Item 1. Financial Statements
Item 1. Financial Statements
WESTERN MIDSTREAM PARTNERS, LP
CONSOLIDATED STATEMENTS OF OPERATIONS
(UNAUDITED)
Three Months Ended
March 31,
thousands except per-unit amounts 2022 2021
Revenues and other
Service revenues – fee based $ 631,598 $ 572,275
Service revenues – product based 40,867 31,652
Product sales 85,589 70,805
Other 243 242
Total revenues and other (1)
758,297 674,974
Equity income, net – related parties 49,607 52,165
Operating expenses
Cost of product 72,848 88,969
Operation and maintenance 128,976 140,332
General and administrative 48,602 45,116
Property and other taxes 18,442 14,384
Depreciation and amortization 134,582 130,553
Long - lived asset and other impairments
— 14,866
Total operating expenses (2)
403,450 434,220
Gain (loss) on divestiture and other, net 370 ( 583 )
Operating income (loss) 404,824 292,336
Interest expense ( 85,455 ) ( 98,493 )
Gain (loss) on early extinguishment of debt — ( 289 )
Other income (expense), net 106 ( 1,207 )
Income (loss) before income taxes 319,475 192,347
Income tax expense (benefit) 1,805 1,112
Net income (loss) 317,670 191,235
Net income (loss) attributable to noncontrolling interests 8,953 5,444
Net income (loss) attributable to Western Midstream Partners, LP $ 308,717 $ 185,791
Limited partners’ interest in net income (loss):
Net income (loss) attributable to Western Midstream Partners, LP $ 308,717 $ 185,791
General partner interest in net (income) loss ( 6,783 ) ( 3,993 )
Limited partners’ interest in net income (loss) (3)
301,934 181,798
Net income (loss) per common unit – basic (3)
$ 0.75 $ 0.44
Net income (loss) per common unit – diluted (3)
$ 0.75 $ 0.44
Weighted - average common units outstanding – basic (3)
403,254 413,104
Weighted - average common units outstanding – diluted (3)
404,460 413,446
_________________________________________________________________________________________
(1) Total revenues and other includes related-party amounts of $ 428.7 million and $ 378.3 million for the three months ended March 31, 2022 and 2021, respectively. See Note 5 .
(2) Total operating expenses includes related-party amounts of $( 17.6 ) million and $ 39.9 million for the three months ended March 31, 2022 and 2021, respectively. See Note 5 .
(3) See Note 4.
7
Table of Contents
WESTERN MIDSTREAM PARTNERS, LP
CONSOLIDATED BALANCE SHEETS
(UNAUDITED)
thousands except number of units March 31,
2022 December 31,
2021
ASSETS
Current assets
Cash and cash equivalents $ 248,249 $ 201,999
Accounts receivable, net 601,647 436,513
Other current assets 56,397 46,252
Total current assets 906,293 684,764
Property, plant, and equipment
Cost 12,930,358 12,846,078
Less accumulated depreciation 4,455,162 4,333,171
Net property, plant, and equipment 8,475,196 8,512,907
Goodwill 4,783 4,783
Other intangible assets 736,825 744,742
Equity investments 1,163,069 1,167,187
Other assets (1)
159,707 158,696
Total assets (2)
$ 11,445,873 $ 11,273,079
LIABILITIES, EQUITY, AND PARTNERS’ CAPITAL
Current liabilities
Accounts and imbalance payables $ 395,893 $ 326,061
Short - term debt
718,153 505,932
Accrued ad valorem taxes 62,833 44,955
Accrued liabilities 160,247 263,249
Total current liabilities 1,337,126 1,140,197
Long-term liabilities
Long - term debt
6,188,750 6,400,616
Deferred income taxes 13,557 12,425
Asset retirement obligations 297,187 298,275
Other liabilities 338,446 325,806
Total long - term liabilities
6,837,940 7,037,122
Total liabilities (3)
8,175,066 8,177,319
Equity and partners’ capital
Common units ( 403,333,810 and 402,993,919 units issued and outstanding at March 31, 2022, and December 31, 2021, respectively)
3,134,018 2,966,955
General partner units ( 9,060,641 units issued and outstanding at March 31, 2022, and December 31, 2021)
( 5,062 ) ( 8,882 )
Total partners’ capital 3,128,956 2,958,073
Noncontrolling interests 141,851 137,687
Total equity and partners’ capital 3,270,807 3,095,760
Total liabilities, equity, and partners’ capital $ 11,445,873 $ 11,273,079
________________________________________________________________________________________
(1) Other assets includes $ 14.6 million and $ 9.8 million of NGLs line - fill inventory as of March 31, 2022, and December 31, 2021, respectively. Other assets also includes $ 51.9 million and $ 56.2 million of materials and supplies inventory as of March 31, 2022, and December 31, 2021, respectively.
(2) Total assets includes related - party amounts of $ 1.5 billion and $ 1.4 billion as of March 31, 2022, and December 31, 2021, respectively, which includes related - party Accounts receivable, net of $ 274.2 million and $ 180.2 million as of March 31, 2022, and December 31, 2021, respectively. See Note 5 .
(3) Total liabilities includes related - party amounts of $ 275.7 million and $ 270.5 million as of March 31, 2022, and December 31, 2021, respectively. See Note 5 .
See accompanying Notes to Consolidated Financial Statements.
