UNITED
STATES
SECURITIES
AND EXCHANGE COMMISSION
Washington,
D.C. 20549
FORM
10-Q
x QUARTERLY
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934
For
the quarterly period ended March 31, 2025
o TRANSITION
REPORT UNDER SECTION 13 OR 15(d) OF THE EXCHANGE ACT
Commission
File Number 001-37610
WILLAMETTE VALLEY VINEYARDS, INC.
(Exact
name of registrant as specified in charter)
Oregon
93-0981021
(State
or other jurisdiction of incorporation or organization)
(I.R.S.
Employer Identification No.)
8800 Enchanted Way , S.E. , Turner , Oregon
97392
(Address
of principal executive offices)
(Zip
Code)
Registrants
telephone number, including area code: (503) 588-9463
Indicate
by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Exchange Act during
the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject
to such filing requirements for the past 90 days:
x Yes
o NO
Indicate
by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data
File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding
12 months (or for such shorter period that the registrant was required to submit and post such files):
x Yes
o NO
Indicate
by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting
company. See the definitions of large accelerated filer, accelerated filer, and smaller reporting
company in Rule 12b-2 of the Exchange Act:
o Large
accelerated filer
o Accelerated
filer
x Non-accelerated Filer
x Smaller reporting company
o Emerging
growth company
If
an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying
with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. o
Indicate
by checkmark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act):
o YES x No
Securities
registered pursuant to Section 12(b) of the Act:
Title
of each class
Trading
Symbol(s)
Name
of each exchange on which registered
Common
Stock
WVVI
NASDAQ Capital Market
Series
A Redeemable Preferred Stock
WVVIP
NASDAQ Capital Market
Number
of shares of common stock outstanding as of May 13, 2025: 4,964,529
1
WILLAMETTE
VALLEY VINEYARDS, INC.
INDEX
TO FORM 10-Q
Part I - Financial Information
3
Item 1 - Financial Statements (unaudited)
3
Condensed Balance Sheets
3
Condensed Statements of Operations
4
Condensed Statements of Shareholders Equity
5
Condensed
Statements of Cash Flows
6
Notes to Unaudited Interim Financial Statements
7
Item 2 - Managements Discussion and Analysis of Financial Condition and Results of Operations
13
Item 3 - Quantitative and Qualitative Disclosures about Market Risk
16
Item 4 - Controls and Procedures
16
Part II - Other Information
16
Item 1 - Legal Proceedings
16
Item 1A - Risk Factors
16
Item 2 - Unregistered Sales of Equity Securities and Use of Proceeds
16
Item 3 - Defaults Upon Senior Securities
17
Item 4 - Mine Safety Disclosures
17
Item 5 - Other Information
17
Item 6 - Exhibits
18
Signatures
19
2
PART
I: FINANCIAL INFORMATION
Item
1 – Financial Statements
WILLAMETTE
VALLEY VINEYARDS, INC.
CONDENSED
BALANCE SHEETS
(Unaudited)
March 31,
December 31,
2025
2024
ASSETS
CURRENT ASSETS
Cash and cash equivalents
$ 332,889
$ 320,883
Accounts receivable, net
2,323,815
3,151,810
Inventories
33,598,355
32,907,489
Prepaid expenses and other current assets
453,541
519,608
Income tax receivable
316,009
19,267
Total current assets
37,024,609
36,919,057
Other assets
13,824
13,824
Vineyard development costs, net
8,735,052
8,769,542
Property and equipment, net
51,342,018
52,012,151
Operating lease right of use assets
11,129,070
11,302,566
TOTAL ASSETS
$ 108,244,573
$ 109,017,140
LIABILITIES AND SHAREHOLDERS EQUITY
CURRENT LIABILITIES
Accounts payable
$ 2,125,472
$ 1,584,466
Accrued expenses
1,802,698
2,097,736
Bank overdraft
391,394
473,016
Line of credit
1,203,983
2,405,815
Note payable
968,348
995,968
Current portion of long-term debt
965,668
952,171
Current portion of lease liabilities
477,060
481,801
Unearned revenue
2,351,336
2,470,125
Grapes payable
-
1,519,087
Total current liabilities
10,285,959
12,980,185
Long-term debt, net of current portion and debt issuance costs
15,679,848
12,911,831
Lease liabilities, net of current portion
11,237,369
11,354,746
Deferred income taxes
2,536,648
2,536,648
Total liabilities
39,739,824
39,783,410
COMMITMENTS AND CONTINGENCIES (NOTE 9)
SHAREHOLDERS EQUITY
Redeemable preferred stock, no par
value, 100,000,000 shares authorized, 10,239,573 shares issued and outstanding, liquidation preference $ 43,057,405 , at March 31, 2025 and 10,239,573 shares issued and outstanding, liquidation
preference $ 42,494,228 , at December 31, 2024.
43,920,573
43,357,396
Common stock, no par value, 10,000,000
shares authorized, 4,964,529 shares issued and outstanding at March 31, 2025 and December 31, 2024, respectively.
8,512,489
8,512,489
Retained earnings
16,071,687
17,363,845
Total shareholders equity
68,504,749
69,233,730
TOTAL LIABILITIES AND SHAREHOLDERS EQUITY
$ 108,244,573
$ 109,017,140
The accompanying notes are an integral part of this condensed financial statement
3
WILLAMETTE
VALLEY VINEYARDS, INC.
CONDENSED
STATEMENTS OF OPERATIONS
(Unaudited)
Three months ended
March 31,
2025
2024
SALES, NET
$ 7,541,583
$ 8,803,080
COST OF SALES
2,782,475
3,530,358
GROSS PROFIT
4,759,108
5,272,722
OPERATING EXPENSES:
Sales and marketing
3,967,710
4,027,782
General and administrative
1,661,376
1,847,517
Total operating expenses
5,629,086
5,875,299
LOSS FROM OPERATIONS
( 869,978 )
( 602,577 )
OTHER INCOME (EXPENSE)
Interest expense, net
( 298,221 )
( 229,678 )
Other income, net
142,476
98,043
LOSS BEFORE INCOME TAXES
( 1,025,723 )
( 734,212 )
INCOME TAX BENEFIT
296,742
212,407
NET LOSS
( 728,981 )
( 521,805 )
Accrued preferred stock dividends
( 563,177 )
( 563,177 )
LOSS APPLICABLE TO COMMON SHAREHOLDERS
$ ( 1,292,158 )
$ ( 1,084,982 )
Loss per common share after preferred dividends, basic and diluted
$ ( 0.26 )
$ ( 0.22 )
Weighted-average number of common shares outstanding, basic and diluted
4,964,529
4,964,529
The accompanying notes are an integral part of this condensed financial statement
4
WILLAMETTE
VALLEY VINEYARDS, INC.
