Item 2. Management’s Discussion and Analysis
ITEM 2.
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
The following discussion and analysis of
our financial condition and results of operations should be read together with our consolidated financial statements and the related notes
and the other financial information included elsewhere in this Report. In addition to historical consolidated financial information, the
following discussion contains forward-looking statements that reflect our plans, estimates and beliefs. Our actual results could differ
materially from those discussed in the forward-looking statements. Factors that could cause or contribute to these differences include
those discussed below. For a more complete description of the risks noted above and other risks that could cause our actual results to
materially differ from our current expectations, please see Item 1A “Risk Factors” in our Annual Report on Form 10-K for the
fiscal year ended December 31, 2023. We assume no obligation to update or revise publicly any forward-looking statements, whether as a
result of new information, future events or otherwise, unless required by law.
Executive Summary
We are a global financial innovator, offering
a well-diversified suite of ETPs, models, solutions and products leveraging blockchain technology. We empower investors and consumers
to shape their future and support financial professionals to better serve their clients and grow their businesses. We are leveraging the
latest financial infrastructure to create products that provide access, transparency and an enhanced user experience. Building on our
heritage of innovation, we are also developing and have launched next-generation digital products, services and structures, including
Digital Funds and tokenized assets, as well as our blockchain-native digital wallet, WisdomTree Prime. Including the forthcoming launch
in New York, WisdomTree Prime will be available in the U.S. in 41 states and to approximately 75% of the U.S. population.
We had approximately $107.2 billion in AUM as
of March 31, 2024. Our family of ETPs includes products that provide exposure to equities, fixed income, commodities, leveraged-and-inverse,
currency, alternatives and cryptocurrency strategies. We have launched many first-to-market products and pioneered alternative weighting
we call “Modern Alpha,” which combines the outperformance potential of active management with the benefits of passive management
to offer investors cost-effective funds that are built to perform. Most of our equity-based funds employ a fundamentally weighted investment
methodology, which weights securities based on factors such as dividends, earnings or investment factors, whereas most other industry
indexes use a capitalization weighted methodology. These products are distributed through all major channels in the asset management industry,
including banks, brokerage firms, registered investment advisers, institutional investors, private wealth managers and online brokers
primarily through our sales force. We believe technology is altering the way financial advisors conduct business and through our Advisor
and Portfolio Solutions programs we offer technology-enabled and research-driven solutions including portfolio construction, asset allocation,
practice management services and digital tools to help financial advisors address technology challenges and grow and scale their businesses.
We are at the forefront of innovation and believe
that tokenization and leveraging the utility of blockchain technology is the next evolution in financial services. We are building the
foundation that we believe will allow us to lead in this coming evolution. WisdomTree Prime, our blockchain-native digital wallet, positions
us to expand our blockchain-enabled financial product and services offerings with a new direct-to-consumer channel where spending, saving
and investing are united. As we continue to pursue our digital assets strategy, we are embracing what we refer to as “responsible
DeFi,” which we believe upholds the foundational principles of regulation in this innovative and quickly evolving space. We believe
that our expansion into digital assets and blockchain-enabled finance complements our existing core competencies in a holistic manner
and will diversify our revenue streams and contribute to our growth.
We were incorporated under the laws of the state
of Delaware on September 19, 1985 as Financial Data Systems, Inc. and were ultimately renamed WisdomTree, Inc. on November 7, 2022.
32
Table of Contents
Assets Under Management
WisdomTree ETPs
We offer ETPs covering equities, commodities,
currency, fixed income, leveraged-and-inverse, cryptocurrency and alternatives. The chart below sets forth the asset mix of our ETPs at
March 31, 2024, December 31, 2023 and March 31, 2023:
Market Environment
Resilient economic data boosted investor sentiment
during the first quarter of 2024. The U.S. economy grew by more than expected during the fourth quarter of 2023, while macroeconomic data
elsewhere around the world also showed encouraging signs. Global equities posted strong returns, while volatility remained low. Continued
inflation and steady interest rates maintained by the Federal Reserve combined to drive negative returns for bonds. Gold prices reached
all-time highs given continued inflationary concerns.
The S&P 500, MSCI EAFE Index (local currency),
MSCI EMU Index (local currency), MSCI Japan Index (local currency), MSCI Emerging Markets Index (U.S. dollar) and gold prices increased
by 10.6%, 10.0%, 10.3%, 18.8%, 2.2% and 7.4%, respectively, during the quarter. The U.S. dollar strengthened 2.2%, 0.8% and 6.8% versus
the euro, British pound and Japanese yen, respectively, during the quarter.
33
Table of Contents
U.S. Listed ETF Industry Flows
U.S. listed ETF industry net flows were $194.6
billion for the three months ended March 31, 2024. U.S. equity and fixed income gathered the majority of those flows.
Source: Morningstar
34
Table of Contents
European Listed ETP Industry Flows
European listed ETP industry net flows were
$50.4 billion for the three months ended March 31, 2024. Equity and fixed income gathered the majority of those flows.
Source: Morningstar
35
Table of Contents
Our Operating and Financial Results
We operate as an ETP sponsor and asset manager,
providing investment advisory services globally through our subsidiaries in the U.S. and Europe.
