Item 2. Management’s Discussion and Analysis
Item 2. Management’s Discussion and Analysis of Financial
Condition and Results of Operations Forward-Looking Statements
The information disclosed in this quarterly report,
and the information incorporated by reference herein, include “forward-looking statements” within the meaning of Section 27A
of the Securities Act of 1933, as amended (the “Securities Act”), and Section 21E of the Securities Exchange Act of 1934,
as amended (the “Exchange Act”). Forward-looking statements include, but are not limited to, statements regarding our or our
management’s expectations, hopes, beliefs, intentions or strategies regarding the future. In addition, any statements that refer
to projections, forecasts or other characterizations of future events or circumstances, including any underlying assumptions, are forward-looking
statements. The words “anticipate,” “believe,” “continue,” “could,” “estimate,”
“expect,” “intend,” “may,” “might,” “plan,” “possible,” “potential,”
“predict,” “project,” “should,” “would” and similar expressions may identify forward-looking
statements, but the absence of these words does not mean that a statement is not forward-looking.
The forward-looking statements contained or incorporated
by reference in this quarterly report are based on our current expectations and beliefs concerning future developments and their potential
effects on us and speak only as of the date of each such statement. There can be no assurance that future developments affecting us will
be those that we have anticipated. These forward-looking statements involve a number of risks, uncertainties (some of which are beyond
our control) or other assumptions that may cause actual results or performance to be materially different from those expressed or implied
by these forward-looking statements. These risks and uncertainties include, but are not limited to, those factors described in this Item
2 of Part I and Item 1A of Part II of this quarterly report. Should one or more of these risks or uncertainties materialize, or should
any of our assumptions prove incorrect, actual results may vary in material respects from those projected in these forward-looking statements.
We undertake no obligation to update or revise any forward-looking statements, whether as a result of new information, future events or
otherwise, except as may be required under applicable securities laws.
The following discussion should be read in conjunction
with our condensed interim consolidated financial statements and footnotes thereto contained in this quarterly report.
Overview
General
Western Uranium & Vanadium Corp. (“Western”
or the “Company”, formerly Western Uranium Corporation) was incorporated in December 2006 under the Ontario Business Corporations
Act. On November 20, 2014, the Company completed a listing process on the Canadian Securities Exchange (“CSE”). As part of
that process, the Company acquired 100% of the members’ interests of Pinon Ridge Mining LLC (“PRM”), a Delaware limited
liability company. The transaction constituted a reverse takeover (“RTO”) of Western by PRM. Subsequent to obtaining appropriate
shareholder approvals, the Company reconstituted its board of directors and senior management team. Western is a Canadian domestic issuer
and Canadian reporting issuer.
On August 18, 2014, the Company closed on the
purchase of certain mining properties in Colorado and Utah from Energy Fuels Holding Corp. Assets purchased included both owned and leased
lands in Utah and Colorado, and all represent properties that have been previously mined for uranium to varying degrees in the past. The
acquisition included the purchase of the Sunday Mine Complex. The Sunday Mine Complex is located in western San Miguel County, Colorado.
The complex consists of the following five individual mines: the Sunday mine, the Carnation mine, the St. Jude mine, the West Sunday mine
and the Topaz Mine. The operation of each of these mines requires a separate permit, and all such permits have been obtained by Western
and are currently valid. Notably, for the Topaz Mine, which at the present time is permitted and is scheduled for reclamation, the process
is underway for it to be re-permitted. In addition, each of the mines has good access to a paved highway, electric power to existing declines,
office/storage/shop and change buildings, and an extensive underground haulage development with several vent shafts complete with exhaust
fans. The Sunday Mine Complex is the Company’s core resource property and in July 2021 was assigned “Active” status
when mining operations were restarted.
On September 16, 2015, Western completed its acquisition
of Black Range, an Australian company that was listed on the Australian Securities Exchange until the acquisition was completed. The acquisition
terms were pursuant to a definitive Merger Implementation Agreement entered into between Western and Black Range. Pursuant to the agreement,
Western acquired all of the issued shares of Black Range by way of Scheme of Arrangement (“the Scheme”) under the Australian
Corporation Act 2001 (Cth) (the “Black Range Transaction”), with Black Range shareholders being issued common shares of Western
on a 1 for 750 basis. On August 25, 2015, the Scheme was approved by the shareholders of Black Range, and on September 4, 2015, Black
Range received approval by the Federal Court of Australia. In addition, Western issued options to purchase Western common shares to certain
employees, directors, and consultants. Such stock options were intended to replace Black Range stock options outstanding prior to the
Black Range Transaction on the same 1 for 750 basis.
18
Under United States Securities and Exchange Commission
(“Commission”) rules, the Black Range transaction triggered the Company being deemed a United States domestic issuer and losing
its foreign private issuer exemption. On April 29, 2016, the Company filed a Form 10 registration statement with the Commission after
shifting its basis of accounting from IFRS to U.S. GAAP. On June 28, 2016, the Company’s registration statement became effective
and Western became a United States reporting issuer.
On June 30, 2023, Western re-qualified as a foreign
private issuer as that term is defined in Rule 3b-4(c) promulgated under the Exchange Act. As a result, the Company may now utilize certain
accommodations made to foreign private issuers, including (1) an exemption from complying with the Commission’s proxy rules, (2)
an exemption from the Company’s insiders having to comply with the reporting and short-swing trading liability provisions of Section
16 under the Exchange Act, (3) the ability to make periodic filings with the Commission on the Form 20-F and Form 6-K foreign issuer forms,
and (4) the ability to offer and sell unrestricted securities outside of the United States pursuant to Rule 903 of Regulation S. The Company
plans to take advantage of these accommodations. However, the Company currently has decided to voluntarily continue to file periodic reports
with the Commission using domestic issuer forms including filing annual reports on Form 10-K, quarterly reports on Form 10-Q and current
reports on Form 8-K. As of the subsequent measurement date, June 30, 2025, Western reconfirmed its qualification as a foreign private
issuer for periods ending through December 31, 2026.