CONDENSED
STATEMENTS OF SHAREHOLDERS EQUITY
(Unaudited)
Three-Month
Period Ended March 31, 2025
Redeemable
Preferred
Stock
Common Stock
Retained
Shares
Dollars
Shares
Dollars
Earnings
Total
Balance
at December 31, 2024
10,239,573
$ 43,357,396
4,964,529
$ 8,512,489
$ 17,363,845
$ 69,233,730
Issuance
of preferred stock, net
-
-
-
-
-
-
Preferred
stock dividends accrued
-
563,177
-
-
( 563,177 )
-
Net
loss
-
-
-
-
( 728,981 )
( 728,981 )
Balance
at March 31, 2025
10,239,573
$ 43,920,573
4,964,529
$ 8,512,489
$ 16,071,687
$ 68,504,749
Three-Month
Period Ended March 31, 2024
Redeemable
Preferred
Stock
Common
Stock
Retained
Shares
Dollars
Shares
Dollars
Earnings
Total
Balance
at December 31, 2023
10,046,833
$ 42,388,036
4,964,529
$ 8,512,489
$ 19,734,680
$ 70,635,205
Issuance
of preferred stock, net
192,740
969,359
-
-
-
969,359
Preferred
stock dividends accrued
-
563,177
-
-
( 563,177 )
-
Net
loss
-
-
-
-
( 521,805 )
( 521,805 )
Balance
at March 31, 2024
10,239,573
$ 43,920,572
4,964,529
$ 8,512,489
$ 18,649,698
$ 71,082,759
The accompanying notes are an integral part of this condensed financial statement
5
WILLAMETTE
VALLEY VINEYARDS, INC.
CONDENSED
STATEMENTS OF CASH FLOWS
(Unaudited)
Three months ended March 31,
2025
2024
CASH FLOWS FROM OPERATING ACTIVITIES
Net loss
$ ( 728,981 )
$ ( 521,805 )
Adjustments to reconcile net loss to net cash from operating activities:
Depreciation and amortization
820,854
833,510
Non-cash lease expense
173,496
140,302
Loan fee amortization
5,827
3,312
Change in operating assets and liabilities:
Accounts receivable
827,995
( 216,815 )
Inventories
( 690,866 )
( 566,885 )
Prepaid expenses and other current assets
66,067
15,096
Income tax receivable
( 296,742 )
( 211,400 )
Unearned revenue
( 118,789 )
( 30,705 )
Lease liabilities
( 122,118 )
( 109,509 )
Grapes payable
( 1,519,087 )
( 2,446,233 )
Accounts payable
540,119
( 198,720 )
Accrued expenses
( 295,038 )
297,083
Net cash from operating activities
( 1,337,263 )
( 3,012,769 )
CASH FLOWS FROM INVESTING ACTIVITIES
Additions to vineyard development costs
( 15,994 )
( 23,644 )
Additions to property and equipment
( 99,350 )
( 306,654 )
Net cash from investing activities
( 115,344 )
( 330,298 )
CASH FLOWS FROM FINANCING ACTIVITIES
Payment on installment note for property purchase
( 27,620 )
( 26,023 )
Proceeds from bank overdraft
( 81,622 )
129,105
Proceeds from (payments on) line of credit
( 1,201,832 )
635,946
Payment on long-term debt
( 236,010 )
( 128,473 )
Proceeds from long-term debt
3,011,697
2,500,000
Proceeds from issuance of preferred stock
-
250,502
Net cash from financing activities
1,464,613
3,361,057
NET CHANGE IN CASH AND CASH EQUIVALENTS
12,006
17,990
CASH AND CASH EQUIVALENTS, beginning of period
320,883
238,482
CASH AND CASH EQUIVALENTS, end of period
$ 332,889
$ 256,472
NON-CASH INVESTING AND FINANCING ACTIVITIES
Purchases of property and equipment and vineyard development costs included in accounts payable
$ 11,354
$ 194,351
Reduction in investor deposits for preferred stock
$ -
$ 718,857
Accrued preferred stock dividends
$ 563,177
$ 563,177
The accompanying notes are an integral part of this condensed financial statement
6
NOTES
TO UNAUDITED INTERIM FINANCIAL STATEMENTS
1)
BASIS OF PRESENTATION
The
accompanying unaudited interim condensed financial statements as of March 31, 2025 and for the three months ended March 31, 2025 and
2024 have been prepared in conformity with accounting principles generally accepted in the United States (U.S. GAAP) for
interim financial statements. The financial information as of December 31, 2024 is derived from the audited financial statements presented
in the Willamette Valley Vineyards, Inc. (the Company) Annual Report on Form 10-K for the year ended December 31, 2024
(the 2024 Report). Certain information or footnote disclosures normally included in financial statements prepared in accordance
with U.S. GAAP have been condensed or omitted pursuant to the rules and regulations of the Securities and Exchange Commission. In the
opinion of management, the accompanying financial statements include all adjustments necessary (which are of a normal recurring nature)
for the fair statement of the results of the interim periods presented. The accompanying unaudited interim condensed financial statements
should be read in conjunction with the Companys audited financial statements for the year ended December 31, 2024, as presented
in the Companys Annual Report on Form 10-K.
Operating
results for the three months ended March 31, 2025 are not necessarily indicative of the results that may be expected for the entire year
ending December 31, 2025, or any portion thereof.
The
Companys revenues include direct to consumer sales and national sales to distributors. These sales channels utilize shared resources
for production, selling, and distribution.
Basic
loss per share after preferred stock dividends are computed based on the weighted-average number of common shares outstanding each period.
