UNITED
STATES
SECURITIES
AND EXCHANGE COMMISSION
Washington,
D.C. 20549
FORM
10-Q
x
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF
THE SECURITIES
EXCHANGE ACT OF 1934
For
the quarterly period ended September 30, 2024
o TRANSITION
REPORT UNDER SECTION 13 OR 15(d) OF THE EXCHANGE ACT
Commission
File Number 001-37610
WILLAMETTE VALLEY VINEYARDS, INC.
(Exact
name of registrant as specified in charter)
Oregon
93-0981021
(State
or other jurisdiction of incorporation or organization)
(I.R.S.
Employer Identification No.)
8800 Enchanted Way , S.E. , Turner , Oregon
97392
(Address
of principal executive offices)
(Zip
Code)
Registrants telephone number, including area code: (503) 588-9463
Not Applicable
(Former name or former address and fiscal year, if changed since last report)
Indicate
by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Exchange Act during
the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject
to such filing requirements for the past 90 days:
x Yes
o NO
Indicate
by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data
File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding
12 months (or for such shorter period that the registrant was required to submit and post such files):
x Yes
o NO
Indicate
by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting
company. See the definitions of large accelerated filer, accelerated filer, and smaller reporting
company in Rule 12b-2 of the Exchange Act:
o Large
accelerated filer
o Accelerated
filer
x Non-accelerated Filer
x Smaller
reporting company
o Emerging
growth company
If
an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying
with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. o
Indicate
by checkmark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act): o YES
x No
Securities
registered pursuant to Section 12(b) of the Act:
Title
of each class
Trading
Symbol(s)
Name
of each exchange on which registered
Common
Stock
WVVI
NASDAQ
Capital Market
Series
A Redeemable Preferred Stock
WVVIP
NASDAQ
Capital Market
Number
of shares of common stock outstanding as of November 11, 2024: 4,964,529
1
WILLAMETTE
VALLEY VINEYARDS, INC.
INDEX
TO FORM 10-Q
Part I - Financial Information
3
Item 1 - Financial Statements (unaudited)
3
Condensed Balance Sheets
3
Condensed Statements of Operations
4
Condensed Statements of Shareholders Equity
5
Condensed Statements of Cash Flows
6
Notes to Unaudited Interim Financial Statements
7
Item 2 - Managements Discussion and Analysis of Financial Condition and Results of Operations
14
Item 3 - Quantitative and Qualitative Disclosures about Market Risk
18
Item 4 - Controls and Procedures
18
Part II - Other Information
18
Item 1 - Legal Proceedings
18
Item 1A - Risk Factors
19
Item 2 - Unregistered Sales of Equity Securities and Use of Proceeds
19
Item 3 - Defaults Upon Senior Securities
19
Item 4 - Mine Safety Disclosures
19
Item 5 - Other Information
19
Item 6 - Exhibits
20
Signatures
21
2
PART
I: FINANCIAL INFORMATION
Item
1 – Financial Statements
WILLAMETTE
VALLEY VINEYARDS, INC.
CONDENSED
BALANCE SHEETS
(Unaudited)
September 30,
December 31,
2024
2023
ASSETS
CURRENT ASSETS
Cash and cash equivalents
$ 303,195
$ 238,482
Accounts receivable, net
2,562,875
2,994,829
Inventories
31,361,008
28,314,779
Prepaid expenses and other current assets
231,368
522,854
Income tax receivable
400,760
121,959
Total current assets
34,859,206
32,192,903
Other assets
13,824
13,824
Vineyard development costs, net
8,747,248
8,704,352
Property and equipment, net
52,628,428
53,369,637
Operating lease right of use assets
11,009,960
11,427,433
TOTAL ASSETS
$ 107,258,666
$ 105,708,149
LIABILITIES AND SHAREHOLDERS EQUITY
CURRENT LIABILITIES
Accounts payable
$ 1,961,007
$ 2,026,352
Accrued expenses
2,292,453
1,482,254
Investor deposits for preferred stock
-
718,857
Bank overdraft
214,796
393,416
Line of credit
3,460,004
2,684,982
Note payable
1,022,778
1,100,735
Current portion of long-term debt
543,048
522,798
Current portion of lease liabilities
471,642
450,452
Unearned revenue
1,716,433
1,970,661
Grapes payable
560,007
2,446,233
Total current liabilities
12,242,168
13,796,740
Long-term debt, net of current portion and debt issuance costs
10,062,303
6,961,872
Lease liabilities, net of current portion
11,046,785
11,402,714
Deferred income taxes
2,911,618
2,911,618
Total liabilities
36,262,874
35,072,944
COMMITMENTS AND CONTINGENCIES (NOTE 9)
SHAREHOLDERS EQUITY
Redeemable preferred stock, no par value, 100,000,000 shares authorized, 10,239,573 shares issued and outstanding, liquidation preference $ 44,183,904 , at September 30, 2024 and 10,046,833 shares issued and outstanding, liquidation preference $ 41,694,357 , at December 31, 2023.
45,047,071
42,388,036
Common stock, no par value, 10,000,000 shares authorized, 4,964,529 shares issued and outstanding at September 30, 2024 and December 31, 2023, respectively.
8,512,489
8,512,489
Retained earnings
17,436,232
19,734,680
Total shareholders equity
70,995,792
70,635,205
LIABILITIES AND SHAREHOLDERS EQUITY
$ 107,258,666
$ 105,708,149
The
accompanying notes are an integral part of this condensed financial statement
3
WILLAMETTE
VALLEY VINEYARDS, INC.
CONDENSED
STATEMENTS OF OPERATIONS
(Unaudited)
Three months ended
Nine months ended
September 30,
September 30,
2024
2023
2024
2023
SALES, NET
$ 9,370,713
$ 9,348,066
$ 28,506,151
$ 28,383,249
COST OF SALES
3,562,599
3,663,488
10,953,625
11,969,630
GROSS PROFIT
5,808,114
5,684,578
17,552,526
16,413,619
OPERATING EXPENSES
Sales and marketing
4,326,851
4,351,879
12,692,804
12,685,502
General and administrative
1,617,769
1,615,467
5,061,899
4,676,996
Total operating expenses
5,944,620
5,967,346
17,754,703
17,362,498
LOSS FROM OPERATIONS
( 136,506 )
( 282,768 )
( 202,177 )
( 948,879 )
OTHER INCOME (EXPENSE)
Interest expense, net
( 257,192 )
( 171,272 )
( 750,573 )
( 460,309 )
Other income, net
( 4,424 )
3,714
96,169
82,440
LOSS BEFORE INCOME TAXES
( 398,122 )
( 450,326 )
( 856,581 )
( 1,326,748 )
INCOME TAX BENEFIT
115,177
123,344
247,809
363,396
NET LOSS
( 282,945 )
( 326,982 )
( 608,772 )
( 963,352 )
Accrued preferred stock dividends
( 563,250 )
( 511,719 )
( 1,689,676 )
( 1,535,158 )
NET LOSS APPLICABLE TO COMMON SHAREHOLDERS
$ ( 846,195 )
$ ( 838,701 )
$ ( 2,298,448 )
$ ( 2,498,510 )
Loss per common share after preferred dividends, basic and diluted
$ ( 0.17 )
$ ( 0.17 )
$ ( 0.46 )
$ ( 0.50 )
Weighted-average number of common shares outstanding, basic and diluted
4,964,529
4,964,529
4,964,529
4,964,529
The
accompanying notes are an integral part of this condensed financial statement
4
WILLAMETTE
VALLEY VINEYARDS, INC.