U.S. Listed ETFs
The AUM of our U.S. listed exchange traded funds,
or U.S. listed ETFs, increased from $72.5 billion at December 31, 2023 to $78.1 billion at March 31, 2024 due to market appreciation and
net inflows.
European Listed ETPs
The AUM of our European listed (including internationally
cross-listed) ETPs, or European listed ETPs, increased from $27.6 billion at December 31, 2023 to $29.1 billion at March 31, 2024 due
to market appreciation.
36
Table of Contents
Consolidated Operating Results
The following table sets forth our revenues
and net income/(loss) for the most recent five quarters.
●
Revenues – Total revenues increased 18.0% from the three months ended March 31, 2023 to $96.8 million in the comparable period
in 2024 primarily due to higher average AUM.
●
Expenses – Total operating expenses increased 5.2% from the three months ended March 31, 2023 to $68.9 million in the comparable
period in 2024 primarily due to higher stock-based compensation and headcount and higher fund management and administration costs. These
increases were partly offset by the termination of the contractual gold payments on May 10, 2023.
●
Other Income/(Expenses) – Other income/(expenses) includes interest income and interest expense, gains on revaluation/termination
of deferred consideration–gold payments, impairments and other losses and gains. Further information is provided herein.
●
Net income – We reported net income of $22.1 million and $16.2 million during the three months ended March 31, 2024 and 2023,
respectively.
Guidance Update for the Year Ending December 31, 2024
Compensation Expense
Our compensation expense for the year ending
December 31, 2024 is currently estimated to range from $108.0 million to $118.0 million (unchanged from our guidance provided last quarter)
and takes into consideration planned hires for 2024 as well as year-end compensation adjustments and the annualization of hires made during
2023. This range considers variability in incentive compensation, with drivers including the magnitude of our flows, revenues and operating
income growth, margin expansion and our share price performance in relation to our peers. We currently anticipate trending toward the
upper half of the range given the strong start to the year.
Discretionary Spending
Discretionary spending includes marketing, sales,
professional fees, occupancy and equipment, depreciation and amortization and other expenses. During the three months ended March 31,
2024, our discretionary spending was $14.9 million. We currently estimate our discretionary spending for the year ending December 31,
2024 to range from $64.0 million to $68.0 million (unchanged from our guidance range provided last quarter).
Not included in the guidance above are potential
non-recurring expenses in response to an activist campaign, including $0.7 million incurred during the three months ended March 31, 2024.
Gross Margin
We define gross margin as total operating revenues
less fund management and administration expenses. Gross margin percentage is calculated as gross margin divided by total operating revenues.
Our gross margin was 79.4% during the three months ended March 31, 2024. Our gross margin guidance for the year ending December 31, 2024
remains 79.0% to 80.0% (unchanged from our guidance range provided last quarter). If AUM increases from continued organic flow growth
or favorable market conditions, we would anticipate further gross margin expansion.
37
Table of Contents
Third-Party Distribution Fees
We currently estimate third-party distribution
fees to range from $10.0 million to $11.0 million (unchanged from our guidance range provided last quarter), which is dependent upon the
AUM growth on our respective platforms.
Interest Expense
We currently estimate our interest expense for
the year ending December 31, 2024 to be $16.5 million, which is inclusive of approximately $2.6 million of interest cost we are required
to impute under U.S. GAAP related to our interest-free financing of the shares of Series C Non-Voting Convertible Preferred Stock, par
value $0.01 per share (the “Series C Preferred Stock”) we repurchased from GBH in November 2023.
Interest Income
We currently estimate our interest income for
the year ending December 31, 2024 to be $5.0 million, based upon the magnitude of our forecasted interest earning assets.
Income Tax Expense
We currently estimate that our consolidated
normalized effective tax rate will be 24.0% to 25.0% (unchanged from our guidance provided last quarter) taking into consideration the
current distribution of profits among our U.S. and European businesses.
This estimated rate may change and is dependent
upon our actual taxable income earned in relation to our forecasts as well as any other items which may arise that are not currently forecasted.
Such items may include, but are not limited to increases or decreases in valuation allowances and any stock-based compensation windfalls
or shortfalls. Additional corporate tax legislation could also impact our normalized effective tax rate.
Weighted Average Diluted Shares
We currently estimate our weighted average diluted
shares to be between 166.0 million and 168.0 million during the year ending December 31, 2024. This guidance is exclusive of any incremental
shares associated with our convertible notes. While our convertible notes require principal to be paid in cash, our diluted shares would
need to be increased for any incremental shares associated with an exercise of the conversion option if our stock price exceeds the applicable
conversion price of our convertible notes of $9.54 per share for the 5.75% Convertible Senior Notes due 2028 and $11.04 per share for
the 3.25% Convertible Senior Notes due 2026.
