Item 2. Management’s Discussion and Analysis
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
Forward Looki ng Statements
This Quarterly Report on Form 10-Q, including “Management’s Discussion and Analysis of Financial Condition and Results of Operations,” contains forward-looking statements regarding future events and our future results within the meaning of the Private Securities Litigation Reform Act of 1995. All statements other than statements of historical fact are statements that are deemed forward-looking statements. These statements are based on current expectations, estimates, forecasts, and projections about the industries in which we operate and the beliefs and assumptions of management. Words such as “anticipate,” “believe,” “estimate,” “seek,” “goal,” “expect,” “forecast,” “intend,” “continue,” “outlook,” “plan,” “project,” “target,” “strive,” “can,” “could,” “may,” “should,” “will,” “would,” variations of such words, and similar expressions are intended to identify such forward-looking statements. In addition, any statements that refer to projections of our future financial performance, our anticipated growth and trends in our businesses, and other characteristics of future events or circumstances are forward-looking statements. Forward-looking statements may include, among others, statements relating to:
• future sales, earnings, cash flow, uses of cash, and other measures of financial performance, including our assumptions underlying our expectations;
• trends in our business and the markets in which we operate, including expectations for those markets, our customers and their business and products;
• our ability to manage risks from operating internationally;
• expectations regarding demand for our products, in particular our expectations with respect to natural gas trucks in China;
• our expected expenses in future periods and trends in such expenses over time;
• our expectations regarding margins and the impact of specific products, product mix, and our strategic actions on margins;
• descriptions of our plans and expectations for future operations, including our strategic initiatives and impact of such initiatives;
• plans and expectations relating to the performance of our joint venture with General Electric Company;
• the expected levels of activity in particular industries or markets and the effects of changes in those levels;
• the scope, nature, or impact of acquisition activity and integration of such acquisition into our business;
• the research, development, production, and support of new products and services;
• ability to implement and realize the intended effects of any restructuring efforts;
• our plans, objectives, expectations and intentions with respect to business opportunities that may be available to us;
• our liquidity, including our ability to meet capital spending requirements and operations;
• future dividends and repurchases of common stock;
• future levels of indebtedness and capital spending;
• the stability of financial institutions, including those lending to us;
• pension and other postretirement plan assumptions and future contributions;
• our tax rate and other effects of the changes in U.S. federal tax law;
• availability of raw materials and components used in our products;
• expectations relating to environmental and emissions regulations;
• effects of data privacy, data protection, and information security regulations;
• our ability to increase automation and develop competitive technologies;
• our consolidated customer base and ability to enhance customer experience;
• our ability to manage risks related to U.S. Government contracting, including defense activity and spending patterns;
• our ability to attract, retain, and develop qualified personnel and maintain favorable labor relations;
• impact of our ability to protect our intellectual property on our business, financial condition, results of operations, and cash flows; and
• impact of any potential physical or cybersecurity attacks on our operations, business, including our financial condition, operating results, and reputation.
These forward-looking statements are only predictions and are subject to risks, uncertainties and assumptions that are difficult to predict. Factors that could cause actual results and the timing of certain events to differ materially from the forward-looking statements include, but are not limited to, risk factors described in Woodward's filings with the Securities and Exchange Commission, including its Annual Report on Form 10-K for the year ended September 30, 2023, which was filed on November 17, 2023, and other risks described in Woodward’s filings with the Securities and Exchange Commission.
We undertake no obligation to revise or update any forward-looking statements for any reason, except as required by applicable law. Unless we have indicated otherwise or the context otherwise requires, references in this Form 10-Q to “Woodward,” “the Company,” “we,” “us,” and “our” refer to Woodward, Inc. and its consolidated subsidiaries.
Except where we have otherwise indicated or the context otherwise requires, amounts presented in this Form 10-Q are in thousands, except per share amounts.
28
OVERV IEW
Global Business Conditions
During the first nine months of fiscal year 2024, we achieved significant sales growth and margin expansion as compared to the same period of the prior year. The compounding impacts of our focused efforts on operational excellence enabled us to increase output and capitalize on continued strong end market demand for our products and services across the aerospace and industrial markets. We continue to better align price to the value of our products which helps to mitigate the ongoing impacts of inflation. We expect declines in demand in our on-highway natural gas trucks business in China for the remainder of the fiscal year, and future demand beyond the fiscal year remains uncertain. Additionally, ongoing supply chain challenges in the broader aerospace industry may impact the timing of certain shipments in our Aerospace segment. We continue to monitor the macroeconomic environment as inflation and economic uncertainty continue to impact certain aspects of our business. We remain committed to growth, operational excellence, and innovation to deliver long-term success and enhanced shareholder value.