The Company has registered offices at 5 Church
Street, Toronto, Ontario, Canada, M5E 1M2, and its common shares are listed on the CSE under the symbol “WUC” and are traded
on the OTCQX Best Market under the symbol “WSTRF”. Its principal business activity is the acquisition and development of uranium
and vanadium resource properties in the states of Utah and Colorado in the United States of America (“United States”).
Recent Developments
Uranium Markets and Western Strategy
Between July 2024 and August 2025, the uranium
term price was in the $80.00 to $81.50 range until its rise to $83/lb in September 2025 and $85/lb in October 2025. The uranium spot market
has experienced more volatility, peaking at $106/lb in January 2024, and declining into a 2025 trading range of $64/lb to $78/lb through
August 2025. In September 2025 and October 2025 spot prices rallied above $80/lb, before declining back into the 2025 trading range in
November 2025. The Fall 2025 rally was ignited in mid-September by President Trump and DOE Secretary Wright touting U.S. nuclear power
and the U.S. domestic fuel cycle, which rallied uranium equity markets. In January 2026, uranium spot prices spiked closing above $100/lb
for 2 days and above $90/lb for 5 days. After this short-lived rally was over, spot prices declined and settled into the $80/lb range.
The long-term uranium price trend is strong. Over
the five year period from 2020 to 2025, both spot and term prices have moved up from the $30/lb range to the $80/lb range. In 2024, Western
responded to favorable market conditions by aggressively ramping up operations and expanding production capacity primarily at its 100%
owned Sunday Mine Complex. While uranium spot prices weakened late in 2024, we had anticipated a recovery in 2025, supported by the U.S.
ban on Russian uranium (effective 2028) and the Trump administration’s strong backing of nuclear energy and domestic mining. The
Company’s interpretation of market signals was that uranium markets would stabilize at replacement price levels. However, given
the turbulence in global commodity and financial markets, along with geopolitical uncertainties, we have shifted to a more conservative
stance, increasingly focusing on cost control and strategic discipline. We continued to observe capital market volatility fueled by the
Ukraine and Gaza wars, political and trade/tariff uncertainties and more recently the war with Iran.
This conservative approach has been adopted to
reduce operational spending in the near-term. The intent is to focus on the initiatives that bring long-term value to the Company: advancing
the development of the Mustang mill and the development of nearby mines to supply this mill. Western’s team remains confident that
uranium prices will become reflective of replacement cost levels and strong underlying market fundamentals. While we are focusing on preparing
more of our mineral properties for active mining operations, we intend to utilize this conservative approach until there is a significant
and sustainable recovery in uranium markets.
Uranium Ridge Project
On October 8, 2025, Western, through its wholly
owned subsidiary, PRM, closed on the acquisition of a package of unpatented mineral lode claims (the “Claims”). The Company
paid $250,000 for the acquisition, securing a 50% ownership interest in the area covered by historic drilling. The Claims encompass a
drilled-out uranium-vanadium deposit situated on ~240 acres that is located on BLM land in Montrose County, Colorado. As part of the acquisition
strategy, Western has also staked additional claims surrounding the property, adding 500 acres with significant exploration potential
to expand the historical resource. The Company has named this resource property the Uranium Ridge Project (“Uranium Ridge”),
which is a combination of the acquired claims and the newly staked claims. The 50% of mineral claims that are not owned by PRM continue
to be owned by Mr. George Glasier, the Company’s CEO. Mr. Glasier has indicated his willingness to make his personal interest available
to the Company on appropriate terms if the Company deems it to be desirable. Uranium Ridge is located in close proximity to Western’s
planned Mustang mineral processing plant site, which is being advanced as a key regional processing hub. By securing nearby resources,
Western expects to reduce haulage costs, streamline logistics, and capture significant processing efficiencies, directly translating into
increased value for shareholders. After the completion of the drill program at the Van 4, Uranium Ridge is targeted for a similar confirmation
and exploration drill program. The objectives are to confirm the historic drilled-out resources and expand the resource to the newly added
500 acres of claims acquired by staking.
19
Mustang Mineral Processing Plant
We are prioritizing the development of the Mustang
Mineral Processing Plant (Mustang) in Colorado due to its close proximity to the SMC and lower hauling costs in comparison to the Maverick
Minerals Processing Plant in Utah. In preparing the new licensing and permitting application, Western expects to benefit from the prior
site owner’s completion of all phases of licensing and permitting of their Pinon Ridge Mill project. This facility will be designed
to recover uranium and vanadium both from conventional materials mined from Company mines and materials produced by other mining companies.
After permitting and construction, and subject to available financing, the processing of uranium and vanadium materials is targeted to
commence in 2029. The Colorado milling license that Western is currently seeking will incorporate Kinetic Separation via an amendment
to the initial license – as Western’s current plan is to submit a licensing application that is substantially identical to
the application that was used previously for the Pinon Ridge Mill (which did not include the Company’s Kinetic Separation technology).