CONDENSED
STATEMENTS OF SHAREHOLDERS EQUITY
(Unaudited)
Nine-Month
Period Ended September 30, 2024
Redeemable
Preferred
Stock
Common
Stock
Retained
Shares
Dollars
Shares
Dollars
Earnings
Total
Balance at December
31, 2023
10,046,833
$ 42,388,036
4,964,529
$ 8,512,489
$ 19,734,680
$ 70,635,205
Issuance of preferred stock,
net
192,740
969,359
-
-
-
969,359
Preferred stock dividends accrued
-
563,177
-
-
( 563,177 )
-
Net loss
-
-
-
-
( 521,805 )
( 521,805 )
Balance at March 31, 2024
10,239,573
43,920,572
4,964,529
8,512,489
18,649,698
71,082,759
Preferred stock dividends accrued
-
563,249
-
-
( 563,249 )
-
Net income
-
-
-
-
195,978
195,978
Balance at June 30, 2024
10,239,573
44,483,821
4,964,529
8,512,489
18,282,427
71,278,737
Preferred stock dividends accrued
-
563,250
-
-
( 563,250 )
-
Net loss
-
-
-
-
( 282,945 )
( 282,945 )
Balance
at September 30, 2024
10,239,573
$ 45,047,071
4,964,529
$ 8,512,489
$ 17,436,232
$ 70,995,792
Nine-Month
Period Ended September 30, 2023
Redeemable
Preferred
Stock
Common
Stock
Retained
Shares
Dollars
Shares
Dollars
Earnings
Total
Balance at December
31, 2022
9,185,666
$ 38,869,075
4,964,529
$ 8,512,489
$ 22,980,370
$ 70,361,934
Issuance of preferred stock,
net
118,322
550,254
-
-
-
550,254
Preferred stock dividends accrued
-
511,719
-
-
( 511,719 )
-
Net loss
-
-
-
-
( 744,823 )
( 744,823 )
Balance at March 31, 2023
9,303,988
39,931,048
4,964,529
8,512,489
21,723,828
70,167,365
Preferred stock dividends accrued
-
511,720
-
-
( 511,720 )
-
Net income
-
-
-
-
108,453
108,453
Balance at June 30, 2023
9,303,988
40,442,768
4,964,529
8,512,489
21,320,561
70,275,818
Preferred stock dividends accrued
-
511,719
-
-
( 511,719 )
-
Net loss
-
-
-
-
( 326,982 )
( 326,982 )
Balance
at September 30, 2023
9,303,988
$ 40,954,487
4,964,529
$ 8,512,489
$ 20,481,860
$ 69,948,836
The
accompanying notes are an integral part of this condensed financial statement
5
WILLAMETTE
VALLEY VINEYARDS, INC.
STATEMENTS
OF CASH FLOWS
(Unaudited)
Nine months ended September 30,
2024
2023
CASH FLOWS FROM OPERATING ACTIVITIES
Net loss
$ ( 608,772 )
$ ( 963,352 )
Adjustments to reconcile net loss to net cash from operating activities:
Depreciation and amortization
2,493,106
2,320,457
Non-cash lease expense
417,473
616,750
Loan fee amortization
9,935
9,935
Change in operating assets and liabilities:
Accounts receivable
431,954
1,672,961
Inventories
( 3,046,229 )
( 3,864,269 )
Prepaid expenses and other current assets
291,486
139,449
Income taxes receivable
( 278,801 )
( 343,940 )
Unearned revenue
( 254,228 )
( 156,657 )
Lease liabilities
( 334,739 )
( 581,906 )
Grapes payable
( 1,886,226 )
696,063
Accounts payable
( 204,986 )
13,989
Accrued expenses
810,199
372,431
Net cash from operating activities
( 2,159,828 )
( 68,089 )
CASH FLOWS FROM INVESTING ACTIVITIES
Additions to vineyard development costs
( 167,465 )
( 339,698 )
Additions to property and equipment
( 1,487,687 )
( 3,378,914 )
Net cash from investing activities
( 1,655,152 )
( 3,718,612 )
CASH FLOWS FROM FINANCING ACTIVITIES
Payment on installment note for property purchase
( 77,957 )
( 74,664 )
Proceeds from (reduction of) bank overdraft
( 178,620 )
909,392
Proceeds from (payments on) line of credit
775,022
( 166,617 )
Payments on long-term debt
( 389,254 )
( 370,219 )
Proceeds from investor deposits held as liability
-
1,935,821
Proceeds from long-term debt
3,500,000
1,025,001
Proceeds from issuance of preferred stock
250,502
402,743
Net cash from financing activities
3,879,693
3,661,457
NET CHANGE IN CASH AND CASH EQUIVALENTS
64,713
( 125,244 )
CASH AND CASH EQUIVALENTS, beginning of period
238,482
338,676
CASH AND CASH EQUIVALENTS, end of period
$ 303,195
$ 213,432
NON-CASH INVESTING AND FINANCING ACTIVITIES
Purchases of property and equipment and vineyard development costs included in accounts payable
$ 208,496
$ 190,444
Reduction in investor deposits for preferred stock
$ 718,857
$ 147,511
Accrued preferred stock dividends
$ 1,689,676
$ 1,535,158
Right of use assets obtained in exchange for operating lease liabilities
$ 0
$ 1,090,735
The
accompanying notes are an integral part of this condensed financial statement
6
NOTES
TO UNAUDITED INTERIM FINANCIAL STATEMENTS
1)
BASIS OF PRESENTATION
The
accompanying unaudited interim financial statements as of September 30, 2024 and for the three and nine months ended September 30, 2024
and 2023 have been prepared in conformity with accounting principles generally accepted in the United States (U.S. GAAP)
for interim financial statements. The financial information as of December 31, 2023 is derived from the audited financial statements
presented in the Willamette Valley Vineyards, Inc. (the Company) Annual Report on Form 10-K for the year ended December
31, 2023. Certain information or footnote disclosures normally included in financial statements prepared in accordance with U.S. GAAP
have been condensed or omitted pursuant to the rules and regulations of the Securities and Exchange Commission. In the opinion of management,
the accompanying financial statements include all adjustments necessary (which are of a normal recurring nature) for the fair statement
of the results of the interim periods presented. The accompanying financial statements should be read in conjunction with the Companys
audited financial statements for the year ended December 31, 2023, as presented in the Companys Annual Report on Form 10-K.
Operating
results for the three and nine months ended September 30, 2024 are not necessarily indicative of the results that may be expected for
the entire year ending December 31, 2024, or any portion thereof.
The
Companys revenues include direct to consumer sales and national sales to distributors. These sales channels utilize shared resources
for production, selling, and distribution.
Basic
loss per share after preferred stock dividends are computed based on the weighted-average number of common shares outstanding each period.
