Item 9A. Controls and Procedures
ITEM 9A. CONTROLS AND PROCEDURES
Evaluation of Disclosure Controls and Procedures
As of the end of the period covered by this report, our principal executive
officer and principal financial officer evaluated the effectiveness of our disclosure controls and procedures (as defined in Rules 13a-15(e)
and 15d-15(e) under the Securities Exchange Act of 1934, as amended (the “Exchange Act”)). Based on their evaluation of our
disclosure controls and procedures, our principal executive officer and principal financial officer concluded that our disclosure controls
and procedures were not effective as of December 31, 2020, to ensure that information required to be disclosed by the Company in the reports
that we file or submit under the Exchange Act is (a) recorded, processed, summarized and reported within the time periods specified in
the SEC’s rules and forms and (b) accumulated and communicated to management, including our principal executive officer and principal
financial officer, as appropriate to allow for timely decisions regarding required disclosure.
Description of Material Weakness
Management has concluded that the Company’s
disclosure controls and procedures were not effective as of December 31, 2020, due to the lack of segregation of duties and the
failure to report disclosures on a timely basis.
Remediation of Material Weakness
Management has developed a plan and related
timeline for the Company to design a set of control procedures and the related required documentation thereof in order to address
this material weakness. However, its implementation was delayed as a decline in commodity prices caused the Company to pursue aggressive
cost cutting and de-staffing which has increasingly concentrated duties on the remaining staff. Until the Company has the proper
staff in place, it likely will not be able to remediate its material weaknesses.
47
Management’s Annual Report on Internal Control Over
Financial Reporting
Management is responsible for establishing and maintaining adequate
internal control over financial reporting. Internal control over financial reporting is a process designed to provide reasonable
assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in
accordance with generally accepted accounting principles. A company’s internal control over financial reporting includes
those policies and procedures that (i) pertain to the maintenance of records that, in reasonable detail, accurately and fairly
reflect the transactions and dispositions of the assets of the company; (ii) provide reasonable assurance that transactions are
recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles,
and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors
of the company; and (iii) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use
or disposition of the company’s assets that could have a material effect on the financial statements.
This annual report does not include an attestation report of
our independent registered public accounting firm regarding internal control over financial reporting. Management’s report
was not subject to attestation by our independent registered public accounting firm pursuant to a provision under the Dodd-Frank
Wall Street Reform and Consumer Protection Act that grants a permanent exemption for non-accelerated filers from complying with
Section 404(b) of the Sarbanes-Oxley Act of 2002.
Changes in Internal Control over Financial Reporting
There have been no changes in our internal control over financial reporting
identified in connection with the evaluation required by paragraph (d) of Rules 13a-15 or 15d-15 under the Exchange Act that occurred
during the Company’s fourth fiscal quarter that have materially affected, or are reasonably likely to materially affect, our internal
control over financial reporting.
ITEM 9B. OTHER INFORMATION
None.
48
PART III
ITEM 10. DIRECTORS, EXECUTIVE OFFICERS
AND CORPORATE GOVERNANCE
The following table sets forth information regarding the members
of our board of directors (the “Board”) and our executive officers.
Name
Age
Position(s)
George Glasier
77
President, Chief Executive Officer and Director
Robert Klein
55
Chief Financial Officer
Bryan Murphy
52
Director, Chairman
Andrew Wilder
50
Director
Executive Officers
George Glasier, J.D ., our Director, President and Chief
Executive Officer, founded Western Uranium & Vanadium Corp. He has over thirty years’ experience in the uranium industry
in the United States, with extensive experience in sales and marketing; project development and permitting uranium processing facilities.
He is the founder of Energy Fuels Inc. (Volcanic Metals Exploration Inc.) and served as its Chief Executive Officer and President from
January 2006 to March 2010. He was responsible for assembling a first-class management team, acquiring a portfolio of uranium projects,
and leading the successful permitting process that culminated in the licensing of the Piñon Ridge uranium mill; planned for construction
in Western Montrose County, Colorado. He began his career in the uranium industry in the late 1970’s with Energy Fuels Nuclear,
which built and operated the White Mesa Mill near Blanding, Utah, becoming the largest uranium producer in the United States.
Robert Klein is Chief Financial Officer of Western
Uranium & Vanadium Corp. He is in charge of accounting and finance, and is closely involved in capital markets activities,
corporate transactions, investor relations, public relations, and legal, and compliance. Formerly, Mr. Klein served as Vice President
Finance and had leading roles in reporting, corporate transactions, and Western’s public listings on the CSE and OTCQX. Mr.
Klein was formerly the Chief Operating Officer of Cross River Group and began his association with Western on an Operating Partner
basis after the formation of Western’s predecessor company, Pinon Ridge Mining, LLC. Previously, Mr. Klein was a Managing Director
at Analytical Research, an alternative investments research firm. He has a broad financial background derived from senior operating
and investment roles with asset managers and through Exeter Analytics, a consulting firm he founded. Mr. Klein was formerly the
CFO of Five Points Capital, a hedge fund spin-out from Soros Fund Management. After having begun his career in public accounting,
Mr. Klein worked for Lehman Brothers, an investment bank, and William E. Simon & Sons, a merchant bank and private investment
firm. Rob holds the Chartered Financial Analyst designation, received an M.B.A. from the Robert H. Smith School of Business at
the University of Maryland and a B.S. in Accounting from George Mason University.
Non-Employee Directors
Andrew Wilder serves
as a Director for Western Uranium & Vanadium Corporation. He is the Founder and Chief Executive Officer of the Cross River
Group, a firm that provides capital, strategic business development and operations to alternative asset managers and operating
companies. Prior to founding Cross River, Mr. Wilder co-founded and was the Chief Operating Officer for Kiski Group, an advisory
firm organized in 2009 to help institutions develop their alternative manager platforms by helping vet managers and offer infrastructure
solutions in areas of investment and business risk management. In 2001, Mr. Wilder co-founded and served as Chief Operating Officer
and Chief Financial Officer of North Sound Capital LLC, a long/short equity hedge fund manager. North Sound launched with $15 million
in July of 2001 and reached $3 billion AUM and 65 employees within 5 years. Mr. Wilder was responsible for building and overseeing
all aspects of the business ex-research. In 2003, Mr. Wilder also co-founded Columbus Avenue Consulting, an independent fund administration
business with 90 clients and $7 billion in AUA when it was subsequently sold in 2012. Mr. Wilder’s prior career included
heading operations for C. Blair Asset Management, a $500 million long/short equity hedge fund, and serving as a Manager in audit
of Deloitte & Touche (in their Cayman Islands and Toronto practices). Mr. Wilder received the Chartered Accountant (Canada)
designation, holds the CFA designation, and received an MBA from the University of Toronto and a BA from the University of Western
Ontario.
49
Bryan Murphy is Founder
of Magellan Limited, an advisory firm focusing on providing strategic, M&A, and financial advisory services and currently serves
as CFO and Head of Finance for Biome Renewables Inc., an early stage renewable energy innovation and industrial design company.
Formerly, Mr. Murphy was Co-Founder and Managing Partner of Quest Partners, a boutique investment bank that focuses on the provision
of M&A, corporate finance, and business strategy services. In these capacities, Mr. Murphy has developed extensive international
experience and relationships advising high-growth businesses across North America, Europe, and the Middle East. In the prior dozen
years, Mr. Murphy held senior management roles at Canadian Tire Corporation overseeing divisions and business lines. Additionally,
Mr. Murphy was formerly a board member of Covenant House Toronto, one of Canada’s largest homeless youth agencies. Bryan
has an Honours Bachelor of Arts in Business Administration majoring in Finance and an MBA with Distinction from the University
of Western Ontario Richard Ivey School of Business. Bryan earned the ICD.D designation from the Rotman School of Management at
the University of Toronto and the Institute of Corporate Directors.
Involvement of Officers and Directors
in Certain Legal Proceedings
None of our officers and directors
has filed for bankruptcy, been convicted in a criminal proceeding or been the subject of any order, judgment, or decree permanently,
temporarily, or otherwise limiting activities (1) in connection with the sale or purchase of any security or commodity or in connection
with any violation of Federal or State securities laws or Federal commodities laws, (2) engaging in any type of business practice,
or (3) acting as a futures commission merchant, introducing broker, commodity trading advisor, commodity pool operator, floor broker,
leverage transaction merchant, any other person regulated by the Commodity Futures Trading Commission or an associated person of
any of the foregoing, or as an investment adviser, underwriter, broker or dealer in securities, or as an affiliated person, director
or employee of an investment company, bank, savings and loan association or insurance company, or engaging in or continuing any
conduct or practice in connection with such activity.
Family Relationships
There are no family relationships among
our directors and executive officers.
Code of Ethics
We have adopted a code of ethics that
applies to our officers, directors, employees and consultants. A copy of the code of ethics will be sent, free of charge, to any
person who sends a written request for a copy to Western Uranium & Vanadium Corp., 330 Bay Street, Toronto, Ontario, Canada
M5H 2S8.
Audit Committee
Western has established a separately
designated audit committee of the Board of Directors consisting of Andrew Wilder, George Glasier, and Bryan Murphy. Our audit committee
is responsible for oversight of audits, corporate governance, board nominations, and executive compensation. The Board has determined
that one of its members, Andrew Wilder, who has previously served as Western’s Chief Financial Officer, qualifies as an “audit
committee financial expert”.
50
ITEM 11. EXECUTIVE COMPENSATION
Summary Compensation Table
The following table sets forth information
regarding compensation earned by our named executive officers:
Name and Principal Position
Year
Salary
($)
Bonus
($)
Stock
Awards
($)
Option
Awards
($)
All Other
Compensation
($)
TOTAL
($)
George Glasier (1)
2020
$ 220,000
$ -
$ -
$ 53,839
$ -
$ 273,839
President and Chief Executive Officer
2019
$ 203,333
$ -
$ -
$ -
$ -
$ 203,333
Robert Klein (2)
2020
$ 127,500
$ 22,500
$ -
$ 53,839
$ -
$ 203,839
Chief Financial Officer
2019
$ 120,000
$ 30,000
$ -
$ -
$ -
$ 150,000
(1)
Mr. Glasier chose to decline his 2018 stock option grant, requesting instead that those options be reallocated to further incentivize other members of management. On January 6, 2020, Mr. Glasier was granted an option to purchase 125,000 of our common shares at an exercise price of CAD $1.03 per share which expires five years from the date of issuance. This option vested in two installments: two-thirds on the date of grant, and one-third on June 30, 2020.
(2)
On January 6, 2020, Mr. Klein was granted an option to purchase 125,000 of our common shares at an exercise price of CAD $1.03 per share which expires five years from the date of issuance. This option vested in two installments: two-thirds on the date of grant, and one-third on June 30, 2020.
Employment Agreements
George Glasier
On February 8, 2017, the Company entered into an employment agreement
with George Glasier, its Chief Executive Officer. The employment agreement automatically renews each year unless either party provides
a 90-day advance written notice of their desire to not renew the agreement. The employment agreement provides for a base salary of $180,000
per annum and a discretionary annual cash bonus to be determined by the Company’s Board of Directors. On May 30, 2019, the Board
of Directors approved an addendum to Mr. Glasier’s employment agreement, increasing his annual salary from $180,000 to $220,000.
Pursuant to the employment agreement, if the Company terminates the employment agreement without cause, or if a change of control occurs,
the Company is required to pay to Mr. Glasier a lump sum payment equal to two and one-half times his annual base salary.
Robert Klein
On November 12, 2020, the Company entered into a new employment agreement
with its Chief Financial Officer, Robert Klein. The agreement was effective as of October 1, 2020 and has an initial term that ends on
September 30, 2021. The agreement will automatically renew for successive annual terms unless either party provides a 90-day advance written
notice of their intention not to renew. The Agreement provides for a base salary of $150,000 per year, the amount of which is subject
to review by the Board of Directors at least annually. Under the agreement, Mr. Klein is eligible to receive bonuses after the end of
each calendar year or earlier in the discretion of the Board, and a bonus will also be considered upon the closing of a strategic transaction
by the Company. The agreement provides that Mr. Klein is eligible to participate generally in any employee benefit plan of the Company
or its affiliates and to receive annual stock option grants under the Company’s incentive stock option plan in amounts to be determined
and approved by the Board.