Official baseline data collection at Mustang began in December 2024 for water monitoring and January 2025 for air monitoring. The required
water monitoring data collection has been completed and hydrology reporting is being prepared. As the air monitoring equipment required
repair, we will need to continue to collect air sample data into 2Q 2026. Results to date for both water and air quality is consistent
with data collected by the former owners. During 2025, Western sourced digital versions of the prior Pinon Ridge Mill license application
and supporting data. This will result in substantial savings in the compilation of the radioactive materials license application. The
team will begin preparing the radioactive materials license application in 2Q 2026 targeting submission in late 4Q 2026. Mustang’s
completion is critical for in-house yellowcake production.
Western Joins Three U.S. Government Consortiums
As the growing strategic importance of critical
minerals and nuclear fuel to both the U.S. government and the civilian nuclear fleet has been met with market distortions caused by foreign
state-owned enterprises, the U.S. government has taken decisive action to secure its energy and defense interests. To participate in this
solution, Western has joined the Defense Production Act Nuclear Fuel Cycle (the “DPA”), Defense Industrial Base (the “DIBC”),
and Cornerstone consortia, which collectively aim to eliminate reliance on foreign uranium and strengthen the domestic industrial base.
These collaborative partnerships between the Department of Energy, the Department of Defense, and industry leaders are designed to secure
and accelerate a resilient domestic supply chain, ensuring long-term energy independence and supporting the competitive operation of current
and future nuclear reactors, and supplies of all critical materials and minerals.
Sunday Mine Complex Project
In response to elevated uranium prices during
early 2024, Western began ramping up operations to achieve its annualized production target of 1 million pounds of uranium and 6 million
pounds of vanadium. Following the expansion of infrastructure deeper into the West Sunday Mine, the mining teams commenced driving a drift
to the Leonard & Clark deposit and the drilling teams defined additional mining areas utilizing underground horizontal drilling. The
program included 20,366 feet of drilling plus an additional 1,655 feet of core drilling and confirmed five mineralized pockets in the
GMG drift and outlined the deposit’s overall shape and trend. Lastly, the operations team moved to an area of the Sunday Mine where
the prior operator ceased production. Existing underground workings were rehabilitated and utilities were installed in a large stope area
close to the former production face.
At March 31, 2026, uranium pricing remains in
close proximity to the suppressed levels, which caused the Company to make corresponding reductions in mining operations beginning in
2025. Underground operations were scaled back during Q1 2026, and equipment was secured and prepared for storage. The mining operations
team is continuing the completion of aboveground surface projects. When we next receive market signals to scale-up operations, the next
underground projects will focus on the development of new additional Sunday Mine Complex areas which have indicated defined uranium mineralization
to further expand capacity.
Additional Projects To Expand Production
Capacity
Looking forward, we are considering opportunities
across our property portfolio to increase production capacity that are less capital intensive. These include re-permitting the Topaz Mine,
rehabilitating the Sage Mine, reassessing the Van 4 Mine for decline/portal access rather than utilizing the previously reclaimed shaft,
and additional development of the Rimrock JV mines. The project to advance permitting of the San Rafael Project is included in this group,
and is discussed in more detail below. Progress has been made on each of these initiatives. At the Topaz Mine, a new monitor well has
been drilled and is actively being flushed in preparation for the delivery of new monitoring equipment. Once installed, we will commence
the water quality sampling program. At the Sage Mine, we have now received both state and BLM approvals to commence limited work at this
mine. For the Van 4 Mine, the team is preparing a vertical drill rig to begin a drilling program with both development and exploration/
resource expansion objectives.
20
San Rafael
The San Rafael Uranium Project, located in Emery
County, Utah, is being developed as the Company’s second production facility. During the second quarter of 2024, Western submitted
a Notice of Intent to the U.S. Bureau of Land Management (“BLM”) that was approved for a mineral and groundwater exploration
project. During the third quarter of 2024, Utah’s Division of Oil, Gas & Mining gave its approval of the exploration permit
application and the Company posted a $61,403 financial guarantee of reclamation costs with the BLM. Currently all permits have been received
that are needed for the drilling of monitor wells, and the sinking of a mine shaft. When site work commences, following the completion
of repairs to access roads, the phase 1 drilling program can begin. Initially, groundwater monitoring wells will be installed at five
drilling locations, reaching depths of approximately 1,000 feet. During the borehole completion process, mineralization will also be assessed
and confirmed against historical drill data. This project will provide the baseline data needed for permitting application submission.
Maverick Minerals Processing Plant
The development of the Maverick Minerals Processing
Plant in Green River, Utah, has advanced since the land package acquisition was completed in 2023. Subsequently, a full team of consulting
firms was chosen and engaged for their expertise in engineering / mill design, permit preparation, environmental, hydrology, and air quality.
The project design and permitting activities include site evaluation work, compilation of a preliminary plant and property site plan,
baseline data collection, plant and animal studies and a cultural survey. Additional consulting commitments were made to advance the licensing
and development with Precision Systems Engineering (“PSE”), a leading engineering and design consulting firm headquartered
in Sandy, Utah. The next steps were for PSE to complete a preliminary engineering design and cost estimate for a 500 ton per day mill
and the installation of monitor wells. However, additional work has been deferred for Western to reassess its design strategy now that
it has purchased a previously licensed mill site in Colorado (Mustang Mineral Processing Plant, formerly the Pinon Ridge Mill). As processing
facility development efforts have been shifted, some of the Maverick site infrastructure has been relocated to the Mustang site and notably
the preliminary engineering work is also transferable.