The
following table presents the earnings per share after preferred stock dividends calculation for the periods shown:
Schedule of Earnings Per Share
Three months ended September 30,
Nine months ended September 30,
2024
2023
2024
2023
Numerator
Net loss
$ ( 282,945 )
$ ( 326,982 )
$ ( 608,772 )
$ ( 963,352 )
Accrued preferred stock dividends
( 563,250 )
( 511,719 )
( 1,689,676 )
( 1,535,158 )
Net loss applicable to common shares
$ ( 846,195 )
$ ( 838,701 )
$ ( 2,298,448 )
$ ( 2,498,510 )
Denominator
Weighted-average number of common shares outstanding basic and diluted
4,964,529
4,964,529
4,964,529
4,964,529
Loss per common share after preferred dividends, basic and diluted
$ ( 0.17 )
$ ( 0.17 )
$ ( 0.46 )
$ ( 0.50 )
Subsequent
to the filing of the 2023 Report there were no accounting pronouncements issued by the Financial Accounting Standards Board (FASB)
that would have a material effect on the Companys unaudited interim condensed financial statements.
7
2)
INVENTORIES
The
Companys inventories, by major classification, are summarized as follows, as of the dates shown:
Schedule
of Inventories
September 30, 2024
December 31, 2023
Winemaking and packaging materials
$ 1,560,573
$ 1,113,170
Work-in-process (costs relating to unprocessed and/or unbottled
wine products)
10,300,907
15,952,118
Finished goods (bottled wine and related products)
19,499,528
11,249,491
Total inventories
$ 31,361,008
$ 28,314,779
3)
PROPERTY AND EQUIPMENT, NET
The
Companys property and equipment consists of the following, as of the dates shown:
Schedule of Property and Equipment, Net
September 30, 2024
December 31, 2023
Construction in progress
$ 968,066
$ 639,840
Land, improvements, and other buildings
14,992,965
14,491,827
Winery, tasting room buildings, and hospitality center
44,112,526
43,991,586
Equipment
20,717,793
20,103,535
Property and equipment, gross
80,791,350
79,226,788
Accumulated depreciation
( 28,162,922 )
( 25,857,151 )
Property and equipment, net
$ 52,628,428
$ 53,369,637
Depreciation
expense for the three months ended September 30, 2024 and 2023 were $ 785,581 and $ 738,354 , respectively. Depreciation expense for
the nine months ended September 30, 2024 and 2023 were $ 2,368,537 and $ 2,197,966 , respectively.
4)
DEBT
Line
of Credit Facility – In December of 2005, the Company entered into a revolving line of credit agreement with Umpqua Bank (the
Credit Agreement) that allows borrowing up to $ 2,000,000 against eligible accounts receivable and inventories as collateral,
as defined in the agreement. The revolving line bears interest at prime less 0.5%, with a floor of 3.25%, is payable monthly, and is
subject to renewal. In July 2021, the Company renewed the Credit Agreement until July 31, 2023. In November 2022, the Company increased
the borrowing line up to $ 5,000,000 . In July 2023 the line of credit was renewed for an additional two years. The Company had an outstanding
line of credit balance of $ 3,460,004 at September 30, 2024, at an interest rate of 8.0%, and an outstanding line of credit balance of
$ 2,684,982 at December 31, 2023, at an interest rate of 8.0%.
The
line of credit agreement includes various covenants, which among other things, requires the Company to maintain minimum amounts of tangible
net worth, debt-to-equity, and debt service coverage, as defined, and limits the level of acquisitions of property and equipment. As
of December 31, 2023, the Company was out of compliance with a debt covenant. The Company has received a waiver from Umpqua Bank waiving
this violation until the next measurement date of December 31, 2024.
8
Notes
Payable – In February 2017, the Company purchased property, including vineyard land, bare land, and structures in the Dundee
Hills American Viticultural Area (AVA) under terms that included a 15 year note payable with quarterly payments of $42,534, bearing interest
at 6.0%. The note may be called by the owner, up to the outstanding balance, with 180 days written notice. As of September 30, 2024,
the Company had a balance of $1,022,778 due on this note. As of December 31, 2023, the Company had a balance of $ 1,100,735 due on this
note.
Long-Term
Debt – The Company has three long term debt agreements with AgWest with an aggregate outstanding balance of $ 10,701,405 and
$ 7,590,659 as of September 30, 2024 and December 31, 2023, respectively. The first two outstanding loans require monthly principal and
interest payments of $62,067 for the life of the loans, at annual fixed interest rates of 4.75% and 5.21%, and with maturity dates of
2028 and 2032, respectively. The general purposes of these loans were to make capital improvements to the winery and vineyard facilities.
The collateral for these two loans include the land and buildings at the main estate. The third loan bears interest at Northwest Variable
base, which was 7.80% at September 30, 2024, and December 31, 2023, respectively, with interest due annually and principal at maturity
on November 1, 2025. In November 2024 the Company replaced the third loan with a $10,0000,000
loan with monthly principal and interest payments with maturity in October 2039 and a current interest rate of 6.66%.
As
of September 30, 2024, future minimum principal payments of long-term debt are as follows for the years ending December 31:
Schedule
of Future Minimum Principal Payment for Long-Term Debt Maturities
2024
$ 133,494
2025
7,074,971
2026
578,559
2027
608,636
2028
640,299
Thereafter
1,665,446
Total
$ 10,701,405
As
of September 30, 2024, the Company had unamortized debt issuance costs of $ 96,054 . As of December 31, 2023, the Company had unamortized
debt issuance costs of $ 105,989 .
5)
INTEREST AND TAXES PAID
Income
taxes – The Company paid $ 27,000 and zero in income taxes for the three months ended September 30, 2024 and 2023, respectively.
The Company paid $ 27,000 in income taxes for the nine months ended September 30, 2024 and received $ 19,456 in income tax refunds for
the nine months ended September 30, 2023.
Interest
– The Company paid $ 127,444 and $ 99,861 for the three months ended September 30, 2024 and 2023, respectively, in interest on
short and long-term debt. The Company paid $ 391,962 and $ 286,045 for the nine months ended September 30, 2024 and 2023, respectively,
in interest on short and long-term debt.
6)
SEGMENT REPORTING
The
Company has identified two operating segments, Direct Sales and Distributor Sales, based upon their different distribution channels,
margins and selling strategies. Direct Sales include retail sales in the tasting rooms, wine club sales, internet sales, on-site events,
kitchen and catering sales and other sales made directly to the consumer without the use of an intermediary, including sales of bulk
wine or grapes. Distributor Sales include all sales through a third party where prices are given at a wholesale rate.
The
two segments reflect how the Companys operations are evaluated by senior management and the structure of its internal financial
reporting. The Company evaluates performance based on the gross profit of the respective business segments. Selling expenses that can
be directly attributable to the segment, including depreciation of segment specific assets, are included, however, centralized selling
expenses and general and administrative expenses are not allocated between operating segments. Therefore, net income (loss) information
for the respective segments is not available. Discrete financial information related to segment assets, other than segment specific depreciation
associated with selling, is not available and that information continues to be aggregated.