The
following table presents the earnings per share after preferred stock dividends calculation for the periods shown:
Schedule of Earnings Per Share
Three months ended March 31,
2025
2024
Numerator
Net loss
$ ( 728,981 )
$ ( 521,805 )
Accrued preferred stock dividends
( 563,177 )
( 563,177 )
Net loss applicable to common shareholders
$ ( 1,292,158 )
$ ( 1,084,982 )
Denominator
Weighted-average number of common shares outstanding basic and diluted
4,964,529
4,964,529
Loss per common share after preferred dividends, basic and diluted
$ ( 0.26 )
$ ( 0.22 )
Subsequent
to the filing of the 2024 Report there were no accounting pronouncements issued by the Financial Accounting Standards Board (FASB)
that would have a material effect on the Companys unaudited interim condensed financial statements.
7
2)
INVENTORIES
The
Companys inventories, by major classification, are summarized as follows, as of the dates shown:
Schedule of Inventories
March 31, 2025
December 31, 2024
Winemaking and packaging materials
$ 1,587,348
$ 1,303,152
Work-in-process (costs relating to unprocessed and/or unbottled wine products)
14,147,911
14,990,375
Finished goods (bottled wine and related products)
17,863,096
16,613,962
Total inventories
$ 33,598,355
$ 32,907,489
3)
PROPERTY AND EQUIPMENT, NET
The
Companys property and equipment consists of the following, as of the dates shown:
Schedule of Property and Equipment, Net
March 31, 2025
December 31, 2024
Construction in progress
$ 652,726
$ 633,179
Land, improvements, and other buildings
15,342,674
15,342,674
Winery buildings and tasting rooms
44,187,393
44,146,543
Equipment
20,875,346
20,835,506
Property and equipment, gross
81,058,139
80,957,902
Accumulated depreciation
( 29,716,121 )
( 28,945,751 )
Property and equipment, net
$ 51,342,018
$ 52,012,151
Depreciation
expense for the three months ended March 31, 2025 and 2024 was $770,370 and $791,986, respectively.
4)
DEBT
Line
of Credit Facility – In December of 2005, the Company entered into a revolving line of credit agreement with Umpqua Bank (the
Credit Agreement) that allows borrowing up to $ 2,000,000 against eligible accounts receivable and inventories, as defined
in the agreement. The revolving line bears interest at prime less 0.5%, with a floor of 3.25%, is payable monthly, and is subject to
renewal. In July 2021, the Company renewed the Credit Agreement until July 31, 2023. In November 2022, the Company increased the borrowing
line up to $ 5,000,000 . In July 2023 the line of credit was renewed for an additional two years. The Company had an outstanding line of
credit balance of $ 1,203,983 at March 31, 2025, at an interest rate of 7.0%, and an outstanding line of credit balance of $ 2,405,815
at December 31, 2024, at an interest rate of 7.0%.
The
line of credit agreement includes various covenants, which among other things, requires the Company to maintain minimum amounts of tangible
net worth, debt-to-equity, and debt service coverage, as defined, and limits the level of acquisitions of property and equipment. As
of December 31, 2024, the Company was in compliance with these financial covenants.
Notes
Payable – In February 2017, the Company purchased property, including vineyard land, bare land, and structures in the Dundee
Hills American Viticultural Area (AVA) under terms that included a 15 year note payable with quarterly payments of $42,534, bearing interest
at 6%. The note may be called by the owner, up to the outstanding balance, with 180 days written notice. As of March 31, 2025, the Company
had a balance of $ 968,348 due on this note. As of December 31, 2024, the Company had a balance of $ 995,968 due on this note.
8
Long-Term
Debt – The Company has four long term debt agreements with AgWest with an aggregate outstanding balance of $ 16,818,597 and
$ 14,042,910 as of March 31, 2025 and December 31, 2024 respectively. The first two outstanding loans require monthly principal and interest
payments of $62,067 for the life of the loans, at annual fixed interest rates of 4.75% and 5.21%, and with maturity dates of 2028 and
2032, respectively. These loans are collateralized against the property on the main estate in Salem. The third loan requires monthly
principal and interest payments of $87,989 at an annual interest rate of 6.66%, and with a maturity date of 2039. The fourth loan allows
borrowings up to $4,350,000 against property defined in the agreement. The line of credit bears interest at 7.10% and has a maturity
date of April, 2027. The general purposes of these loans were to make capital improvements to the winery and vineyard facilities.
Future
minimum principal payments of long-term debt are as follows for the years ending December 31:
Schedule
of Future Minimum Principal Payment for Long-Term Debt Maturities
2025
711,361
2026
1,008,215
2027
4,079,492
2028
1,130,789
2029
1,007,284
Thereafter
8,881,456
Total
$ 16,818,597
As
of March 31, 2025, the Company had unamortized debt issuance costs of $ 173,081 . As of December 31, 2024, the Company had unamortized
debt issuance costs of $ 178,908 .
5)
INTEREST AND TAXES PAID
Income
taxes – The Company paid zero in income taxes for the three months ended March 31, 2025, and 2024.
Interest
– The Company paid $ 228,105 and $ 134,979 for the three months ended March 31, 2025 and 2024, respectively, in interest on long-term
debt and the line of credit.
6)
SEGMENT REPORTING
The
Company has identified two operating segments, Direct Sales and Distributor Sales, based upon their different distribution channels,
margins and selling strategies. Direct Sales include retail sales in the tasting rooms, wine club sales, internet sales, on-site events,
kitchen and catering sales and other sales made directly to the consumer without the use of an intermediary, including sales of bulk
wine or grapes. Distributor Sales include all sales through a third party where prices are given at a wholesale rate.
The
two segments reflect how the Companys operations are evaluated by senior management and the structure of its internal financial
reporting. The Company evaluates performance based on the gross profit of the respective business segments. Selling expenses that can
be directly attributable to the segment, including depreciation of segment specific assets, are included, however, centralized selling
expenses and general and administrative expenses are not allocated between operating segments. Therefore, net income (loss) information
for the respective segments is not available. Discrete financial information related to segment assets, other than segment specific depreciation
associated with selling, is not available and that information continues to be aggregated.