Outstanding
Equity Awards Table
The following table sets forth unexercised
options, unvested stock and equity incentive plan awards outstanding for our named executive officers as of December 31, 2020.
Outstanding Option Awards at Fiscal
Year-End for 2020
Name
Number of securities
underlying unexercised
options (#) exercisable
Number of securities
underlying unexercised
options (#) unexercisable
Option
exercise price
($CAD)
Option
expiration
date
George Glasier
150,000
-
$ 2.50
10/4/2021
200,000
-
$ 1.60
10/10/2022
125,000
-
$ 1.03
1/6/2025
Robert Klein
100,000
-
$ 2.50
10/4/2021
200,000
-
$ 1.60
10/10/2022
250,000
-
$ 2.15
9/24/2023
125,000
-
$ 1.03
1/6/2025
51
Outstanding Stock Awards at Fiscal Year-End for 2020
None.
Director Compensation
The following table sets forth a summary
of the compensation for the fiscal year ended December 31, 2020 earned by each director who is not a named executive officer and
who served on the Board during the year.
Name
Fees Earned
or Paid in
Cash
($)
Stock
Awards
($)
Option
Awards
($)
Total
($)
Andrew Wilder (1)
$ 18,480
$ -
$ 53,839
$ 72,319
Bryan Murphy (2)
$ 47,133
$ -
$ 53,839
$ 100,972
(1)
Mr. Wilder is paid a CAD $2,000 monthly fee for his services
as a Director. During the year ended December 31, 2020, the Company incurred $18,480 in director fees for Mr. Wilder’s services.
Mr. Wilder was also granted an option to purchase 125,000 of
our common shares at an exercise price of CAD $1.03 per share which expires five years from the date of issuance with a grant date
fair value of $53,839. The total options were fully vested on September 30, 2020.
(2)
Mr. Murphy is paid a CAD $5,000 monthly fee for his services
as Chairman and Director. During the year ended December 31, 2020, the Company incurred $47,133 in director fees for Mr. Murphy’s
services.
Mr. Murphy was also granted an option to purchase 125,000 of
our common shares at an exercise price of CAD $1.03 per share which expires five years from the date of issuance with a grant date
fair value of $53,839. The total options were fully vested on September 30, 2020.
ITEM 12. SECURITY OWNERSHIP OF CERTAIN
BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS
The following table sets forth information with respect to the
beneficial ownership of our class of common shares as of April 15, 2021 by:
●
each person, or group of affiliated persons, known to us to beneficially own more than 5% of our outstanding common shares;
●
each of our directors and executive officers; and
●
all of our directors and executive officers as a group.
The amounts and percentages of common shares beneficially owned
are reported on the basis of regulations of the SEC governing the determination of beneficial ownership of securities. The information
relating to our 5% beneficial owners is based on information we received from such holders. Under the rules of the SEC, a person
is deemed to be a “beneficial owner” of a security if that person has or shares voting power, which includes the power
to vote or direct the voting of a security, or investment power, which includes the power to dispose of or to direct the disposition
of a security. A person is also deemed to be a beneficial owner of any securities of which that person has a right to acquire beneficial
ownership within 60 days. Securities that can be so acquired are deemed to be outstanding for purposes of computing such person’s
ownership percentage, but not for purposes of computing any other person’s percentage. Under these rules, more than one person
may be deemed a beneficial owner of the same securities and a person may be deemed to be a beneficial owner of securities as to
which such person has no economic interest.
Except as otherwise set forth in the footnotes to the table
below, the address of persons listed below is c/o Western Uranium & Vanadium Corp., 330 Bay Street, Suite 1400, Toronto,
Ontario, Canada M5H 2S8. Unless otherwise indicated in the footnotes, each of the beneficial owners listed has, to our knowledge,
sole voting and investment power with respect to the indicated common shares.
52
Name of Beneficial Owner
Number of
Common Shares
Percentage of
Outstanding
Common Shares (1)
5% or Greater Stockholders
George Glasier (2)
5,258,333
14.2 %
Directors and Named Executive Officers
George Glasier (2)
5,258,333
14.2 %
Andrew Wilder (3)
725,000
1.9 %
Robert Klein (4)
695,000
1.9 %
Bryan Murphy (5)
537,500
1.5 %
All executive officers and directors as a group (4 persons)
7,215,833
18.6 %
(1)
Based on 36,458,747 common shares outstanding on April 15, 2021 and, with respect to each individual holder, rights to acquire our common shares exercisable within 60 days of April 15, 2021.
(2)
Consists of 4,783,333 common shares and 475,000 common shares issuable upon the exercise of stock options held by Mr. Glasier.
(3)
Consists of 725,000 common shares issuable upon the exercise of stock options held by Mr. Wilder.
(4)
Consists of 20,000 common shares and 675,000 common shares
issuable upon the exercise of stock options held by Mr. Klein.
(5)
Consists of 31,250 common shares, 31,250 common shares issuable upon the exercise of warrants, and 475,000 common shares issuable upon the exercise of stock options held by Mr. Murphy.
Equity Compensation Plan Information
The Company maintains an Incentive Stock
Option Plan (the “Plan”) that permits the granting of stock options as incentive compensation. Shareholders of the
Company approved the Plan on June 30, 2008 and amendments to the Plan on June 20, 2013, and the Board of Directors approved additional
changes to the Plan on September 12, 2015.
The purpose of the Plan is to attract,
retain and motivate directors, management, staff and consultants by providing them with the opportunity, through stock options,
to acquire a proprietary interest in the Company and benefit from its growth.
At December 31, 2020, a total of 2,808,000
stock options issued under the Plan were outstanding.
The Plan provides that the aggregate number
of common shares for which stock options may be granted will not exceed 10% of the issued and outstanding common shares at the
time stock options are granted. At December 31, 2020, a total of 30,083,747 common shares were outstanding, and at that date the
maximum number of stock options eligible for issue under the Plan was 3,008,375. A stock option exercise price shall not be less
than the most recent share issuance price. The maximum term is five years. There are no specific vesting provisions under the Plan.
Options are non-assignable and non-transferable except that stock options may be transferred to the spouse of an optionee or to
the registered retirement savings plan or registered pension plan of an optionee.
A stock option exercise price shall not
be less than the most recent share issuance price. The maximum term is five years. There are no specific vesting provisions under
the Plan. Options are non-assignable and non-transferable except that stock options may be transferred to the spouse of an optionee
or to the registered retirement savings plan or registered pension plan of an optionee.
53
The Plan provides that if an optionee’s
employment is terminated for any reason, or if the service of a director, senior executive or consultant of the Company who is
an optionee is terminated, any vested stock option of such optionee may be exercised during a period of ninety (90) days following
the date of termination of such employment or service, as the case may be. In the case of an optionee’s death, any vested stock
option of such optionee at the time of death may be exercised by his or her heirs or legatees or their liquidator during a period
of one year following such optionee’s death.
The total number of common shares issuable
to any one person during a 12-month period may not exceed ten percent (10%) of the total number of common shares issued and outstanding.
Options granted to consultants providing investor relations activities must vest over 12 months in stages of no more than 25% in
any three-month period. Also, in any 12-month period, no options exercisable for more than 2% of the Company’s issued and
outstanding shares may be awarded to consultants or employees conducting investor relations activities. The Plan provides that
where options are cancelled or lapse under the Plan, the associated common shares become available again and new options may be
granted in respect thereof in accordance with the provisions of the Plan.
The Board may make any amendment to the
Plan, without shareholder approval, except an increase in the number of common shares reserved for issue under the Plan or a reduction
of an option exercise price. The terms of any existing option may not be altered, suspended or discontinued without the consent
in writing of the Optionee.
Equity Compensation Plan Information
As of December 31, 2020
Plan Category
Number of
securities to
be issued
upon
exercise of
outstanding
options,
warrants
and rights
Weighted-
average
exercise
price of
outstanding
options,
warrants
and rights
Number of
securities
remaining
available for
future
issuance
under
equity
compensation
plans
(excluding
securities
reflected in
column (a))
(a)
(b)
(c)
Equity compensation plans approved by shareholders
2,808,000
$ 1.42
200,375
Equity compensation plans not approved by shareholders
-
n/a
-
Total
2,808,000
$ 1.56
200,375
ITEM 13. CERTAIN RELATIONSHIPS AND RELATED
TRANSACTIONS AND DIRECTOR INDEPENDENCE
Transactions with Related Persons
Prior to the acquisition of Black Range, Mr. George Glasier,
the Company’s CEO, who is also a director (“Seller”), transferred his interest in a former joint venture with
Ablation Technologies, LLC to Black Range. In connection with the transfer, Black Range issued 25 million shares of Black Range
common stock to Seller and committed to pay AUD $500,000 (USD $392,086 as of December 31, 2020) to Seller within 60 days of the
first commercial application of the kinetic separation technology. Western assumed this contingent payment obligation in connection
with the acquisition of Black Range. At the date of the acquisition of Black Range, this contingent obligation was determined to
be probable. Since the deferred contingent consideration obligation is probable and the amount is estimable, the Company recorded
the deferred contingent consideration as an assumed liability in the amount of $392,086 and $351,099 as of December 31, 2020 and
December 31, 2019, respectively.
54
Director Independence
The Board of Directors facilitates its exercise of independent
supervision over management by ensuring representation on the Board by directors who are independent of management and by promoting
frequent interaction and feedback.
Directors are considered to be independent if they have no direct
or indirect material relationship with the Company. A “material relationship” is a relationship which could, in the
view of the Board, be reasonably expected to interfere with the exercise of a director’s independent judgment.
The Company’s Board currently consists of three directors.
Among this group, Bryan Murphy is the only independent director based upon the tests for independence set forth in National Instrument
52-110 Audit Committees .
SEC rules require a separate determination of independence of
the Company’s directors based on the definition of independence of a U.S. national securities exchange or inter-dealer quotation
system which has requirements that a majority of the board of directors be independent. Because the Company’s common shares
are not currently listed on a national securities exchange, it currently uses the definition in Nasdaq Listing Rule 5605(a)(2)
for determining director independence. Under that definition, only Bryan Murphy would be considered an independent director. Mr.
Murphy would also be considered an independent director under Rule 5605(c)(2)’s provisions relating to audit committee composition.
ITEM 14. PRINCIPAL ACCOUNTING FEES AND
SERVICES
The following table sets forth the aggregate
fees billed by MNP LLP (“MNP”), our independent registered accounting firm for the fiscal years ended December 31,
2020 and December 31, 2019. These fees are categorized as audit fees, audit-related fees, tax fees, and all other fees. The nature
of the services provided in each category is described in the table below.
2020
2019
Audit fees
$ 75,069
$ 66,552
Audit-related fees
-
-
Tax fees
22,319
10,031
All other fees
-
-
Total fees
$ 97,388
$ 76,583
Audit fees. Consist of fees billed for
professional services rendered for the audit of the consolidated financial statements and review of the quarterly interim consolidated
financial statements. These fees also include the review of registration statements and the delivery of consents in connection
with registration statements.
Audit-related fees. There were no fees
billed by MNP for professional services rendered for audit-related services for the years ended December 31, 2020 and 2019.
Tax fees. Consists of fees incurred for the Company’s U.S. and
Canadian tax preparation fees and tax consulting fees.
All other fees. There were no fees billed
by MNP for professional services rendered for other compliance purposes for the years ended December 31, 2020 and 2019.
The Company’s Board of Directors
has established pre-approval policies and procedures, pursuant to which the Board approved the foregoing audit and tax services
provided by MNP in 2020 and 2019 consistent with the Board’s responsibility for engaging Western’s independent auditors.