38
Table of Contents
Key Operating Statistics
The following table presents key operating statistics
that serve as indicators for the performance of our business:
Three
Months Ended
March 31,
December 31,
March 31,
2024
2023
2023
GLOBAL ETPs (in millions )
Beginning of period assets
$
100,124
$
93,735
$
81,993
Inflows/(outflows)
1,990
(255
)
6,341
Market appreciation
5,116
6,644
2,406
End of period assets
$
107,230
$
100,124
$
90,740
Average assets during the period
$
102,435
$
96,547
$
87,508
Average advisory fee during the period
0.36%
0.36%
0.36%
Number of ETPs—end of period
338
337
341
U.S. LISTED ETFs (in millions )
Beginning of period assets
$
72,486
$
68,018
$
55,973
Inflows/(outflows)
1,983
(67
)
4,012
Market appreciation
3,618
4,535
1,298
End of period assets
$
78,087
$
72,486
$
61,283
Average assets during the period
$
74,805
$
69,707
$
59,430
Number of ETFs—end of period
77
76
80
EUROPEAN LISTED ETPs (in
millions )
Beginning of period assets
$
27,638
$
25,717
$
26,020
Inflows/(outflows)
7
(188
)
2,329
Market appreciation
1,498
2,109
1,108
End of period assets
$
29,143
$
27,638
$
29,457
Average assets during the period
$
27,630
$
26,840
$
28,078
Number of ETPs—end of period
261
261
261
PRODUCT CATEGORIES (in
millions )
U.S. Equity
Beginning of period assets
$
29,156
$
25,643
$
24,112
Inflows/(outflows)
536
487
(149
)
Market appreciation
1,978
3,026
571
End of period assets
$
31,670
$
29,156
$
24,534
Average assets during the period
$
30,130
$
26,835
$
24,725
Commodity & Currency
Beginning of period assets
$
21,336
$
20,466
$
22,097
(Outflows)/inflows
(460
)
(449
)
2,003
Market appreciation
1,068
1,319
824
End of period assets
$
21,944
$
21,336
$
24,924
Average assets during the period
$
20,838
$
21,254
$
23,807
Fixed Income
Beginning of period assets
$
21,197
$
21,797
$
15,273
(Outflows)/inflows
(14
)
(715
)
3,513
Market appreciation/(depreciation)
35
115
(78
)
End of period assets
$
21,218
$
21,197
$
18,708
Average assets during the period
$
21,082
$
21,889
$
17,176
International Developed Market Equity
Beginning of period assets
$
15,103
$
13,902
$
10,195
Inflows
1,599
9
450
Market appreciation
1,401
1,192
788
End of period assets
$
18,103
$
15,103
$
11,433
Average assets during the period
$
16,688
$
14,266
$
10,879
39
Table of Contents
Three
Months Ended
March 31,
December 31,
March 31,
2024
2023
2023
Emerging Market Equity
Beginning of period assets
$
10,726
$
9,569
$
8,116
Inflows
217
412
486
Market appreciation
246
745
209
End of period assets
$
11,189
$
10,726
$
8,811
Average assets during the period
$
10,900
$
9,833
$
8,666
Leveraged & Inverse
Beginning of period assets
$
1,815
$
1,781
$
1,754
(Outflows)/inflows
(50
)
(59
)
43
Market appreciation/(depreciation)
63
93
(12
)
End of period assets
$
1,828
$
1,815
$
1,785
Average assets during the period
$
1,792
$
1,803
$
1,757
Cryptocurrency
Beginning of period assets
$
414
$
243
$
136
Inflows
158
28
13
Market appreciation
302
143
90
End of period assets
$
874
$
414
$
239
Average assets during the period
$
614
$
325
$
190
Alternatives
Beginning of period assets
$
377
$
334
$
310
Inflows/(outflows)
4
32
(18
)
Market appreciation
23
11
14
End of period assets
$
404
$
377
$
306
Average assets during the period
$
391
$
342
$
308
Headcount:
300
303
279
Note: Previously issued statistics may be restated
due to fund closures and trade adjustments.
Source: WisdomTree
Three Months Ended March 31, 2024 Compared to Three Months Ended
March 31, 2023
Selected Operating and Financial Information
Three Months Ended
March 31,
Percent
2024
2023
Change
Change
AUM (in millions)
Average AUM
$
102,435
$
87,508
$
14,927
17.1%
Operating Revenues (in thousands)
Advisory fees
$
92,501
$
77,637
$
14,864
19.1%
Other income
4,337
4,407
(70
)
(1.6%
)
Total operating revenues
$
96,838
$
82,044
$
14,794
18.0%
Operating Revenues
Advisory fees
Advisory fee revenues increased 19.1% from $77.6
million during the three months ended March 31, 2023 to $92.5 million in the comparable period in 2024 due to higher average AUM. Our
average advisory fee was 0.36% during each of the three months ended March 31, 2023 and 2024.
Other income
Other income was essentially unchanged from
the three months ended March 31, 2023.