The
following table outlines the sales, cost of sales, gross margin, directly attributable selling expenses, and contribution margin of the
segments for the three months ended March 31, 2025 and 2024. Sales figures are net of related excise taxes.
Schedule of Segment reporting
Three Months Ended March 31,
Direct Sales
Distributor Sales
Unallocated
Total
2025
2024
2025
2024
2025
2024
2025
2024
Sales, net
$ 4,310,474
$ 4,286,156
$ 3,231,109
$ 4,516,924
$ -
$ -
$ 7,541,583
$ 8,803,080
Cost of Sales
1,185,593
1,295,145
1,596,882
2,235,213
-
-
2,782,475
3,530,358
Gross Profit
3,124,881
2,991,011
1,634,227
2,281,711
-
-
4,759,108
5,272,722
Selling and Marketing Expenses
3,086,255
3,263,381
640,035
504,424
241,420
259,977
3,967,710
4,027,782
Contribution Margin
$ 38,626
$ ( 272,370 )
$ 994,192
$ 1,777,287
Percent of Sales
57.2 %
48.7 %
42.8 %
51.3 %
General and Administration Expenses
1,661,376
1,847,517
1,661,376
1,847,517
Loss from Operations
$ ( 869,978 )
$ ( 602,577 )
9
7)
SALE OF PREFERRED STOCK
On
July 1, 2022, the Company filed a shelf Registration Statement on Form S-3 (the July 2022 Form S-3) with the United States
Securities and Exchange Commission (the SEC) pertaining to the potential future issuance of one or more classes or series
of debt, equity, or derivative securities. The maximum aggregate offering amount of securities sold pursuant to the June 2022 Form S-3
is not to exceed $20,000,000. From August 1, 2022 to November 1, 2022 the Company filed with the SEC four Prospectus Supplements to the
July 2022 Form S-3, pursuant to which the Company proposed to offer and sell, on a delayed or continuous basis, up to an aggregate of
1,076,578 shares of Series A Redeemable Preferred Stock having proceeds not to exceed an aggregate of $5,636,714. Each of these Prospectus
Supplements established that our shares of preferred stock were to be sold in one to three offering periods offering prices including
$5.15 per share, $5.25 per share and $5.35 per share. Net proceeds of $3,558,807 have been received under these offerings as of March
31, 2025 for the issuance of Preferred Stock.
On
June 30, 2023, the Company filed with the SEC a Prospectus Supplement to the July 2022 Form S-3, pursuant to which the Company proposed
to offer and sell, on a delayed or continuous basis, up to 727,835 shares of Series A Redeemable Preferred Stock having proceeds not
to exceed $3,530,000. This Prospectus Supplement established that our shares of preferred stock were to be sold in two offering periods
with two separate offering prices beginning with an offering price of $4.85 per share and concluding with an offering of $5.35 per share.
On October 27, 2023, the Company filed with the SEC a Prospectus Supplement to the July 2022 Form S-3, pursuant to which the Company
proposed to offer and sell, on a delayed or continuous basis, up to 288,659 shares of Series A Redeemable Preferred Stock having proceeds
not to exceed $1,400,000. This Prospectus Supplement established that our shares of preferred stock were to be sold in one offering period
with an offering price of $4.85 per share. Net proceeds of $3,938,066 have been received under these offerings as of March 31, 2025 for
the issuance of Preferred Stock.
Shareholders
have the option to receive dividends as cash or as a gift card for purchasing Company products. The amount of unused dividend gift cards
at March 31, 2025 and December 31, 2024 was $1,637,861 and $1,853,982, respectively, and is recorded as unearned revenue on the balance
sheets. Revenue from gift cards is recognized when the gift card is redeemed by a customer. When the likelihood of a gift card being
redeemed by a customer is determined to be remote and the Company expects to be entitled to the breakage, then the value of the unredeemed
gift card is recognized as revenue. We determine the gift card breakage rate based upon Company-specific historical redemption patterns.
To date we have determined that no breakage should be recognized related to our gift cards.
Dividends
accrued but not paid will be added to the liquidation preference of the stock until the dividend is declared and paid. At any time after
June 1, 2021, the Company has the option, but not the obligation, to redeem all of the outstanding preferred stock in an amount equal
to the original issue price plus accrued but unpaid dividends and a redemption premium equal to 3% of the original issue price.
8)
LEASES
We
determine if an arrangement is a lease at inception. On our condensed balance sheets, our operating leases are included in Operating
lease right-of-use assets (ROU), Current portion of lease liabilities, and Lease liabilities, net of current portion. The Company does
not currently have any finance leases.
ROU
assets represent our right to use an underlying asset for the lease term and lease liabilities represent our obligation to make lease
payments arising from the lease. Operating lease ROU assets and liabilities are recognized at the commencement date based on the present
value of lease payments over the lease term. For leases that do not provide an implicit rate, we use our incremental borrowing rate based
on the information available at commencement date in determining the present value of lease payments. We use the implicit rate when readily
determinable. Lease expense for operating lease payments is recognized on a straight-line basis over the lease term.
Significant
judgment may be required when determining whether a contract contains a lease, the length of the lease term, the allocation of the consideration
in a contract between lease and non-lease components, and the determination of the discount rate included in our leases. We review the
underlying objective of each contract, the terms of the contract, and consider our current and future business conditions when making
these judgments.
Operating
leases – Vineyard - In December
1999 , under a sale-leaseback agreement, the Company sold approximately 79 acres of the Tualatin Vineyards property with a net
book value of approximately $1,000,000 for approximately $ 1,500,000
cash and entered into a 20
year operating lease agreement, with three five-year extension options, and contains an escalation provision of 2.5% per
year. The Company extended the lease in January 2019 until January 2025. The Company extended the lease in July 2024 until January
2030. This property is referred to as the Peter Michael Vineyard and includes approximately 69 acres of producing vineyards. For
right of use asset and liability calculations the Company has concluded it is reasonably certain to extend available options through
January 2035.