Operational Highlights
Quarter and Year to Date Highlights
Three Months Ended
June 30,
Nine Months Ended
June 30,
2024
2023
2024
2023
Net sales:
Aerospace segment
$
517,560
$
480,531
$
1,475,828
$
1,313,233
Industrial segment
330,128
320,132
993,933
824,263
Consolidated net sales
$
847,688
$
800,663
$
2,469,761
$
2,137,496
Earnings:
Aerospace segment
$
101,842
$
83,075
$
279,295
$
211,823
Segment earnings as a percent of segment net sales
19.7
%
17.3
%
18.9
%
16.1
%
Industrial segment
$
59,717
$
58,197
$
191,842
$
107,170
Segment earnings as a percent of segment net sales
18.1
%
18.2
%
19.3
%
13.0
%
Consolidated net earnings
$
102,075
$
84,599
$
289,675
$
149,716
Adjusted net earnings
$
102,075
$
84,599
$
292,711
$
175,924
Effective tax rate
16.4
%
20.0
%
17.8
%
15.8
%
Adjusted effective tax rate
16.4
%
20.0
%
17.8
%
17.3
%
Consolidated diluted earnings per share
$
1.63
$
1.37
$
4.65
$
2.44
Consolidated adjusted diluted earnings per share
$
1.63
$
1.37
$
4.70
$
2.87
Earnings before interest and taxes ("EBIT")
$
131,884
$
117,397
$
382,428
$
212,500
Adjusted EBIT
$
131,884
$
117,397
$
386,193
$
247,376
Earnings before interest, taxes, depreciation, and amortization ("EBITDA")
$
160,676
$
147,441
$
469,270
$
301,801
Adjusted EBITDA
$
160,676
$
147,441
$
473,035
$
336,677
Adjusted net earnings, adjusted earnings per share, adjusted effective tax rate, EBIT, adjusted EBIT, EBITDA, and adjusted EBITDA are non-U.S. GAAP financial measures. A description of these measures as well as a reconciliation of these non-U.S. GAAP financial measures to the most directly comparable U.S. GAAP financial measures can be found under the caption “Non-U.S. GAAP Financial Measures” in this Item 2 – Management’s Discussion and Analysis of Financial Condition and Results of Operations.
Liquidity Highlights
Net cash provided by operating activities for the first nine months of fiscal year 2024 was $297,329, compared to $155,630 for the first nine months of fiscal year 2023. The increase in net cash provided by operating activities in the first nine months of fiscal year 2024 compared to the first nine months of the prior fiscal year is primarily attributable to increased earnings.
For the first nine months of fiscal year 2024, free cash flow was $225,136, compared to $98,488 for the first nine months of fiscal year 2023. We define free cash flow as net cash flow from operating activities less payments for property, plant, and equipment. The increase in free cash flow for the first nine months of fiscal year 2024 as compared to the same period of the prior fiscal year was primarily due to increased earnings and improved working capital, partially offset by
29
higher capital expenditures. Free cash flow is a non-U.S. GAAP financial measure. A description of this measure as well as a reconciliation of this non-U.S. GAAP financial measure to the most directly comparable U.S. GAAP financial measure can be found under the caption “Non-U.S. GAAP Financial Measures” in this Item 2 – Management’s Discussion and Analysis of Financial Condition and Results of Operations.
At June 30, 2024, we held $308,332 in cash and cash equivalents and had total outstanding debt of $923,126. We have additional borrowing availability of $717,338, net of outstanding letters of credit, under our revolving credit agreement. At June 30, 2024, we also had additional borrowing capacity of $25,176 under various foreign lines of credit and foreign overdraft facilities.
RESULTS OF OPERATIONS
The following table sets forth condensed consolidated statements of earnings data as a percentage of net sales for each period indicated:
Three Months Ended
Nine Months Ended
June 30, 2024
% of Net Sales
June 30, 2023
% of Net Sales
June 30,
2024
% of Net
Sales
June 30,
2023
% of Net
Sales
Net sales
$
847,688
100
%
$
800,663
100
%
$
2,469,761
100
%
$
2,137,496
100
%
Costs and expenses:
Cost of goods sold
617,702
72.9
%
596,251
74.5
%
1,801,037
72.9
%
1,649,473
77.2
%
Selling, general, and administrative expenses
73,812
8.7
%
64,983
8.1
%
229,770
9.3
%
203,748
9.5
%
Research and development costs
38,728
4.6
%
35,033
4.4
%
105,987
4.3
%
100,034
4.7
%
Restructuring charges
—
0.0
%
—
0.0
%
—
0.0
%
5,172
0.2
%
Interest expense
11,516
1.4
%
12,175
1.5
%
34,482
1.4
%
36,162
1.7
%
Interest income
(1,728
)
(0.2
)%
(516
)
(0.1
)%
(4,494
)
(0.2
)%
(1,390
)
(0.1
)%
Other (income) expense, net
(14,438
)
(1.7
)%
(13,001
)
(1.6
)%
(49,461
)
(2.0
)%
(33,431
)
(1.6
)%
Total costs and expenses
725,592
85.6
%
694,925
86.8
%
2,117,321
85.7
%
1,959,768
91.7
%
Earnings before income taxes
122,096
14.4
%
105,738
13.2
%
352,440
14.3
%
177,728
8.3
%
Income tax expense
20,021
2.4
%
21,139
2.6
%
62,765
2.5
%
28,012
1.3
%
Net earnings
$
102,075
12.0
%
$
84,599
10.6
%
$
289,675
11.7
%
$
149,716
7.0
%
Other select financial data:
June 30, 2024
September 30, 2023
Working capital
$
875,267
$
852,256
Total debt
923,126
721,526
Total stockholders' equity
2,159,211
2,070,989
Net Sales
Consolidated net sales for the third quarter of fiscal year 2024 increased by $47,025, or 5.9%, compared to the same period of fiscal year 2023. Consolidated net sales for the first nine months of fiscal year 2024 increased by $332,265, or 15.5%, compared to the same period of fiscal year 2023.