40
Table of Contents
Operating Expenses
Three Months Ended
March 31,
Percent
(in thousands)
2024
2023
Change
Change
Compensation and
benefits
$
31,054
$
27,398
$
3,656
13.3%
Fund management and administration
19,962
17,153
2,809
16.4%
Marketing and advertising
4,408
4,007
401
10.0%
Sales and business development
3,611
2,994
617
20.6%
Contractual gold payments
—
4,486
(4,486
)
n/a
Professional fees
3,630
3,715
(85
)
(2.3%
)
Occupancy, communications and
equipment
1,210
1,101
109
9.9%
Depreciation and amortization
383
109
274
251.4%
Third-party distribution fees
2,307
2,253
54
2.4%
Other
2,323
2,257
66
2.9%
Total operating expenses
$
68,888
$
65,473
$
3,415
5.2%
Three Months
Ended
March 31,
As a Percent of Revenues:
2024
2023
Compensation and benefits
32.1%
33.5%
Fund management and administration
20.6%
20.9%
Marketing and advertising
4.6%
4.9%
Sales and business development
3.7%
3.6%
Contractual gold payments
n/a
5.5%
Professional fees
3.7%
4.5%
Occupancy, communications and equipment
1.2%
1.3%
Depreciation and amortization
0.4%
0.1%
Third-party distribution fees
2.4%
2.7%
Other
2.4%
2.8%
Total operating expenses
71.1%
79.8%
Compensation and benefits
Compensation and benefits expense increased
13.3% from $27.4 million during the three months ended March 31, 2023 to $31.1 million in the comparable period in 2024 due to higher
incentive and stock-based compensation expense, as well as increased headcount. Headcount was 279 and 300 at March 31, 2023 and 2024,
respectively.
Fund management and administration
Fund management and administration expense increased
16.4% from $17.2 million during the three months ended March 31, 2023 to $20.0 million in the comparable period in 2024 primarily due
to higher average AUM. We had 80 U.S. listed ETFs and 261 European listed ETPs at March 31, 2023 compared to 77 U.S. listed ETFs and 261
European listed ETPs at March 31, 2024.
Marketing and advertising
Marketing and advertising expense increased
10.0% from $4.0 million during the three months ended March 31, 2023 to $4.4 million in the comparable period in 2024 primarily due to
higher online advertising related to our digital assets business.
Sales and business development
Sales and business development expense increased
20.6% from $3.0 million during the three months ended March 31, 2023 to $3.6 million in the comparable period in 2024 primarily due to
increases in travel and events spending, as well as higher spending on sales tools and data.
Contractual gold payments
Contractual gold payments expense decreased
from $4.5 million during the three months ended March 31, 2023 to $0 in the comparable period in 2024 due to the termination of our deferred
consideration—gold payments obligation on May 10, 2023. See Note 9 to our Consolidated Financial Statements for additional information.
Professional fees
Professional fees expense was essentially unchanged
from the three months ended March 31, 2023.
41
Table of Contents
Occupancy, communications and equipment
Occupancy, communications and equipment expense
was essentially unchanged from the three months ended March 31, 2023.
Depreciation and amortization
Depreciation and amortization expense increased
251.4% from $0.1 million during the three months ended March 31, 2023 to $0.4 million in the comparable period in 2024 due to amortization
of software development costs.
Third-party distribution fees
Third-party distribution fees expense was essentially
unchanged from the three months ended March 31, 2023.
Other
Other expenses were essentially unchanged from
the three months ended March 31, 2023.
Other Income/(Expenses)
Three
Months Ended
March 31,
Percent
(in thousands)
2023
2024
Change
Change
Interest expense
$
(4,128
)
$
(4,002
)
$
(126
)
3.1%
Gain on revaluation/termination of deferred consideration—gold
payments
—
20,592
(20,592
)
n/a
Interest income
1,398
1,083
315
29.1%
Impairments
—
(4,900
)
4,900
n/a
Loss on extinguishment of convertible notes
—
(9,721
)
9,721
n/a
Other gains and losses, net
2,592
(2,007
)
4,599
n/a
Total other (expenses)/income, net
$
(138
)
$
1,045
$
(1,183
)
(113.2%
)
Three Months
Ended
March 31,
As a Percent of Revenues:
2024
2023
Interest expense
(4.2%
)
(4.9%
)
Gain on revaluation/termination of deferred consideration—gold
payments
n/a
25.1%
Interest income
1.4%
1.3%
Impairments
n/a
(6.0%
)
Loss on extinguishment of convertible notes
n/a
(11.8%
)
Other gains and losses, net
2.7%
(2.4%
)
Total other (expenses)/income, net
(0.1%
)
1.3%
Interest expense
Interest expense increased 3.1% from $4.0 million
during the three months ended March 31, 2023 to $4.1 million in the comparable period in 2024 due to the
recognition of imputed interest on our obligation payable to GBH, partly offset by a lower level of debt outstanding . Our effective
interest rate during the three months ended March 31, 2023 and 2024 was 4.6% and 5.0%, respectively.
Interest income
Interest income increased 29.1% from $1.1 million
during the three months ended March 31, 2023 to $1.4 million in the comparable period in 2024 due to a
higher level of interest earning assets .
Impairments
During the three months ended March 31, 2023,
we recognized a non-cash impairment charge of $4.9 million on our investment in Securrency, Inc.
Other gains and losses, net
Other gains and losses, net were ($2.0) million
and $2.6 million during the three months ended March 31, 2023 and 2024, respectively. This quarter includes gains of $2.1 million and
$0.1 million on our financial instruments and our investments, respectively. Gains and losses also generally arise from the sale of gold
earned from management fees paid by our physically-backed gold ETPs, foreign exchange fluctuations and other miscellaneous items.