8
Table of Contents
WESTERN MIDSTREAM PARTNERS, LP
CONSOLIDATED STATEMENTS OF EQUITY AND PARTNERS’ CAPITAL
(UNAUDITED)
Partners’ Capital
thousands Common
Units General Partner
Units Noncontrolling
Interests Total
Balance at December 31, 2021 $ 2,966,955 $ ( 8,882 ) $ 137,687 $ 3,095,760
Net income (loss) 301,934 6,783 8,953 317,670
Distributions to Chipeta noncontrolling interest owner — — ( 1,984 ) ( 1,984 )
Distributions to noncontrolling interest owner of WES Operating — — ( 2,805 ) ( 2,805 )
Distributions to Partnership unitholders ( 131,786 ) ( 2,963 ) — ( 134,749 )
Unit repurchases (1)
( 5,149 ) — — ( 5,149 )
Contributions of equity - based compensation from Occidental
1,949 — — 1,949
Equity - based compensation expense
5,794 — — 5,794
Net contributions from (distributions to) related parties 409 — — 409
Other ( 6,088 ) — — ( 6,088 )
Balance at March 31, 2022 $ 3,134,018 $ ( 5,062 ) $ 141,851 $ 3,270,807
_________________________________________________________________________________________
(1) See Note 4 .
Partners’ Capital
thousands Common
Units General Partner
Units Noncontrolling
Interests Total
Balance at December 31, 2020 $ 2,778,339 $ ( 17,208 ) $ 134,081 $ 2,895,212
Net income (loss) 181,798 3,993 5,444 191,235
Distributions to Chipeta noncontrolling interest owner — — ( 276 ) ( 276 )
Distributions to noncontrolling interest owner of WES Operating — — ( 2,551 ) ( 2,551 )
Distributions to Partnership unitholders ( 128,447 ) ( 2,818 ) — ( 131,265 )
Unit repurchases (1)
( 16,241 ) — — ( 16,241 )
Contributions of equity - based compensation from Occidental
3,210 — — 3,210
Equity - based compensation expense
3,524 — — 3,524
Net contributions from (distributions to) related parties 1,627 — — 1,627
Other ( 2,355 ) — — ( 2,355 )
Balance at March 31, 2021 $ 2,821,455 $ ( 16,033 ) $ 136,698 $ 2,942,120
_________________________________________________________________________________________
(1) See Note 4 .
See accompanying Notes to Consolidated Financial Statements.
9
Table of Contents
WESTERN MIDSTREAM PARTNERS, LP
CONSOLIDATED STATEMENTS OF CASH FLOWS
(UNAUDITED)
Three Months Ended
March 31,
thousands 2022 2021
Cash flows from operating activities
Net income (loss) $ 317,670 $ 191,235
Adjustments to reconcile net income (loss) to net cash provided by operating activities:
Depreciation and amortization 134,582 130,553
Long - lived asset and other impairments
— 14,866
Non - cash equity - based compensation expense
7,743 6,734
Deferred income taxes 1,132 557
Accretion and amortization of long - term obligations, net
1,782 2,088
Equity income, net – related parties ( 49,607 ) ( 52,165 )
Distributions from equity - investment earnings – related parties
45,870 49,048
(Gain) loss on divestiture and other, net ( 370 ) 583
(Gain) loss on early extinguishment of debt — 289
Other — 11
Changes in assets and liabilities:
(Increase) decrease in accounts receivable, net ( 165,134 ) ( 30,182 )
Increase (decrease) in accounts and imbalance payables and accrued liabilities, net ( 14,292 ) ( 16,467 )
Change in other items, net ( 2,918 ) ( 35,600 )
Net cash provided by operating activities 276,458 261,550
Cash flows from investing activities
Capital expenditures (1)
( 83,971 ) ( 61,783 )
Contributions to equity investments – related parties ( 2,070 ) ( 86 )
Distributions from equity investments in excess of cumulative earnings – related parties 9,925 12,141
Proceeds from the sale of assets to third parties 383 —
(Increase) decrease in materials and supplies inventory and other 4,116 3,256
Net cash used in investing activities ( 71,617 ) ( 46,472 )
Cash flows from financing activities
Borrowings, net of debt issuance costs — 100,000
Repayments of debt — ( 531,085 )
Increase (decrease) in outstanding checks ( 7,088 ) ( 22,017 )
Distributions to Partnership unitholders (2)
( 134,749 ) ( 131,265 )
Distributions to Chipeta noncontrolling interest owner ( 1,984 ) ( 276 )
Distributions to noncontrolling interest owner of WES Operating ( 2,805 ) ( 2,551 )
Net contributions from (distributions to) related parties 409 1,627
Unit repurchases ( 5,149 ) ( 16,241 )
Other ( 7,225 ) ( 1,816 )
Net cash provided by (used in) financing activities ( 158,591 ) ( 603,624 )
Net increase (decrease) in cash and cash equivalents 46,250 ( 388,546 )
Cash and cash equivalents at beginning of period 201,999 444,922
Cash and cash equivalents at end of period $ 248,249 $ 56,376
Supplemental disclosures
Interest paid, net of capitalized interest $ 149,289 $ 153,979
Income taxes paid (reimbursements received) 905 932
Accrued capital expenditures 36,821 22,964
_________________________________________________________________________________________
(1) Includes purchases from related parties of $ 2.0 million for the three months ended March 31, 2021. See Note 5 .
(2) See Note 5 .
See accompanying Notes to Consolidated Financial Statements.
10
Table of Contents
WESTERN MIDSTREAM OPERATING, LP
CONSOLIDATED STATEMENTS OF OPERATIONS
(UNAUDITED)
Three Months Ended
March 31,
thousands 2022 2021
Revenues and other
Service revenues – fee based $ 631,598 $ 572,275
Service revenues – product based 40,867 31,652
Product sales 85,589 70,805
Other 243 242
Total revenues and other (1)
758,297 674,974
Equity income, net – related parties 49,607 52,165
Operating expenses
Cost of product 72,848 88,969
Operation and maintenance 128,976 140,332
General and administrative 47,861 44,230
Property and other taxes 18,442 14,384
Depreciation and amortization 134,582 130,553
Long - lived asset and other impairments
— 14,866
Total operating expenses (2)
402,709 433,334
Gain (loss) on divestiture and other, net 370 ( 583 )
Operating income (loss) 405,565 293,222
Interest expense ( 85,455 ) ( 98,493 )
Gain (loss) on early extinguishment of debt — ( 289 )
Other income (expense), net 103 ( 1,210 )
Income (loss) before income taxes 320,213 193,230
Income tax expense (benefit) 1,805 1,112
Net income (loss) 318,408 192,118
Net income (loss) attributable to noncontrolling interest 2,636 1,633
Net income (loss) attributable to Western Midstream Operating, LP $ 315,772 $ 190,485
________________________________________________________________________________________
(1) Total revenues and other includes related - party amounts of $ 428.7 million and $ 378.3 million for the three months ended March 31, 2022 and 2021, respectively. See Note 5 .