9
The
following table outlines the sales, cost of sales, gross profit, directly attributable selling expenses, and contribution margin of the
segments for the three and nine month periods ended September 30, 2024 and 2023. Sales figures are net of related excise taxes.
Schedule of Segment reporting
Three Months Ended September 30,
Direct Sales
Distributor Sales
Unallocated
Total
2024
2023
2024
2023
2024
2023
2024
2023
Sales, net
$ 5,020,739
$ 4,774,942
$ 4,349,974
$ 4,573,124
$ -
$ -
$ 9,370,713
$ 9,348,066
Cost of sales
1,427,377
1,498,980
2,135,222
2,164,508
-
-
3,562,599
3,663,488
Gross profit
3,593,362
3,275,962
2,214,752
2,408,616
-
-
5,808,114
5,684,578
Sales and marketing expenses
3,551,780
3,531,564
513,578
586,765
261,493
233,550
4,326,851
4,351,879
Contribution margin
$ 41,582
$ ( 255,602 )
$ 1,701,174
$ 1,821,851
Percent of total sales
53.6 %
51.1 %
46.4 %
48.9 %
General and administration expenses
1,617,769
1,615,467
1,617,769
1,615,467
Loss from operations
$ ( 136,506 )
$ ( 282,768 )
Nine Months Ended September 30,
Direct Sales
Distributor Sales
Unallocated
Total
2024
2023
2024
2023
2024
2023
2024
2023
Sales, net
$ 15,028,067
$ 14,364,588
$ 13,478,084
$ 14,018,661
$ -
$ -
$ 28,506,151
$ 28,383,249
Cost of sales
4,330,945
4,376,747
6,622,680
7,592,883
-
-
10,953,625
11,969,630
Gross profit
10,697,122
9,987,841
6,855,404
6,425,778
-
-
17,552,526
16,413,619
Sales and marketing expenses
10,412,084
10,309,836
1,523,369
1,657,268
757,351
718,398
12,692,804
12,685,502
Contribution margin (deficit)
$ 285,038
$ ( 321,995 )
$ 5,332,035
$ 4,768,510
Percent of total sales
52.7 %
50.6 %
47.3 %
49.4 %
General and administration expenses
5,061,899
4,676,996
5,061,899
4,676,996
Loss from operations
$ ( 202,177 )
$ ( 948,879 )
There
were no bulk wine sales for the three months ended September 30, 2024 and September 30, 2023. There were no bulk wine sales for the nine
months ended September 30, 2024 and $10,000 of bulk wine sales included in direct sales for the nine months ended September 30, 2023.
7)
SALE OF PREFERRED STOCK
On
July 1, 2022, the Company filed a shelf Registration Statement on Form S-3 (the July 2022 Form S-3) with the United States
Securities and Exchange Commission (the SEC) pertaining to the potential future issuance of one or more classes or series
of debt, equity, or derivative securities. The maximum aggregate offering amount of securities sold pursuant to the June 2022 Form S-3
is not to exceed $20,000,000. From August 1, 2022 to November 1, 2022 the Company filed with the SEC four Prospectus Supplements to the
July 2022 Form S-3, pursuant to which the Company proposed to offer and sell, on a delayed or continuous basis, up to an aggregate of
1,076,578 shares of Series A Redeemable Preferred Stock having proceeds not to exceed an aggregate of $5,636,714. Each of these Prospectus
Supplements established that our shares of preferred stock were to be sold in one to three offering periods offering prices including
$5.15 per share, $5.25 per share and $5.35 per share. Net proceeds of $3,558,807 have been received under these offerings as of September
30, 2024 for the issuance of Preferred Stock.
On
September 30, 2023, the Company filed with the SEC a Prospectus Supplement to the July 2022 Form S-3, pursuant to which the Company proposed
to offer and sell, on a delayed or continuous basis, up to 727,835 shares of Series A Redeemable Preferred Stock having proceeds not
to exceed $3,530,000. This Prospectus Supplement established that our shares of preferred stock were to be sold in two offering periods
with two separate offering prices beginning with an offering price of $4.85 per share and concluding with an offering of $5.35 per share.
On October 27, 2023, the Company filed with the SEC a Prospectus Supplement to the July 2022 Form S-3, pursuant to which the Company
proposed to offer and sell, on a delayed or continuous basis, up to 288,659 shares of Series A Redeemable Preferred Stock having proceeds
not to exceed $1,400,000. This Prospectus Supplement established that our shares of preferred stock were to be sold in one offering period
with an offering price of $4.85 per share. Net proceeds of $3,938,066 have been received under these offerings as of September 30, 2024
for the issuance of Preferred Stock.
10
Shareholders
have the option to receive dividends as cash or as a gift card for purchasing Company products. The amount of unused dividend gift cards
at September 30, 2024 and December 31, 2023 was $ 851,286 and $ 1,480,138 , respectively, and is recorded as unearned revenue on the balance
sheets. Revenue from gift cards is recognized when the gift card is redeemed by a customer. When the likelihood of a gift card being
redeemed by a customer is determined to be remote and the Company expects to be entitled to the breakage, then the value of the unredeemed
gift card is recognized as revenue. We determine the gift card breakage rate based upon Company-specific historical redemption patterns.
To date we have determined that no breakage should be recognized related to our gift cards.
Dividends
accrued but not paid will be added to the liquidation preference of the stock until the dividend is declared and paid. At any time after
June 1, 2021, the Company has the option, but not the obligation, to redeem all of the outstanding preferred stock in an amount equal
to the original issue price plus accrued but unpaid dividends and a redemption premium equal to 3% of the original issue price.
8)
LEASES
We
determine if an arrangement is a lease at inception. On our condensed balance sheets, our operating leases are included in Operating
lease right-of-use assets (ROU), Current portion of lease liabilities, and Lease liabilities, net of current portion. The Company does
not currently have any finance leases.
ROU
assets represent our right to use an underlying asset for the lease term and lease liabilities represent our obligation to make lease
payments arising from the lease. Operating lease ROU assets and liabilities are recognized at the commencement date based on the present
value of lease payments over the lease term. For leases that do not provide an implicit rate, we use our incremental borrowing rate based
on the information available at commencement date in determining the present value of lease payments. We use the implicit rate when readily
determinable. Lease expense for operating lease payments is recognized on a straight-line basis over the lease term.
Significant
judgment may be required when determining whether a contract contains a lease, the length of the lease term, the allocation of the consideration
in a contract between lease and non-lease components, and the determination of the discount rate included in our leases. We review the
underlying objective of each contract, the terms of the contract, and consider our current and future business conditions when making
these judgments.
Operating
leases – Vineyard - In December 1999 , under a sale-leaseback agreement, the Company sold approximately 79 acres of the Tualatin
Vineyards property with a net book value of approximately $1,000,000 for approximately $ 1,500,000 cash and entered into a 20-year operating
lease agreement, with three five-year extension options, and contains an escalation provision of 2.5% per year. The Company extended
the lease in January 2019 until January 2025. The Company extended the lease in July 2024 until January 2030. For right of use asset
and liability calculations the Company has concluded it is reasonably certain to extend available options through January 2035. This
property is referred to as the Peter Michael Vineyard and includes approximately 69 acres of producing vineyards.