42
Table of Contents
Income Taxes
Our effective income tax rate during the three
months ended March 31, 2024 was 20.5%, resulting in income tax expense of $5.7 million. The effective tax rate differs from the federal
statutory rate of 21% primarily due to the decrease in the deferred tax asset valuation allowance on losses recognized on the Company’s
financial instruments owned, tax windfalls associated with the vesting of stock-based compensation awards and a lower tax rate on foreign
earnings. These items were partly offset by state and local income taxes.
Our effective income tax rate for the first
quarter of 2023 was 7.9%, resulting in income tax expense of $1.4 million. The effective tax rate differs from the federal statutory rate
of 21% primarily due to a non-taxable gain on revaluation of deferred consideration and a reduction in unrecognized tax benefits upon
the expiration of the statute of limitations. These items were partly offset by a non-deductible loss on extinguishment of our convertible
notes and an increase in the deferred tax asset valuation allowance on losses recognized on our investments.
Non-GAAP Financial Measurements
In an effort to provide additional information
regarding our results as determined by GAAP, we also disclose certain non-GAAP information which we believe provides useful and meaningful
information. Our management reviews these non-GAAP financial measurements when evaluating our financial performance and results of operations;
therefore, we believe it is useful to provide information with respect to these non-GAAP measurements so as to share this perspective
of management. Non-GAAP measurements do not have any standardized meaning, do not replace nor are superior to GAAP financial measurements
and are unlikely to be comparable to similar measures presented by other companies. These non-GAAP financial measurements should be considered
in the context with our GAAP results. The non-GAAP financial measurements contained in this Report include:
Adjusted Net Income and Diluted Earnings per Share
We disclose adjusted net income and diluted
earnings per share as non-GAAP financial measurements in order to report our results exclusive of items that are non-recurring or not
core to our operating business. We believe presenting these non-GAAP financial measurements provides investors with a consistent way to
analyze our performance. These non-GAAP financial measurements exclude the following:
●
Unrealized gains or losses on revaluation/termination of deferred consideration—gold payments: Deferred consideration—gold
payments was an obligation we assumed in connection with the ETFS Acquisition that was carried at fair value. This item represented the
present value of an obligation to pay fixed ounces of gold into perpetuity and is measured using forward-looking gold prices. Changes
in the forward-looking price of gold and changes in the discount rate used to compute the present value of the annual payment obligations
have had a material impact on the carrying value of the deferred consideration and our reported financial results. We exclude this item
when calculating our non-GAAP financial measurements as it was not core to our operating business. The item was not adjusted for income
taxes as the obligation was assumed by a wholly-owned subsidiary of ours that is based in Jersey, a jurisdiction where we are subject
to a zero percent tax rate. During the second quarter of 2023, we terminated this obligation for aggregate consideration totaling approximately
$137.0 million.
●
Gains or losses on financial instruments owned: We account for our financial instruments owned as trading securities, which requires
these instruments to be measured at fair value with gains and losses reported in net income. We exclude these items when calculating our
non-GAAP financial measurements as the gains and losses introduce volatility in earnings and are not core to our operating business.
●
Tax windfalls and shortfalls upon vesting of stock-based compensation awards: GAAP requires the recognition of tax windfalls and
shortfalls within income tax expense. These items arise upon the vesting of stock-based compensation awards and the magnitude is directly
correlated to the number of awards vesting as well as the difference between the price of our stock on the date the award was granted
and the date the award vested. We exclude these items when calculating our non-GAAP financial measurements as they introduce volatility
in earnings and are not core to our operating business.
●
Imputed interest on our payable to GBH: During the fourth quarter of 2023, we repurchased our Series C Preferred Stock, which was
convertible into approximately 13.1 million shares of our common stock, from GBH for aggregate cash consideration of approximately $84.4
million. Under the terms of the transaction, we paid GBH $40.0 million on the closing date, with the remainder of the purchase price payable
in equal, interest-free installments on the first, second and third anniversaries of the closing date. Under U.S. GAAP, the obligation
is recorded at its present value utilizing a market rate of interest on the closing date of 7.0% and the corresponding discount is amortized
as interest expense pursuant to the effective interest method of accounting over the life of the obligation. We exclude this item when
calculating our non-GAAP financial measurements as recognition of interest expense is non-cash and contrary to the stated terms of our
obligation.
●
Other items: Loss on extinguishment of our convertible notes, impairments, remeasurement of contingent consideration payable to
us from the sale of our former Canadian ETF business, gains and losses recognized on our investments, changes in deferred tax asset valuation
allowance and expenses incurred in response to an activist campaign are excluded when calculating our non-GAAP financial measurements.