(2) Total operating expenses includes related - party amounts of $( 16.7 ) million and $ 40.4 million for the three months ended March 31, 2022 and 2021, respectively. See Note 5 .
See accompanying Notes to Consolidated Financial Statements.
11
Table of Contents
WESTERN MIDSTREAM OPERATING, LP
CONSOLIDATED BALANCE SHEETS
(UNAUDITED)
thousands except number of units March 31,
2022 December 31,
2021
ASSETS
Current assets
Cash and cash equivalents $ 244,213 $ 195,598
Accounts receivable, net 601,647 436,513
Other current assets 55,023 44,421
Total current assets 900,883 676,532
Property, plant, and equipment
Cost 12,930,358 12,846,078
Less accumulated depreciation 4,455,162 4,333,171
Net property, plant, and equipment 8,475,196 8,512,907
Goodwill 4,783 4,783
Other intangible assets 736,825 744,742
Equity investments 1,163,069 1,167,187
Other assets (1)
158,795 158,696
Total assets (2)
$ 11,439,551 $ 11,264,847
LIABILITIES, EQUITY, AND PARTNERS’ CAPITAL
Current liabilities
Accounts and imbalance payables $ 412,221 $ 374,443
Short - term debt
718,153 505,932
Accrued ad valorem taxes 62,833 44,955
Accrued liabilities 132,309 210,693
Total current liabilities 1,325,516 1,136,023
Long-term liabilities
Long - term debt
6,188,750 6,400,616
Deferred income taxes 13,557 12,425
Asset retirement obligations 297,187 298,275
Other liabilities 337,647 324,842
Total long - term liabilities
6,837,141 7,036,158
Total liabilities (3)
8,162,657 8,172,181
Equity and partners’ capital
Common units ( 318,675,578 units issued and outstanding at March 31, 2022, and December 31, 2021)
3,246,865 3,063,289
Total partners’ capital 3,246,865 3,063,289
Noncontrolling interest 30,029 29,377
Total equity and partners’ capital 3,276,894 3,092,666
Total liabilities, equity, and partners’ capital $ 11,439,551 $ 11,264,847
_________________________________________________________________________________________
(1) Other assets includes $ 14.6 million and $ 9.8 million of NGLs line - fill inventory as of March 31, 2022, and December 31, 2021, respectively. Other assets also includes $ 51.9 million and $ 56.2 million of materials and supplies inventory as of March 31, 2022, and December 31, 2021, respectively.
(2) Total assets includes related - party amounts of $ 1.5 billion and $ 1.4 billion as of March 31, 2022, and December 31, 2021, respectively, which includes related - party Accounts receivable, net of $ 274.2 million and $ 180.2 million as of March 31, 2022, and December 31, 2021, respectively. See Note 5 .
(3) Total liabilities includes related - party amounts of $ 292.3 million and $ 318.7 million as of March 31, 2022, and December 31, 2021, respectively. See Note 5 .
See accompanying Notes to Consolidated Financial Statements.
12
Table of Contents
WESTERN MIDSTREAM OPERATING, LP
CONSOLIDATED STATEMENTS OF EQUITY AND PARTNERS’ CAPITAL
(UNAUDITED)
thousands Common
Units Noncontrolling
Interest Total
Balance at December 31, 2021 $ 3,063,289 $ 29,377 $ 3,092,666
Net income (loss) 315,772 2,636 318,408
Distributions to Chipeta noncontrolling interest owner — ( 1,984 ) ( 1,984 )
Distributions to WES Operating unitholders ( 140,217 ) — ( 140,217 )
Contributions of equity - based compensation from Occidental
1,949 — 1,949
Contributions of equity - based compensation from WES
5,663 — 5,663
Net contributions from (distributions to) related parties 409 — 409
Balance at March 31, 2022 $ 3,246,865 $ 30,029 $ 3,276,894
thousands Common
Units Noncontrolling
Interest Total
Balance at December 31, 2020 $ 2,831,199 $ 29,552 $ 2,860,751
Net income (loss) 190,485 1,633 192,118
Distributions to Chipeta noncontrolling interest owner — ( 276 ) ( 276 )
Distributions to WES Operating unitholders ( 127,470 ) — ( 127,470 )
Contributions of equity - based compensation from Occidental
3,210 — 3,210
Contributions of equity - based compensation from WES
10,826 — 10,826
Net contributions from (distributions to) related parties 1,627 — 1,627
Balance at March 31, 2021 $ 2,909,877 $ 30,909 $ 2,940,786
See accompanying Notes to Consolidated Financial Statements.