In
December 2004 , under a sale-leaseback agreement, the Company sold approximately 75 acres of the Tualatin Vineyards property with a net
book value of approximately $551,000 for approximately $ 727,000 cash and entered into a 15-year operating lease agreement, with three
five-year extension options, for the vineyard portion of the property. The first two five year extensions have been exercised. For right
of use asset and liability calculations the Company has concluded it is reasonably certain to extend available options through November
2033. The lease contains a formula-based escalation provision with a maximum increase of 4% every three years. This property is referred
to as the Meadowview Vineyard and includes approximately 49 acres of producing vineyards.
In
February 2007 , the Company entered into a lease agreement for 59 acres of vineyard land at Elton Vineyard. In June 2021 the Company entered
into a new 11 year lease for this property. The lease contains an escalation provision tied to the CPI not to exceed 2% per annum. This
property includes 54 acres of producing vineyards and 2 additional plantable acres. For right of use asset and liability calculations
the Company has concluded it is reasonably certain to extend available options through December 2031.
In
July 2008 , the Company entered into a 34-year lease agreement with a property owner in the Eola Hills for approximately 110 acres adjacent
to the existing Elton Vineyards site. These 110 acres are being developed into vineyards. Terms of this agreement contain rent increases,
that rise as the vineyard is developed, and contains an escalation provision of CPI plus 0.5% per year capped at 4%. This property is
referred to as part of Ingram Vineyard and includes 93 acres of producing vineyards and 17 additional plantable acres. For right of use
asset and liability calculations the Company has concluded it is reasonably certain to extend available options through December 2053.
11
In
March 2017 , the Company entered into a 25-year lease for approximately 17 acres of agricultural land in Dundee, Oregon. This lease contains
an annual payment that remains constant throughout the term of the lease. This property is referred to as part of Bernau Estate Vineyard
and includes 9 acres of producing vineyards.
Operating
Leases – Non-Vineyard – In September 2018 , the Company renewed an existing lease for three years , with two one-year renewal
options, for its McMinnville tasting room. In May 2022 the Company amended the lease to extend the lease to August 2025 with one three
year renewal option and defined payments over the term of the lease. For right of use asset and liability calculations the Company has
not included the renewal option.
In
January 2018 , the Company assumed a lease, through December 2022, for its Maison Bleue tasting room in Walla Walla, Washington. In January
2023, the Company entered into a new lease to December 2027 with one five year renewal option, and defined payments over the term of
the lease. For right of use asset and liability calculations the Company has not included the renewal option.
In
February 2020 , the Company entered into a lease for 5 years , with three five-year renewal options for a retail wine facility in Folsom,
California, referred to as Willamette Wineworks. The lease contains an escalation provision tied to the CPI not to exceed 3% per annum
with increases not allowed in any year being carried forward to the following years. For right of use asset and liability calculations
the Company has concluded it is reasonably certain to extend available options through February 2040.
In
March 2021 , the Company entered into a lease for 10 years , with two five-year renewal options for a retail wine facility in Vancouver,
Washington. The lease defines the payments over the term of the lease and option periods. For right of use asset and liability calculations
the Company has concluded it is reasonably certain to extend available options through August 2041.
In
February 2022 , the Company entered into a lease for 10 years , with three five-year renewal options for a retail wine facility in Lake
Oswego, Oregon. The lease defines the payments over the term of the lease and option periods. For right of use asset and liability calculations
the Company has concluded it is reasonably certain to extend available options through January 2042 .
In
May 2022 , the Company entered into a lease for 10 years , with two five-year renewal options for a retail wine facility in Happy Valley,
Oregon. The lease defines the payments over the term of the lease and option periods. For right of use asset and liability calculations
the Company has concluded it is reasonably certain to extend available options through May 2042.
In
January 2023 , the Company entered into a lease for 10 years , with three five-year renewal options for a retail wine facility in Bend,
Oregon. The lease defines the payments over the term of the lease. For right of use asset and liability calculations the Company has
not included the renewal option.
12
The
following tables provide lease cost and other lease information:
Schedule
of Lease Cost and Information
Nine Months Ended
Nine Months Ended
September 30, 2024
September 30, 2023
Lease Cost
Operating lease cost - Vineyards
$ 344,346
$ 344,346
Operating lease cost - Other
743,321
659,947
Short-term lease cost
28,543
29,453
Total lease cost
$ 1,116,210
$ 1,033,746
Other Information
Cash paid for amounts included in the measurement of lease liabilities
Operating cash flows from operating leases - Vineyard
$ 346,662
$ 342,607
Operating cash flows from operating leases - Other
$ 658,272
$ 620,158
Weighted-average remaining lease term - Operating leases in years
15.19
10.31
Weighted-average discount rate - Operating leases
7.90 %
5.49 %
Right-of-use
assets obtained in exchange for new operating lease obligations were zero and $ 1,090,735 for the nine months ended September 30, 2024
and 2023, respectively.
As
of September 30, 2024, maturities of lease liabilities were as follows:
Schedule
of Maturities of Lease Liabilities
Operating
Years Ended December 31,
Leases
2024
$ 335,244
2025
1,326,705
2026
1,299,824
2027
1,354,008
2028
1,339,747
Thereafter
14,912,964
Total minimal lease payments
20,568,492
Less present value adjustment
( 9,050,065 )
Operating lease liabilities
11,518,427
Less current lease liabilities
( 471,642 )
Lease liabilities, net of current portion
$ 11,046,785
9)
COMMITMENTS AND CONTINGENCIES
Litigation
– From time to time, in the normal course of business, the Company is a party to legal proceedings. Management believes that
these matters will not have a material adverse effect on the Companys financial position, results of operations, or cash flows,
but, due to the nature of litigation, the ultimate outcome of any potential actions cannot presently be determined.
Grape
Purchases – The Company has entered into long-term grape purchase agreements with a number of Willamette Valley wine grape
growers. With these agreements the Company purchases an annually agreed upon quantity of fruit, at pre-determined prices, within strict
quality standards and crop loads. The Company cannot calculate the minimum or maximum payment as such a calculation is dependent in large
part on unknowns such as the quantity of fruit needed by the Company and the availability of grapes produced that meet the strict quality
standards in any given year. If no grapes are produced that meet the contractual quality levels, the grapes may be refused, and no payment
would be due.
13
ITEM
2: MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
As
used in this Quarterly Report on Form 10-Q, we, us, our and the Company
refer to Willamette Valley Vineyards, Inc.
Forward
Looking Statements
This
Managements Discussion and Analysis of Financial Condition and Results of Operations and other sections of this Form 10-Q contain
forward looking statements which are made pursuant to the safe harbor provisions of Section 27A of the Securities Act of 1933, as amended
(the Securities Act), and Section 21E of the Securities Exchange Act of 1934, as amended (the Exchange Act). .