Details of the changes in consolidated net sales are as follows:
Three-Month Period
Nine-Month Period
Consolidated net sales for the period ended June 30, 2023
$
800,663
$
2,137,496
Aerospace volume
2,745
66,383
Industrial volume
(4,748
)
108,741
Effects of changes in price
54,569
161,332
Effects of changes in foreign currency rates
(5,541
)
(4,191
)
Consolidated net sales for the period ended June 30, 2024
$
847,688
$
2,469,761
In the Aerospace segment, the increase in net sales for the third quarter of fiscal year 2024 as compared to the same period of the prior fiscal year is attributable to price realization as well as increases in aftermarket sales, both commercial and defense, due to higher aircraft utilization.
The increase in net sales for the first nine months of fiscal year 2024 as compared to the same period of the prior fiscal year is primarily attributable to price realization as well as increases in aftermarket sales, both commercial and defense, due to higher aircraft utilization, and increases in commercial OEM due to higher production rates.
30
In the Industrial segment, the increase in net sales for the third quarter of fiscal year 2024 as compared to the same period of the prior fiscal year is primarily attributable to price realization as well as growth in power generation, partially offset by decreased oil and gas sales.
The increase in net sales for the first nine months of fiscal year 2024 as compared to the same period of the prior fiscal year is primarily attributable to growth in transportation, particularly in the on-highway natural gas truck business in China, strong sales in power generation, and price realization, partially offset by a decrease in oil and gas sales.
Costs and Expenses
Cost of goods sold increased by $21,451 to $617,702 for the third quarter of fiscal year 2024, compared to $596,251, for the third quarter of fiscal year 2023. Cost of goods sold decreased to 72.9% of net sales for the third quarter of fiscal year 2024, compared to 74.5% of net sales for the third quarter of fiscal year 2023. The increase in cost of goods sold on an absolute basis in the third quarter of fiscal year 2024 compared to the same period of the prior fiscal year is primarily net inflationary impacts on material and labor costs.
Cost of goods sold increased by $151,564 to $1,801,037 for the first nine months of fiscal year 2024, compared to $1,649,473, for the first nine months of fiscal year 2023. Cost of goods sold decreased to 72.9% of net sales for the first nine months of fiscal year 2024, compared to 77.2% of net sales for the first nine months of fiscal year 2023. The increase in cost of goods sold on an absolute basis in the first nine months of fiscal year 2024 compared to the same period of the prior fiscal year is primarily due to higher sales volume and net inflationary impacts on material and labor costs.
The decrease in cost of goods sold as a percent of net sales in the third quarter and first nine months of fiscal year 2024 compared to the same periods of the prior fiscal year is primarily due to price realization.
Gross margin (as measured by net sales less cost of goods sold, divided by net sales) was 27.1% for the third quarter and first nine months of fiscal year 2024, compared to 25.5% for the third quarter of fiscal year 2023 and 22.8% for the first nine months of fiscal year 2023. The increase in gross margin for the third quarter and first nine months of fiscal year 2024 as compared to the same periods of the prior fiscal year is primarily attributable to higher sales volume and price realization, partially offset by net inflationary impacts on material and labor costs.
Selling, general, and administrative expenses increased by $8,829, or 13.6%, to $73,812 for the third quarter of fiscal year 2024, compared to $64,983 for the third quarter of fiscal year 2023. Selling, general, and administrative expenses as a percentage of net sales increased to 8.7% for the third quarter of fiscal year 2024, compared to 8.1% for the third quarter of fiscal year 2023. The increase in selling, general, and administrative expenses on an absolute basis for the third quarter of fiscal year 2024 compared to the same period of the prior fiscal year is primarily due to increased headcount and increased annual variable incentive compensation costs.
Selling, general, and administrative expenses increased by $26,022, or 12.8%, to $229,770 for the first nine months of fiscal year 2024, compared to $203,748 for the first nine months of fiscal year 2023. Selling, general, and administrative expenses as a percentage of net sales decreased to 9.3% for the first nine months of fiscal year 2024, compared to 9.5% for the first nine months of fiscal year 2023. The increase in selling, general, and administrative expenses on an absolute basis for the first nine months of fiscal year 2024 as compared to the same period of the prior fiscal year is primarily due to increased headcount, increased annual variable incentive compensation costs, and increased expenses relating to business development activities.
Research and development costs increased by $3,695, or 10.5%, to $38,728 for the third quarter of fiscal year 2024, compared to $35,033 for the third quarter of fiscal year 2023. The increase in research and development costs for the third quarter of fiscal year 2024 as compared to the same period of the prior fiscal year is primarily due to variability in the timing of projects and expenses. As a percentage of net sales, research and development costs increased to 4.6% for the third quarter of fiscal year 2024, as compared to 4.4% for the same period of the prior fiscal year.
Research and development costs increased by $5,953, or 6.0%, to $105,987 for the first nine months of fiscal year 2024, compared to $100,034 for the first nine months of fiscal year 2023. The increase in research and development costs for the first nine months of fiscal year 2024 as compared to the same period of the prior fiscal year is primarily due to variability in the timing of projects and expenses. As a percentage of net sales, research and development costs decreased to 4.3% for the first nine months of fiscal year 2024, as compared to 4.7% for the first nine months of fiscal year 2023.
Our research and development activities extend across almost all of our customer base, and we anticipate ongoing variability in research and development costs due to the timing of customer business needs on current and future programs.