43
Table of Contents
Three
Months Ended
Adjusted Net Income and Diluted Earnings
per Share:
March 31,
2024
March 31,
2023
Net income, as
reported
$
22,111
$
16,233
Deduct: Gains on financial
instruments owned, net of income taxes
(1,562
)
(1,479
)
Deduct: Tax windfalls upon
vesting of stock-based compensation awards
(699
)
(185
)
(Deduct)/add back: (Decrease)/increase
in deferred tax asset valuation allowance on financial instruments owned and investments
(531
)
1,667
Add back: Expenses incurred
in response to an activist campaign, net of income taxes
526
732
Add back: Imputed interest
on payable to GBH, net of income taxes
504
—
(Deduct)/add back: (Gains)/losses
recognized on our investments, net of income taxes
(93
)
2,966
Add back: Impairments, net
of income taxes
—
3,710
Deduct: Gain on revaluation/termination
of deferred consideration—gold payments
—
(20,592
)
Add back: Loss on extinguishment
of convertible notes, net of income taxes
—
9,623
Deduct:
Remeasurement of contingent consideration—sale of former Canadian ETF business
—
(1,477
)
Adjusted net income
$
20,256
$
11,198
Deduct: Income distributed
to participating securities
(462
)
(498
)
Deduct:
Undistributed income allocable to participating securities
(1,446
)
(672
)
Adjusted net income available
to common stockholders
$
18,348
$
10,028
Weighted
average diluted shares, excluding participating securities (in thousands) (See Note 20 to our Consolidated Financial Statements)
149,989
144,431
Adjusted earnings per
share – diluted
$
0.12
$
0.07
Liquidity and Capital Resources
The following table summarizes key data regarding
our liquidity, capital resources and use of capital to fund our operations:
March 31,
2024
December 31,
2023
Balance Sheet Data (in thousands):
Cash, cash equivalents and restricted
cash
$
116,926
$
129,305
Financial instruments owned, at fair value
58,301
58,722
Accounts receivable
40,020
35,473
Securities held-to-maturity
224
230
Total: Liquid assets
215,471
223,730
Less: Total current liabilities
(75,589
)
(103,216
)
Less: Other assets — seed
capital (WisdomTree Digital Funds)
(19,356
)
(18,308
)
Less: Regulatory capital
requirements
(42,058
)
(29,156
)
Total: Available
liquidity
$
78,468
$
73,050
Three Months Ended March 31,
2024
2023
Cash Flow Data (in thousands):
Operating cash
flows
$
(1,038
)
$
(5,397
)
Investing cash flows
2,028
(2,008
)
Financing cash flows
(12,817
)
(6,070
)
Foreign
exchange rate effect
(552
)
473
Decrease
in cash, cash equivalents and restricted cash
$
(12,379
)
$
(13,002
)
44
Table of Contents
Liquidity
We consider our available liquidity to be our
liquid assets, less our current liabilities, seed capital in WisdomTree Digital Funds and regulatory capital requirements of certain of
our subsidiaries. Liquid assets consist of cash, cash equivalents and restricted cash, financial instruments owned, at fair value, accounts
receivable and securities held-to-maturity. Our financial instruments owned, at fair value are highly liquid investments. Accounts receivable
are current assets and primarily represent receivables from advisory fees we earn from our ETPs. Our current liabilities consist primarily
of payments owed to vendors and third parties in the normal course of business and accrued incentive compensation for employees.
Cash, cash equivalents and restricted cash decreased
by $12.4 million during the three months ended March 31, 2024 due to $7.8 million used to repurchase our common stock, $5.0 million used
to pay dividends, $2.5 million used to purchase financial instruments owned, at fair value, $1.0 million used in operating activities,
$0.6 million used to pay for software development and $0.7 million used for other activities. These decreases were partly offset by $5.2
million of proceeds from the sale of financial instruments owned, at fair value.
Cash, cash equivalents and restricted cash decreased
by $13.0 million during the three months ended March 31, 2023 due to $130.0 million of proceeds from the issuance of convertible notes,
$18.3 million of proceeds from the sale of financial instruments owned, at fair value and $0.4 million from other activities. These increases
were offset by $124.3 million used to repurchase convertible notes, $20.3 million used to purchase financial instruments owned, at fair
value, $5.4 million used in operating activities, $4.8 million used to pay dividends, $3.5 million used to cover convertible notes issuance
costs and $3.4 million used to repurchase our common stock.
Issuance of Convertible Notes
On February 14, 2023, we issued and sold $130.0
million in aggregate principal amount of 5.75% Convertible Senior Notes due 2028 (the “2023 Notes”) pursuant to an indenture
dated February 14, 2023, between us and U.S. Bank Trust Company, National Association, as trustee, in a private offering to qualified
institutional buyers pursuant to Rule 144A under the Securities Act of 1933, as amended (“Rule 144A”).
On June 14, 2021, we issued and sold $150.0
million in aggregate principal amount of 3.25% Convertible Senior Notes due 2026 (the “2021 Notes”) pursuant to an indenture
dated June 14, 2021, between us and the trustee, in a private offering to qualified institutional buyers pursuant to Rule 144A.
On June 16, 2020, we issued and sold $150.0
million in aggregate principal amount of 4.25% Convertible Senior Notes due 2023 (the “June 2020 Notes”) pursuant to an indenture
dated June 16, 2020, between us and the trustee, in a private offering to qualified institutional buyers pursuant to Rule 144A. On August
13, 2020, we issued and sold $25.0 million in aggregate principal amount of 4.25% Convertible Senior Notes due 2023 at a price equal to
101% of the principal amount thereof, plus interest deemed to have accrued since June 16, 2020, which constituted a further issuance of,
and formed a single series with, our June 2020 Notes (the “August 2020 Notes” and together with the June 2020 Notes, the “2020
Notes”).