These forward-looking statements involve risks and uncertainties that are based on current expectations, estimates and projections about
the Companys business, and beliefs and assumptions made by management. Words such as expects, anticipates,
intends, plans, believes, seeks, estimates, predicts,
potential, should, or will or the negative thereof and variations of such words and similar
expressions are intended to identify such forward-looking statements. Therefore, actual outcomes and results may differ materially from
what is expressed or forecasted in such forward-looking statements due to numerous factors, including, but not limited to: availability
of financing for growth, availability of adequate supply of high quality grapes, successful performance of internal operations, impact
of competition, changes in wine broker or distributor relations or performance, impact of possible adverse weather conditions, impact
of reduction in grape quality or supply due to disease or smoke from forest fires, changes in consumer spending, and the reduction in
consumer demand for premium wines. In addition, such statements could be affected by general industry and market conditions and growth
rates, and general domestic economic conditions. Many of these risks as well as other risks that may have a material adverse impact on
our operations and business, are identified in Item 1A Risk Factors in the Companys Annual Report on Form 10-K for
the year ended December 31, 2023, as well as in the Companys other Securities and Exchange Commission filings and reports. The
forward-looking statements in this report are made as of the date hereof, and, except as otherwise required by law, the Company disclaims
any intention or obligation to update or revise any forward-looking statements or to update the reasons why the actual results could
differ materially from those projected in the forward-looking statements, whether as a result of new information, future events or otherwise.
Critical
Accounting Policies
The
foregoing discussion and analysis of the Companys financial condition and results of operations are based upon our unaudited condensed
financial statements, which have been prepared in accordance with U.S. GAAP. The preparation of these unaudited condensed financial statements
requires the Companys management to make estimates and judgments that affect the reported amounts of assets, liabilities, revenues
and expenses, and related disclosure of contingent assets and liabilities. On an on-going basis, the Company evaluates its estimates,
including those related to revenue recognition, collection of accounts receivable, valuation of inventories, and amortization of vineyard
development costs. The Company bases its estimates on historical experience and on various other assumptions that are believed to be
reasonable under the circumstances. Actual results may differ from these estimates under different assumptions or conditions. A description
of the Companys critical accounting policies and related judgments and estimates that affect the preparation of the Companys
financial statements is set forth in the Companys Annual Report on Form 10-K for the year ended December 31, 2023. Such policies
were unchanged during the three months ended September 30, 2024.
Overview
The
Company, one of the largest wine producers in Oregon by volume, believes its success is dependent upon its ability to: (1) grow and purchase
high quality vinifera wine grapes; (2) vinify the grapes into premium, super premium and ultra-premium wine; (3) achieve significant
brand recognition for its wines, first in Oregon, and then nationally and internationally; (4) effectively distribute and sell its products
nationally; and (5) continue to build on its base of direct to consumer sales.
14
The
Companys goal is to continue to build on a reputation for producing some of Oregons finest, most sought-after wines. The
Company has focused on positioning itself for strategic growth through property purchases, property development and issuance of the Companys
Series A Redeemable Preferred Stock (the Preferred Stock). Management expects near term financial results to be negatively
impacted by these activities as a result of incurring costs of accrued preferred stock dividends, strategic planning and development
costs and other growth associated costs.
The
Companys wines are made from grapes grown in vineyards owned, leased or contracted by the Company, and from grapes purchased from
other vineyards. The grapes are harvested, fermented and made into wine primarily at the Companys winery in Turner Oregon (the
Winery) and the wines are sold principally under the Companys Willamette Valley Vineyards label, but also under
the Griffin Creek, Pambrun, Elton, Maison Bleue, Metis, Natoma, Pere Ami, Elton, Domaine Willamette and Tualatin Estates labels. The
Company also owns the Tualatin Estate Vineyards and Winery, located near Forest Grove, Oregon and the Domaine Willamette Winery located
near Dundee, Oregon . The Company generates revenues from the sales of wine to wholesalers and direct to consumers.
Direct
to consumer sales primarily include sales through the Companys tasting rooms, telephone, internet and wine club. Direct to consumer
sales are at a higher unit price than sales through distributors due to prices received being closer to retail than those prices paid
by wholesalers. The Company continues to emphasize growth in direct to consumer sales through the Companys existing tasting rooms
and the opening of new locations, and growth in wine club membership. Additionally, the Companys Preferred Stock sales since August
2015 have resulted in approximately 14,385 new preferred stockholders many of which the Company believes are wine enthusiasts. When considering
joint ownership, we believe these new stockholders represent approximately 21,577 current and potential customers of the Company.
Periodically,
the Company will sell grapes or bulk wine, due to them not meeting Company standards or being in excess of production targets, however
this is not a significant part of the Companys activities.
The
Company sold 135,424 and 143,286 cases of produced wine during the nine months ended September 30, 2024 and 2023, respectively, a decrease
of 7,862 cases, or 5.5% in the current year period over the prior year period. The decrease in wine case sales was primarily the
result of decreased case sales through distributors.
Cost
of sales includes grape costs, whether purchased or grown at Company vineyards, winemaking and processing costs, bottling, packaging,
warehousing, and shipping and handling costs. For grapes grown at Company vineyards, costs include farming expenditures and amortization
of vineyard development costs.
At
September 30, 2024, wine inventory included 247,003 cases of bottled wine and 304,354 gallons of bulk wine in various stages of the
aging process. Case wine is expected to be sold over the next 12 to 24 months and generally before the release date of the next
vintage. The Winery bottled 245,193 cases during the nine months ended September 30, 2024.
We
continue to receive positive recognition through national magazines, regional publications, local newspapers and online bloggers including
the accolades below.
The
tasting room at the Companys Estate Winery in the Salem Hills, Oregon clinched the award for the Best Wine Tasting
Room in the country in USA Todays 10 Best Readers Choice Awards. The Company also received the award
for #2 Best Wine Club in the nation.
The
Companys Willamette Valley Vineyards 2021 Elton Pinot Noir received a 93 score, the 2022 Reisling scored 92 points, 2022 Estate
Pinot Noir scored 91 points and the 2022 Whole Cluster Pinot Noir scored 90 points from the International Wine Report. The International
Wine Report also scored the 2019 Pambrun Chrysologue at 93 points. 2021 Domaine Willamette Brut scored 92 points. International Wine
Report rated the 2022 Maison Bleue Voltigeur Viognier 92 points and 2021 Maison Bleue Frontière Syrah 91 points.
The Companys 2021 Bernau Block Pinot Noir received a 95 score from Beverage Dynamics.
Owen
Bargreen rated the Companys 2023 Pinot Blanc and 2022 Tualatin Estate White Pinot Noir 92 points.
2024
SommCons Domestic and International Wine and Spirits Competition awarded the National Sales 2023 Pinot Gris a Gold Medal.
15
RESULTS
OF OPERATIONS
Revenue
Sales
revenue for the three months ended September 30, 2024 and 2023 were $9,370,713 and $9,348,066, respectively, an increase of $22,647,
or 0.2%, in the current year period over the prior year period. This increase was caused by an
increase in direct sales of $245,797 partly offset by a decrease in sales through distributors of $223,150 in the current year three-month
period over the prior year period. The increase in direct sales to consumers in the third quarter of 2024 compared to the same
quarter of 2023 was primarily the result of revenues from opening a new tasting room in late 2023. The decrease in revenue from sales
through distributors was primarily related to lower case sales in this market. Sales revenue for the nine months ended September 30,
2024 and 2023 were $28,506,151 and $28,383,249, respectively, an increase of $122,902, or 0.4%, in the current year period over the prior
year period. This increase was caused by an increase in revenues from direct sales of $663,479
partly offset by a decrease in revenues from sales through distributors of $540,577 in the current year period over the prior year period.