Interest expense decreased by $659, or 5.4%, to $11,516 for the third quarter of fiscal year 2024, compared to $12,175 for the third quarter of fiscal year 2023. Interest expense decreased by $1,680, or 4.6%, to $34,482 for the first nine months
31
of fiscal year 2024, compared to $36,162 for the first nine months of fiscal year 2023. Interest expense as a percentage of net sales was 1.4% for each of the third quarter and first nine months of fiscal year 2024, compared to 1.5% for the third quarter of fiscal year 2023 and 1.7% for the first nine months of fiscal year 2023. The decrease in interest expense for the third quarter and first nine months of fiscal year 2024 as compared to the same periods of the prior fiscal year is primarily attributable to increased payments on our revolving credit facility during the third quarter and first nine months of fiscal year 2024. During the first six months of fiscal year 2024, we paid the entire balance of two series of private placement notes totaling $75,000.
Other income increased by $1,437 to $14,438 for the third quarter of fiscal year 2024, compared to $13,001 for the third quarter of fiscal year 2023. The increase in other income for the third quarter of fiscal year 2024 as compared to the same period of the prior fiscal year is primarily attributable to increased earnings in our joint venture with General Electric.
Other income increased by $16,030 to $49,461 for the first nine months of fiscal year 2024, compared to $33,431 for the first nine months of fiscal year 2023. The increase in other income for the first nine months of fiscal year 2024 as compared to the same period of the prior fiscal year is primarily attributable to increased earnings in our joint venture with General Electric and a non-recurring gain related to a previous acquisition that was recognized during the first nine months of fiscal year 2024.
Income taxes were provided at an effective rate on earnings before income taxes of 16.4% for the third quarter and 17.8% for the first nine months of fiscal year 2024, and 20.0% for the third quarter and 15.8% for the first nine months of fiscal year 2023.
The decrease in the effective tax rate for the third quarter of fiscal year 2024 compared to the same period of the prior fiscal year is primarily attributable to a larger stock-based compensation tax benefit in the current quarter. This decrease was partially offset by higher accrued future withholding taxes on unremitted foreign earnings in the current quarter.
The increase in the effective tax rate for the first nine months of fiscal year 2024 compared to the same period of the prior fiscal year is attributable to higher accrued future withholding taxes on unremitted foreign earnings in the current fiscal year. Additionally, the increase is attributable to a release of uncertain tax positions during the nine months ended June 30, 2023 that did not reoccur in fiscal year 2024. These increases were partially offset by a larger stock-based compensation tax benefit in the first nine months of fiscal year 2024.
Segment Results
The following table presents sales by segment:
Three Months Ended June 30,
Nine Months Ended June 30,
2024
2023
2024
2023
Net sales:
Aerospace
$
517,560
61.1
%
$
480,531
60.0
%
$
1,475,828
59.8
%
$
1,313,233
61.4
%
Industrial
330,128
38.9
%
320,132
40.0
%
993,933
40.2
%
824,263
38.6
%
Consolidated net sales
$
847,688
100
%
$
800,663
100
%
$
2,469,761
100
%
$
2,137,496
100
%
The following table presents earnings by segment and reconciles segment earnings to consolidated net earnings:
Three Months Ended June 30,
Nine Months Ended June 30,
2024
2023
2024
2023
Aerospace
$
101,842
$
83,075
$
279,295
$
211,823
Industrial
59,717
58,197
191,842
107,170
Nonsegment expenses
(29,675
)
(23,875
)
(88,709
)
(106,493
)
Interest expense, net
(9,788
)
(11,659
)
(29,988
)
(34,772
)
Consolidated earnings before income taxes
122,096
105,738
352,440
177,728
Income tax expense
(20,021
)
(21,139
)
(62,765
)
(28,012
)
Consolidated net earnings
$
102,075
$
84,599
$
289,675
$
149,716
The following table presents segment earnings as a percent of segment net sales:
Three Months Ended June 30,
Nine Months Ended June 30,
2024
2023
2024
2023
Aerospace
19.7
%
17.3
%
18.9
%
16.1
%
Industrial
18.1
%
18.2
%
19.3
%
13.0
%
32
Aerospace
Aerospace segment net sales increased by $37,029, or 7.7%, to $517,560 for the third quarter of fiscal year 2024, compared to $480,531 for the third quarter of fiscal year 2023. The increase in Aerospace segment net sales in the third quarter of fiscal year 2024 as compared to the same period of the prior fiscal year is attributable to price realization as well as increases in aftermarket sales, both commercial and defense, due to higher aircraft utilization.
Aerospace segment net sales increased by $162,595, or 12.4%, to $1,475,828 for the first nine months of fiscal year 2024, compared to $1,313,233 for the first nine months of fiscal year 2023. The increase in net sales for the first nine months of fiscal year 2024 as compared to the same period of the prior fiscal year is primarily attributable to price realization as well as increases in aftermarket sales, both commercial and defense, due to higher aircraft utilization, and increases in commercial OEM due to higher production rates.
Defense OEM sales decreased in the third quarter and the first nine months of fiscal year 2024 as compared to the same periods of the prior fiscal year, primarily driven by reduced demand for fixed wing and rotorcraft platforms, partially offset by an increase in smart defense. Our defense aftermarket sales increased in the third quarter and first nine months of fiscal year 2024 compared to the same periods of the prior fiscal year, primarily driven by increased output and supply chain stabilization.
Aerospace segment earnings increased by $18,767, or 22.6%, to $101,842 for the third quarter of fiscal year 2024, compared to $83,075 for the third quarter of fiscal year 2023. Aerospace segment earnings increased by $67,472, or 31.9%, to $279,295 for the first nine months of fiscal year 2024, compared to $211,823 for the first nine months of fiscal year 2023.