In connection with the issuance of the 2023
Notes, we repurchased $115.0 million in aggregate principal amount of the 2020 Notes. As a result of this repurchase, we recognized a
loss on extinguishment of approximately $9.7 million during the three months ended March 31, 2023. The remainder of the 2020 Notes matured
on June 15, 2023 and were settled for approximately $59.9 million of cash and approximately 1.0 million shares of our common stock.
After the repurchase and settlement at maturity
of the 2020 Notes and the issuance of the 2023 Notes (such 2023 Notes, together with the 2021 Notes, the “Convertible Notes”),
we had $280.0 million in aggregate principal amount of Convertible Notes outstanding.
Key terms of the Convertible Notes are as follows:
2023
Notes
2021
Notes
Principal outstanding
$
130.0
$
150.0
Maturity date (unless earlier
converted, repurchased or redeemed)
August 15, 2028
June 15, 2026
Interest rate
5.75%
3.25%
Conversion price
$
9.54
$
11.04
Conversion rate
104.8658
90.5797
Redemption price
$
12.40
$
14.35
●
Interest rate: Payable semiannually in arrears on February 15 and August 15 of each year for the 2023 Notes (beginning on August
15, 2023) and on June 15 and December 15 of each year for the 2021 Notes.
●
Conversion price: Convertible at an initial conversion rate set forth in the table above into shares of our common stock, per $1,000
principal amount of notes (equivalent to an initial conversion price set forth in the table above), subject to adjustment.
45
Table of Contents
●
Conversion: Holders may convert at their option at any time prior to the close of business on the business day immediately preceding
May 15, 2028 and March 15, 2026 for the 2023 Notes and the 2021 Notes, respectively, only under the following circumstances: (i) if the
last reported sale price of our common stock for at least 20 trading days during a period of 30 consecutive trading days ending on the
last trading day of the immediately preceding calendar quarter is greater than or equal to 130% of the conversion price for the respective
Convertible Notes on each applicable trading day; (ii) during the five business day period after any ten consecutive trading day period
(the “measurement period”) in which the trading price per $1,000 principal amount of the Convertible Notes for each trading
day of the measurement period was less than 98% of the product of the last reported sales price of our common stock and the conversion
rate on each such trading day; (iii) upon a notice of redemption delivered by us in accordance with the terms of the indentures but only
with respect to the Convertible Notes called (or deemed called) for redemption; or (iv) upon the occurrence of specified corporate events.
On or after May 15, 2028 and March 15, 2026 in respect of the 2023 Notes and the 2021 Notes, respectively, until the close of business
on the second scheduled trading day immediately preceding the maturity date, holders may convert their Convertible Notes at any time,
regardless of the foregoing circumstances.
●
Cash settlement of principal amount: Upon conversion, we will pay cash up to the aggregate principal amount of the Convertible
Notes to be converted. At our election, we will also settle our conversion obligation in excess of the aggregate principal amount of the
Convertible Notes being converted in either cash, shares of our common stock or a combination of cash and shares of its common stock.
●
Redemption price: We may redeem for cash all or any portion of the Convertible Notes, at our option, on or after August 20, 2025
and June 20, 2023 in respect of the 2023 Notes and the 2021 Notes, respectively, and on or prior to the 55 th scheduled trading
day immediately preceding the maturity date, if the last reported sale price of our common stock has been at least 130% of the conversion
price for the respective Convertible Notes then in effect for at least 20 trading days, including the trading day immediately preceding
the date on which we provide notice of redemption, during any 30 consecutive trading day period ending on, and including, the trading
day immediately preceding the date on which we provide notice of redemption, at a redemption price equal to 100% of the principal amount
of the notes to be redeemed, plus accrued and unpaid interest to, but excluding the redemption date. No sinking fund is provided for the
Convertible Notes.
●
Limited investor put rights: Holders of the Convertible Notes have the right to require us to repurchase for cash all or a portion
of their notes at 100% of their principal amount, plus any accrued and unpaid interest, upon the occurrence of certain change of control
transactions or liquidation, dissolution or common stock delisting events.
●
Conversion rate increase in certain customary circumstances: In certain circumstances, conversions in connection with a “make-whole
fundamental change” (as defined in the indentures) or conversions of Convertible Notes called (or deemed called) for redemption
may result in an increase to the conversion rate, provided that the conversion rate will not exceed 167.7853 shares and 144.9275 shares
of our common stock per $1,000 principal amount of the 2023 Notes and the 2021 Notes, respectively (the equivalent of 43,551,214 shares
of our common stock in the aggregate), subject to adjustment.
●
Seniority and Security: The 2023 Notes and 2021 Notes rank equal in right of payment, and are our senior unsecured obligations,
but are subordinated in right of payment to our obligations to make certain redemption payments (if and when due) in respect of our Series
A Preferred Stock (See Note 11 to our Consolidated Financial Statements).