The Maverick site is located in close proximity
(approximately 4 miles) to the San Rafael Uranium Project; however, it is approximately 170 miles from the Sunday Mine Complex. We are
prioritizing development of the Mustang site, given its close proximity to the Sunday Mine Complex, lower hauling costs, and past licensing
advances over the Maverick site.
Kinetic Separation Licensing
On December 1, 2016, a determination was made
by the CDPHE considering the NRC Advisory Opinion, the Colorado public meeting process, and the CDPHE regulatory and evaluation framework.
This determination stated that the proposed Kinetic Separation operations at the Sunday Mine by Black Range Minerals must be regulated
by the CDPHE through a milling license. Previously, the Company was unable to deploy Kinetic Separation as it was without a regulatory
framework, but as a result of this determination the Company is now able to deploy Kinetic Separation under a milling license. During
2025 there was a large development for Kinetic Separation which affects its process deployment. In September 2025, the NRC approved a
license for the owner of the Ablation patents that allows the application of their version of Ablation technology for uranium mine waste
remediation and issued a first-of-its-kind multi-site Service Provider License. This option is available to Western, should we choose
to pursue it. The Colorado milling license that Western is currently seeking will likely incorporate Kinetic Separation via an amendment
to the initial license – as Western’s current plan is to submit a licensing application that is substantially identical to
the application that was used previously for the Pinon Ridge Mill (which did not include the Company’s Kinetic Separation technology).
Biden-Harris, Trump 1.0 and Trump 2.0 Administration
Initiatives
During the first Trump Administration, the U.S.
government focused on market distortions caused by foreign state-owned enterprises and the economic and geopolitical influence lost by
allowing Russia and China to take the global lead in nuclear power. In support of the world’s largest civilian nuclear reactor fleet,
the U.S. has implemented some of the recommendations of the Nuclear Fuel Working Group which followed the uranium Section 232 investigation.
This led to the implementation of the Uranium Reserve Program and the American Assured Fuel Supply program. Subsequently, the Russia/Ukraine
war has highlighted the nuclear fuel supply chain risks and the geopolitical risks of dependence on the direct and indirect sourcing of
nuclear fuel from state owned enterprises in Russia and former Soviet Union republics.
Upon taking office, the Biden-Harris Administration
team immediately rejoined the Paris Climate Accord, reversed a number of pro-fossil fuel energy policies, and gave all agencies climate
change initiatives. The Administration worked to advance a national clean energy standard. In August 2022, the Inflation Reduction Act
was signed into law authorizing governmental investments of approximately $369 billion in climate and energy, a portion of which would
benefit the U.S. domestic nuclear industry and battery technologies.
21
The Biden-Harris Administration’s DOE sponsored
multiple programs to support the U.S. nuclear sector with the goal of replacing nuclear fuel and services coming from Russia and the DOE
continues to prepare for a Russian counter-sanction terminating the flow of nuclear fuel and services from Russia. Multiple bills were
introduced into the U.S. Congress, and several have been passed that provide funding to the U.S. domestic nuclear fuel cycle.
Currently, nuclear energy appears to enjoy bipartisan
support. With the change in Presidential Administrations the climate change and clean energy initiatives of the Biden-Harris Administration
have been de-emphasized. In his first day, after returning to office, President Trump signed Executive Orders declaring a National Energy
Emergency and a U.S. withdrawal from the Paris Climate Agreement for a second time. On February 14, 2025, President Trump signed an Executive
Order creating the National Energy Dominance Council as a Presidential Department of the White House. This was done to support domestic
energy projects and develop policies that will increase domestic energy production. On May 23, 2025, President Trump signed four Executive
Orders specifically boosting the U.S. domestic nuclear fuel cycle, resulting in a a strong uranium mining stock rally on the following
day. Since taking office, President Trump has signed a number of Executive Orders to boost the energy sector that we believe to be directly
or indirectly beneficial to nuclear and/or uranium mining industries. In mid-September, 2025, President Trump and DOE Secretary Wright
touted U.S. nuclear power, the potential for new advancements, and the U.S. domestic fuel cycle, after which the uranium equity markets
showed a short-term rally.
During August 2025, DOE’s Office of Nuclear
Energy established the Defense Production Act Consortium that will seek participation by U.S. companies through voluntary agreements.
It was announced that “Under the DPA Consortium, voluntary agreements will allow industry consultation to develop plans of action
to ensure that the nuclear fuel supply chain capacity for mining and milling, conversion, enrichment, deconversion, fabrication, recycling
and reprocessing is available to enable the continued reliable operation of the nation’s reactors.” The first meeting of the
DPA Consortium was held on October 23, 2025 and the process is ongoing. The DOE Office of Nuclear Energy has organized industry-specific
committees to focus on developing action plans to increase domestic capacity for mining, conversion, and enrichment to reduce reliance
on foreign fuel sources. Western is a member of the Mining & Milling Committee.
United States Ban of Russian Uranium due
to Russian Invasion of Ukraine
In response to Russia’s war in Ukraine,
the U.S. legislature passed the Prohibiting Russian Uranium Imports Act (H.R. 1042) to ban Russian uranium imports into the United States.
Unanimous passage in April 2024 by the U.S. Senate followed the U.S. House of Representatives’ passage of the bill in December 2023.
Subsequently, on May 13, 2024, President Biden signed this legislation into law. The ban became effective 90 days after its enactment
on August 11, 2024 and is being phased in under Department of Energy conditional waivers before becoming a complete ban on January 1,
2028. As of March 31, 2026, 1.75 years remain until all Russian uranium products are fully banned from importation into the United States.