The increase in Aerospace segment earnings was due to the following:
Three-Month Period
Nine-Month Period
Earnings for the period ended June 30, 2023
$
83,075
$
211,823
Sales volume and mix
852
32,141
Price, inflation, and productivity
21,758
50,604
Other, net
(3,843
)
(15,273
)
Earnings for the period ended June 30, 2024
$
101,842
$
279,295
Aerospace segment earnings as a percentage of segment net sales were 19.7% for the third quarter and 18.9% for the first nine months of fiscal year 2024, compared to 17.3% for the third quarter and 16.1% for the first nine months of fiscal year 2023.
Industrial
Industrial segment net sales increased by $9,996, or 3.1%, to $330,128 for the third quarter of fiscal year 2024, compared to $320,132 for the third quarter of fiscal year 2023. The increase in Industrial segment net sales in the third quarter of fiscal year 2024 as compared to the same period of the prior fiscal year is primarily attributable to price realization as well as growth in power generation, partially offset by decreased oil and gas sales.
Industrial segment net sales increased by $169,670, or 20.6%, to $993,933 for the first nine months of fiscal year 2024, compared to $824,263 for the first nine months of fiscal year 2023. The increase in Industrial segment net sales for the first nine months of fiscal year 2024 as compared to the same period of the prior fiscal year was primarily attributable to growth in transportation, particularly in the on-highway natural gas truck business in China, as well as strong sales in power generation and price realization, partially offset by decreased oil and gas sales.
Demand for the remainder of fiscal year 2024 for on-highway natural gas trucks in China is expected to decline.
Industrial segment earnings increased by $1,520, or 2.6%, to $59,717 for the third quarter of fiscal year 2024, compared to $58,197 for the third quarter of fiscal year 2023. Segment earnings increased by $84,672, or 79.0%, to $191,842 for the first nine months of fiscal year 2024, compared to $107,170 for the first nine months of fiscal year 2023.
The increase in Industrial segment earnings was due to the following:
Three-Month Period
Nine-Month Period
Earnings for the period ended June 30, 2023
$
58,197
$
107,170
Sales volume and mix
(11,798
)
43,576
Price, inflation, and productivity
17,799
56,326
Other, net
(4,481
)
(15,230
)
Earnings for the period ended June 30, 2024
$
59,717
$
191,842
33
Industrial segment earnings as a percentage of segment net sales were 18.1% for the third quarter and 19.3% for the first nine months of fiscal year 2024, compared to 18.2% for the third quarter and 13.0% for the first nine months of fiscal year 2023. Industrial earnings in the third quarter of fiscal year 2024 remained relatively flat as compared to the same period of the prior fiscal year as a result of price realization, which was largely offset by inflation and unfavorable mix. Industrial earnings in the first nine months of fiscal year 2024 benefited significantly from increases in transportation due to increased demand for on-highway natural gas trucks in China as well as operational improvements including increased output and other efficiency gains.
Nonsegment
Nonsegment expenses increased by $5,800 to $29,675 for the third quarter of fiscal year 2024, compared to $23,875 for the third quarter of fiscal year 2023. The increase in nonsegment expenses for the third quarter of fiscal year 2024 as compared to the same period of the prior year was primarily due to increased annual variable incentive compensation costs.
Nonsegment expenses decreased by $17,784 to $88,709 for the first nine months of fiscal year 2024 compared to $106,493 for the first nine months of fiscal year 2023. The decrease in nonsegment expenses for the first nine months of fiscal year 2024 as compared to the same period of the prior year was primarily due to significant costs that occurred in the first nine months of fiscal year 2023 that did not reoccur in the first nine months of fiscal year 2024.
The significant charges that impacted nonsegment expenses are as follows:
Three Months Ended June 30,
Nine Months Ended June 30,
2024
2023
2024
2023
Nonsegment expenses
$
(29,675
)
$
(23,875
)
$
(88,709
)
$
(106,493
)
Non-recurring gain related to a previous acquisition
—
—
(4,803
)
—
Business development activities
—
—
5,902
—
Certain non-recurring separation costs
—
—
2,666
2,208
Specific charge for excess and obsolete inventory
—
—
—
11,995
Product rationalization
—
—
—
10,504
Restructuring charges
—
—
—
5,172
Non-recurring charge related to customer collections
—
—
—
4,997
Nonsegment expenses excluding infrequent significant charges
$
(29,675
)
$
(23,875
)
$
(84,944
)
$
(71,617
)
Excluding these charges, nonsegment expenses increased $13,327 in the first nine months of fiscal year 2024 as compared to the same period of the prior fiscal year, primarily due to increased annual variable incentive compensation costs.
LIQUIDITY AND CA PITAL RESOURCES
Historically, we have satisfied our working capital needs, as well as capital expenditures, product development, and other liquidity requirements associated with our operations, with cash flow provided by operating activities and borrowings under our credit facilities. From time to time, we have also issued debt to supplement our cash needs, repay our other indebtedness, or finance our acquisitions. We continue to expect that cash generated from our operating activities, together with borrowings under our revolving credit facility and other borrowing capacity, will be sufficient to fund our continuing operating needs for the foreseeable future.