The Board also considered whether the non-audit services rendered by our independent registered public accounting firm are compatible
with an auditor maintaining independence. The Board has determined that the rendering of such services is compatible with MNP maintaining
its independence.
55
PART IV – OTHER INFORMATION
ITEM 15. UNREGISTERED SALES OF EQUITY SECURITIES AND USE
OF PROCEEDS
The Company did not make any unregistered
sales of equity securities during the quarter ended December 31, 2020.
ITEM 16. EXHIBITS, FINANCIAL STATEMENT
SCHEDULES
Documents Filed as Part of This Report.
(a) The following financial
statements are being filed as part of this Annual Report.
Consolidated Financial Statements of Western Uranium & Vanadium Corp. and Subsidiaries
Page No.
Report of Independent Registered Public Accounting Firm
F-2
Consolidated Balance Sheets as of December 31, 2020 and 2019
F-3
Consolidated Statements of Operations and Other
Comprehensive Loss for the years ended December 31, 2020 and December 2019
F-4
Consolidated Statements of Shareholders’ Equity for the years ended December 31, 2020 and December 31, 2019
F-5
Consolidated Statements of Cash Flows for the years ended December 31, 2020 and December 31, 2019
F-6
Notes to Consolidated Financial Statements
F-7
(b) The following exhibits
are being provided as required by Item 601 of Regulation S-K.
Exhibit No.
Description
2.1 (1)
Share Exchange Agreement between Pinon Ridge Mining LLC, Homeland Uranium Inc., Homeland Uranium (Utah), et al., dated November 6, 2014.
2.2 (1)
Merger Implementation Agreement between Black Range Minerals Limited and Western Uranium Corporation, dated March 20, 2015.
2.3 (1)
Credit Facility between Western Uranium Corporation and Black Range Minerals Limited, dated March 20, 2015.
2.4 (2)
Termination and Liquidation Agreement between Ablation Technologies LLC, Black Range Minerals Ablation Holdings Inc. and Mineral Ablation, LLC dated March 17, 2015
3.1 (1)
Certificate of Incorporation, as amended.
3.2 (1)
Amended and Restated By-laws.
56
10.1 (3)
Call Option Agreement
10.2 (2)
Technology License Agreement between Ablation Technologies LLC and Black Range Mineral Ablation Holdings Inc. dated as of March 17, 2015
10.3 (4)
Incentive Stock Option Plan (Rolling 10%), as amended
10.4 (5)
Employment Agreement between George Glasier and Western Uranium & Vanadium Corporation dated February 8, 2017
10.5 (5)
Employment Agreement between Robert Klein and Western Uranium & Vanadium Corporation dated May 12, 2017
10.6 (6)
Employment Agreement between Robert Klein and Western Uranium & Vanadium Corporation dated November 13, 2017
10.7 (7)
Addendum to Employment Agreement between George Glasier and Western Uranium & Vanadium Corporation dated May 30, 2019
10.8 (8)
Employment Agreement, dated November 12, 2020, by and between Robert Klein and Western Uranium and Vanadium Corp.
21.1 (1)
List of Subsidiaries
31.1 *
Rule 13a-14(a)/15d-14(a) Certification of Chief Executive Officer
31.2 *
Rule 13a-14(a)/15d-14(a) Certification of Chief Financial Officer
32.1 *
Section 1350 Certifications of Chief Executive Officer and Chief Financial Officer
95 *
Mine Safety Disclosure Exhibit
101.INS
XBRL Instance Document.
101.SCH
XBRL Taxonomy Extension Schema Document.
101.CAL
XBRL Taxonomy Extension Calculation Linkbase Document.
101.DEF
XBRL Taxonomy Extension Definition Linkbase Document.
101.LAB
XBRL Taxonomy Extension Label Linkbase Document.
101.PRE
XBRL Taxonomy Extension Presentation Linkbase Document.
+
Schedules and exhibits omitted pursuant to Item 601(b)(2) of Regulation S-K. The Company agrees to furnish a copy of the omitted schedules and exhibits to the SEC upon request.
*
Filed herewith
(1)
Previously filed as an exhibit to the Company’s Form 10 filed on April 29, 2016
(2)
Previously filed as an exhibit with Amendment No. 2 to the Company’s Form 10 filed on July 22, 2016
(3)
Previously filed as an exhibit with Amendment No. 1 to the Company’s Form 10 filed on June 22, 2016
(4)
Previously filed as an exhibit to the Company’s Form 8-K filed on October 12, 2016
(5)
Previously filed as an exhibit to the Company’s Form 10-Q filed on May 15, 2017
(6)
Previously filed as an exhibit to the Company’s Form 10-K filed on April 2, 2018
(7)
Previously filed as an exhibit to the Company’s Form 10-Q filed on August 14, 2019
(8)
Previously filed as an exhibit to the Company’s Form 10-Q filed on November 16, 2020
ITEM 17. FORM 10-K SUMMARY
None
57
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934,
the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
WESTERN URANIUM &VANADIUM CORP.
Date: April 15, 2021
By:
/s/ George Glasier
George Glasier
Chief Executive Officer and President
Pursuant to the requirements of the Securities Exchange Act of 1934,
this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated.
Dated: April 15, 2021
By:
/s/ George Glasier
George Glasier
Chief Executive Officer, President and
Director (Principal Executive Officer)
Dated: April 15, 2021
By:
/s/ Robert Klein
Robert Klein
Chief Financial Officer
(Principal Financial and Accounting Officer)
Dated: April 15, 2021
By:
/s/ Bryan Murphy
Bryan Murphy
Director
Dated: April 15, 2021
By:
/s/ Andrew Wilder
Andrew Wilder
Director
58
WESTERN URANIUM & VANADIUM CORP.
AND SUBSIDIARIES
CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEARS ENDED DECEMBER 31, 2020
AND 2019
(Stated in USD)
F- 1
Report
of Independent Registered Public Accounting Firm
To the Board of Directors and Shareholders of Western Uranium &
Vanadium Corp.
Opinion on the Consolidated Financial Statements
We have audited the accompanying consolidated balance sheets of Western
Uranium & Vanadium Corp. (the “Company”) as of December 31, 2020 and 2019, and the related consolidated statements of
operations and other comprehensive loss, changes in shareholders’ equity, and cash flows for the years then ended, and the related
notes (collectively referred to as the consolidated financial statements).
In our opinion, the consolidated financial statements present fairly, in
all material respects, the consolidated financial position of the Company as of December 31, 2020 and 2019, and the results of its consolidated
operations and its consolidated cash flows for the years then ended, in conformity with accounting principles generally accepted in the
United States of America.
Material Uncertainty Related to Going Concern
The accompanying consolidated financial statements have been prepared assuming
that the Company will continue as a going concern. As discussed in Note 2 to the consolidated financial statements, the Company has incurred
continuing losses and negative cash flows from operations and is dependent upon future sources of equity or debt financing in order to
fund its operations. These conditions raise substantial doubt about the Company’s ability to continue as a going concern. Management’s
plans in regard to these matters are also described in Note 2. The consolidated financial statements do not include any adjustments that
might result from the outcome of this uncertainty.
Basis for Opinion
These consolidated financial statements are the responsibility of the Company’s
management. Our responsibility is to express an opinion on the Company’s consolidated financial statements based on our audits.
We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (PCAOB) and are required
to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations
of the Securities and Exchange Commission and the PCAOB.
We conducted our audits in accordance with the standards of the PCAOB.
Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the consolidated financial statements
are free of material misstatement, whether due to error or fraud. The Company is not required to have, nor were we engaged to perform,
an audit of its internal control over financial reporting. As part of our audits, we are required to obtain an understanding of internal
control over financial reporting but not for the purpose of expressing an opinion on the effectiveness of the Company’s internal
control over financial reporting. Accordingly, we express no such opinion.
Our audits included performing procedures to assess the risks of material
misstatement of the consolidated financial statements, whether due to error or fraud, and performing procedures that respond to those
risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the consolidated financial
statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as
evaluating the overall presentation of the consolidated financial statements. We believe that our audits provide a reasonable basis for
our opinion.
/s/ MNP LLP
Chartered Professional Accountants, Licensed Public Accountants
We have served as the Company’s auditor since 2015.
Mississauga, Canada
April 15, 2021
F- 2
WESTERN URANIUM & VANADIUM CORP. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
(Stated in USD)
December 31,
2020
December 31,
2019
Assets
Current assets:
Cash
$ 565,250
$ 2,084,782
Restricted cash, current portion
75,057
75,057
Prepaid expenses
136,883
189,818
Marketable securities
2,405
2,759
Other current assets
11,251
25,345
Total current assets
790,846
2,377,761
Restricted cash, net of current portion
831,754
822,605
Mineral properties and equipment
11,735,522
11,746,150
Kinetic separation intellectual property
9,488,051
9,488,051
Total assets
$ 22,846,173
$ 24,434,567
Liabilities and Shareholders’ Equity
Liabilities
Current liabilities:
Accounts payable and accrued liabilities
$ 488,794
$ 599,337
Reclamation liability, current portion
75,057
75,057
Deferred revenue, current portion
64,620
24,620
Total current liabilities
628,471
699,014
Reclamation liability, net of current portion
234,883
219,171
Deferred tax liability
2,708,887
2,708,887
Deferred contingent consideration
392,086
351,099
Deferred revenue, net of current portion
108,480
23,100
Total liabilities
4,072,807
4,001,271
Commitments
Shareholders’ Equity
Common shares, no par value, unlimited authorized shares, 30,084,053 and 30,084,053 shares issued as of December 31, 2020 and December 31, 2019, respectively and 30,083,747 and 30,083,747 shares outstanding as of December 31, 2020 and December 31, 2019, respectively
29,886,367
29,042,547
Treasury shares, 306 and 306 shares held in treasury as of December 31, 2020 and December 31, 2019, respectively
-
-
Accumulated deficit
(11,087,459 )
(8,694,569 )
Accumulated other comprehensive income
(25,542 )
85,318
Total shareholders’ equity
18,773,366
20,433,296
Total liabilities and shareholders’ equity
$ 22,846,173
$ 24,434,567
The accompanying
notes are an integral part of these consolidated financial statements.
F- 3
WESTERN URANIUM & VANADIUM CORP. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS AND OTHER COMPREHENSIVE LOSS
(Stated in USD)
For the Years Ended
December 31,
2020
2019
Revenues
Lease revenue
$ 54,620
$ 44,620
Expenses
Mining expenditures
393,182
466,117
Professional fees
299,908
362,698
General and administrative
1,136,049
1,122,591
Consulting fees
39,137
138,096
Total operating expenses
1,868,276
2,089,502
Operating loss
(1,813,656 )
(2,044,882 )
Accretion and interest
13,338
65,345
Warrant modification expense
639,012
-
Gain on forgiveness of debt
(73,116 )
-
Net loss
(2,392,890 )
(2,110,227 )
Other comprehensive (expense) income
Foreign exchange (loss) gain
(110,860 )
43,486
Comprehensive loss
$ (2,503,750 )
$ (2,066,741 )
Net loss per share - basic and diluted
$ (0.08 )
$ (0.07 )
Weighted average shares outstanding, basic and diluted
30,083,747
28,859,646
The accompanying
notes are an integral part of these consolidated financial statements.