13
Table of Contents
WESTERN MIDSTREAM OPERATING, LP
CONSOLIDATED STATEMENTS OF CASH FLOWS
(UNAUDITED)
Three Months Ended
March 31,
thousands 2022 2021
Cash flows from operating activities
Net income (loss) $ 318,408 $ 192,118
Adjustments to reconcile net income (loss) to net cash provided by operating activities:
Depreciation and amortization 134,582 130,553
Long - lived asset and other impairments
— 14,866
Non - cash equity - based compensation expense
7,612 14,036
Deferred income taxes 1,132 557
Accretion and amortization of long - term obligations, net
1,782 2,088
Equity income, net – related parties ( 49,607 ) ( 52,165 )
Distributions from equity - investment earnings – related parties
45,870 49,048
(Gain) loss on divestiture and other, net ( 370 ) 583
(Gain) loss on early extinguishment of debt — 289
Other — 11
Changes in assets and liabilities:
(Increase) decrease in accounts receivable, net ( 165,134 ) ( 50,540 )
Increase (decrease) in accounts and imbalance payables and accrued liabilities, net ( 21,864 ) ( 3,748 )
Change in other items, net ( 2,294 ) ( 36,028 )
Net cash provided by operating activities 270,117 261,668
Cash flows from investing activities
Capital expenditures (1)
( 83,971 ) ( 61,783 )
Contributions to equity investments – related parties ( 2,070 ) ( 86 )
Distributions from equity investments in excess of cumulative earnings – related parties 9,925 12,141
Proceeds from the sale of assets to third parties 383 —
(Increase) decrease in materials and supplies inventory and other 4,116 3,256
Net cash used in investing activities ( 71,617 ) ( 46,472 )
Cash flows from financing activities
Borrowings, net of debt issuance costs — 100,000
Repayments of debt — ( 531,085 )
Increase (decrease) in outstanding checks ( 6,953 ) ( 22,209 )
Distributions to WES Operating unitholders (2)
( 140,217 ) ( 127,470 )
Distributions to Chipeta noncontrolling interest owner ( 1,984 ) ( 276 )
Net contributions from (distributions to) related parties 409 1,627
Other ( 1,140 ) ( 1,816 )
Net cash provided by (used in) financing activities ( 149,885 ) ( 581,229 )
Net increase (decrease) in cash and cash equivalents 48,615 ( 366,033 )
Cash and cash equivalents at beginning of period 195,598 418,537
Cash and cash equivalents at end of period $ 244,213 $ 52,504
Supplemental disclosures
Interest paid, net of capitalized interest $ 149,289 $ 153,979
Income taxes paid (reimbursements received) 905 932
Accrued capital expenditures 36,821 22,964
________________________________________________________________________________________
(1) Includes purchases from related parties of $ 2.0 million for the three months ended March 31, 2021. See Note 5 .
(2) See Note 5 .
See accompanying Notes to Consolidated Financial Statements.
14
Table of Contents
WESTERN MIDSTREAM PARTNERS, LP AND WESTERN MIDSTREAM OPERATING, LP
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
1. DESCRIPTION OF BUSINESS AND BASIS OF PRESENTATION
General. Western Midstream Partners, LP is a Delaware master limited partnership formed in September 2012. Western Midstream Operating, LP (together with its subsidiaries, “WES Operating”) is a Delaware limited partnership formed in 2007 to acquire, own, develop, and operate midstream assets. Western Midstream Partners, LP owns, directly and indirectly, a 98.0 % limited partner interest in WES Operating, and directly owns all of the outstanding equity interests of Western Midstream Operating GP, LLC, which holds the entire non - economic general partner interest in WES Operating.
For purposes of these consolidated financial statements, the “Partnership” refers to Western Midstream Partners, LP in its individual capacity or to Western Midstream Partners, LP and its subsidiaries, including Western Midstream Operating GP, LLC and WES Operating, as the context requires. “WES Operating GP” refers to Western Midstream Operating GP, LLC, individually as the general partner of WES Operating. The Partnership’s general partner, Western Midstream Holdings, LLC (the “general partner”), is a wholly owned subsidiary of Occidental Petroleum Corporation. “Occidental” refers to Occidental Petroleum Corporation, as the context requires, and its subsidiaries, excluding the general partner. “Anadarko” refers to Anadarko Petroleum Corporation and its subsidiaries, excluding Western Midstream Holdings, LLC. Anadarko became a wholly owned subsidiary of Occidental as a result of Occidental’s acquisition by merger of Anadarko on August 8, 2019. “Related parties” refers to Occidental (see Note 5 ), the Partnership’s investments accounted for under the equity method of accounting (see Note 6 ), and the Partnership and WES Operating for transactions that eliminate upon consolidation (see Note 5 ).
The Partnership is engaged in the business of gathering, compressing, treating, processing, and transporting natural gas; gathering, stabilizing, and transporting condensate, natural - gas liquids (“NGLs”), and crude oil; and gathering and disposing of produced water. In its capacity as a natural - gas processor, the Partnership also buys and sells natural gas, NGLs, and condensate on behalf of itself and as an agent for its customers under certain contracts. As of March 31, 2022, the Partnership’s assets and investments consisted of the following:
Wholly
Owned and
Operated Operated
Interests Non-Operated
Interests Equity
Interests
Gathering systems (1)
17 2 3 1
Treating facilities 37 3 — —
Natural - gas processing plants/trains
24 3 — 5
NGLs pipelines 2 — — 5
Natural - gas pipelines
5 — — 1
Crude - oil pipelines
3 1 — 4
_________________________________________________________________________________________
(1) Includes the DBM water systems.
These assets and investments are located in Texas, New Mexico, the Rocky Mountains (Colorado, Utah, and Wyoming), and North - central Pennsylvania.
15
Table of Contents
WESTERN MIDSTREAM PARTNERS, LP AND WESTERN MIDSTREAM OPERATING, LP
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
1. DESCRIPTION OF BUSINESS AND BASIS OF PRESENTATION
Basis of presentation. The consolidated financial statements have been prepared in accordance with generally accepted accounting principles in the United States (“GAAP”) and include the accounts of the Partnership and entities in which it holds a controlling financial interest, including WES Operating, WES Operating GP, proportionately consolidated interests, and equity investments (see table below). All significant intercompany transactions have been eliminated.