The United States has the world’s largest
civilian nuclear reactor fleet, and it has now taken steps to reduce its reliance on state-sponsored Russian nuclear fuel. In November
2024, in response to the U.S. ban on Russian uranium imports, Russia imposed a counter restriction on the export of enriched uranium to
the United States. This was designed to create maximum uncertainty through its implementation on a shipment-by-shipment basis. Also in
December 2024, Russia’s national nuclear company sold a 49% minority stake in a joint venture in a Kazakhstan uranium mine to a
Chinese state-owned company. It was reported that this was done because of difficulties selling uranium to European or North American
buyers due to sanctions recently imposed upon Russia.
The war in Ukraine is ongoing, and it is unclear
at this time when and how it will end. In the early days of the new administration, President Trump appeared to be more open toward Russia’s
interests, which caused concern from traditional European allies. Recently, the Trump’s Administration position regarding the war
in Ukraine has become more balanced. The earlier embrace of Russia negatively impacted the prices of uranium equities and physical uranium
commodities.
Nuclear Fuel and Uranium Market Conditions
Beginning in 2023, spot uranium prices reacted
to supply/demand constraints and geopolitical risks. Positive catalysts across multiple levels of the nuclear fuel and uranium markets
have set in motion uranium market and nuclear fuel opportunities for the next decade and beyond. Underlying fundamentals are the strongest
in decades. This is attributable to multiple factors, including climate change, energy security, supply chain and energy scarcity initiatives.
The supply/demand imbalance has flipped from a market with excess supply into a market with excess future demand. With the reduced availability
of secondary supplies, utilities have begun adding multi-year contracts with mining companies for primary supply. The drivers expanding
the demand for nuclear fuel include non-nuclear nations adding nuclear power generation, nuclear nations expanding fleets and/or extending
lives of existing reactors, idled nuclear reactors being redeployed, the reversal of phase-outs and shutdowns, and the deployment of advanced
reactors / SMRs. However, the challenge is in meeting increasing demand simultaneously with supply constraints from the world’s
largest suppliers.
22
Positive nuclear energy news has continued to
highlight the global growth of future nuclear electricity generation which will drive increased nuclear fuel demand. However, due to the
lead time needed for future uranium production, we are entering a phase where the supply-demand fundamentals are in a deep multi-year
structural supply deficit. The future is not clear as we believe some miners, like ourselves, with available near-term production are
waiting for higher price levels and/or project funding before making full start-up commitments. Utilities have also deferred contracting
to understand how regulations and geopolitics will modify their future access to Russian uranium, conversion and enrichment services.
In the second quarter of 2024, investors began
purchasing nuclear and uranium equities as a means to create long exposure for their positive view on Artificial Intelligence (AI), due
to the vast energy requirements of data centers. Many of those investors reversed their positions and began to sell these nuclear and
uranium equities at the end of 2024 and in the beginning of 2025, and the nuclear and uranium equities that initially benefited saw a
price reversal. This investment flow of funds is ongoing. During periods when the investment community seeks to increase AI/data center
exposure, investments have been flowing into the nuclear and uranium sector. And then when the investment community seeks to reduce its
AI/data center exposure, these flows tend to reverse. With the agreements signed between tech companies that sponsor AI data centers and
the nuclear industry, these vast power requirements have become viewed by the market as a significant new long-term demand driver for
nuclear power as the best source of stable/reliable baseload power.
Nuclear Fuel Supply Chain
Concentration Risks
Russia’s invasion of Ukraine and the ensuing
global energy crisis has focused attention on security of supply and supply chain risks. This has caused most of the world to re-evaluate
their dependence upon nuclear fuel exported by Russia. In spite of the dominant market position of Rosatom, future deliveries potentially
could be at risk due to sanctions, legislation, or a Russian embargo. Customer dependence upon the Russian supply of uranium, conversion
and enrichment are being addressed slowly by governments as alternative suppliers are not currently available. Both Urenco and Orano have
announced that they will invest to expand their uranium enrichment capacity respectively in the United States and France, which represents
a shift away from Russia. Utilities are demonstrating their desire for increased security of their nuclear fuel supply chains. Kazakhstan
is also a concern because the world’s largest uranium producing country has an unguarded and the second longest continuous land
border in the world shared with Russia. The potential exists for Russia to exert influence over Kazakhstan. Additionally, Kazatomprom
has put large long-term contracts in place with China. This supply is needed for China to fulfill its 15 year plan to deploy 150 new nuclear
reactors. China National Nuclear Corp. (CNNC) has recently opened a uranium trading hub and warehouse facility, on the China / Kazakhstan
border, with the capacity to store 60 million pounds of uranium. It has become evident that the nuclear fuel supply chain has become increasingly
concentrated and interconnected in this very small area of the world. Expanding Kazakhstan uranium exports to Russia, China and India
significantly reduces future supply for Western nuclear fuel buyers.
In July 2023, the government of Niger was overthrown
by its military. This is significant because the new regime is opposed to Western interests and this landlocked West African country holds
the 7th largest uranium resource in the world and was producing about 5% of global production. The conflict has an anti-French sentiment,
and the Junta has initiated multiple actions that are counter to French interests. Most importantly, Niger’s Junta has threatened
the export of uranium to France which has serious implications because France acquires 20% of its natural uranium from Niger. In addition
to the French evacuating/ being expelled from Niger, the U.S. military also departed the country. The Junta is utilizing Russian military
support as a replacement. In addition, the Niger government has revoked operating permits from foreign uranium companies, including Orano
in June 2024 and Goviex in July 2024. In November 2024, Orano further reported that it had lost operational control, to authorities in
Niger, of another of its uranium mines. This mine was in production, but had been impacted by export restrictions imposed by the Junta.