F- 4
WESTERN URANIUM & VANADIUM CORP. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY
(Stated in USD)
Common Shares
Treasury Shares
Accumulated
Other Comprehensive
Shares
Amount
Shares
Amount
Deficit
Income
Total
Balance as of January 1, 2019
25,976,837
$ 25,865,367
306
$ -
$ (6,584,342 )
$ 41,832
$ 19,322,857
Stock based compensation - stock options
-
180,269
-
-
-
-
180,269
Private placement - April 16, 2019
3,914,632
2,856,356
-
-
-
-
2,856,356
Private placement - June 17, 2019
192,278
140,555
-
-
-
-
140,555
Foreign exchange gain
-
-
-
-
-
43,486
43,486
Net loss
-
-
-
-
(2,110,227 )
-
(2,110,227 )
Balance as of December 31, 2019
30,083,747
$ 29,042,547
306
$ -
$ (8,694,569 )
$ 85,318
$ 20,433,296
Stock based compensation - stock options
-
204,808
-
-
-
-
204,808
Warrant modification expense
-
639,012
-
-
-
-
639,012
Foreign Exchange (loss)
-
-
-
-
-
(110,860 )
(110,860 )
Net loss
-
-
-
-
(2,392,890 )
-
(2,392,890 )
Balance as of December 31, 2020
30,083,747
$ 29,886,367
306
$ -
$ (11,087,459 )
$ (25,542 )
$ 18,773,366
The accompanying
notes are an integral part of these consolidated financial statements.
F- 5
WESTERN URANIUM & VANADIUM CORP. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Stated in USD)
For the Years Ended
December 31,
2020
2019
Cash Flows From Operating Activities:
Net loss
$ (2,392,890 )
$ (2,110,227 )
Reconciliation of net loss to cash used in operating activities:
Depreciation
10,628
6,612
Accretion of and additions to reclamation liability
15,712
69,583
Gain on forgiveness of debt
(73,116 )
-
Stock based compensation
204,808
180,269
Warrant modification expense
639,012
-
Change in marketable securities
354
2,022
Change in operating assets and liabilities:
Prepaid expenses and other current assets
67,029
5,800
Accounts payable and accrued liabilities
(110,543 )
106,017
Deferred revenue
125,380
(44,620 )
Net cash used in operating activities
(1,513,626 )
(1,784,544 )
Cash Flows From Investing Activities
Purchase of property and equipment
-
(71,042 )
Net cash used in investing activities
-
(71,042 )
Cash Flows From Financing Activities
Proceeds from loan payable
73,116
-
Issuances of Common shares, net of offering costs
-
2,996,911
Net cash provided by financing activities
73,116
2,996,911
Effect of foreign exchange rate on cash
(69,873 )
42,224
Net decrease in cash and restricted cash
(1,510,383 )
1,183,549
Cash and restricted cash - beginning
2,982,444
1,798,895
Cash and restricted cash - ending
$ 1,472,061
$ 2,982,444
Cash
$ 565,250
$ 2,084,782
Restricted cash
906,811
897,662
Total
$ 1,472,061
$ 2,982,444
Supplemental disclosure of cash flow information:
Cash paid during the year for:
Interest
$ -
$ -
Income taxes
$ -
$ -
The accompanying
notes are an integral part of these consolidated financial statements.
F- 6
WESTERN URANIUM & VANADIUM CORP.
AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(Stated in USD)
NOTE 1 – BUSINESS
Nature of operations
Western Uranium & Vanadium Corp. (“Western”
or the “Company”, formerly Western Uranium Corporation) was incorporated in December 2006 under the Ontario Business
Corporations Act. On November 20, 2014, the Company completed a listing process on the Canadian Securities Exchange (“CSE”).
As part of that process, the Company acquired 100% of the members’ interests of Pinon Ridge Mining LLC (“PRM”),
a Delaware limited liability company. The transaction constituted a reverse takeover (“RTO”) of Western by PRM. Subsequent
to obtaining appropriate shareholder approvals, the Company reconstituted its Board of Directors and senior management team. Effective
September 16, 2015, Western completed its acquisition of Black Range Minerals Limited (“Black Range”).
The Company’s registered office is
located at 330 Bay Street, Suite 1400, Toronto, Ontario, Canada, M5H 2S8 and its common shares are listed on the CSE under the
symbol “WUC.” On April 22, 2016, the Company’s common shares began trading on the OTC Pink Open Market, and on
May 23, 2016, the Company’s common shares were approved for trading on the OTCQX Best Market. Its principal business activity
is the acquisition and development of uranium and vanadium resource properties in the states of Utah and Colorado in the United
States of America (“United States”).
On June 28, 2016, the Company’s registration
statement became effective and Western became a United States reporting issuer. Thereafter, the Company was approved for Depository
Trust Company eligibility through the Depository Trust and Clearing Corporation, which facilitates electronic book-entry delivery,
settlement and depository services for shares in the United States.
On June 29, 2018, the shareholders of the
Company approved the name change of the Company from “Western Uranium Corporation” to “Western Uranium &
Vanadium Corp.” The name change became effective in Ontario, Canada on October 1, 2018; thereafter on October 4, 2018 Western’s
shares started trading under the new name on the CSE and OTCQX and the Company announced the name change by news release.
Note
2 – Liquidity and going concern
The Company has incurred continuing losses
from its operations and negative operating cash flows from operations and as of December 31, 2020, the Company had an accumulated
deficit of $11,087,459 and working capital of $162,375.
Since inception, the Company has met its liquidity requirements principally
through the issuance of notes and the sale of its common shares. On May 6, 2020, the Company obtained a Paycheck Protection Program loan
(the “PPP Loan”) of $73,116. The loan had a fixed interest rate of 1%, required the Company to make seventeen (17) monthly
payments, after a deferral period, and had a maturity date of May 6, 2022. On December 2, 2020, the Company received notice from the U.S.
Small Business Association that the entire PPP Loan balance and accrued interest was forgiven in full on such date. The Company recorded
the loan forgiveness as other income in the Company’s consolidated statements of operations and comprehensive loss.
The Company’s ability to continue
its operations and to pay its obligations when they become due is contingent upon the Company obtaining additional financing. Management’s
plans include seeking to procure additional funds through debt and equity financings, to secure regulatory approval to fully utilize
its kinetic separation technology and to initiate the processing of ore to generate operating cash flows.
There are no assurances that the Company
will be able to raise capital on terms acceptable to the Company or at all, or that cash flows generated from its operations will
be sufficient to meet its current operating costs. If the Company is unable to obtain sufficient amounts of additional capital,
it may be required to reduce the scope of its planned product development, which could harm its financial condition and operating
results, or it may not be able to continue to fund its ongoing operations. These conditions raise substantial doubt about the Company’s
ability to continue as a going concern to sustain operations for at least one year from the issuance of these consolidated financial
statements. The accompanying consolidated financial statements do not include any adjustments that might result from the outcome
of these uncertainties.
F- 7
WESTERN URANIUM & VANADIUM CORP.
AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(Stated in USD)
Note
3 – SUMMARY OF Significant Accounting Policies
Basis of Presentation and Principles of Consolidation
These consolidated financial statements
are presented in United States dollars and have been prepared in accordance with United States generally accepted accounting principles
(“U.S. GAAP”).
The accompanying consolidated financial
statements include the accounts of Western and its wholly-owned subsidiaries, Western Uranium Corp. (Utah), PRM, Black Range, Black
Range Copper Inc., Ranger Resources Inc., Black Range Minerals Inc., Black Range Minerals Colorado LLC, Black Range Minerals Wyoming
LLC, Haggerty Resources LLC, Ranger Alaska LLC, Black Range Minerals Utah LLC, Black Range Minerals Ablation Holdings Inc. and
Black Range Development Utah LLC. All inter-company transactions and balances have been eliminated upon consolidation.
The Company has established the existence
of mineralized materials for certain uranium projects. The Company has not established proven or probable reserves, as defined
by the United States Securities and Exchange Commission (the “SEC”) under Industry Guide 7, through the completion
of a “final” or “bankable” feasibility study for any of its uranium projects.
Exploration Stage
In accordance with U.S. GAAP, expenditures
relating to the acquisition of mineral rights are initially capitalized as incurred while exploration and pre-extraction expenditures
are expensed as incurred until such time the Company exits the Exploration Stage by establishing proven or probable reserves. Expenditures
relating to exploration activities such as drill programs to search for additional mineralized materials are expensed as incurred.
Expenditures relating to pre-extraction activities such as the construction of mine wellfields, ion exchange facilities and disposal
wells are expensed as incurred until such time proven or probable reserves are established for that uranium project, after which
subsequent expenditures relating to mine development activities for that particular project are capitalized as incurred.
Companies in the Production Stage as defined
under Industry Guide 7, having established proven and probable reserves and exited the Exploration Stage, typically capitalize
expenditures relating to ongoing development activities, with corresponding depletion calculated over proven and probable reserves
using the units-of-production method and allocated to future reporting periods to inventory and, as that inventory is sold, to
cost of goods sold. The Company is in the Exploration Stage which has resulted in the Company reporting larger losses than if it
had been in the Production Stage due to the expensing, instead of capitalizing, of expenditures relating to ongoing mine development
and extraction activities. Additionally, there would be no corresponding amortization allocated to future reporting periods of
the Company since those costs would have been expensed previously, resulting in both lower inventory costs and cost of goods sold
and results of operations with higher gross profits and lower losses than if the Company had been in the Production Stage. Any
capitalized costs, such as expenditures relating to the acquisition of mineral rights, are depleted over the estimated extraction
life using the straight-line method. As a result, the Company’s consolidated financial statements may not be directly comparable
to the financial statements of companies in the Production Stage.
F- 8
WESTERN URANIUM & VANADIUM CORP.
AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(Stated in USD)
Note
3 – SUMMARY OF Significant Accounting Policies, CONTINUED
Use of Estimates
The preparation of these consolidated financial
statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amount of
assets and liabilities at the date of the financial statements and revenues and expenses during the periods reported. By their
nature, these estimates are subject to measurement uncertainty and the effects on the consolidated financial statements of changes
in such estimates in future periods could be significant. Significant areas requiring management’s estimates and assumptions
include determining the fair value of transactions involving common shares, assessment of the useful life and evaluation for impairment
of Kinetic Separation intellectual property, valuation and impairment assessments on mineral properties and equipment, deferred
contingent consideration, the reclamation liability, valuation of stock-based compensation, and valuation of available-for-sale
securities. Other areas requiring estimates include allocations of expenditures, depletion and amortization of mineral rights and
properties. Actual results could differ from those estimates.
Foreign Currency Translation
The reporting currency of the Company,
including its subsidiaries, is the United States dollar. The financial statements of subsidiaries located outside of the U.S. are
measured in their functional currency, which is the local currency. The functional currency of the parent (Western Uranium &
Vanadium Corp. (Ontario)) is the Canadian dollar. Monetary assets and liabilities of these subsidiaries are translated at the exchange
rates at the balance sheet date. Income and expense items are translated using average monthly exchange rates. Non-monetary assets
are translated at their historical exchange rates. Translation adjustments are included in accumulated other comprehensive loss
in the consolidated balance sheets.
Segment Information
The Company determines its reporting units
in accordance with FASB ASC 280, “ Segment Reporting ” (“ASC 280”). The Company evaluates a reporting
unit by first identifying its operating segments under ASC 280. The Company then evaluates each operating segment to determine
if it includes one or more components that constitute a business. If there are components within an operating segment that meet
the definition of a business, the Company evaluates those components to determine if they must be aggregated into one or more reporting
units. If applicable, when determining if it is appropriate to aggregate different operating segments, the Company determines if
the segments are economically similar and, if so, the operating segments are aggregated. The Company has one operating segment
and reporting unit. The Company operates in one reportable business segment; the Company is in the business of exploring, developing,
mining and the production of its uranium and vanadium resource properties, including the utilization of the Company’s Kinetic
Separation technology in its mining processes. The Company is organized and operated as one business. Management reviews its business
as a single operating segment, using financial and other information rendered meaningful only by the fact that such information
is presented and reviewed in the aggregate.
Cash
The Company considers all highly-liquid
instruments with an original maturity of three months or less at the time of issuance to be cash equivalents. As of December 31,
2020 and 2019, the Company had no cash equivalents.
Marketable Securities
The Company classifies its marketable securities
as available-for-sale securities, which are carried at their fair value based on the quoted market prices of the securities with
unrealized gains and losses reported as accumulated comprehensive income (loss), a separate component of shareholders’ equity.