The following table outlines the ownership interests and the accounting method of consolidation used in the consolidated financial statements for entities not wholly owned:
Percentage Interest
Full consolidation
Chipeta (1)
75.00 %
Proportionate consolidation (2)
Springfield system 50.10 %
Marcellus Interest systems 33.75 %
Equity investments (3)
Mi Vida JV LLC (“Mi Vida”) 50.00 %
Ranch Westex JV LLC (“Ranch Westex”) 50.00 %
Front Range Pipeline LLC (“FRP”) 33.33 %
Red Bluff Express Pipeline, LLC (“Red Bluff Express”) 30.00 %
Enterprise EF78 LLC (“Mont Belvieu JV”) 25.00 %
Rendezvous Gas Services, LLC (“Rendezvous”) 22.00 %
Texas Express Pipeline LLC (“TEP”) 20.00 %
Texas Express Gathering LLC (“TEG”) 20.00 %
Whitethorn Pipeline Company LLC (“Whitethorn LLC”) 20.00 %
Saddlehorn Pipeline Company, LLC (“Saddlehorn”) 20.00 %
Cactus II Pipeline LLC (“Cactus II”) 15.00 %
Panola Pipeline Company, LLC (“Panola”) 15.00 %
White Cliffs Pipeline, LLC (“White Cliffs”) 10.00 %
_________________________________________________________________________________________
(1) The 25 % third - party interest in Chipeta Processing LLC (“Chipeta”) is reflected within noncontrolling interests in the consolidated financial statements. See Noncontrolling interests below.
(2) The Partnership proportionately consolidates its associated share of the assets, liabilities, revenues, and expenses attributable to these assets.
(3) Investments in non - controlled entities over which the Partnership exercises significant influence are accounted for under the equity method of accounting. “Equity - investment throughput” refers to the Partnership’s share of average throughput for these investments.
Certain information and note disclosures commonly included in annual financial statements have been condensed or omitted pursuant to the rules and regulations of the Securities and Exchange Commission (“SEC”). Accordingly, the accompanying consolidated financial statements and notes should be read in conjunction with the Partnership’s 2021 Form 10-K, as filed with the SEC on February 23, 2022. Management believes that the disclosures made are adequate to make the information not misleading.
16
Table of Contents
WESTERN MIDSTREAM PARTNERS, LP AND WESTERN MIDSTREAM OPERATING, LP
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
1. DESCRIPTION OF BUSINESS AND BASIS OF PRESENTATION
The consolidated financial results of WES Operating are included in the Partnership’s consolidated financial statements. Throughout these notes to consolidated financial statements, and to the extent material, any differences between the consolidated financial results of the Partnership and WES Operating are discussed separately. The Partnership’s consolidated financial statements differ from those of WES Operating primarily as a result of (i) the presentation of noncontrolling interest ownership (see Noncontrolling interests below), (ii) the elimination of WES Operating GP’s investment in WES Operating with WES Operating GP’s underlying capital account, (iii) the general and administrative expenses incurred by the Partnership, which are separate from, and in addition to, those incurred by WES Operating, (iv) the inclusion of the impact of Partnership equity balances and Partnership distributions, and (v) transactions between the Partnership and WES Operating that eliminate upon consolidation.
Presentation of the Partnership’s assets. The Partnership’s assets include assets owned and ownership interests accounted for by the Partnership under the equity method of accounting, through its 98.0 % partnership interest in WES Operating, as of March 31, 2022 (see Note 6 ). The Partnership also owns and controls the entire non - economic general partner interest in WES Operating GP, and the Partnership’s general partner is owned by Occidental.
Use of estimates. In preparing financial statements in accordance with GAAP, management makes informed judgments and estimates that affect the reported amounts of assets, liabilities, revenues, and expenses. Management evaluates its estimates and related assumptions regularly, using historical experience and other reasonable methods. Changes in facts and circumstances or additional information may result in revised estimates, and actual results may differ from these estimates. Effects on the business, financial condition, and results of operations resulting from revisions to estimates are recognized when the facts that give rise to the revisions become known. The information included herein reflects all normal recurring adjustments which are, in the opinion of management, necessary for a fair presentation of the consolidated financial statements, and certain prior-period amounts have been reclassified to conform to the current-year presentation.
Noncontrolling interests. The Partnership’s noncontrolling interests in the consolidated financial statements consist of (i) the 25 % third - party interest in Chipeta and (ii) the 2.0 % Occidental subsidiary - owned limited partner interest in WES Operating. WES Operating’s noncontrolling interest in the consolidated financial statements consists of the 25 % third - party interest in Chipeta. See Note 4.
Segments. The Partnership’s operations continue to be organized into a single operating segment, the assets of which gather, compress, treat, process, and transport natural gas; gather, stabilize, and transport condensate, NGLs, and crude oil; and gather and dispose of produced water in the United States.
Equity-based compensation. During the three months ended March 31, 2022, the Partnership issued 565,246 common units under its long-term incentive plans. Compensation expense was $ 5.8 million and $ 3.5 million for the three months ended March 31, 2022 and 2021, respectively.
17
Table of Contents
WESTERN MIDSTREAM PARTNERS, LP AND WESTERN MIDSTREAM OPERATING, LP
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
2. REVENUE FROM CONTRACTS WITH CUSTOMERS
The following table summarizes revenue from contracts with customers:
Three Months Ended
March 31,
thousands 2022 2021
Revenue from customers
Service revenues – fee based $ 631,598 $ 529,413
Service revenues – product based 40,867 31,652
Product sales 85,589 70,805
Total revenue from customers 758,054 631,870
Revenue from other than customers
Lease revenue (1)
— 42,862
Other 243 242
Total revenues and other $ 758,297 $ 674,974
_________________________________________________________________________________________
(1) Includes fixed - and variable - lease revenue from an operating and maintenance agreement entered into with Occidental. See Operating leases within Note 5.
Contract balances. Receivables from customers, which are included in Accounts receivable, net on the consolidated balance sheets were $ 589.5 million and $ 424.6 million as of March 31, 2022 and December 31, 2021, respectively.