In addition to our revolving credit facility, we have various foreign credit facilities, some of which are tied to net amounts on deposit at certain foreign financial institutions. These foreign credit facilities are reviewed annually for renewal. We use borrowings under these foreign credit facilities to finance certain local operations on a periodic basis. For further discussion of our revolving credit facility and our other credit facilities, see Note 14, Credit facilities, short-term borrowings and long-term debt in the Notes to the Condensed Consolidated Financial Statements included in Part I, Item I of this Form 10-Q.
34
At June 30, 2024, we had total outstanding debt of $923,126 consisting of various series of unsecured notes due between 2025 and 2033 and obligations under our finance leases.
At June 30, 2024, we had $274,800 outstanding on our revolving credit facility, all of which is classified as short-term borrowings based on our intent and ability to repay this amount in the next twelve months. Revolving credit facility and short-term borrowing activity during the nine months ended June 30, 2024 were as follows:
Maximum daily balance during the period
$
364,600
Average daily balance during the period
$
193,044
Weighted average interest rate on average daily balance
6.2
%
At June 30, 2024, we had additional borrowing availability of $717,338 under our revolving credit facility, net of outstanding letters of credit, and additional borrowing availability of $25,176 under various foreign credit facilities.
To our knowledge, we were in compliance with all our debt covenants as of June 30, 2024. See Note 15, Credit facilities, short-term borrowings and long-term debt in the Notes to the Consolidated Financial Statements included in Part II, Item 8 of our most recently filed Form 10-K, for more information about our covenants.
In addition to utilizing our cash resources to fund the working capital needs of our business, we evaluate additional strategic uses of our funds, including the repurchase of our common stock, payment of dividends, significant capital expenditures, strategic acquisitions, and other potential uses of cash.
From time to time, the Company enters into various factoring agreements with third-party financial institutions to sell certain of its receivables. Factoring activity resulted in an increase of approximately $8,793 in cash provided by operating activities during the nine months ended June 30, 2024, compared to an increase in cash provided by operating activities of approximately $18,096 during the nine months ended June 30, 2023.
Our ability to service our long-term debt, to remain in compliance with the various restrictions and covenants contained in our debt agreements, and to fund working capital, capital expenditures and product development efforts will depend on our ability to generate cash from operating activities, which in turn is subject to, among other things, future operating performance as well as general economic, financial, competitive, legislative, regulatory, and other conditions, some of which may be beyond our control.
We believe that cash flows from operations, along with our contractually committed borrowings and other borrowing capability, will continue to be sufficient to fund anticipated capital spending requirements and our operations for the foreseeable future. However, we could be adversely affected if the financial institutions providing our capital requirements refuse to honor their contractual commitments, cease lending, or declare bankruptcy. We believe the lending institutions participating in our credit arrangements are financially stable and do not currently foresee adverse impacts to financial institutions supporting our capital requirements.
Cash Flows
Nine Months Ended June 30,
2024
2023
Net cash provided by operating activities
$
297,329
$
155,630
Net cash (used in) investing activities
(68,239
)
(54,204
)
Net cash (used in) financing activities
(58,970
)
(83,315
)
Effect of exchange rate changes on cash and cash equivalents
765
(11,848
)
Net change in cash and cash equivalents
170,885
6,263
Cash and cash equivalents at beginning of year
137,447
107,844
Cash and cash equivalents at end of period
$
308,332
$
114,107
Net cash flows provided by operating activities for the first nine months of fiscal year 2024 was $297,329, compared to $155,630 for the same period of fiscal year 2023. The increase in net cash provided by operating activities in the first nine months of fiscal year 2024 as compared to the first nine months of the prior fiscal year is primarily attributable to increased earnings.
Net cash flows used in investing activities for the first nine months of fiscal year 2024 was $68,239, compared to $54,204 for the same period of fiscal year 2023. The increase in cash flows used in investing activities in the first nine months of fiscal year 2024 as compared to the first nine months of the prior fiscal year is primarily due to increased payments for property, plant, and equipment.
35
Net cash flows used in financing activities for the first nine months of fiscal year 2024 was $58,970, compared to $83,315 for the same period of fiscal year 2023. The decrease in net cash flows used in financing activities in the first nine months of fiscal year 2024 as compared to the first nine months of the prior fiscal year is primarily attributable to the increases in borrowings on revolving lines of credit, partially offset by increases in repurchases of common stock and in payments on revolving lines of credit. During the first nine months of fiscal year 2024, we had net debt borrowings of $199,156, compared to net debt payments of $43,836 in the first nine months of fiscal year 2023. During the first nine months of fiscal year 2024, we repurchased $304,811 of common stock compared to $26,369 of repurchases of common stock during the first nine months of fiscal year 2023.
Non-U.S. GAAP Financial Measures
Adjusted net earnings, adjusted earnings per share, adjusted effective tax rate, EBIT, adjusted EBIT, EBITDA, adjusted EBITDA, and free cash flow are financial measures not prepared and presented in accordance with U.S. GAAP. However, we believe these non-U.S. GAAP financial measures provide additional information that enables readers to evaluate our business from the perspective of management.