The increase in revenues from direct sales to consumers in the first nine months of 2024 compared to the same period in 2023 was
primarily the result of revenues from a new tasting room opened in late 2023. The decrease in sales through distributors was primarily
the result of a decrease in off-premise sales.
Cost
of Sales
Cost
of Sales for the three months ended September 30, 2024 and 2023 were $3,562,599 and $3,663,488, respectively, a decrease of $100,889,
or 2.8%, in the current period over the prior year period. This change was primarily the result of fewer products sold in the current
quarter compared to the same quarter last year. Cost of Sales for the nine months ended September 30, 2024 and 2023 were $10,953,625
and $11,969,630, respectively, a decrease of $1,016,005 or 8.5%, in the current period over the prior year period. This change was primarily
the result of a reduction in product sales in the first nine months of 2024 when compared to the same period in 2023.
Gross
Profit
Gross
profit as a percentage of net sales for the three months ended September 30, 2024 and 2023 was 62.0% and 60.8%, respectively, an increase
of 1.2 percentage points in the current year period over the prior year period, mostly as a result of a higher percentage of total sales
coming from direct sales, which have higher margins than sales through distributors combined with a change in product mix in the third
quarter of 2024 compared to the same quarter of 2023. Gross profit as a percentage of net sales for the nine months ended September 30,
2024 and 2023 was 61.6% and 57.8%, respectively, an increase of 3.8 percentage points in the current year period over the prior year
period. This increase was primarily the result of higher prices being charged for products and a higher percentage of total sales coming
from direct sales in the first nine months of 2024 compared to the same period in the prior year.
Selling,
General and Administrative Expenses
Selling,
general and administrative expenses for the three months ended September 30, 2024 and 2023 were $5,944,620 and $5,967,346 respectively,
a decrease of $22,726, or 0.4%, in the current quarter over the same quarter in the prior year. This decrease was primarily the result
of a decrease in selling and marketing expenses of $25,028, or 0.6% being partially offset by an increase in general and administrative
expenses of $2,302, or 0.1% in the current quarter compared to the same quarter last year. Selling, general and administrative expense
for the nine months ended September 30, 2024 and 2023 were $17,754,703 and $17,362,498, respectively, an increase of $392,205, or 2.3%,
in the current year period over the prior year period. This increase was primarily the result of an increase in selling and marketing
expenses of $7,302, or 0.1% combined with an increase in general and administrative expenses of $384,903, or 8.2% in the current year
period compared to the same period in 2023. General and administrative expenses increased in the first nine months of 2024 compared to
the same period in the prior year primarily as a result of higher legal costs.
Interest
Expense, Net
Interest
expense, net for the three months ended September 30, 2024 and 2023 were $257,192 and $171,272, respectively, an increase of $85,920
or 50.2%, in the third quarter of 2024 over the same quarter in the prior year. Interest expense, net for the nine months ended September
30, 2024 and 2023 were $750,573 and $460,309, respectively, an increase of $290,264 or 63.1%, in the current year period over the prior
year period. The increase in interest expense for the third quarter and first nine months of 2024 was primarily the result of increased
debt compared to the third quarter and first nine months of 2023.
16
Income
Taxes
The
income tax benefit for the three months ended September 30, 2024 and 2023 was $115,177 and $123,344, respectively, a decrease of $8,167
or 6.6%, in the third quarter of 2024 over the same quarter in the prior year mostly as a result of the lower pre-tax loss in the third
quarter of 2024, compared to the same quarter in 2023. The Companys estimated federal and state combined income tax rate was 28.9%
and 27.4% for the three months ended September 30, 2024 and 2023, respectively. The income tax benefit for the nine months ended September
30, 2024 and 2023 was $247,809 and $363,396, respectively, a decrease of $115,587 or 31.8% in the current year period over the prior
year period, mostly a result of the lower pre-tax loss in the first nine months of 2024, compared to the same period in 2023. The Companys
estimated federal and state combined income tax rate was 28.9% and 27.4% for the nine months ended September 30, 2024 and 2023, respectively.
Net
Loss
Net
loss for the three months ended September 30, 2024 and 2023 was $282,945 and $326,982, respectively, a decrease of $44,037, or 13.5%,
in the third quarter of 2024 over the same quarter in the prior year. Net loss for the nine months ended September 30, 2024 and 2023
was $608,772 and $963,352, respectively, a decrease of $354,580, or 36.8%, in the current year period over the prior year period. The
decrease in the net loss for the third quarter and the first nine months of 2024, compared to the comparable periods in 2023, was primarily
the result of higher prices for products sold in 2024.
Net
Loss Applicable to Common Shareholders
Net
loss applicable to common shareholders for the three months ended September 30, 2024 and 2023 was $846,195 and $838,701, respectively,
an increase of $7,494, or 0.9%, in the third quarter of 2024 over the same quarter in the prior year, mostly as a result of a lower net
loss being more than offset by a higher accrued preferred stock dividend in the third quarter of 2024 compared to the same period of
2023. Net loss applicable to common shareholders for the nine months ended September 30, 2024 and 2023 was $2,298,448 and $2,498,510,
respectively, a decrease of $200,062, or 8.0%, in the current year period over the prior year period. The decrease in loss applicable
to common shareholders in the first nine months of 2024, compared to the same period of 2023, was the result of a lower net loss being
partially offset by a higher accrued preferred stock dividend in the current period.
Liquidity
and Capital Resources
At
September 30, 2024, the Company had a working capital balance of $22.6 million and a current working capital ratio of 2.85:1.
At
September 30, 2024, the Company had a cash balance of $303,195. At December 31, 2023, the Company had a cash balance of $238,482.
Total
cash used for operating activities in the nine months ended September 30, 2024 was $2,159,828. Cash used in operating activities for
the nine months ended September 30, 2024 was primarily associated with reduced grapes payable and increased inventories, being partially
offset by depreciation and amortization.
Total
cash used in investing activities in the three months ended September 30, 2024 was $1,655,152. Cash used in investing activities for
the nine months ended September 30, 2024 consisted of cash used on property and equipment and vineyard development costs.
Total
cash generated from financing activities in the nine months ended September 30, 2024 was $3,879,693. Cash generated from financing activities
for the nine months ended September 30, 2024 primarily consisted of proceeds from the issuance of Preferred Stock and proceeds from long
and short debt, being partially offset by the repayment of long-term debt.
In
December of 2005, the Company entered into a revolving line of credit agreement with Umpqua Bank (the Credit Agreement)
that allows borrowing up to $2,000,000 against eligible accounts receivable and inventories as collateral, as defined in the agreement.
The revolving line bears interest at prime less 0.5%, with a floor of 3.25%, is payable monthly, and is subject to renewal. In July 2021,
the Company renewed the Credit Agreement until July 31, 2023. In November 2022, the Company increased the borrowing line up to $5,000,000.