Contract assets primarily relate to (i) revenue accrued but not yet billed under cost - of - service contracts with fixed and variable fees and (ii) accrued deficiency fees the Partnership expects to charge customers once the related performance periods are completed. The following table summarizes activity related to contract assets from contracts with customers:
thousands
Contract assets balance at December 31, 2021
$ 22,557
Amounts transferred to Accounts receivable, net that were included in the contract assets balance at the beginning of the period ( 208 )
Additional estimated revenues recognized 6,553
Contract assets balance at March 31, 2022
$ 28,902
Contract assets at March 31, 2022
Other current assets $ 10,897
Other assets 18,005
Total contract assets from contracts with customers $ 28,902
18
Table of Contents
WESTERN MIDSTREAM PARTNERS, LP AND WESTERN MIDSTREAM OPERATING, LP
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
2. REVENUE FROM CONTRACTS WITH CUSTOMERS
Contract liabilities primarily relate to (i) fixed and variable fees under cost - of - service contracts that are received from customers for which revenue recognition is deferred, (ii) aid - in - construction payments received from customers that must be recognized over the expected period of customer benefit, and (iii) fees that are charged to customers for only a portion of the contract term and must be recognized as revenues over the expected period of customer benefit. The following table summarizes activity related to contract liabilities from contracts with customers:
thousands
Contract liabilities balance at December 31, 2021
$ 313,146
Cash received or receivable, excluding revenues recognized during the period 8,245
Revenues recognized that were included in the contract liability balance at the beginning of the period ( 11,241 )
Contract liabilities balance at March 31, 2022
$ 310,150
Contract liabilities at March 31, 2022
Accrued liabilities $ 8,924
Other liabilities 301,226
Total contract liabilities from contracts with customers $ 310,150
Transaction price allocated to remaining performance obligations. Revenues expected to be recognized from certain performance obligations that are unsatisfied (or partially unsatisfied) as of March 31, 2022, are presented in the following table. The Partnership applies the optional exemptions in Revenue from Contracts with Customers (Topic 606) and does not disclose consideration for remaining performance obligations with an original expected duration of one year or less or for variable consideration related to unsatisfied (or partially unsatisfied) performance obligations. Therefore, the following table represents only a portion of expected future revenues from existing contracts as most future revenues from customers are dependent on future variable customer volumes and, in some cases, variable commodity prices for those volumes.
thousands
Remainder of 2022 $ 824,085
2023 1,047,028
2024 1,021,224
2025 937,443
2026 809,384
Thereafter 2,177,567
Total $ 6,816,731
19
Table of Contents
WESTERN MIDSTREAM PARTNERS, LP AND WESTERN MIDSTREAM OPERATING, LP
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
3. PARTNERSHIP DISTRIBUTIONS
Partnership distributions. Under its partnership agreement, the Partnership distributes all of its available cash (beyond proper reserves as defined in its partnership agreement) to unitholders of record on the applicable record date within 55 days following each quarter’s end. The Board of Directors of the general partner (the “Board”) declared the following cash distributions to the Partnership’s unitholders for the periods presented:
thousands except per-unit amounts
Quarters Ended
Total Quarterly
Per-unit
Distribution Total Quarterly
Cash Distribution Distribution
Date Record
Date
2021
March 31 $ 0.31500 $ 132,969 May 14, 2021 April 30, 2021
June 30 0.31900 134,662 August 13, 2021 July 30, 2021
September 30 0.32300 134,862 November 12, 2021 November 1, 2021
December 31 0.32700 134,749 February 14, 2022 January 31, 2022
2022
March 31 $ 0.50000 $ 206,197 May 13, 2022 May 2, 2022
Available cash. The amount of available cash (beyond proper reserves as defined in the partnership agreement) generally is all cash on hand at the end of the quarter, plus, at the discretion of the general partner, working capital borrowings made subsequent to the end of such quarter, less the amount of cash reserves established by the general partner to provide for the proper conduct of the Partnership’s business, including (i) to fund future capital expenditures; (ii) to comply with applicable laws, debt instruments, or other agreements; or (iii) to provide funds for unitholder distributions for any one or more of the next four quarters. Working capital borrowings generally include borrowings made under a credit facility or similar financing arrangement and are intended to be repaid or refinanced within 12 months. In all cases, working capital borrowings are used solely for working capital purposes or to fund unitholder distributions.
WES Operating partnership distributions. WES Operating makes quarterly cash distributions to the Partnership and WGR Asset Holding Company LLC (“WGRAH”), a subsidiary of Occidental, in proportion to their share of limited partner interests in WES Operating. See Note 4 . WES Operating made the following cash distributions to its limited partners for the periods presented:
thousands
Quarters Ended
Total Quarterly
Cash Distribution Distribution
Date
2021
March 31 $ 137,030 May 2021
June 30 140,217 August 2021
September 30 140,217 November 2021
December 31 140,217 February 2022
2022
March 31 $ 213,513 May 2022
20
Table of Contents
WESTERN MIDSTREAM PARTNERS, LP AND WESTERN MIDSTREAM OPERATING, LP
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
4. EQUITY AND PARTNERS’ CAPITAL
Holdings of Partnership equity. The Partnership’s common units are listed on the New York Stock Exchange under the ticker symbol “WES.” As of March 31, 2022, Occidental held 200,281,578 common units, representing a 48.6 % limited partner interest in the Partnership, and through its ownership of the general partner, Occidental indirectly held 9,060,641 general partner units, representing a 2.2 % general partner interest in the Partnership. The public held 203,052,232 common units, representing a 49.2 % limited partner interest in the Partnership.
In March 2021, an affiliate of Occidental sold 11,500,000 of the Partnership’s common units it held through an underwritten offering, including 1,500,000 common units pursuant to the full exercise of the underwriters’ over - allotment option. The Partnership did not receive any proceeds from the public offering.
Partnership equity repurchases. In February 2022, the Board authorized the Partnership to buy back up to $ 1.0 billion of the Partnership’s common units through December 31, 2024 (the “$ 1.0 billion Purchase Program”). The common units may be purchased from time to time in the open market at prevailing market prices or in privately negotiated transactions. During the three months ended March 31, 2022, the Partnership repurchased 225,355 common units on the open market for an aggregate purchase price of $ 5.1 million. The units were canceled immediately upon receipt. As of March 31, 2022, the Partnership had an authorized amount of $ 994.9 million remaining under the program.