Realized gains and losses on available-for-sale securities are included in net earnings in the period earned or incurred.
F- 9
WESTERN URANIUM & VANADIUM CORP.
AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(Stated in USD)
Note
3 – SUMMARY OF Significant Accounting Policies, CONTINUED
Restricted Cash
Certain cash balances are restricted as
they relate to deposits with banks that have been assigned to state reclamation authorities in the United States to secure various
reclamation guarantees with respect to mineral properties in Utah, Wyoming and Colorado. As these funds are not available for general
corporate purposes and secure the long term reclamation liability (see Note 4), they have been separately disclosed and classified
as long-term for the majority of the Company’s mines. As of December 31, 2020 and 2019, the Company has determined that the
Van 4 Mine is now considered to be in reclamation. The Company recognized the Van 4 Mine’s reclamation liability and its
restricted cash in full on the Company’s consolidated balance sheet as current.
Revenue Recognition
The Company leases certain of its mineral properties for the exploration
and production of oil and gas reserves. The Company accounts for lease revenue in accordance with ASC 842 “Leases”. Lease
payments received in advance are deferred and recognized on a straight – line basis over the related lease term associated with
the prepayment. Royalty payments will be recognized as revenues when received.
Fair Values of Financial Instruments
The carrying amounts of cash, restricted
cash, accounts payable, accrued liabilities, and loan payable approximate their fair value due to the short-term nature of these
instruments. Marketable securities are adjusted to fair value at each balance sheet date based on quoted prices which are considered
level 1 inputs. The Company’s operations and financing activities are conducted primarily in United States dollars and as
a result, the Company is not subject to significant exposure to market risks from changes in foreign currency rates. The Company
is exposed to credit risk through its cash and restricted cash, but mitigates this risk by keeping these deposits at major financial
institutions.
ASC 820 “Fair Value Measurements
and Disclosures” provides the framework for measuring fair value. That framework provides a fair value hierarchy that prioritizes
the inputs to valuation techniques used to measure fair value. The hierarchy gives the highest priority to unadjusted quoted prices
in active markets for identical assets or liabilities (level 1 measurements) and the lowest priority to unobservable inputs (level
3 measurements).
Fair value is defined as an exit price,
representing the amount that would be received upon the sale of an asset or payment to transfer a liability in an orderly transaction
between market participants. Fair value is a market-based measurement that is determined based on assumptions that market participants
would use in pricing an asset or liability. A three-tier fair value hierarchy is used to prioritize the inputs in measuring fair
value as follows:
Level 1 Quoted prices in active markets
for identical assets or liabilities.
Level 2 Quoted prices for similar assets
or liabilities in active markets, quoted prices for identical or similar assets or liabilities in markets that are not active,
or other inputs that are observable, either directly or indirectly.
Level 3 Significant unobservable inputs
that cannot be corroborated by market data.
F- 10
WESTERN URANIUM & VANADIUM CORP.
AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(Stated in USD)
Note
3 – SUMMARY OF Significant Accounting Policies, continued
Fair Values of Financial Instruments (continued)
The fair value of the Company’s financial
instruments are as follows:
Quoted
Prices in
Active
Markets for
Identical
Assets or
Liabilities
(Level 1)
Quoted
Prices for
Similar
Assets or Liabilities in
Active
Markets
(Level 2)
Significant
Unobservable
Inputs
(Level 3)
Marketable securities as of December 31, 2020
$
2,405
$
-
$
-
Marketable securities as of December 31, 2019
$
2,759
$
-
$
-
Mineral Properties
Acquisition costs of mineral properties
are capitalized as incurred while exploration and pre-extraction expenditures are expensed as incurred until such time the Company
exits the Exploration Stage by establishing proven or probable reserves, as defined by the SEC under Industry Guide 7, through
the completion of a “final” or “bankable” feasibility study. Expenditures relating to exploration activities
are expensed as incurred and expenditures relating to pre-extraction activities are expensed as incurred until such time proven
or probable reserves are established for that project, after which subsequent expenditures relating to development activities for
that particular project are capitalized as incurred.
Where proven and probable reserves have
been established, the project’s capitalized expenditures are depleted over proven and probable reserves upon commencement
of production using the units-of-production method. Where proven and probable reserves have not been established, such capitalized
expenditures are depleted over the estimated production life upon commencement of extraction using the straight-line method. The
Company has not established proven or probable reserves for any of its projects.
The carrying values of the mineral properties
are assessed for impairment by management.
Impairment of Long-Lived Assets
The Company reviews and evaluates its long-lived assets and kinetic separation
technology for impairment when events or changes in circumstances indicate that the related carrying amounts may not be recoverable. Impairment
is considered to exist if the total estimated future cash flows on an undiscounted basis are less than the carrying amount of the assets.
An impairment loss is measured and recorded based on discounted estimated future cash flows or upon an estimate of fair value that may
be received in an exchange transaction. Future cash flows are estimated based on estimated quantities of recoverable minerals, expected
uranium (“U3O8”) prices (considering current and historical prices, trends and related factors), production levels, operating
costs of production and capital and restoration and reclamation costs, based upon the projected remaining future uranium production from
each project. The Company’s long-lived assets (which include its mineral assets and Kinetic Separation intellectual property) were
acquired during the end of 2014 and in 2015 in arms-length transactions. As of December 31, 2020, the Company evaluated the total estimated
future cash flows on an undiscounted basis for its mineral properties, equipment, and Kinetic Separation intellectual property and determined
that no impairment was deemed to exist. Estimates and assumptions used to assess recoverability of the Company’s long-lived assets
and measure fair value of our uranium properties are subject to risk uncertainty. Changes in these estimates and assumptions could result
in the impairment of its long-lived assets. In estimating future cash flows, assets are grouped at the lowest level for which there are
identifiable cash flows that are largely independent of future cash flows from other asset groups.
F- 11
WESTERN URANIUM & VANADIUM CORP.
AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(Stated in USD)
Note
3 – SUMMARY OF Significant Accounting Policies, continued
Income Taxes
The Company utilizes an asset and liability
approach for financial accounting and reporting for income taxes. The provision for income taxes is based upon income or loss after
adjustment for those permanent items that are not considered in the determination of taxable income. Deferred income taxes represent
the tax effects of differences between the financial reporting and tax basis of the Company’s assets and liabilities at the
enacted tax rates in effect for the years in which the differences are expected to reverse.
The Company evaluates the recoverability
of deferred tax assets and establishes a valuation allowance when it is more likely than not that some portion or all the deferred
tax assets will not be realized. Management makes judgments as to the interpretation of the tax laws that might be challenged upon
an audit and cause changes to previous estimates of tax liability. In management’s opinion, adequate provisions for income
taxes have been made. If actual taxable income by tax jurisdiction varies from estimates, additional allowances or reversals of
reserves may be necessary.
Tax benefits are recognized only for tax
positions that are more likely than not to be sustained upon examination by tax authorities. The amount recognized is measured
as the largest amount of benefit that is greater than 50 percent likely to be realized upon settlement. A liability for “unrecognized
tax benefits” is recorded for any tax benefits claimed in the Company’s tax returns that do not meet these recognition
and measurement standards. As of December 31, 2020 and December 31, 2019, no liability for unrecognized tax benefits was required
to be reported.
The Company’s policy for recording
interest and penalties associated with tax audits is to record such items as a component of general and administrative expense.
There were no amounts accrued for penalties and interest for the years ended December 31, 2020 and 2019. The Company does not expect
its uncertain tax position to change during the next twelve months. Management is currently unaware of any issues under review
that could result in significant payments, accruals or material deviations from its position.
The Company has identified its federal
Canadian and United States tax returns and its state tax returns in Colorado and Utah as its “major” tax jurisdictions,
and such returns for the years 2016 through 2020 remain subject to examination.
Restoration and Remediation Costs (Asset Retirement Obligations)
Various federal and state mining laws and
regulations require the Company to reclaim the surface areas and restore underground water quality for its mine projects to the
pre-existing mine area average quality after the completion of mining.
Future reclamation and remediation costs,
which include extraction equipment removal and environmental remediation, are accrued at the end of each period based on management’s
best estimate of the costs expected to be incurred for each project. Such estimates are determined by the Company’s engineering
studies which consider the costs of future surface and groundwater activities, current regulations, actual expenses incurred, and
technology and industry standards.
In accordance with ASC 410, Asset Retirement
and Environmental Obligations, the Company capitalizes the measured fair value of asset retirement obligations to mineral properties.
The asset retirement obligations are accreted to an undiscounted value until the time at which they are expected to be settled.
The accretion expense is charged to earnings and the actual retirement costs are recorded against the asset retirement obligations
when incurred. Any difference between the recorded asset retirement obligations and the actual retirement costs incurred will be
recorded as a gain or loss in the period of settlement.
At each reporting period, the Company reviews
the assumptions used to estimate the expected cash flows required to settle the asset retirement obligations, including changes
in estimated probabilities, amounts and timing of the settlement of the asset retirement obligations, as well as changes in the
legal obligation requirements at each of its mineral properties. Changes in any one or more of these assumptions may cause revision
of asset retirement obligations for the corresponding assets.
F- 12
WESTERN URANIUM & VANADIUM CORP.
AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(Stated in USD)
Note
3 – SUMMARY OF Significant Accounting Policies, continued
Deferred Financing Costs
Deferred financing costs represent costs
incurred in connection with the issuance of debt. Once the associated debt instrument is issued, these costs would be recorded
as a debt discount and amortized to interest expense using the effective interest method over the term of the related debt instrument.
Upon the abandonment of a pending financing transaction, the related deferred financing costs would be charged to general and administrative
expense.
The Company may also issue warrants or
other equity instruments in connection with the issuance of debt instruments. The equity instruments are recorded at their relative
fair market value on the date of issuance which results in a debt discount which is amortized to interest expense using the effective
interest method.
Stock-Based Compensation
The Company follows ASC 718, Compensation
- Stock Compensation, which addresses the accounting for stock-based payment transactions, requiring such transactions to be accounted
for using the fair value method. Awards of shares for property or services are recorded at the more readily measurable of the fair
value of the stock and the fair value of the service. The Company uses the Black-Scholes option-pricing model to determine the
grant date fair value of stock-based awards under ASC 718. The fair value is charged to earnings depending on the terms and conditions
of the award, and the nature of the relationship of the recipient of the award to the Company. The Company records the grant date
fair value in line with the period over which it was earned. For employees and consultants, this is typically considered to be
the vesting period of the award. The Company estimates the expected forfeitures and updates the valuation accordingly.
In November 2019, the FASB issued ASU 2019-08, Compensation –
Stock Compensation (Topic 718) and Revenue from Contracts with Customers (Topic 606), which clarifies that an entity must measure and
classify share-based payment awards granted to a customer by applying the guidance in Topic 718. ASU 2019-08 is effective for annual reporting
periods beginning after December 15, 2019, including interim reporting periods within those annual reporting periods. The Company adopted
ASU 2019-08, and has determined that there was no material impacts on its consolidated financial statements.
Warrant Modification Expense
In accordance with ASC 718, a modification of the terms or conditions
of an equity award shall be treated as an exchange of the original award for a new award. The incremental cost is measured as the excess
of the fair value of the modified award determined in accordance with ASC 718 over the fair value of the original award immediately before
its terms are modified, measured based on the share price and other pertinent factors. The resulting difference is recorded as a warrant
modification expense. See Note 8 for additional information.
Loss per Share
Basic net loss per share is computed by
dividing net loss by the weighted average number of common shares outstanding during the year. Diluted earnings per share is computed
using the weighted average number of common shares and, if dilutive, potential common shares outstanding during the year. Potential
common shares consist of the incremental common shares issuable upon the exercise of stock options and warrants (using the treasury
stock method). The computation of diluted net loss per share for the years ended December 31, 2020 and 2019 excludes potentially
dilutive securities. The computations of net loss per share for each year presented is the same for both basic and fully diluted.