10
In December
2004 , under a sale-leaseback agreement, the Company sold approximately 75 acres of the Tualatin Vineyards property with a net
book value of approximately $551,000 for approximately $ 727,000
cash and entered into a 15
year operating lease agreement, with three five-year extension options, for the vineyard portion of the property. The first
two five year extensions have been exercised. The lease contains a formula-based escalation provision with a
maximum increase of 4% every three years. This property is referred to as the Meadowview Vineyard and includes approximately 49
acres of producing vineyards. For right of use asset and liability calculations the Company has concluded it is
reasonably certain to extend available options through November 2033.
In
February 2007 , the Company entered into a lease agreement for 59 acres of vineyard land at Elton Vineyard. In June 2021 the Company entered
into a new 11 year lease for this property. The lease contains an escalation provision tied to the CPI not to exceed 2% per annum. This
property includes 54 acres of producing vineyards and 2 additional plantable acres. For right of use asset and liability calculations
the Company has concluded it is reasonably certain to extend available options through December 2031.
In
July 2008 , the Company entered into a 34-year lease agreement with a property owner in the Eola Hills for approximately 110 acres adjacent
to the existing Elton Vineyards site. These 110 acres are being developed into vineyards. Terms of this agreement contain rent increases,
that rise as the vineyard is developed, and contains an escalation provision of CPI plus 0.5% per year capped at 4%. This property is
referred to as part of Ingram Vineyard and includes 93 acres of producing vineyards and 17 additional plantable acres. For right of use
asset and liability calculations the Company has concluded it is reasonably certain to extend available options through December 2053.
In
March 2017 , the Company entered into a 25-year lease for approximately 17 acres of agricultural land in Dundee, Oregon. This lease contains
an annual payment that remains constant throughout the term of the lease. This property is referred to as part of Bernau Estate Vineyard
and includes 9 acres of producing vineyards.
Operating
Leases – Non-Vineyard – In September 2018 , the Company renewed an existing lease for three years , with two one-year renewal
options, for its McMinnville tasting room. In May 2022 the Company amended the lease to extend the lease to August 2025 with one three
year renewal option and defined payments over the term of the lease. For right of use asset and liability calculations the Company has
not included the renewal option.
In
January 2018 , the Company assumed a lease, through December 2022, for its Maison Bleue tasting room in Walla Walla, Washington. In January
2023, the Company entered into a new lease to December 2027 with one five year renewal option, and defined payments over the term of
the lease. For right of use asset and liability calculations the Company has not included the renewal option.
In
February 2020 , the Company entered into a lease for 5 years , with three five-year renewal options for a retail wine facility in Folsom,
California, referred to as Willamette Wineworks. The lease contains an escalation provision tied to the CPI not to exceed 3% per annum
with increases not allowed in any year being carried forward to the following years. In January 2025 the Company amended the renewal
options and extended the lease until February 2026. For right of use asset and liability calculations
the Company has concluded it is reasonably certain to extend available options through February 2040.
In
March 2021 , the Company entered into a lease for 10 years , with two five-year renewal options for a retail wine facility in Vancouver,
Washington. The lease defines the payments over the term of the lease and option periods. For right of use asset and liability calculations
the Company has concluded it is reasonably certain to extend available options through August 2041.
In
February 2022 , the Company entered into a lease for 10 years , with three five-year renewal options for a retail wine facility in Lake
Oswego, Oregon. The lease defines the payments over the term of the lease and option periods. For right of use asset and liability calculations
the Company has concluded it is reasonably certain to extend available options through January 2042 .
In
May 2022 , the Company entered into a lease for 10 years , with two five-year renewal options for a retail wine facility in Happy Valley,
Oregon. The lease defines the payments over the term of the lease and option periods. For right of use asset and liability calculations
the Company has concluded it is reasonably certain to extend available options through May 2042.
In
January 2023 , the Company entered into a lease for 10 years , with three five-year renewal options for a retail wine facility in Bend,
Oregon. The lease defines the payments over the term of the lease. For right of use asset and liability calculations the Company has
not included the renewal option.
11
The
following tables provide lease cost and other lease information:
Schedule
of Lease Cost and Information
Three Months Ended
Three Months Ended
March 31, 2025
March 31, 2024
Lease Cost
Operating lease cost - Vineyards
$ 125,181
$ 114,782
Operating lease cost - Other
246,341
250,640
Short-term lease cost
10,166
8,427
Total lease cost
$ 381,688
$ 373,849
Other Information
Cash paid for amounts included in the
measurement of lease liabilities
Operating cash flows from operating leases - Vineyard
$ 116,816
$ 115,266
Operating cash flows from operating leases - Other
$ 220,667
$ 219,363
Weighted-average remaining lease term - Operating leases in years
14.63
15.59
Weighted-average discount rate - Operating leases
7.65 %
7.88 %
Right-of-use
assets obtained in exchange for new operating lease obligations were zero for the three months ended March 31, 2025 and 2024.
As
of March 31, 2025, maturities of lease liabilities were as follows:
Schedule
of Maturities of Lease Liabilities
Operating
Years Ended December 31,
Leases
2025
$ 996,967
2026
1,312,758
2027
1,373,710
2028
1,366,420
2029
1,376,565
Thereafter
13,861,091
Total minimal lease payments
20,287,511
Less present value adjustment
( 8,573,082 )
Operating lease liabilities
11,714,429
Less current lease liabilities
( 477,060 )
Lease liabilities, net of current portion
$ 11,237,369
9)
COMMITMENTS AND CONTINGENCIES
Litigation
– From time to time, in the normal course of business, the Company is a party to legal proceedings. Management believes that
these matters will not have a material adverse effect on the Companys financial position, results of operations, or cash flows,
but, due to the nature of litigation, the ultimate outcome of any potential actions cannot presently be determined.
Grape
Purchases – The Company has entered into long-term grape purchase agreements with a number of Willamette Valley wine grape
growers. With these agreements the Company purchases an annually agreed upon quantity of fruit, at pre-determined prices, within strict
quality standards and crop loads. The Company cannot calculate the minimum or maximum payment as such a calculation is dependent in large
part on unknowns such as the quantity of fruit needed by the Company and the availability of grapes produced that meet the strict quality
standards in any given year. If no grapes are produced that meet the contractual quality levels, the grapes may be refused, and no payment
would be due.