In July 2023 the line of credit was renewed for an additional two years. The Company had an outstanding line of credit balance of $3,460,004
at September 30, 2024, at an interest rate of 8.0%, and an outstanding line of credit balance of $2,684,982 at December 31, 2023, at
an interest rate of 8.0%.
17
The
line of credit agreement includes various covenants, which among other things, requires the Company to maintain minimum amounts of tangible
net worth, debt-to-equity, and debt service coverage, as defined, and limits the level of acquisitions of property and equipment. As
of December 31, 2023, the Company was out of compliance with a debt covenant. The Company has received a waiver from Umpqua Bank waiving
this violation until the next measurement date of December 31, 2024.
As
of September 30, 2024, the Company had a 15-year installment note payable of $1,022,778, due in quarterly payments of $42,534, associated
with the purchase of property in the Dundee Hills AVA.
As
of September, 2024, the Company had a total long-term debt balance of $10,701,405, including the portion due in the next year, owed to
AgWest, exclusive of debt issuance costs of $96,054. As of December 31, 2023, the Company had a total long-term debt balance of $7,590,659,
exclusive of debt issuance costs of $105,989.
The
Company believes that cash flow from operations and funds available under the Companys existing credit facilities will be sufficient
to meet the Companys short-term needs.
ITEM
3: QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
The
Company is not required to provide the information required by this Item as it is a smaller reporting company, as defined
in Rule 12b-2 of the Exchange Act.
ITEM
4: CONTROLS AND PROCEDURES
Disclosure
Controls and Procedures – The Company carried out an evaluation as of the end of the period covered by this Quarterly Report
on Form 10-Q, under the supervision and with the participation of the Companys management, including the Companys Chief
Executive Officer and the Companys Chief Financial Officer, of the effectiveness of the Companys disclosure controls and
procedures pursuant to paragraph (b) of Rule 13a-15 and 15d-5 under the Exchange Act. Based on that review, the Chief Executive Officer
and the Chief Financial Officer have concluded that the Companys disclosure controls and procedures are effective, as of the end
of the period covered by this report, to ensure that information required to be disclosed by the Company in the reports the Company files
or submit under the Exchange Act (1) is recorded, processed, summarized, and reported within the time periods specified in the Securities
and Exchange Commissions rules and forms, and (2) is accumulated and communicated to the Companys management, including
the Companys principal executive officer and principal financial officer, as appropriate, to allow timely decisions regarding
required disclosure.
In
designing and evaluating the disclosure controls and procedures, management recognizes that any controls and procedures, no matter how
well designed and operated, cannot provide absolute assurance that the objectives of the controls system are met, and no evaluation of
controls can provide absolute assurance that all control issues and instances of fraud, if any, within a company have been detected.
In addition, the design of disclosure controls and procedures must reflect the fact that there are resource constraints and that management
is required to apply judgment in evaluating the benefits of possible controls and procedures relative to their costs.
Changes
in Internal Control over Financial Reporting – There have been no changes in our internal control over financial reporting
during the quarter ended September 30, 2024 that have materially affected, or are reasonably likely to materially affect, our internal
control over financial reporting.
PART
II: OTHER INFORMATION
Item
1 - Legal Proceedings
From
time to time, the Company is a party to various judicial and administrative proceedings arising in the ordinary course of business. The
Companys management and legal counsel have reviewed the probable outcome of any proceedings that were pending during the period
covered by this report, the costs and expenses reasonably expected to be incurred, the availability and limits of the Companys
insurance coverage, and the Companys established liabilities. While the outcome of legal proceedings cannot be predicted with
certainty, based on the Companys review, the Company believes that any unrecorded liability that may result as a result of any
legal proceedings is not likely to have a material effect on the Companys liquidity, financial condition or results from operations.
18
Item
1A - Risk Factors
In
addition to the other information set forth in this Quarterly Report, you should carefully consider the factors discussed in Part I,
Item 1A. Risk Factors in our Annual Report on Form 10-K for the fiscal year ended December 31, 2023, which could materially
affect our business, results of operations or financial condition.
There
have been no material changes in the risk factors set forth in Part I, Item 1A, Risk Factors in our Annual Report on Form
10-K for the fiscal year ended December 31, 2023.
Additional
risks and uncertainties not currently known to us or that we currently deem to be immaterial also may eventually prove to materially
adversely affect our business, impact our results of operations or financial condition.
Item
2 - Unregistered Sales of Equity Securities and Use of Proceeds
None.
Item
3 - Defaults Upon Senior Securities
None.
Item
4 - Mine Safety Disclosures
Not
applicable.
Item
5 – Other Information
During
the fiscal quarter ended September 30, 2024, none of the Companys directors or executive officers adopted or terminated any
contract, instruction or written plan for the purchase or sale of Company securities that was intended to satisfy the affirmative defense
conditions of Rule 10b5-1(c) or any non-Rule 10b5-1 trading arrangement. as defined in Item 408(a) of Regulation S-K.
19
Item
6 – Exhibits
3.1
Articles
of Incorporation of Willamette Valley Vineyards, Inc. (incorporated by reference from the Companys Regulation A Offering Statement
on Form 1-A, File No. 24S-2996)
3.2
Articles
of Amendment, dated August 22, 2000 (incorporated herein by reference to Exhibit 3.4 to the Companys Form 10-Q for the quarterly
period ended June 30, 2008, filed on August 14, 2008, File No. 000-21522)
3.3
Articles
of Amendment to the Articles of Incorporation of Willamette Valley Vineyards, Inc., dated August 9, 2022.
3.4
Amended
and Restated Bylaws of Willamette Valley Vineyards, Inc. (incorporated by reference from the Companys Current Reports on Form
8-K filed on November 20, 2015, File No. 001-37610)
31.1
Certification of Chief Executive Officer required by Rule 13a-14(a) or Rule 15d-14(a) of the Securities Exchange Act of 1934 (Filed herewith)
31.2
Certification of Chief Financial Officer required by Rule 13a-14(a) or Rule 15d-14(a) of the Securities Exchange Act of 1934 (Filed herewith)
32.1
Certification of James W. Bernau pursuant to 18 U.S.C. Section 1350 as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (Filed herewith)
32.2
Certification of John Ferry pursuant to 18 U.S.C. Section 1350 as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (Filed herewith)
101
The
following financial information from the Companys Quarterly Report on Form 10-Q for the quarter ended September 30, 2024,
formatted in Inline Extensible Business Reporting Language (iXBRL): (i) Condensed Balance Sheets, (ii) Condensed Statements of Operations;
(iii) Condensed Statements of Shareholders Equity; (iv) Condensed Statements of Cash Flows; and (iv) Notes to Financial Statements,
tagged as blocks of text. (Filed herewith)
104
The
cover page from the Companys Quarterly Report on Form 10-Q for the quarter ended September 30, 2024 has been formatted in
Inline XBRL
20
SIGNATURES
Pursuant
to the requirements of the Security Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.
WILLAMETTE
VALLEY VINEYARDS, INC.
Date:
November 11, 2024
By
/s/
James W. Bernau
James
W. Bernau
Chief
Executive Officer
(Principal
Executive Officer)
Date:
November 11, 2024
By
/s/
John Ferry
John
Ferry
Chief
Financial Officer
(Principal
Accounting and Financial Officer)
21
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.