Earnings based non‐U.S. GAAP financial measures
Adjusted net earnings is defined by the Company as net earnings excluding, as applicable, (i) a non-recurring gain related to a previous acquisition, (ii) costs related to business development activities, (iii) certain non-restructuring separation costs, (iv) a specific charge for excess and obsolete inventory, (v) product rationalization, (vi) restructuring charges, and (vii) a non-recurring charge related to customer collections. The product rationalization adjustment pertains to a non-recurring write-off of inventory and assets related to the elimination of certain product lines. The specific charge for excess and obsolete inventory pertains to a non-recurring process change that resulted in the identification and write down of certain excess inventory unrelated to product rationalization. The non-recurring charge related to customer collections pertains to a discrete process issue that was identified and corrected. The Company believes that these excluded items are short‐term in nature, not directly related to the ongoing, normal operations of the business, and therefore, the exclusion of them illustrates more clearly how the underlying business of Woodward is performing. Management uses adjusted net earnings to evaluate the Company’s performance excluding these infrequent or unusual period expenses that are not necessarily indicative of the Company’s operating performance for the period. Management defines adjusted earnings per share as adjusted net earnings, as defined above, divided by the weighted‐average number of diluted shares of common stock outstanding for the period. Management uses both adjusted net earnings and adjusted earnings per share when comparing operating performance to other periods which may not have similar, infrequent or unusual charges.
The reconciliation of net earnings and earnings per share to adjusted net earnings and adjusted earnings per share, respectively, is shown in the tables below:
Three Months Ended June 30,
2024
2023
Net Earnings
Earnings Per Share
Net Earnings
Earnings Per Share
Net earnings (U.S. GAAP)
$
102,075
$
1.63
$
84,599
$
1.37
Non-U.S. GAAP adjustments, net of tax:
Non-recurring gain related to a previous acquisition
—
—
—
—
Business development activities
—
—
—
—
Certain non-restructuring separation costs
—
—
—
—
Specific charge for excess and obsolete inventory
—
—
—
—
Product rationalization
—
—
—
—
Restructuring charges
—
—
—
—
Non-recurring charge related to customer collections
—
—
—
—
Non-U.S. GAAP adjustments
—
—
—
—
Adjusted net earnings (Non-U.S. GAAP)
$
102,075
$
1.63
$
84,599
$
1.37
36
Nine Months Ended June 30,
2024
2023
Net Earnings
Earnings Per Share
Net Earnings
Earnings Per Share
Earnings per share (U.S. GAAP)
$
289,675
$
4.65
$
149,716
$
2.44
Non-U.S. GAAP adjustments, net of tax:
Non-recurring gain related to a previous acquisition
(3,433
)
(0.06
)
—
—
Business development activities
4,456
0.07
—
—
Certain non-restructuring separation costs
2,013
0.04
1,661
0.03
Specific charge for excess and obsolete inventory
—
—
9,016
0.15
Product rationalization
—
—
7,896
0.13
Restructuring charges
—
—
3,874
0.06
Non-recurring charge related to customer collections
—
—
3,761
0.06
Total non-U.S. GAAP adjustments
3,036
0.05
26,208
0.43
Adjusted earnings per share (Non-U.S. GAAP)
$
292,711
$
4.70
$
175,924
$
2.87
Management uses EBIT to evaluate Woodward’s performance without financing and tax related considerations, as these elements do not fluctuate with operating results. Management uses EBITDA in evaluating Woodward’s operating performance, making business decisions, including developing budgets, managing expenditures, forecasting future periods, and evaluating capital structure impacts of various strategic scenarios. Securities analysts, investors, and others frequently use EBIT and EBITDA in their evaluation of companies, particularly those with significant property, plant, and equipment, and intangible assets subject to amortization. The Company believes that EBIT and EBITDA are useful measures to the investor when measuring operating performance as they eliminate the impact of financing and tax expenses, which are non-operating expenses and may be driven by factors outside of the Company’s operations, such as changes in tax laws or regulations, and, in the case of EBITDA, the noncash charges associated with depreciation and amortization. Further, as interest from financing, income taxes, depreciation, and amortization can vary dramatically between companies and between periods, management believes that the removal of these items can improve comparability.
Adjusted EBIT and adjusted EBITDA represent further non-U.S. GAAP adjustments to EBIT and EBITDA, in each case adjusted to exclude, as applicable, (i) a non-recurring gain related to a previous acquisition, (ii) costs related to business development activities, (iii) certain non-restructuring separation costs, (iv) a specific charge for excess and obsolete inventory, (v) product rationalization, (vi) restructuring charges, and (vii) a non-recurring charge related to customer collections. The product rationalization adjustment pertains to a non-recurring write-off of inventory and assets related to the elimination of certain product lines. The specific charge for excess and obsolete inventory pertains to a non-recurring process change that resulted in the identification and write down of certain excess inventory unrelated to product rationalization. The non-recurring charge related to customer collections pertains to a discrete process issue that was identified and corrected. As these charges are infrequent or unusual items that can be variable from period to period and do not fluctuate with operating results, management believes removing these gains and charges from EBIT and EBITDA improves comparability of past, present, and future operating results and provides consistency when comparing EBIT and EBITDA between periods.