12
ITEM
2: MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
As
used in this Quarterly Report on Form 10-Q, we, us, our and the Company refer
to Willamette Valley Vineyards, Inc.
Forward
Looking Statements
This
Managements Discussion and Analysis of Financial Condition and Results of Operations and other sections of this Form 10-Q contain
forward looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. These forward-looking statements
involve risks and uncertainties that are based on current expectations, estimates and projections about the Companys business,
and beliefs and assumptions made by management. Words such as expects, anticipates, intends,
plans, believes, seeks, estimates, predicts, potential,
should, or will or the negative thereof and variations of such words and similar expressions are intended
to identify such forward-looking statements. Therefore, actual outcomes and results may differ materially from what is expressed or forecasted
in such forward-looking statements due to numerous factors, including, but not limited to: availability of financing for growth, availability
of adequate supply of high quality grapes, successful performance of internal operations, impact of competition, changes in wine broker
or distributor relations or performance, impact of possible adverse weather conditions, impact of reduction in grape quality or supply
due to disease or smoke from forest fires, changes in consumer spending, and the reduction in consumer demand for premium wines. In addition,
such statements could be affected by general industry and market conditions and growth rates, and general domestic economic conditions.
Many of these risks as well as other risks that may have a material adverse impact on our operations and business, are identified in
Item 1A Risk Factors in the Companys Annual Report on Form 10-K for the year ended December 31, 2024, as well as
in the Companys other Securities and Exchange Commission filings and reports. The forward-looking statements in this report are
made as of the date hereof, and, except as otherwise required by law, the Company disclaims any intention or obligation to update or
revise any forward-looking statements or to update the reasons why the actual results could differ materially from those projected in
the forward-looking statements, whether as a result of new information, future events or otherwise.
Critical
Accounting Policies
The
foregoing discussion and analysis of the Companys financial condition and results of operations are based upon our unaudited condensed
financial statements, which have been prepared in accordance with U.S. GAAP. The preparation of these unaudited condensed financial statements
requires the Companys management to make estimates and judgments that affect the reported amounts of assets, liabilities, revenues
and expenses, and related disclosure of contingent assets and liabilities. On an on-going basis, the Company evaluates its estimates,
including those related to revenue recognition, collection of accounts receivable, valuation of inventories, and amortization of vineyard
development costs. The Company bases its estimates on historical experience and on various other assumptions that are believed to be
reasonable under the circumstances. Actual results may differ from these estimates under different assumptions or conditions. A description
of the Companys critical accounting policies and related judgments and estimates that affect the preparation of the Companys
financial statements is set forth in the Companys Annual Report on Form 10-K for the year ended December 31, 2024. Such policies
were unchanged during the three months ended March 31, 2025.
Overview
The
Company, one of the largest wine producers in Oregon by volume, believes its success is dependent upon its ability to: (1) grow and purchase
high quality vinifera wine grapes; (2) vinify the grapes into premium, super premium and ultra-premium wine; (3) achieve significant
brand recognition for its wines, first in Oregon, and then nationally and internationally; (4) effectively distribute and sell its products
nationally; and (5) continue to build on its base of direct to consumer sales.
The
Companys goal is to continue to build on a reputation for producing some of Oregons finest, most sought-after wines. The
Company has focused on positioning itself for strategic growth through property purchases, property development and issuance of the Companys
Series A Redeemable Preferred Stock (the Preferred Stock). Management expects near term financial results to be negatively
impacted by these activities as a result of incurring costs of accrued preferred stock dividends, strategic planning and development
costs and other growth associated costs.
The
Companys wines are made from grapes grown in vineyards owned, leased or contracted by the Company, and from grapes purchased from
other vineyards. The grapes are harvested, fermented and made into wine primarily at the Companys winery in Turner Oregon (the
Winery) and the wines are sold principally under the Companys Willamette Valley Vineyards label, but also under
the Griffin Creek, Pambrun, Elton, Maison Bleue, Metis, Natoma, Pere Ami, Elton, Domaine Willamette and Tualatin Estates labels. The
Company also owns the Tualatin Estate Vineyards and Winery, located near Forest Grove, Oregon and the Domaine Willamette Winery located
near Dundee, Oregon. The Company generates revenues from the sales of wine to wholesalers and direct to consumers.
13
Direct
to consumer sales primarily include sales through the Companys tasting rooms, telephone, internet and wine club. Direct to consumer
sales are at a higher unit price than sales through distributors due to prices received being closer to retail than those prices paid
by wholesalers. The Company continues to emphasize growth in direct to consumer sales through the Companys existing tasting rooms
and the opening of new locations, and growth in wine club membership. Additionally, the Companys Preferred Stock sales since August
2015 have resulted in approximately 14,385 new preferred stockholders many of which the Company believes are wine enthusiasts. When considering
joint ownership, we believe these new stockholders represent approximately 21,577 current and potential customers of the Company.
Periodically,
the Company will sell grapes or bulk wine, due to them not meeting Company standards or being in excess of production targets, however
this is not a significant part of the Companys activities.
The
Company sold 33,080 and 43,208 cases of produced wine during the three months ended March 31, 2025 and 2024, respectively, a decrease
of 10,128 cases, or 23.5% in the current year period over the prior year period. The decrease in wine case sales was primarily the result
of having lower wholesale case sales in the current quarter when compared to the same quarter last year.
Cost
of sales includes grape costs, whether purchased or grown at Company vineyards, winemaking and processing costs, bottling, packaging,
warehousing, and shipping and handling costs. For grapes grown at Company vineyards, costs include farming expenditures and amortization
of vineyard development costs.
At
March 31, 2025, wine inventory included 213,444 cases of bottled wine and 628,019 gallons of bulk wine in various stages of the aging
process. Case wine is expected to be sold over the next 12 to 24 months and generally before the release date of the next vintage. The
Winery bottled 40,216 cases during the three months ended March 31, 2025.
Willamette
Valley Vineyards continues to receive positive recognition through national magazines, regional publications, local newspapers and online
bloggers including the accolades below.
James
Suckling rated the Companys 2022 Bernau Estate Pinot Noir 92 points and the 2023 Tualatin Estate Chardonnay 91 points.