The indentures contain customary terms and covenants,
including that upon certain events of default occurring and continuing, either the trustee or the respective holders of not less than
25% in aggregate principal amount of the respective series of Convertible Notes outstanding may declare the entire principal amount of
all such respective Convertible Notes to be repurchased, plus any accrued special interest, if any, to be immediately due and payable.
Capital Resources
Our principal source of financing is our operating
cash flow. We believe that current cash flows generated by our operating activities and existing cash balances should be sufficient for
us to fund our operations for the foreseeable future.
Our ability to satisfy our contractual obligations
as they arise are discussed in the section titled “Contractual Obligations” below.
Use of Capital
Our business does not require us to maintain
a significant cash position. However, certain of our subsidiaries are required to maintain a minimum level of regulatory capital, which
at March 31, 2024 was approximately $42.1 million in the aggregate. Notwithstanding these regulatory capital requirements, we expect that
our main uses of cash will be to fund the ongoing operations of our business. We also maintain a capital return program which includes
a $0.03 per share quarterly cash dividend and authority to purchase our common stock through April 27, 2025, including purchases to offset
future equity grants made under our equity plans and purchases made in open market or privately negotiated transactions.
During the three months ended March 31, 2024,
we repurchased 1,096,278 shares of our common stock under the repurchase program for an aggregate cost of $7.8 million. Currently, approximately
$88.6 million remains under this program for future purchases.
46
Table of Contents
Contractual Obligations
Convertible Notes
We currently have $280.0 million in aggregate
principal amount of Convertible Notes outstanding, of which $150.0 million and $130.0 million are scheduled to mature on June 15, 2026
and August 15, 2028, in respect of the 2021 Notes and the 2023 Notes, respectively, unless earlier converted, repurchased or redeemed.
Conditional conversions or a requirement to repurchase the Convertible Notes upon the occurrence of a fundamental change may accelerate
payment.
The Convertible Notes require cash settlement
of up to the principal amount, while settlement of the conversion obligation in excess of the aggregate principal amount may be satisfied
in either cash, shares of our common stock or a combination of cash and shares of our common stock. We may settle and/or refinance these
obligations when due.
See the section titled “Issuance of Convertible
Notes” above for additional information.
Payable to GBH
On November 20, 2023, we repurchased our Series
C Preferred Stock from GBH for aggregate cash consideration of approximately $84.4 million. Under the terms of the transaction, we paid
GBH $40.0 million on the closing date, with the remainder of the purchase price payable in equal, interest-free installments on the first,
second and third anniversaries of the closing date.
Operating Leases
Total future minimum lease payments with respect
to our operating lease liabilities were $0.3 million at March 31, 2024. Cash flows generated by our operating activities and existing
cash balances should be sufficient to satisfy the future minimum lease payments. See Note 13 to our Consolidated Financial Statements
for additional information.
Off-Balance Sheet Arrangements
We do not have any off-balance sheet financing
or other arrangements and have neither created nor are party to any special-purpose or off-balance sheet entities for the purpose of raising
capital, incurring debt or operating our business.
Critical Accounting Policies and Estimates
Goodwill and Intangible Assets
Goodwill is the excess of the purchase price
over the fair values of the identifiable net assets at the acquisition date. We test goodwill for impairment at least annually and at
the time of a triggering event requiring re-evaluation, if one were to occur. Goodwill is considered impaired when the estimated fair
value of the reporting unit that was allocated the goodwill is less than its carrying value. If the estimated fair value of such reporting
unit is less than its carrying value, goodwill impairment is recognized based on that difference, not to exceed the carrying amount of
goodwill. A reporting unit is an operating segment or a component of an operating segment provided that the component constitutes a business
for which discrete financial information is available and management regularly reviews the operating results of that component.
Goodwill is allocated to our U.S. business and
European business components. For impairment testing purposes, these components are aggregated as a single reporting unit as they fall
under the same operating segment and have similar economic characteristics.
Goodwill is assessed for impairment annually
on November 30 th . When performing our goodwill impairment test, we consider a qualitative assessment, when appropriate, and
the market approach and its market capitalization when determining the fair value of the reporting unit. The results of our most recent
analysis indicated no impairment based upon a quantitative assessment.
Indefinite-lived intangible assets are tested
for impairment at least annually and are reviewed for impairment whenever events or changes in circumstances indicate that the carrying
amount of an asset may not be recoverable. Indefinite-lived intangible assets are impaired if their estimated fair value is less than
their carrying value. We may rely on a qualitative assessment when performing our intangible asset impairment test. Otherwise, the impairment
evaluation is performed at the lowest level of reasonably identifiable cash flows independent of other assets. The annual impairment testing
date for our intangible assets is November 30 th . The results of our most recent analysis identified no indicators of impairment
to be recognized based upon a quantitative assessment (discounted cash flow analysis) which relied upon significant unobservable inputs
including projected revenue growth rates of 3.0% and a weighted average cost of capital of 10.5%.
Revenue Recognition
We earn substantially all of our revenue in
the form of advisory fees from our ETPs and recognize this revenue over time, as the performance obligation is satisfied. Advisory fees
are based on a percentage of the ETPs’ average daily net assets. Progress is measured using the practical expedient under the output
method resulting in the recognition of revenue in the amount for which we have a right to invoice.
47
Table of Contents
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.