37
EBIT and adjusted EBIT reconciled to net earnings were as follows:
Three Months Ended June 30,
Nine Months Ended June 30,
2024
2023
2024
2023
Net earnings (U.S. GAAP)
$
102,075
$
84,599
$
289,675
$
149,716
Income tax expense
20,021
21,139
62,765
28,012
Interest expense
11,516
12,175
34,482
36,162
Interest income
(1,728
)
(516
)
(4,494
)
(1,390
)
EBIT (Non-U.S. GAAP)
131,884
117,397
382,428
212,500
Non-U.S. GAAP adjustments:
Non-recurring gain related to a previous acquisition
—
—
(4,803
)
—
Business development activities
—
—
5,902
—
Certain non-recurring separation costs
—
—
2,666
2,208
Specific charge for excess and obsolete inventory
—
—
—
11,995
Product rationalization
—
—
—
10,504
Restructuring charges
—
—
—
5,172
Non-recurring charge related to customer collections
—
—
—
4,997
Total non-U.S. GAAP adjustments
—
—
3,765
34,876
Adjusted EBIT (Non-U.S. GAAP)
$
131,884
$
117,397
$
386,193
$
247,376
EBITDA and adjusted EBITDA reconciled to net earnings were as follows:
Three Months Ended June 30,
Nine Months Ended June 30,
2024
2023
2024
2023
Net earnings (U.S. GAAP)
$
102,075
$
84,599
$
289,675
$
149,716
Income tax expense
20,021
21,139
62,765
28,012
Interest expense
11,516
12,175
34,482
36,162
Interest income
(1,728
)
(516
)
(4,494
)
(1,390
)
Amortization of intangible assets
8,131
9,493
25,348
28,089
Depreciation expense
20,661
20,551
61,494
61,212
EBITDA (Non-U.S. GAAP)
160,676
147,441
469,270
301,801
Non-U.S. GAAP adjustments:
Non-recurring gain related to a previous acquisition
—
—
(4,803
)
—
Business development activities
—
—
5,902
—
Certain non-recurring separation costs
—
—
2,666
2,208
Specific charge for excess and obsolete inventory
—
—
—
11,995
Product rationalization
—
—
—
10,504
Restructuring charges
—
—
—
5,172
Non-recurring charge related to customer collections
—
—
—
4,997
Total non-U.S. GAAP adjustments
—
—
3,765
34,876
Adjusted EBITDA (Non-U.S. GAAP)
$
160,676
$
147,441
$
473,035
$
336,677
The use of these non-U.S. GAAP financial measures is not intended to be considered in isolation of, or as a substitute for, the financial information prepared and presented in accordance with U.S. GAAP. As adjusted net earnings, adjusted net earnings per share, adjusted effective tax rate, EBIT, adjusted EBIT, EBITDA, and adjusted EBITDA exclude certain financial information compared with net earnings, the most directly comparable U.S. GAAP financial measure, users of this financial information should consider the information that is excluded. Our calculations of adjusted net earnings, adjusted net earnings per share, adjusted effective tax rate, EBIT, adjusted EBIT, EBITDA, and adjusted EBITDA may differ from similarly titled measures used by other companies, limiting their usefulness as comparative measures.
Cash flow‐based non‐U.S. GAAP financial measure
Management uses free cash flow, which is defined by the Company as net cash flows provided by operating activities less payments for property, plant, and equipment, in reviewing the financial performance of and cash generation by Woodward’s various business groups and evaluating cash levels. We believe free cash flow is a useful measure for investors because it portrays our ability to grow organically and generate cash from our businesses for purposes such as paying interest on our indebtedness, repaying maturing debt, funding business acquisitions, purchasing our common stock, paying dividends, and investing in additional research and development. In addition, securities analysts, investors, and others frequently use free cash flow in their evaluation of companies.
The use of this non‐U.S. GAAP financial measure is not intended to be considered in isolation of, or as substitutes for, the financial information prepared and presented in accordance with U.S. GAAP. Free cash flow does not necessarily
38
represent funds available for discretionary use and is not necessarily a measure of our ability to fund our cash needs. Our calculation of free cash flow may differ from similarly titled measures used by other companies, limiting their usefulness as comparative measures.
Free cash flow reconciled to net cash provided by operating activities were as follows:
Nine Months Ended June 30,
2024
2023
Net cash provided by operating activities (U.S. GAAP)
$
297,329
$
155,630
Payments for property, plant and equipment
(72,193
)
(57,142
)
Free cash flow (Non-U.S. GAAP)
$
225,136
$
98,488
CRITICAL ACCOUNTING ESTIMATES
The preparation of financial statements and related disclosures in conformity with U.S. GAAP requires us to make judgments, assumptions, and estimates that affect the amounts reported in the Condensed Consolidated Financial Statements and accompanying notes. Note 1, Operations and summary of significant accounting policies in the Notes to the Consolidated Financial Statements included in Part II, Item 8 of our most recently filed Form 10-K, describes the significant accounting policies and methods used in the preparation of the Consolidated Financial Statements. Our critical accounting estimates, identified in Management’s Discussion and Analysis of Financial Condition and Results of Operations in Part II, Item 7 of our most recently filed Form 10-K, include the discussion of estimates used for revenue recognition, inventory valuation, reviews for impairment of goodwill and other indefinitely lived intangible assets, and our provision for income taxes. Such accounting estimates require significant judgments and assumptions to be used in the preparation of the Condensed Consolidated Financial Statements included in this Form 10-Q, and actual results could differ materially from the amounts reported.
New Accounting Standards
From time to time, the FASB or other standards-setting bodies issue new accounting pronouncements. Updates to the FASB Accounting Standards Codification are communicated through issuance of an Accounting Standards Update.
To understand the impact of recently issued guidance, whether adopted or to be adopted, please review the information provided in Note 2, New accounting standards in the Notes to the Condensed Consolidated Financial Statements included in Part I, Item 1 of this Form 10-Q. Unless otherwise discussed, we believe that the impact of recently issued guidance, whether adopted or to be adopted in the future, is not expected to have a material impact on our Condensed Consolidated Financial Statements upon adoption.
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.