RESULTS
OF OPERATIONS
Revenue
Sales
revenue for the three months ended March 31, 2025 and 2024 was $7,541,583 and $8,803,080, respectively, a decrease of $1,261,497, or
14.3%, in the current year period over the prior year period. This decrease was caused by a decrease in revenues from distributor sales
of $1,285,815, partly offset by an increase in direct sales to consumers of $24,318 in the current years three-month period over
the same period in the prior year. The increase in direct sales to consumers was primarily the result of higher wine club revenues. The
decrease in revenue from distributors was primarily attributed to fewer points of distribution in the current year three-month period
over the same period in the prior year.
Cost
of Sales
Cost
of sales for the three months ended March 31, 2025 and 2024 was $2,782,475 and $3,530,358, respectively, a decrease of $747,883, or 21.2%,
in the current period over the prior year period. This change was primarily the result of the lower number of cases sold in the first
quarter of 2025 when compared to the same quarter in 2024.
Gross
Profit
Gross
profit for the three months ended March 31, 2025 and 2024 was $4,759,108 and $5,272,722, respectively, a decrease of $513,614, or 9.7%,
in the first quarter of 2025 over the same quarter in the prior year. This decrease was primarily the result of a decrease in sales through
distributors.
Gross
profit as a percentage of net sales for the three months ended March 31, 2025 and 2024 was 63.1% and 59.9%, respectively, an increase
of 3.2 percentage points in the current quarter over the same quarter in the prior year. The increase was primarily the result of the
higher prices charged for our products sold through retail locations in the first quarter of 2025 when compared to the same quarter in
2024.
14
Selling,
General and Administrative Expenses
Selling,
general and administrative expenses for the three months ended March 31, 2025 and 2024 was $5,629,086 and $5,875,299, respectively, a
decrease of $246,213, or 4.2%, in the current quarter over the same quarter in the prior year. This decrease was primarily the result
of a decrease in selling expenses of $60,072, or 1.5% and a decrease in general and administrative expenses of $186,141, or 10.1% in
the current quarter compared to the same quarter last year. General and administrative expenses decreased in the first quarter of 2025
compared to the same quarter of 2024 primarily as a result of lower legal costs.
Interest
Expense
Interest
expense for the three months ended March 31, 2025 and 2024 was $298,221 and $229,678, respectively, an increase of $68,543 or 29.8%,
in the first quarter of 2025 over the same quarter in the prior year. The increase in interest expense for the first quarter was primarily
the result of higher debt compared to the first quarter of 2024.
Income
Tax Benefit
The
income tax benefit for the three months ended March 31, 2025 and 2024 was $296,742 and $212,407, respectively, an increase of $84,335
or 39.7%, in the first quarter of 2025 over the same quarter in the prior year, primarily as a result of a higher pre-tax loss in the
first quarter of 2025, compared to the same quarter in 2024. The Companys estimated federal and state combined income tax rate
for the three months ended March 31, 2025 and 2024 was 28.9% and 28.9% respectively.
Net
Loss
Net
loss for the three months ended March 31, 2025 and 2024 was $728,981 and $521,805, respectively, an increase of $207,176, or 39.7%, in
the first quarter of 2025 over the same quarter in the prior year. The increase in net loss for the first quarter of 2025, compared to
the comparable period in 2024, was primarily the result of lower case sales to distributors in 2025.
Net
Loss Applicable to Common Shareholders
Net
loss applicable to common shareholders for the three months ended March 31, 2025 and 2024 was $1,292,158 and $1,084,982, respectively,
an increase of $207,176, or 19.1%, in the first quarter of 2025 over the same quarter in the prior year. The increase in loss applicable
to common shareholders in the first quarter of 2025, compared to the same period of 2024, was the result of a higher net loss in the
current period.
Liquidity
and Capital Resources
At
March 31, 2025, the Company had a working capital balance of $26.7 million and a current working capital ratio of 3.60:1.
At
March 31, 2025, the Company had a cash balance of $332,889. At December 31, 2024, the Company had a cash balance of $320,883.
Total
cash used for operating activities in the three months ended March 31, 2025 was $1,337,263. Cash used in operating activities for the
three months ended March 31, 2025 was primarily associated with reduced grapes payable and increased inventories, being partially offset
by depreciation and amortization and lower receivables.
Total
cash used in investing activities in the three months ended March 31, 2025 was $115,344. Cash used in investing activities for the three
months ended March 31, 2025 consisted of cash used for equipment and vineyard development costs.
Total
cash generated from financing activities in the three months ended March 31, 2025 was $1,464,613. Cash generated from financing activities
for the three months ended March 31, 2025 primarily consisted of proceeds from long-term debt, being partially offset by the repayment
on the line of credit.
In
December of 2005, the Company entered into a revolving line of credit agreement with Umpqua Bank (the Credit Agreement)
that allows borrowing up to $2,000,000 against eligible accounts receivable and inventories, as defined in the agreement. The revolving
line bears interest at prime less 0.5%, with a floor of 3.25%, is payable monthly, and is subject to renewal. In July 2021, the Company
renewed the Credit Agreement until July 31, 2023. In November 2022, the Company increased the borrowing line up to $5,000,000. In July
2023 the line of credit was renewed for an additional two years. The Company had an outstanding line of credit balance of $1,203,983
at March 31, 2025, at an interest rate of 7.0%, and an outstanding line of credit balance of $2,405,815 at December 31, 2024, at an interest
rate of 7.0%.
15
The
line of credit agreement includes various covenants, which among other things, requires the Company to maintain minimum amounts of tangible
net worth, debt-to-equity, and debt service coverage, as defined, and limits the level of acquisitions of property and equipment. As
of December 31, 2024, the Company was in compliance with these financial covenants.
As
of March 31, 2025, the Company had a 15-year installment note payable of $968,348, due in quarterly payments of $42,534, associated with
the purchase of property in the Dundee Hills AVA.
As
of March 31, 2025, the Company had a total long-term debt balance of $16,818,597, including the portion due in the next year, owed to
AgWest, exclusive of debt issuance costs of $173,801. As of December 31, 2024, the Company had a total long-term debt balance of $14,042,910,
exclusive of debt issuance costs of $178,908.