As of March 31, 2026, the Middle East remains
a volatile focal point for global energy markets following years of escalating conflict that expanded from the 2023 Israel-Hamas war into
a direct military confrontation with Iran and its proxies. In Gaza, a fragile ceasefire currently holds between the two nations. While
large-scale hostilities have subsided, global stability continues to hinge on these ongoing talks to establish a post-war governance structure
and secure a permanent end to the military actions that have destabilized the region. After failed diplomatic negotiations, on February
28, 2026, the United States and Israel launched a joint operation against Iran which extended to neighboring Gulf countries. This new
conflict has caused shipping disruptions in the Strait of Hormuz which has caused energy prices to spike and had a general negative effect
on world markets. A large portion of the Middle East daily oil production is transported through the Strait of Hormuz. A temporary US-Iran
ceasefire was negotiated, while the parties attempt to negotiate a deal to end the war. This process is ongoing. In the Strait of Hormuz,
ships remain stranded and ship traffic is still significantly reduced. This has further implications for energy-importing nations as their
uranium buyers are more focused on domestic security and away from regional logistical risks. A secondary implication for uranium miners
is that a large portion of the world’s sulphur, a key ingredient in the manufacturing of sulfuric acid used for mining and milling
of uranium, is shipped through the Strait of Hormuz. Furthermore, among those countries at potential risk of an Iranian strike in Central
Asia is Kazakhstan, the largest producer of uranium.
23
Private Placements
On June 13, 2025, the Company closed a private
placement of 5,911,786 units at a price of $0.63 (CAD $0.85) per unit. The aggregate gross proceeds raised in the private placement amounted
to $3,693,424 (CAD $5,025,018) and proceeds net of issuance costs were $3,331,687 (CAD $4,532,939). Each unit is comprised of one common
share of Western and one common share purchase warrant. Each warrant is exercisable into one common share at a price of $0.77 (CAD $1.05)
per share for a period of four years following the closing date of the private placement. A total of 5,911,786 common shares and warrants
to purchase 5,911,786 common shares were issued to investors and warrants to purchase 206,913 common shares were issued to broker dealers
in connection with the private placement. Of the 5,911,786 common shares and warrants issued to investors, 117,647 were issued to Mr.
Glasier for his participation in the private placement.
On October 14, 2025, the Company closed a brokered
private placement of 6,555,556 units at a price of $0.64 (CAD $0.90) per unit (the “October 2025 PP”). The aggregate gross
proceeds raised in the private placement amounted to $4,202,281 (CAD $5,900,000). Each unit is comprised of one common share of Western
and one common share purchase warrant. Each warrant is exercisable into one common share at a price of $0.85 (CAD $1.20) per share for
a period of 54 months following the closing date of the private placement. A total of 6,555,556 common shares and warrants to purchase
6,555,556 common shares were issued to investors and warrants to purchase 229,444 common shares were issued to broker dealers in connection
with the private placement. A 7% cash commission and broker warrants equal to 3.5% of the number of units sold, each exercisable into
one common share at the issue price for a period of 54 months following the closing date, will be issued to the sole underwriter in connection
with the offering.
Share Repurchase Program, NCIB
On December 19, 2025, the Company implemented
a normal course issuer bid (“NCIB”) to allow it to purchase up to 6,672,291 of its common shares representing approximately
10% of the Company’s “public float” as of December 17, 2025, as defined under the policies of the CSE. The Company may
purchase shares under the NCIB over a 12-month period beginning on December 19, 2025 and ending on December 18, 2026. Shares repurchased
under the NCIB shall be purchased on the open market through the facilities of the CSE or Canadian alternative trading systems at the
prevailing market price of the shares at the time of purchase and in accordance with the policies of the CSE and applicable Canadian securities
laws. All shares purchased under the NCIB are required to be cancelled. The Company will fund any such purchases of shares under the NCIB
with cash on hand.
The exact timing and amount of purchases of shares
pursuant to the NCIB, if any, will depend on market conditions, the Company’s priorities for the use of our cash to fund the licensing
and development of the Mustang Mineral Processing Plant, development of its mining properties, working capital considerations and other
factors. The Company has no obligation to acquire any shares under the NCIB and may suspend or discontinue purchases under the NCIB at
any time. Notably the NCIB program was established due to an index methodology change which resulted in the disposition, by sale into
the public markets during December 2025, of the Company’s shares held by an investment fund who was a shareholder of the Company.
During the three months ended March 31, 2026,
no shares were repurchased under the NCIB.
24
Results of Operations
The following table presents the Company’s
financial results for the three months ended March 31, 2026 and 2025.
For the Three Months Ended
March 31,
2026
2025
Revenues
$ 27,351
$ 41,221
Expenses
Mining expenditures
709,138
1,691,149
Professional fees
164,303
171,620
General and administrative
673,174
732,078
Consulting fees
111,277
115,148
Total operating expenses
1,657,892
2,709,995
Operating loss
(1,630,541 )
(2,668,774 )
Interest income, net
34,263
31,159
Other income (loss), net
(4,559 )
-
Net loss
(1,600,837 )
(2,637,615 )
Other comprehensive (loss) income
Foreign currency translation adjustment
(15,305 )
(15,335 )
Comprehensive loss
$ (1,616,142 )
$ (2,652,950 )
Three Months Ended March 31, 2026 as Compared to the Three Months
Ended March 31, 2025
Summary:
Our condensed consolidated net loss for the three
months ended March 31, 2026 and 2025 was $1,600,837 and $2,637,615, respectively. The principal components of these quarter over quarter
changes are discussed below.