In November 2020, the Board authorized the Partnership to buy back up to $ 250.0 million of the Partnership’s common units through December 31, 2021 (the “$250.0 million Purchase Program”). The common units were purchased from time to time in the open market at prevailing market prices or in privately negotiated transactions. During the three months ended March 31, 2021, the Partnership repurchased 1,115,808 common units on the open market for an aggregate purchase price of $ 16.2 million. The units were canceled by the Partnership immediately upon receipt. As of December 31, 2021, the entire $ 250.0 million authorized program had been fulfilled.
Holdings of WES Operating equity. As of March 31, 2022, (i) the Partnership, directly and indirectly through its ownership of WES Operating GP, owned a 98.0 % limited partner interest and the entire non - economic general partner interest in WES Operating and (ii) Occidental, through its ownership of WGRAH, owned a 2.0 % limited partner interest in WES Operating, which is reflected as a noncontrolling interest within the consolidated financial statements of the Partnership (see Note 1 ).
Partnership’s net income (loss) per common unit. The common and general partner unitholders’ allocation of net income (loss) attributable to the Partnership was equal to their cash distributions plus their respective allocations of undistributed earnings or losses in accordance with their weighted - average ownership percentage during each period using the two - class method.
The Partnership’s basic net income (loss) per common unit is calculated by dividing the limited partners’ interest in net income (loss) by the weighted - average number of common units outstanding during the period. Diluted net income (loss) per common unit includes the effect of outstanding units issued under the Partnership’s long-term incentive plans.
21
Table of Contents
WESTERN MIDSTREAM PARTNERS, LP AND WESTERN MIDSTREAM OPERATING, LP
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
4. EQUITY AND PARTNERS’ CAPITAL
The following table provides a reconciliation between basic and diluted net income (loss) per common unit:
Three Months Ended
March 31,
thousands except per-unit amounts 2022 2021
Net income (loss)
Limited partners’ interest in net income (loss) $ 301,934 $ 181,798
Weighted-average common units outstanding
Basic 403,254 413,104
Dilutive effect of non-vested phantom units 1,206 342
Diluted 404,460 413,446
Excluded due to anti-dilutive effect 469 404
Net income (loss) per common unit
Basic $ 0.75 $ 0.44
Diluted $ 0.75 $ 0.44
WES Operating’s net income (loss) per common unit. Net income (loss) per common unit for WES Operating is not calculated because it has no publicly traded units.
5. RELATED-PARTY TRANSACTIONS
Summary of related-party transactions. The following tables summarize material related - party transactions included in the Partnership’s consolidated financial statements:
Consolidated statements of operations
Three Months Ended
March 31,
thousands 2022 2021
Revenues and other
Service revenues – fee based $ 414,899 $ 367,475
Service revenues – product based 2,243 4,505
Product sales 11,567 6,271
Total revenues and other 428,709 378,251
Equity income, net – related parties (1)
49,607 52,165
Operating expenses
Cost of product (2)
( 19,543 ) 17,647
Operation and maintenance ( 59 ) 18,122
General and administrative (3)
1,975 4,093
Total operating expenses ( 17,627 ) 39,862
_________________________________________________________________________________________
(1) See Note 6 .
(2) Includes related-party natural - gas and NGLs imbalances.
(3) Includes (i) amounts charged by Occidental pursuant to the shared services agreement (see Services Agreement within this Note 5 ) and (ii) equity - based compensation expense allocated to the Partnership by Occidental, which is not reimbursed to Occidental and is reflected as a contribution to partners’ capital in the consolidated statements of equity and partners’ capital (see Incentive Plans within this Note 5 ).
22
Table of Contents
WESTERN MIDSTREAM PARTNERS, LP AND WESTERN MIDSTREAM OPERATING, LP
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
5. RELATED-PARTY TRANSACTIONS
Consolidated balance sheets
thousands March 31,
2022 December 31,
2021
Assets
Accounts receivable, net $ 274,222 $ 180,205
Other current assets 28,847 12,490
Equity investments (1)
1,163,069 1,167,187
Other assets 46,531 45,494
Total assets 1,512,669 1,405,376
Liabilities
Accounts and imbalance payables 47,281 49,242
Accrued liabilities 4,476 13,914
Other liabilities 223,972 207,365
Total liabilities 275,729 270,521
_________________________________________________________________________________________
(1) See Note 6 .
Consolidated statements of cash flows
Three Months Ended
March 31,
thousands 2022 2021
Distributions from equity - investment earnings – related parties
$ 45,870 $ 49,048
Capital expenditures — ( 2,000 )
Contributions to equity investments – related parties ( 2,070 ) ( 86 )
Distributions from equity investments in excess of cumulative earnings – related parties 9,925 12,141
Distributions to Partnership unitholders (1)
( 65,492 ) ( 66,642 )
Distributions to WES Operating unitholders (2)
( 2,805 ) ( 2,551 )
Net contributions from (distributions to) related parties 409 1,627
_________________________________________________________________________________________
(1) Represents distributions paid to Occidental pursuant to the partnership agreement of the Partnership (see Note 3 and Note 4 ).
(2) Represents distributions paid to Occidental, through its ownership of WGRAH, pursuant to WES Operating’s partnership agreement (see Note 3 and Note 4 ).
