Pharmsynthez Loan Extension required monthly interest payments and the repayment of the remaining
−Removed: principal amount in six (6) equal monthly installments from February 2022 through July 2022.
−Removed: All other terms of the Pharmsynthez Loan,
−Removed: as amended, remained in effect.
−Removed: All required payments under the Second Pharmsynthez Loan Extension had been made through January 31, 2022.
−Removed: In February 2022, the Company received a request from Pharmsynthez to further extend the principal repayments and the maturity of the
−Removed: The Company entered into a Third Amendment to
−Removed: Loan Agreement and Other Loan Documents with Pharmsynthez, Kevelt and SynBio dated October 31, 2022 (the “Third Pharmsynthez Loan
−Removed: Extension”) primarily to modify the repayment terms and maturity of the Pharmsynthez Loan to May 31, 2023.
−Removed: The terms of the Third
−Removed: Pharmsynthez Loan Extension require certain payments of principal, interest and fees at the signing of the Third Pharmsynthez Loan Extension.
−Removed: In addition, the Third Pharmsynthez Loan Extension requires the repayment of the remaining principal amount, plus interest, in seven (7)
−Removed: monthly installments from November 30, 2022 through May 31, 2023 as well as certain other terms and conditions.
−Removed: All other terms of the
−Removed: Pharmsynthez Loan, as amended, remained in effect.
−Removed: While Pharmsynthez has made certain payments in accordance with the Third Pharmsynthez
−Removed: Loan Extension, all principal and interest payments required to date under the Third Pharmsynthez Loan Extension have not been made.
−Removed: a result, the Company has classified the loan receivable as long-term as of December 31, 2022 and 2021.
−Removed: The Company assessed the collectability
−Removed: of the loan and determined that the U.S.-based collateral held by the Company, consisting of all of the common and preferred stock of
−Removed: the Company owned by Pharmsynthez and SynBio, was adequate to support the repayment of the outstanding principal balance.
−Removed: As of December
−Removed: 31, 2022 and 2021, approximately $ 0.4 million was included in other assets on the consolidated balance sheet.
+Added: The Pharmsynthez Loan had an initial term of 15-months and accrued interest at a rate of 10 %
+Added: The Pharmsynthez Loan was guaranteed by all of the operating subsidiaries of Pharmsynthez, including SynBio and AS Kevelt,
+Added: and was secured by all of the common and preferred stock of the Company owned by Pharmsynthez and SynBio.
+Added: Pharmsynthez paid all
+Added: obligations due under the Pharmsynthez Loan in May 2023, and no further amounts are due under the Pharmsynthez Loan.
+Added: As a result, the
+Added: Company recognized approximately $ 65,000 of income related to interest and fees associated with the Pharmsynthez Loan including approximately
+Added: $ 40,000 related to interest income during the twelve months ended December 31, 2023.
+Added: The Company recognized approximately $ 9,000 of interest
+Added: income related to the Pharmsynthez Loan during the year ended December 31, 2022.
+Added: As of December 31, 2022, approximately $ 0.4 million was
+Added: included in other assets on the consolidated balance sheet.
+Added: No amounts were outstanding as of December 31, 2023.
In April 2022, the Company entered into certain
6 unchanged sentences
Officer and Treasurer of OPKO.
+Added: Dmitry Genkin is a significant shareholder of CLS.
+Added: Genkin was elected to our board of directors
+Added: on December 6, 2023.
Subsequent Events
1 unchanged sentence
to the balance sheet date through the date the financial statements were issued and determined that there were no such events requiring
−Removed: recognition or disclosure in the financial statements except as described below.
−Removed: Scripps Research
−Removed: On March 17, 2023, the Company and Scripps Research
−Removed: entered into a Research Funding and Option Agreement (the “Agreement”), pursuant to which the Company has agreed to provide
−Removed: Scripps Research an aggregate of up to $938,000 to fund research relating to advancing the pre-clinical development of the Company’s
−Removed: DNase oncology platform technology.
−Removed: The research funding is payable by the Company to Scripps Research on a monthly basis in accordance
−Removed: with a negotiated budget, which provides for an initial payment of approximately $78,000 on the date of the Agreement and subsequent monthly
−Removed: payments of approximately $78,000 over a 12-month period.
−Removed: Under the Agreement, the Company has the option to acquire a worldwide exclusive
−Removed: license to Scripps Research’s rights in the Technology or Patent Rights (as defined in the Agreement), as well as a non-exclusive,
−Removed: royalty-free, non-transferrable license to make and use TSRI Technology (as defined in the Agreement) solely for the Company’s internal
−Removed: research purposes during the performance of the research program contemplated by the Agreement.
−Removed: Unless earlier terminated, the term of the Agreement
−Removed: continues from the date of the Agreement for fifteen (15) months.
−Removed: The Agreement may be terminated by the Company with 30 days advance
−Removed: written notice to Scripps Research beginning six (6) months after the Effective Date (as defined in the Agreement) or by Scripps Research
−Removed: if the Company fails to make timely payments due under the Agreement, subject to 30 days’ written notice to cure such nonpayment.
−Removed: The Agreement may further be terminated by either party in the event of the other party’s uncured failure to perform any obligations
−Removed: under the Agreement or the bankruptcy of the other party.
−Removed: Silicon Valley Bank
−Removed: SVB was closed on March 10, 2023 by the California Department of Financial
−Removed: Protection and Innovation, which appointed the FDIC as receiver.
−Removed: The Company maintained cash primarily with SVB.
−Removed: On March 12, 2023, the
−Removed: Treasury, Federal Reserve and FDIC rolled out emergency measures to fully protect all depositors of SVB and, on March 13, 2023, we
−Removed: had full access to our cash on deposit with SVB.
−Removed: As a result, the Company does not anticipate any losses with respect to such balances .
+Added: recognition or disclosure in the financial statements.
ITEM 9 – CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON
2 unchanged sentences
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.