Our comprehensive loss for the three months ended
March 31, 2026 and 2025 was $1,616,142 and $2,652,950, respectively.
Revenues
Our revenues for the three months ended March
31, 2026 and 2025 were $27,351 and $41,221, respectively. The decrease in revenues of $13,870, or 34% was related to both lower oil prices
and lower oil and gas well volumes attributable to production decline curves during the three months ended March 31, 2026 as compared
to the three months ended March 31, 2025.
Mining Expenditures
Mining expenditures for the three months ended
March 31, 2026 were $709,138 as compared to $1,691,149 for the three months ended March 31, 2025. The decrease in mining expenditures
of $982,011, or 58% was principally attributable to a cost saving initiative to reduce underground mining activities, pending market pricing
signals to scale up mining operations. This resulted in reductions in the costs of personnel, mining supplies and services, maintenance
and electricity costs.
Professional Fees
Professional fees for the three months ended March
31, 2026 were $164,303 as compared to $171,620 for the three months ended March 31, 2025. The decrease in professional fees of $7,317
or 4% was principally attributable to a decrease in accounting fees.
25
General and Administrative
General and administrative expenses for the three
months ended March 31, 2026 were $673,174 as compared to $732,078 for the three months ended March 31, 2025. The decrease in general and
administrative expense of $58,904, or 8% is primarily due to decreases in insurance and travel costs.
Consulting Fees
Consulting fees for the three months ended March
31, 2026 were $111,277 as compared to $115,148 for the three months ended March 31, 2025. Consulting fees were basically flat, period
over period, and during the three months ended March 31, 2026 consisted principally of baseline data collection costs.
Interest Income, Net
Interest income, net for the three months ended
March 31, 2026 was $34,263 as compared to $31,159 for the three months ended March 31, 2025. The increase in interest income, net of $3,104,
or 10% was principally attributable to an increase in interest earned on higher cash balances during the three months ended March 31,
2026 as compared to the three months ended March 31, 2025.
Other Income (Expense), Net
Other expense, net for the three months ended
March 31, 2026 was $4,559 as compared to $0 for the three months ended March 31, 2025. The $4,559 increase in expense for the three months
ended March 31, 2026 was attributable to the loss on the sale of a vehicle.
Foreign Currency Translation Adjustment
Foreign currency translation adjustment for the
three months ended March 31, 2026 was a loss of $15,305 as compared to a loss of $15,335 for the three months ended March 31, 2025.
Liquidity and Capital Resources
Our cash and cash equivalents and restricted cash
balances as of March 31, 2026 was $5,795,227. Our cash position is highly dependent on our ability to raise capital through the issuance
of equity and our management of expenditures for mining and for the development of our mineral processing facility and for the fulfillment
of our public company reporting responsibilities. Our management believes that in order to finance the development and mining operations
of the mining resource properties, to construct our Kinetic Separation equipment and operations and to secure regulatory licenses for
and to construct our uranium and vanadium mineral processing facilities, we will be required to raise additional capital by way of debt
and/or equity. We will also require additional working capital to continue to scale-up our mining operations at the Sunday Mine Complex.
Net Cash Used In Operating Activities
Net cash used in operating activities for the
three months ended March 31, 2026 and 2025 was $1,043,509 and $2,186,106, respectively. The decrease of $1,142,597 in cash used in operating
activities was principally driven by a decrease in net loss of $1,036,778 and a period over period increase of $106,286 in accounts payable
and accrued liabilities, offset by a decrease of $33,138 in stock-based compensation.
Net Cash Used In Investing Activities
Net cash used in investing activities for the
three months ended March 31, 2026 and 2025 was $1,000 and $166,507, respectively. The decrease in cash used in investing activities of
$165,507 was principally due to reduced purchases of mining equipment and vehicles in the current period.
Net Cash Provided By Financing Activities
There was no net cash provided by financing activities
for the three months ended March 31, 2026 and 2025.
26
Asset Retirement Obligations
Our mines are subject to certain AROs, which we
have recorded as liabilities. The AROs of the United States mines are subject to legal and regulatory requirements and estimates of the
costs of asset retirement obligations are reviewed periodically by the applicable regulatory authorities. The ARO represents our best
estimate of the present value of future reclamation costs in connection with the mineral properties.
We determined the gross ARO of the mineral properties
to be $1,187,553 and $1,187,553, as of March 31, 2026 and December 31, 2025, respectively. The portion of the asset retirement obligation
related to the Van 4 Mine, which is in reclamation as of March 31, 2026, and its related restricted cash are included in current liabilities
and current assets, respectively, at a value of $75,057. Our internal mining operations team completed the last of the Van 4 reclamation
work prior to the March 2, 2025 reclamation deadline and continues to wait for revegetation at the site. We submitted our surety reduction
request application to the State of Colorado on January 7, 2026 for a reduction of the financial warranty based on current site conditions
and consideration of reclamation activities completed. On March 19, 2026, the State of Colorado concluded its review and approved
our request and reduced the financial warranty to $49,350 and we are expecting to receive a refund of our financial warranty in the amount
of $25,707 during the second quarter of 2026.
The asset retirement obligations represent the
Company’s estimate of the present value of future reclamation costs, discounted using a credit adjusted risk-free interest rate
of 5.4%. The net discounted aggregated values as of March 31, 2026 and December 31, 2025 were $419,720 and $415,164, respectively. The
gross AROs as of March 31, 2026 and December 31, 2025 are secured by financial warranties in the amount of $1,187,553 .