The
Company believes that cash flow from operations and funds available under the Companys existing credit facilities and through
preferred stock sales will be sufficient to meet the Companys long-term needs.
ITEM
3: QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
As
a smaller reporting company, the Company is not required to provide the information required by this item.
ITEM
4: CONTROLS AND PROCEDURES
Disclosure
Controls and Procedures – The Company carried out an evaluation as of the end of the period covered by this Quarterly Report
on Form 10-Q, under the supervision and with the participation of the Companys management, including the Companys Chief
Executive Officer and the Companys Chief Financial Officer, of the effectiveness of the Companys disclosure controls and
procedures pursuant to paragraph (b) of Rule 13a-15 and 15d-5 under the Securities Exchange Act of 1934, as amended (the Exchange
Act). Based on that review, the Chief Executive Officer and the Chief Financial Officer have concluded that the Companys
disclosure controls and procedures are effective, as of the end of the period covered by this report, to ensure that information required
to be disclosed by the Company in the reports the Company files or submit under the Exchange Act (1) is recorded, processed, summarized,
and reported within the time periods specified in the Securities and Exchange Commissions rules and forms, and (2) is accumulated
and communicated to the Companys management, including the Companys principal executive officer and principal financial
officer, as appropriate, to allow timely decisions regarding required disclosure.
Changes
in Internal Control over Financial Reporting – There have been no changes in our internal control over financial reporting
during the quarter ended March 31, 2025 that have materially affected, or are reasonably likely to materially affect, our internal control
over financial reporting.
PART
II: OTHER INFORMATION
Item
1 - Legal Proceedings
From
time to time, the Company is a party to various judicial and administrative proceedings arising in the ordinary course of business. The
Companys management and legal counsel have reviewed the probable outcome of any proceedings that were pending during the period
covered by this report, the costs and expenses reasonably expected to be incurred, the availability and limits of the Companys
insurance coverage, and the Companys established liabilities. While the outcome of legal proceedings cannot be predicted with
certainty, based on the Companys review, the Company believes that any unrecorded liability that may result as a result of any
legal proceedings is not likely to have a material effect on the Companys liquidity, financial condition or results from operations.
Item
1A - Risk Factors
In
addition to the other information set forth in this Quarterly Report, you should carefully consider the factors discussed in Part I,
Item 1A. Risk Factors in our Annual Report on Form 10-K for the fiscal year ended December 31, 2024, which could materially
affect our business, results of operations or financial condition.
Additional
risks and uncertainties not currently known to us or that we currently deem to be immaterial also may eventually prove to materially
adversely affect our business, impact our results of operations or financial condition.
Item
2 - Unregistered Sales of Equity Securities and Use of Proceeds
None.
16
Item
3 - Defaults Upon Senior Securities
None.
Item
4 - Mine Safety Disclosures
Not
applicable.
Item
5 – Other Information
During
the three months ended March 31, 2025, no director or officer (as defined in Rule 16a-1(f) of the Exchange Act) of the Company adopted
or terminated a Rule 10b5-1 trading arrangement or Non-Rule 10b5-1 trading arrangement as each term is defined
in Item 408(a) of Regulation S-K.
17
Item
6 – Exhibits
3.1 Articles of Incorporation of Willamette Valley Vineyards, Inc. (Filed herewith)
3.2 Articles of Amendment, dated August 22, 2000 (incorporated herein by reference to Exhibit 3.4 to the Companys Form 10-Q for the quarterly period ended June 30, 2008, filed on August 14, 2008, File No. 000-21522)
3.3 Articles of Correction to the Articles of Amendment to the Articles of Incorporation of Willamette Valley Vineyards, Inc., dated June 22, 2015 (Filed herewith)
3.4 Articles of Amendment to the Articles of Incorporation of Willamette Valley Vineyards, Inc., dated June 22, 2015, as corrected on July 22, 2015 (Filed herewith)
3.5 Articles of Amendment to the Articles of Incorporation of Willamette Valley Vineyards, Inc., dated March 15, 2016 (Filed herewith)
3.6 Articles of Amendment to the Articles of Incorporation of Willamette Valley Vineyards, Inc., dated August 9, 2022 (incorporated herein by reference to Exhibit 3.3 to the Company’s Form 10-Q for the quarterly period ended June 30, 2022, filed on August 11, 2022, File No. 001-37610)
3.7 Amended and Restated Bylaws of Willamette Valley Vineyards, Inc. (incorporated by reference from the Companys Current Reports on Form 8-K filed on November 20, 2015, File No. 001-37610)
31.1 Certification of Chief Executive Officer required by Rule 13a-14(a) or Rule 15d-14(a) of the Securities Exchange Act of 1934 (Filed herewith)
31.2 Certification of Chief Financial Officer required by Rule 13a-14(a) or Rule 15d-14(a) of the Securities Exchange Act of 1934 (Filed herewith)
32.1 Certification of James W. Bernau pursuant to 18 U.S.C. Section 1350 as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (Filed herewith)
32.2 Certification of John Ferry pursuant to 18 U.S.C. Section 1350 as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (Filed herewith)
101 The following
financial information from the Companys Quarterly Report on Form 10-Q for the quarter ended March 31, 2025, formatted in
Inline Extensible Business Reporting Language (iXBRL): (i) Condensed Balance Sheets, (ii) Condensed Statements of Operations; (iii)
Condensed Statements of Shareholders Equity; (iv) Condensed Statements of Cash Flows; and (iv) Notes to Financial Statements,
tagged as blocks of text. (Filed herewith)
104 The
cover page from the Companys Quarterly Report on Form 10-Q for the quarter ended March 31, 2025 has been formatted in Inline XBRL
18
SIGNATURES
Pursuant
to the requirements of the Security Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.
WILLAMETTE
VALLEY VINEYARDS, INC.
Date:
May 13, 2025
By
/s/
James W. Bernau
James
W. Bernau
Chief
Executive Officer
(Principal
Executive Officer)
Date:
May 13, 2025
By
/s/
John Ferry
John
Ferry
Chief
Financial Officer
(Principal
Accounting and Financial Officer)
19
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.