Potentially dilutive securities outlined
in the table below have been excluded from the computation of diluted net loss per share because the effect of their inclusion
would have been anti-dilutive.
For the
Years Ended
December 31,
2020
2019
Warrants to purchase common shares
8,533,582
8,602,913
Options to purchase common shares
2,808,000
2,208,000
Total potentially dilutive securities
11,341,582
10,810,913
Leases
In July 2018, the FASB issued ASU 2018-10 Leases (Topic 842), Codification
Improvements and ASU 2018-11 Leases (Topic 842), Targeted Improvements, to provide additional guidance for the adoption of Topic 842.
ASU 2018-10 clarifies certain provisions and correct unintended applications of the guidance such as the application of implicit rate,
lessee reassessment of lease classification, and certain transition adjustments that should be recognized to earnings rather than to stockholders’
(deficit) equity. ASU 2018-11 provides an alternative transition method and practical expedient for separating contract components for
the adoption of Topic 842. In February 2016, the FASB issued ASU 2016-02 Leases (Topic 842) which requires an entity to recognize assets
and liabilities arising from a lease for both financing and operating leases with terms greater than 12 months. ASU 2018-11, ASU 2018-10,
and ASU 2016-02 (collectively, “the new lease standards”) are effective for fiscal years beginning after December 15, 2018,
with early adoption permitted. The Company adopted ASU 2018-10, and has determined that there was no impact to the consolidated financial
statements.
F- 13
WESTERN URANIUM & VANADIUM CORP.
AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(Stated in USD)
Note
3 – SUMMARY OF Significant Accounting Policies, continued
Recent Accounting Standards
Management does not believe that any recently
issued, but not yet effective accounting standards, when adopted, will have a material effect on the accompanying consolidated
financial statements. The Company has adopted the recent accounting standards that are disclosed below.
In June 2016, the FASB issued ASU No. 2016-13, “Financial Instruments
– Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments” (“ASU 2016-13”). ASU 2016-13
replaces the incurred loss model with an expected loss model, which is referred to as the current expected credit loss (CECL) model. The
CECL model is applicable to the measurement of credit losses on financial assets measured at amortized cost, including loan receivables,
held-to-maturity debt securities, and reinsurance receivables. It also applies to off-balance sheet credit exposures not accounted for
as insurance (such as loan commitments, standby letters of credit, financial guarantees, and other similar instruments) and net investments
in leases recognized by a lessor. For public business entities that meet the definition of an SEC filer, the standard will be effective
for fiscal years beginning after December 15, 2019, including interim periods in those fiscal years. For debt securities with other-than-temporary
impairment, the guidance will be applied prospectively. Existing purchased credit impaired (PCI) assets will be grandfathered and classified
as purchased credit deteriorated (PCD) assets at the date of adoption. The asset will be grossed up for the allowance for expected credit
losses for all PCD assets at the date of adoption and will continue to recognize the non-credit discount in interest income based on the
yield of such assets as of the adoption date. Subsequent changes in expected credit losses will be recorded through the allowance. For
all other assets within the scope of CECL, a cumulative-effect adjustment will be recognized in retained earnings as of the beginning
of the first reporting period in which the guidance is effective. The standard became effective for the Company beginning January 1, 2021.
The adoption of this standard did not have a material impact on the Company’s results of operations, financial condition, cash flows,
and financial statement disclosure.
In December 2019, FASB issued ASU No. 2019-12, Income Taxes (Topic
740): Simplifying the Accounting for Income Taxes. ASU 2019-12 eliminated certain exceptions and changed guidance on other matters. The
exceptions relate to the allocation of income taxes in separate company financial statements, tax accounting for equity method investments
and accounting for income taxes when the interim period year-to-date loss exceeds the anticipated full year loss. Changes relate to the
accounting for franchise taxes that are income-based and non-income-based, determining if a step up in tax basis is part of a business
combination or if it is a separate transaction, when enacted tax law changes should be included in the annual effective tax rate computation,
and the allocation of taxes in separate company financial statements to a legal entity that is not subject to income tax. The new standard
is effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2020, with early adoption permitted.
The Company is currently evaluating the potential impact but does not believe there will be an impact of the adoption of this standard
on its results of operations, financial position and cash flows and related disclosures.
In June 2020, the American Institute of Certified Public Accountants
in conjunction with FASB developed Technical Question and Answer (“TQA”) 3200.18, “Borrower Accounting for a Forgivable
Loan Received Under the Small Business Administration Paycheck Protection Program”, which is intended to provide clarification on
how to account for loans received from the Paycheck Protection Program (“PPP”). TQA 3200.18 states that an entity may account
for PPP loans under ASC 470, “Debt” or, if the entity is expected to meet PPP eligibility criteria and the PPP loan is expected
to be forgiven, the entity may account for the loans under International Accounting Standards (“IAS”) 20, “Accounting
for Government Grants and Disclosure of Government Assistance”. The Company has accounted for PPP loan proceeds under ASC 470 as
allowed by TQA 3200.18.
F- 14
WESTERN URANIUM & VANADIUM CORP.
AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(Stated in USD)
NOTE
4 - MINERAL ASSETS equipment, and Kinetic separation INTELLECTUAL PROPERTY AND OTHER PROPERTY
The Company’s mining properties acquired on August 18, 2014 that the Company retains as of December 31, 2020 include: San
Rafael Uranium Project located in Emery County, Utah; The Sunday Mine Complex located in western San Miguel County, Colorado; The
Van 4 Mine located in western Montrose County, Colorado; The Sage Mine project located in San Juan County, Utah, and San Miguel
County, Colorado. These mining properties include leased land in the states of Colorado and Utah. None of these mining properties
were operational at the date of acquisition.
The Company’s mining properties acquired on September 16, 2015 that
the Company retains as of December 31, 2020 include Hansen, North Hansen, and Hansen Picnic Tree located in Fremont and Teller Counties,
Colorado. The Company no longer holds any interest in Hansen and Hansen Picnic Tree, see Note 12 for additional information. The Company
also acquired the Keota project located in Weld County, Colorado and the Ferris Haggerty project located in Carbon County Wyoming. These
mining assets include both owned and leased land in the states of Utah, Colorado and Wyoming. All of the mining assets represent properties
which have previously been mined to different degrees for uranium.
As the Company has not formally established
proven or probable reserves on any of its properties, there is inherent uncertainty as to whether or not any mineralized material
can be economically extracted as originally planned and anticipated.
The Company’s mineral properties
and equipment and kinetic separation intellectual property are:
As of December 31,
2020
2019
Mineral properties and equipment
$ 11,735,522
$ 11,746,150
Kinetic separation intellectual property
$ 9,488,051
$ 9,488,051
Oil and Gas Lease and Easement
The Company entered into an oil and gas
lease that became effective with respect to minerals and mineral rights owned by the Company of approximately 160 surface acres
of the Company’s property in Colorado. As consideration for entering into the lease, the lessee has agreed to pay the Company
a royalty of 18.75% of the lessee’s revenue attributed to oil and gas produced, saved, and sold attributable to the net mineral
interest. The Company has also received cash payments from the lessee related to the easement that the Company is recognizing incrementally
over the eight year term of the easement.
On June 23, 2020, the same entity as discussed
above elected to extend the oil and gas lease easement for three additional years commencing on the date the lease would have previously
expired.
During the years ended December 31, 2020
and 2019 the Company recognized aggregate revenue of $54,620 and $44,620, respectively, under these oil and gas lease arrangements.
F- 15
WESTERN URANIUM & VANADIUM CORP.
AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(Stated in USD)
NOTE
4 - MINERAL ASSETS equipment, and Kinetic separation INTELLECTUAL PROPERTY AND OTHER PROPERTY, CONTINUED
Reclamation Liabilities
The Company’s mines are subject to
certain asset retirement obligations, which the Company has recorded as reclamation liabilities. The reclamation liabilities of
the United States mines are subject to legal and regulatory requirements, and estimates of the costs of reclamation are reviewed
periodically by the applicable regulatory authorities. The reclamation liability represents the Company’s best estimate of
the present value of future reclamation costs in connection with the mineral properties. The Company determined the gross reclamation
liabilities of the mineral properties as of December 31, 2020 and 2019, to be approximately $906,811 and $897,662, respectively.
On March 2, 2020, the Colorado Mined Land Reclamation Board (“MLRB”) issued an order vacating the Van 4 Temporary Cessation,
terminating mining operations and ordering commencement of final reclamation. The Company has begun the reclamation of the Van
4 Mine. The reclamation cost is fully covered by the reclamation bonds posted upon acquisition of the property. The Company adjusted
the fair value of its reclamation obligation for the Van 4 Mine. The portion of the reclamation liability related to the Van 4
Mine, and its related restricted cash are included in current liabilities, and current assets, respectively, at a value of $75,057.
The Company expects to begin incurring the reclamation liability after 2054 for all mines that are not in reclamation and accordingly,
has discounted the gross liabilities over their remaining lives using a discount rate of 5.4% to net discounted aggregated values
as of December 31, 2020 and 2019 of $309,940 and $294,228, respectively. The gross reclamation liabilities as of December 31, 2020
and 2019 are secured by financial warranties in the amount of $906,811 and $897,662, respectively.
Reclamation liability activity for the years ended December
31, 2020 and 2019 consists of:
For the Years Ended
December 31,
2020
2019
Beginning balance
$ 294,228
$ 224,645
Accretion
15,712
69,583
Ending Balance
$ 309,940
$ 294,228
F- 16
WESTERN URANIUM & VANADIUM CORP.
AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(Stated in USD)
NOTE
4 - MINERAL ASSETS equipment, and Kinetic separation INTELLECTUAL PROPERTY AND OTHER PROPERTY, CONTINUED
Van 4 Mine Permitting Status
A prior owner of the Company’s Van
4 Mine had been granted a first Temporary Cessation from reclamation of the mine by the Colorado Mined Land Reclamation Board (“MLRB”)
which was set to expire June 23, 2017. Prior to its expiration, PRM formally requested an extension through a second Temporary
Cessation. PRM subsequently participated in a public process which culminated in a hearing on July 26, 2017. Prior to the hearing,
three non-profit organizations who pursue environmental and conservation objectives filed a brief objecting to the extension. The
MLRB board members voted to grant a second five-year Temporary Cessation for the Van 4 Mine. Thereafter, the three objecting parties
filed a lawsuit on September 18, 2017. The MLRB was named as the defendant and PRM was named as a party to the case due to the
Colorado law requirement that any lawsuit filed after a hearing must include all of the parties in the proceeding. The plaintiff
organizations are seeking for the court to set aside the board order granting a second five-year Temporary Cessation period to
PRM for the Van 4 Mine. The Colorado state Attorney General was defending this action in the Denver Colorado District Court. On
May 8, 2018, the Denver Colorado District Court ruled in favor, whereby the additional five-year temporary cessation period was
granted. The Plaintiffs appealed this ruling to the Colorado Court of Appeals and on July 25, 2019 the ruling was reversed, whereby
the additional five-year temporary cessation period should not have been granted. Thereafter, the MLRB and the Colorado Attorney
General advised Western that it will not make an additional appeal of the ruling. Further, the time period for an appeal has passed.
The Judge has subsequently issued an instruction for the MLRB to issue an order revoking the permit and putting the Van 4 Mine
into reclamation. On January 22, 2020, the MLRB held a hearing and afterward on March 2, 2020, the MLRB issued an order vacating
the Van 4 Temporary Cessation, terminating mining operations and ordering commencement of final reclamation. The Company has five
years to complete the reclamation of the Van 4 Mine. The reclamation commenced in the spring of 2020 and is fully covered by the
reclamation bonds posted upon acquisition of the property.
Sunday Mine Complex Permitting Status
On February 4, 2020, the Colorado DRMS sent a Notice of Hearing to Declare
Termination of Mining Operations related to the status of the mining permits issued by the state of Colorado for the Sunday Mine Complex.