Oil and Gas Lease and Easement
We entered into an oil and gas lease that became
effective with respect to minerals and mineral rights owned by us on approximately 160 surface acres of our property in Colorado. As consideration
for entering into the lease, the lessee has agreed to pay us a royalty from the lessee’s revenue attributed to oil and gas produced,
saved, and sold attributable to the net mineral interest. We have also received cash payments from the lessee related to the easement
that we are recognizing incrementally over the eight year term of the easement.
All sixteen (16) wells remain in production and
monthly royalty payments will be ongoing in perpetuity as long as oil and/or gas are produced from the pooled unit containing these sixteen
(16) wells.
Under the oil and gas lease and easement arrangements,
during the three months ended March 31, 2026 and 2025, we recognized aggregate revenue of $27,351 and $41,221, respectively, under these
oil and gas lease arrangements.
Related Party Transactions
We have transacted with related parties pursuant
to service arrangements in the ordinary course of business, as follows:
Prior to the acquisition of Black Range, Mr. George
Glasier, the Company’s CEO, who is also a director of the Company (“Seller”), transferred his interest in a former joint
venture with Ablation Technologies, LLC to Black Range. In connection with the transfer, Black Range issued 25 million shares of Black
Range common stock to Seller and committed to pay $344,150 (AUD $500,000) to Seller within 60 days of the first commercial application
of the Kinetic Separation technology. We assumed this contingent payment obligation in connection with the acquisition of Black Range.
At the date of the acquisition of Black Range, this contingent obligation was determined to be probable. Since the deferred contingent
consideration obligation is probable and the amount is estimable, we recorded the deferred contingent consideration as an assumed liability
in the amount of $344,150 and $333,349 as of March 31, 2026 and December 31, 2025, respectively.
We have multiple lease arrangements with Silver Hawk Ltd., an entity
which is owned by George Glasier and his wife Kathleen Glasier. These leases, which are all on a month-to-month basis, are for the rental
of office, workshop, warehouse and employee housing facilities. In connection with these arrangements, we incurred rent expense of $26,325
for the three months ended March 31, 2026 and 2025.
We are obligated to pay Mr. Glasier for reimbursable
expenses in the amount of $8,124 and $74,063, included within accounts payable and accrued liabilities, as of March 31, 2026 and December
31, 2025, respectively.
27
Going Concern
With the exception of the quarter ended June 30,
2022, we had incurred losses from our operations and, as of March 31, 2026, had an accumulated deficit of $37,706,654 and working capital
of $4,236,069.
Since inception, we have met our liquidity requirements
principally through the sale of our common shares and from limited revenue sources. On October 14, 2025, the Company closed a brokered
private placement of 6,555,556 units at a price of $0.64 (CAD $0.90) per unit. The aggregate gross proceeds raised in the private placement
amounted to $4,202,281 (CAD $5,900,000) and proceeds net of issuance costs were $3,806,270 (CAD $5,344,010). On June 13, 2025, we closed
a brokered private placement of 5,911,786 units at a price of $0.63 (CAD $0.85) per unit. The aggregate gross proceeds raised in the private
placement amounted to $3,693,424 (CAD $5,025,018) and proceeds net of issuance costs were $3,331,687 (CAD $4,532,939). Of the 5,911,786
common shares and warrants issued to investors, 117,647 were issued to Mr. Glasier for his participation in the private placement.
Our ability to continue our operations and to
pay our obligations when they become due is contingent upon us obtaining additional financing. Management’s plans include seeking
to procure additional funds through debt and equity financings, to secure regulatory approval licenses to fully utilize Kinetic Separation
and to permit and construct the Mustang Minerals Processing Plant for the processing of uranium and vanadium to generate operating cash
flows. We will also require capital to fund the ongoing in-house mining operations at the Sunday Mine Complex and other portfolio projects.
There are no assurances that we will be able to
raise capital on terms acceptable to us or at all, or that cash flows generated from our operations will be sufficient to meet our current
operating costs and required debt service. If we are unable to obtain sufficient amounts of additional capital, we may be required to
reduce the scope of our planned product development, which could harm our financial condition and operating results, or we may not be
able to continue to fund our ongoing operations. These conditions raise substantial doubt about our ability to continue as a going concern
to sustain operations for at least one year from the issuance of the accompanying financial statements. The accompanying consolidated
financial statements do not include any adjustments that might result from the outcome of these uncertainties.
Off Balance Sheet Arrangements
As of March 31, 2026, there were no off-balance
sheet transactions. We have not entered into any specialized financial agreements to minimize our investment risk, currency risk or commodity
risk.
Critical Accounting Estimates and Policies
The preparation of these condensed interim consolidated
financial statements requires management to make certain estimates, judgments and assumptions that affect the reported amounts of assets
and liabilities at the date of the condensed interim consolidated financial statements and reported amounts of expenses during the reporting
period.
Significant assumptions about the future and other
sources of estimation uncertainty that management has made at the end of the reporting period, that could result in a material adjustment
to the carrying amounts of assets and liabilities, in the event that actual results differ from assumptions made, include, but are not
limited to, the following: fair value of transactions involving common shares, assessment of the useful life and evaluation for impairment
of intangible assets, valuation and impairment assessments of mineral properties and equipment, deferred contingent consideration, asset
retirement obligations, valuation of stock-based compensation, and HST. Other areas requiring estimates include allocations of expenditures,
depletion and amortization of mineral rights and properties.
Item 3. Quantitative and Qualitative Disclosures About Market Risk
Not applicable.
28
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.