At issue is the application of an unchallenged Colorado Court of Appeals Opinion for a separate mine (Van 4) with very different facts
that are retroactively modifying DRMS rules and regulations. The Company maintains that it was timely in meeting existing rules and regulations.
The hearing was scheduled to be held during several monthly MLRB Board meetings, but this matter has been delayed several times. The permit
hearing was held during the MLRB Board monthly meeting on July 22, 2020. At issue was the status of the five existing permits which comprise
the Sunday Mine Complex. Due to COVID restrictions, the hearing took place utilizing a virtual-only format. The Company prevailed in a
3 to 1 decision which acknowledged that the work completed at the Sunday Mines under DRMS oversight was timely and sufficient for Western
to maintain these permits. In a subsequent July 30, 2020 letter, the DRMS notified the Company that the status of the five permits (Sunday,
West Sunday, St. Jude, Carnation, and Topaz) had been changed to Active status effective June 10, 2019, the original date on which the
change of the status was approved. On August 23, 2020, the Company initiated a request for temporary cessation status for the Sunday Mine
Complex as the mines had not be restarted within a 180-day window due to the direct and indirect impacts of the COVID-19 pandemic. Accordingly,
a permit hearing was scheduled for October 21, 2020 to determine temporary cessation status. In a unanimous vote, the MLRB approved temporary
cessation status for each of the five Sunday Mine Complex permits (Sunday, West Sunday, St. Jude, Carnation, and Topaz). On October 9,
2020, the MLRB issued a board order which finalized the findings of the July 22, 2020 permit hearing. On November 10, 2020, the MLRB issued
a board order which finalized the findings of the October 21, 2020 permit hearing. On November 6, 2020, the MLRB signed an order placing
the five Sunday Mine Complex mine permits into Temporary Cessation. On November 12, 2020, a coalition of environmental groups filed a
complaint against the MLRB seeking a partial appeal of the July 22, 2020 decision by requesting termination of the Topaz Mine permit.
On December 15, 2020, the same coalition of environmental groups amended their complaint against the MLRB seeking a partial appeal of
the October 21, 2020 decision requesting termination of the Topaz Mine permit. The Company has joined with the MLRB in defense of their
July 22, 2020 and October 21, 2020 decisions. According to the judicial review timetable, an opening brief and answer brief will be filed
with the Denver District Court during second quarter 2021.
F- 17
WESTERN URANIUM & VANADIUM CORP.
AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(Stated in USD)
NOTE 5 - Accounts
Payable and Accrued Liabilities
Accounts
payable and accrued liabilities consisted of:
As of December 31,
2020
2019
Trade accounts payable
$ 347,017
$ 404,015
Accrued liabilities
141,777
195,322
Total accounts payable and accrued liabilities
$ 488,794
$ 599,337
Note 6 – Loan
Payable
Paycheck Protection Program Loan
On May 6, 2020, the Company obtained the PPP Loan of $73,116. The loan
had a fixed interest rate of 1%, required the Company to make seventeen (17) monthly payments, after a seven months deferral period, and
had a maturity date of May 6, 2022. The entirety of the loan principal was eligible for forgiveness to the extent that the proceeds are
utilized toward permissible expenditures within the initial period. On December 2, 2020, the Company received notice from the U.S. Small
Business Association that the entire PPP Loan balance and accrued interest was forgiven in full on such date. The Company recorded the
loan forgiveness as other income in the Company’s consolidated statement of operations and other comprehensive loss.
NOTE 7 – COMMITMENTS AND CONTINGENCIES
Supply Contract
In December 2015, the Company signed a uranium concentrates supply agreement
with a major U.S. utility company for delivery commencing in 2018 and continuing for a five year period through 2022. As the Company does
not possess saleable uranium, a partial assignment agreement was put in place whereby the assignee accepted the Company’s right
to the Year 1 delivery of 125,000 pounds of natural uranium concentrates. The Year 1 delivery was made during 2018 and the assignee was
paid the full consideration under the agreement. The Company did not recognize any gain or loss on this transaction. In Year 2, a partial
assignment agreement was put in place whereby the assignee accepted the Company’s right to the Year 2 delivery of 125,000 pounds
of natural uranium concentrates. The Year 2 delivery was made during 2019 and the assignee was paid the full consideration under the agreement.
The Company did not recognize any gain or loss on this transaction. The Company and the U.S. utility customer mutually agreed to cancel
the Year 3 delivery, rather than pursue a partial assignment; there was no delivery during 2020. See Note 15 for additional information
related to the Year 4 delivery.
Legal proceedings
On June 13, 2019, Black Range was sued
over the original Weld County Colorado deed language. The lawsuit was filed in the Weld County District Court. This deed was negotiated
prior to the Company acquiring Black Range in September 2015 by prior management and a bank representing the estate of the property
owner. The plaintiff, the estate’s beneficiaries, assert that it was the intent that they would receive a production override
royalty for oil and gas production from the property, however this language was not included in the deed. Western’s attorney
has filed a response with the court contesting this allegation. This only involves royalties on oil and gas production on this
undeveloped property, thus there is no current economic impact. Court procedure mandates that the parties participate in a mediation
process before bringing the matter before the court. During the scheduling of the mediation process, the parties agreed to a settlement.
Western executed the Settlement Agreement on December 31, 2019 and the four plaintiffs executed in counterparts on various days
in January 2020. The plaintiff was given a non-participating royalty interest of 1/8 th for all hydrocarbon and non-hydrocarbon
substances that are produced and sold from the Weld County property. As the settlement only impacts future economics, the Company
will not recognize any gain or loss from this transaction.
F- 18
WESTERN URANIUM & VANADIUM CORP.
AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(Stated in USD)
NOTE 8 - SHARE CAPITAL AND OTHER EQUITY INSTRUMENTS
Authorized Capital
The holders of the Company’s common shares are entitled to one
vote per share. Holders of common shares are entitled to receive ratably such dividends, if any, as may be declared by the Board of Directors
out of legally available funds. Upon the liquidation, dissolution, or winding up of the Company, holders of common shares are entitled
to share ratably in all assets of the Company that are legally available for distribution. As of December 31, 2020 and 2019, an unlimited
number of common shares were authorized for issuance.
Private Placement
On April 16, 2019, the Company completed
a private placement of 3,914,632 units at a price of CAD $0.98 (USD $0.73) per unit for gross proceeds of CAD $3,836,340 (USD $2,856,356).
Each unit consisted of one common share and a warrant to purchase one-half of one common share. Each warrant is exercisable at
a price of CAD $1.70 and expires three years from the date of issuance.
On June 17, 2019, the Company completed
a private placement of 192,278 units at a price of CAD $0.98 (USD $0.73) per unit for gross proceeds of CAD $188,432 (USD $140,555).
Each unit consisted of one common share and a warrant to purchase one-half of one common share. Each warrant is exercisable at
a price of CAD $1.70 and expires three years from the date of issuance.
Incentive Stock Option Plan
The Company maintains an Incentive Stock
Option Plan (the “Plan”) that permits the granting of stock options as incentive compensation. Shareholders of the
Company approved the Plan on June 30, 2008 and amendments to the Plan on June 20, 2013, and the Board of Directors approved additional
changes to the Plan on September 12, 2015.
The purpose of the Plan is to attract,
retain and motivate directors, management, staff and consultants by providing them with the opportunity, through stock options,
to acquire a proprietary interest in the Company and benefit from its growth.
The Plan provides that the aggregate number
of common shares for which stock options may be granted will not exceed 10% of the issued and outstanding common shares at the
time stock options are granted. As of December 31, 2020, a total of 30,083,747 common shares were outstanding, and at that date
the maximum number of stock options eligible for issue under the Plan was 3,008,375.
On January 6, 2020, the Company granted
options under the Plan for the purchase of an aggregate of 600,000 common shares to five individuals consisting of directors, officers,
and consultants of the Company. The options have a five year term, an exercise price of CAD $1.03 (US $0.81 as of December 31,
2020) and vest equally in thirds commencing initially on the date of grant and thereafter on January 31, 2020, and September 30,
2020.
F- 19
WESTERN URANIUM & VANADIUM CORP.
AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(Stated in USD)
NOTE 8 - SHARE CAPITAL AND OTHER EQUITY INSTRUMENTS, CONTINUED
Stock Options
Number of
Shares
Weighted
Average
Exercise Price
(USD)
Weighted
Average
Contractual
Life (years)
Weighted
Average Grant
Date Fair Value
(USD)
Intrinsic
Value
(USD)
Outstanding - January 1, 2020
2,208,000
$ 1.56
3.01
$ 0.41
Granted
600,000
$ 0.76
4.52
$ 0.76
Expired, forfeited, or cancelled
-
$ -
-
$ -
Outstanding – December 31, 2020
2,808,000
$ 1.42
2.43
$ 0.37
$ 33,782
Exercisable – December 31, 2020
2,808,000
$ 1.42
2.43
$ 0.37
$ 33,782
Number of
Shares
Weighted
Average
Exercise Price
(USD)
Weighted
Average
Contractual
Life (years)
Weighted
Average Grant
Date Fair Value
(USD)
Intrinsic
Value
(USD)
Outstanding - January 1, 2019
2,416,664
$ 1.67
3.73
$ 0.48
Expired, forfeited, or cancelled
(208,664 )
$ 3.80
3.01
$ -
Outstanding – December 31, 2019
2,208,000
$ 1.56
3.01
$ 0.41
$ -
Exercisable – December 31, 2019
2,208,000
$ 1.56
3.01
$ 0.41
$ -
The Company’s stock based compensation
expense related to stock options for the years ended December 31, 2020 and 2019 was $204,808 and $180,269, respectively. As of
December 31, 2020, the Company had $0 in unamortized stock option expense.
The Company utilized the Black-Scholes
option pricing model to determine the fair value of these stock options, using the assumptions as outlined below.
January 6,
2020
Stock Price
CAD $ 1.03
Exercise Price
CAD $ 1.03
Number of Options Granted
600,000
Dividend Yield
0 %
Expected Volatility
90.5 %
Weighted Average Risk-Free Interest Rate
1.61 %
Expected life (in years)
2.6
F- 20
WESTERN URANIUM & VANADIUM CORP.
AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(Stated in USD)
NOTE 8 - SHARE CAPITAL AND OTHER EQUITY INSTRUMENTS, CONTINUED
Warrants
Number of
Shares
Weighted
Average
Exercise Price
(USD)
Weighted
Average
Contractual Life
(years)
Intrinsic
Value
(USD)
Outstanding - January 1, 2019
6,798,401
$ 1.49
Issued
2,059,825
$ 1.70
Expired
(255,313 )
$ 1.26
Outstanding – December 31, 2019
8,602,913
$ 1.31
1.03
$ -
Exercisable – December 31, 2019
8,602,913
$ 1.51
1.58
$ -
Outstanding - January 1, 2020
8,602,913
$ 1.51
Issued
-
-
Expired
(69,331 )
0.86
Outstanding – December 31, 2020
8,533,582
$ 1.54
0.82
$ -
Exercisable – December 31, 2020
8,533,582
$ 1.54
0.82
$ -
Warrant Extension
On April 20, 2020, the Company announced
the extension by nine months of the common share purchase warrants (the “Warrants”) issued to investors in non-brokered
private placements that closed on May 4, June 30, and August 9, 2018 (the “2018 Private Placements”) and the amendment
of the trigger price in the acceleration clause of each Warrant. A total of 2,671,116 Warrants were amended. The warrant modification
expense amounted to $639,012.
The Company performed a Black-Scholes valuation
on the warrants both pre-modification and post-modification, using the assumptions below.
May
2018
– Prior to
Modification
May
2018
– Post
Modification
July
2018
– Prior to
Modification
July
2018
– Post
Modification
August
2018
– Prior to
Modification
August
2018
– Post
Modification
Stock Price
CAD $ 0.80
CAD $ 0.80
CAD $ 0.80
CAD $ 0.80
CAD $ 0.80
CAD $ 0.80
Exercise Price
CAD $ 1.15
CAD $ 1.15
CAD $ 1.15
CAD $ 1.15
CAD $ 1.15
CAD $ 1.15
Number
of Warrants Modified
454,811
454,811
1,262,763
1,262,763
953,544
953,544
Dividend
Yield
0 %
0 %
0 %
0 %
0 %
0 %
Expected
Volatility
106.8 %
106.8 %
106.8 %
106.8 %
106.8 %
106.8 %
Weighted Average
Risk-Free Interest Rate
0.15 %
0.15 %
0.15 %
0.15 %
0.15 %
0.15 %
Expected
life (in years)
0.04
0.79
0.27
1.02
0.30
1.05
Each Warrant initially entitled the holder
to purchase one common share in the capital of the Company at a price of $1.15 CAD at any time prior to May 4, July 30, and August
9, 2020, respectively. Each of these dates has been extended by nine months from their respective expiration dates such that the
Warrants will now expire on February 4, April 30, and May 9, 2021, respectively. Additionally, each Warrant originally contained
an acceleration clause that allowed the Company to accelerate the expiration date of the Warrant if the closing price of the Company’s
common shares was equal to or greater than $2.50 CAD for a period of five consecutive trading days. The Company amended this clause
by lowering the trigger price from $2.50 CAD to $1.83 CAD.
F- 21
WESTERN URANIUM & VANADIUM CORP.
AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(Stated in USD)
Note
9 - Mining Expenditures
For the Years Ended
December 31,
2020
2019
Permits
$ 112,730
$ 145,128
Maintenance
-
-
Mining Costs
275,331
318,960
Royalties
5,121
2,029
$ 393,182
$ 466,117
NOTE
10 - Related Party Transactions AND BALANCES
The Company has transacted with related
parties pursuant to service arrangements in the ordinary course of business, as follows:
Prior to the acquisition of Black Range,
Mr. George Glasier, the Company’s CEO, who is also a director (“Seller”), transferred his interest in a former
joint venture with Ablation Technologies, LLC to Black Range. In connection with the transfer, Black Range issued 25 million shares
of Black Range common stock to Seller and committed to pay AUD $500,000 (USD $392,086 as of December 31, 2020) to Seller within
60 days of the first commercial application of the kinetic separation technology. Western assumed this contingent payment obligation
in connection with the acquisition of Black Range. At the date of the acquisition of Black Range, this contingent obligation was
determined to be probable. Since the deferred contingent consideration obligation is probable and the amount is estimable, the
Company recorded the deferred contingent consideration as an assumed liability in the amount of $392,086 and $351,099 as of December
31, 2020 and 2019, respectively.
Note
11 – Income Taxes
The tax effects of temporary differences
that give rise to significant portions of the deferred tax assets and deferred tax liabilities are as follows:
As of December 31,
2020
2019
Deferred tax assets:
Net operating loss carryovers
$
5,228,266
$
4,634,775
Marketable securities
15,650
15,562
Accrued expenses
78,600
43,659
Deferred tax assets, gross
5,322,516
4,693,996
Less: valuation allowance
(2,997,084
)
(2,427,666
)
Deferred tax assets, net
2,325,432
2,266,330
Deferred tax liabilities:
Property and equipment
(5,034,319
)
(4,975,217
)
Deferred tax liabilities, net
$
(2,708,887
)
$
(2,708,887
)
The change in the Company’s valuation allowance is as
follows:
For the Years Ended
December 31,
2020
2019
Beginning of year
$ 2,427,665
$ 1,962,122
Increase (decrease) in valuation allowance
569,419
465,543
End of year
$ 2,997,084
$ 2,427,665
F- 22
WESTERN URANIUM & VANADIUM CORP.
AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(Stated in USD)
Note
11 – Income Taxes, CONTINUED
A reconciliation of the provision for income
taxes with the amounts computed by applying the statutory Federal income tax rate to income from operations before the provision
for income taxes is as follows:
For the Years Ended
December 31,
2020
2019
U.S. federal statutory rate
(21.0 )%
(21.0 )%
State and foreign taxes
(3.8 )%
(3.8 )%
Permanent differences
Non-deductible expenses
2.0 %
2.3 %
Valuation allowance
22.8 %
22.5 %
Effective income tax rate
0 %
0 %
The Company has net operating loss carryovers of approximately $21,081,717
for federal and state income tax purposes and net operating loss carryovers of $11,458,182 for Canadian provincial tax purposes which
begin to expire in 2026. The ultimate realization of the net operating loss is dependent upon future taxable income, if any, of the Company.
Based on losses from inception, the Company
determined that as of December 31, 2020 it is more likely than not that the Company will not realize benefits from the deferred
tax assets. The Company will not record income tax benefits in the consolidated financial statements until it is determined that
it is more likely than not that the Company will generate sufficient taxable income to realize the deferred income tax assets.
As a result of the analysis, the Company determined that a valuation allowance against the deferred tax assets was required of
$2,997,084 and $2,427,666 as of December 31, 2020 and 2019, respectively.
Internal Revenue Code (“IRC”)
Section 382 imposes limitations on the use of net operating loss carryovers when the share ownership of one or more 5% shareholders
(shareholders owning 5% or more of the Company’s outstanding capital stock) has increased on a cumulative basis over a period
of three years by more than 50 percentage points. Management cannot control the ownership changes occurring. Accordingly, there
is a risk of an ownership change beyond the control of the Company that could trigger a limitation of the use of the loss carryover.
The Company has analyzed the issuances of common shares during the years ended December 31, 2020 and 2019 and does not believe
such change of control occurred. If such ownership change under IRC section 382 had occurred, such change would substantially limit
the Company’s ability in the future to utilize its net operating loss carryforwards.
Note
12 – Option and exploration agreement
Hansen and Picnic Tree Loss of Property
On September 16, 2015, in connection with
the Company’s acquisition of Black Range, the Company assumed an option and exploration agreement (the “Option and
Exploration Agreement”) with STB Minerals, LLC, a Colorado limited liability company (“STB”). The Option and
Exploration Agreement gives the Company the right to purchase 51% of the mineral rights of specific areas of the Hansen and Picnic
Tree deposits (for which the Company already holds 49% of the rights). If the Company were to exercise its option under the Option
and Exploration Agreement, it would require the Company to (a) make a cash payment of $2,500,000 immediately upon exercise; (b)
issue common shares to STB amounting to a value of $3,750,000 immediately upon exercise; and (c) issue common shares to STB amounting
to a value of $3,750,000 on the date that is 180 days following exercise. The Option and Exploration Agreement was scheduled to
expire by its terms (as extended) on July 28, 2019 if not exercised.
Prior to July 28, 2019, the Company decided
not to exercise the option to purchase the remaining 51% of the mineral rights of specific areas of the Hansen and Picnic Tree
deposits, and thus the option has expired unexercised.
F- 23
WESTERN URANIUM & VANADIUM CORP.
AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(Stated in USD)
NOTE 13 – FINANCIAL INSTRUMENTS
Fair Values
The Company’s financial instruments
consist of cash, restricted cash, and accounts payable and accrued liabilities. The fair values of these financial instruments
approximate their carrying values due to the short-term maturity of these instruments. The Company’s financial instruments
also incorporated marketable securities that are adjusted to fair value at each balance sheet date based on quoted prices which
are considered level 1 inputs. The reclamation deposits, which are reflected in restricted cash on the consolidated balance sheets,
are deposits mainly invested in certificates of deposit at major financial institutions and their fair values were estimated to
approximate their carrying values. There were no transfers of financial instruments between Levels 1, 2, and 3 during the years
ended December 31, 2020 and 2019.
Foreign Currency Risk
Foreign currency risk is the risk that
changes in the rates of exchange on foreign currencies will impact the financial position or cash flows of the Company. The Company’s
reporting currency is the United States Dollar. The functional currency for Western Uranium & Vanadium Corp. standalone entity
is the Canadian dollar. The Company is exposed to foreign currency risks in relation to certain activity that is to be settled
in Canadian funds. Management monitors its foreign currency exposure regularly to minimize the risk of an adverse impact on
its cash flows.
Concentration of Credit Risk
Concentration of credit risk is the risk
of loss in the event that certain counterparties are unable to fulfil their obligations to the Company. The Company limits its
exposure to credit loss on its cash and restricted cash by placing its cash with high credit quality financial institutions.
Liquidity Risk
Liquidity risk is the risk that the Company’s
consolidated cash flows from operations will not be sufficient for the Company to continue operating and discharge is liabilities.
The Company is exposed to liquidity risk as its continued operation is dependent upon its ability to obtain financing, either in
the form of debt or equity, or achieving profitable operations in order to satisfy its liabilities as they come due. As of December
31, 2020, the Company had a working capital of $162,375 and cash on hand of $565,250.
Market Risk
Market risk is the risk that fluctuations
in the market prices of minerals will impact the Company’s future cash flows. The Company is exposed to market risk on the
price of uranium and vanadium, which will determine its ability to build and achieve profitable operations, the amount of exploration
and development work that the Company will be able to perform, and the number of financing opportunities that will be available.
Management believes that it would be premature at this point to enter into any hedging or forward contracts to mitigate its exposure
to specific market price risks.
F- 24
WESTERN URANIUM & VANADIUM CORP.
AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(Stated in USD)
Note
14 – COVID-19
In December 2019, a novel strain of coronavirus, COVID-19, was reported
to have surfaced in Wuhan, China. Since then, the COVID-19 coronavirus has spread to multiple countries, including the United States.
As the COVID-19 coronavirus continues to spread in the United States, the Company may experience disruptions that could severely impact
the Company. The global outbreak of the COVID-19 coronavirus continues to rapidly evolve. The extent to which the COVID-19 coronavirus
may impact the Company’s business will depend on future developments, which are highly uncertain and cannot be predicted with confidence,
such as the ultimate geographic spread of the disease, the duration of the outbreak, travel restrictions and social distancing in the
United States and other countries, business closures or business disruptions and the effectiveness of actions taken in the United States
to contain and treat the disease. To date, COVID-19 has primarily caused Western delays in reporting, regulatory, and operations. Most
notably, the Company initiated a request for temporary cessation status for the Sunday Mine Complex as the mines had not been restarted
within the 180-day window due to the direct and indirect impacts of the COVID-19 pandemic. The Van 4 Mine reclamation process was also
delayed because of the COVID-19 pandemic. The Company is monitoring COVID-19’s potential impact on the Company’s operations.
Note
15 – Subsequent events
On February 16, 2021, the Company closed on a non-brokered private
placement (the “Private Placement”) of 3,250,000 units (the “Units”) at a price of CAD $0.80 per Unit. The aggregate
gross proceeds raised in this Private Placement amount to CAD $2,600,000.
Each Unit consists of one common share of Western (a “Share”)
plus one common share purchase warrant of Western (a “Warrant”). Each warrant entitled the holder to purchase one Share at
a price of CAD $1.20 per Share for a period of three years following the closing date of the Private Placement. A total of 3,250,000 Shares
and 3,250,000 Warrants were issued in the Private Placement.
On March 1, 2021, the Company closed on a non-brokered private placement
(the “Private Placement”) of 3,125,000 units (the “Units”) at a price of CAD $0.80 per Unit. The aggregate gross
proceeds raised in this Private Placement amount to CAD $2,500,000.
Each Unit consists of one common share of Western (a “Share”)
plus one common share purchase warrant of Western (a “Warrant”). Each warrant entitled the holder to purchase one Share at
a price of CAD $1.20 per Share for a period of three years following the closing date of the Private Placement. A total of 3,125,000 Shares
and 3,125,000 Warrants were issued in the Private Placement.
On March 8, 2021, the Company entered into an agreement with a third party
to complete the 2021 (Year 4) uranium concentrate delivery, with reference to Note 7. The Company agreed to pay $78,000 in April 2021
to the assignee for the assignee making the delivery in May 2021. The Company did not recognize any gain or loss on this transaction.
F- 25
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.