23
Table of Contents
WESTERN MIDSTREAM PARTNERS, LP AND WESTERN MIDSTREAM OPERATING, LP
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
5. RELATED-PARTY TRANSACTIONS
The following tables summarize material related - party transactions for WES Operating (which are included in the Partnership’s consolidated financial statements) to the extent the amounts differ from the Partnership’s consolidated financial statements:
Consolidated statements of operations
Three Months Ended
March 31,
thousands 2022 2021
General and administrative (1)
$ 2,948 $ 4,587
_________________________________________________________________________________________
(1) Includes (i) amounts charged by Occidental pursuant to the shared services agreement (see Services Agreement within this Note 5 ), (ii) equity - based compensation expense allocated to WES Operating by Occidental, which is not reimbursed to Occidental and is reflected as a contribution to partners’ capital in the consolidated statements of equity and partners’ capital (see Incentive Plans within this Note 5 ), and (iii) an intercompany service fee between the Partnership and WES Operating.
Consolidated balance sheets
thousands March 31,
2022 December 31,
2021
Other assets $ 45,619 $ 45,494
Accounts and imbalance payables (1)
64,211 97,749
Accrued liabilities 4,159 13,597
_________________________________________________________________________________________
(1) Includes balances related to transactions between the Partnership and WES Operating.
Consolidated statements of cash flows
Three Months Ended
March 31,
thousands 2022 2021
Distributions to WES Operating unitholders (1)
$ ( 140,217 ) $ ( 127,470 )
_________________________________________________________________________________________
(1) Represents distributions paid to the Partnership and Occidental, through its ownership of WGRAH, pursuant to WES Operating’s partnership agreement. See Note 3 and Note 4 .
Related-party revenues. Related - party revenues include amounts earned by the Partnership from services provided to Occidental and from the sale of natural gas, condensate, and NGLs to Occidental.
Gathering and processing agreements. The Partnership has significant gathering, processing, and produced-water disposal arrangements with affiliates of Occidental on most of its systems. While Occidental is the contracting counterparty of the Partnership, these arrangements with Occidental include not just Occidental - produced volumes, but also, in some instances, the volumes of other working - interest owners of Occidental who rely on the Partnership’s facilities and infrastructure to bring their volumes to market. Natural-gas throughput (excluding equity-investment throughput) attributable to production owned or controlled by Occidental was 36 % and 35 % for the three months ended March 31, 2022 and 2021, respectively. Crude-oil and NGLs throughput (excluding equity-investment throughput) attributable to production owned or controlled by Occidental was 89 % and 88 % for the three months ended March 31, 2022 and 2021, respectively. Produced-water throughput attributable to production owned or controlled by Occidental was 84 % and 86 % for the three months ended March 31, 2022 and 2021, respectively.
The Partnership is currently involved in a dispute with Occidental regarding the calculation of the cost - of - service rates under an oil - gathering contract related to the Partnership’s DJ Basin oil - gathering system. If such dispute is resolved in a manner adverse to the Partnership, such resolution could have a negative impact on the Partnership’s financial condition and results of operations, including a reduction in rates and a non - cash charge to earnings.
24
Table of Contents
WESTERN MIDSTREAM PARTNERS, LP AND WESTERN MIDSTREAM OPERATING, LP
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
5. RELATED-PARTY TRANSACTIONS
In connection with the sale of its Eagle Ford assets in 2017, Anadarko remained the primary counterparty to the Partnership’s Brasada gas processing agreement and entered into an agency relationship with Sanchez Energy Corporation (“Sanchez”), now Mesquite Energy, Inc. (“Mesquite”), that allows Mesquite to process gas under such agreement. In December 2021, the Brasada gas processing agreement was assigned from Anadarko to Mesquite effective July 1, 2023. For this reason, Anadarko continues to be liable under the Brasada gas processing agreement until June 30, 2023, to the extent Mesquite does not perform. For all periods presented, Mesquite has performed Anadarko’s obligations under the Brasada gas processing agreement pursuant to its agency arrangement with Anadarko.
Further, in connection with the sale of its Uinta Basin assets in 2020, Kerr McGee Oil & Gas Onshore LP, a subsidiary of Occidental, retained the deficiency payment obligations under a gas processing agreement at the Chipeta plant. This contingent payment obligation extends through the earlier of October 1, 2022, or the termination of the processing agreement.
Marketing Transition Services Agreement. Effective December 31, 2019, certain subsidiaries of Anadarko entered into a transition services agreement (the “Marketing Transition Services Agreement”) to provide marketing - related services to certain of the Partnership’s subsidiaries through December 31, 2020, subject to the option to extend such services for an additional six - month period. The Marketing Transition Services Agreement was terminated on December 31, 2020. While the Partnership still has some marketing agreements with affiliates of Occidental, the Partnership began marketing and selling substantially all of its natural gas and NGLs directly to third parties beginning on January 1, 2021.
Operating leases. As a result of the surface - use and salt - water disposal agreements being amended under the CUA (see Related-party commercial agreement below), these agreements are now classified as operating leases and a $ 30.0 million right-of-use (“ROU”) asset, included in Other assets on the consolidated balance sheets, was recognized during the first quarter of 2021. The ROU asset will be amortized to Operation and maintenance expense over the remaining term of the agreements.
Effective December 31, 2019, an affiliate of Occidental and a wholly owned subsidiary of the Partnership, the lessor, entered into an operating and maintenance agreement pursuant to which Occidental provided operational and maintenance services with respect to a crude - oil gathering system and associated treating facilities owned by the Partnership through December 31, 2021. The agreement and underlying contracts included (i) fixed consideration, which was measured as the minimum - volume commitment for both gathering and treating, and (ii) variable consideration, which consisted of all volumes above the minimum - volume commitment. In April 2021, the Partnership exercised its option to terminate the operating and maintenance agreement with Occidental effective December 31, 2021. For the three months ended March 31, 2021, the Partnership recognized fixed-lease revenue of $ 43.9 million and variable-lease revenue of $( 1.1 ) million related to these agreements, with such amounts included in Service revenues – fee based in the consolidated statements of operations.
Related-party expenses. Operation and maintenance expense includes amounts accrued for or paid to related parties for field - related costs provided by related parties at certain of the Partnership’s assets. A portion of general and administrative expense is paid by Occidental, which results in related - party transactions pursuant to the reimbursement provisions of the Partnership’s and WES Operating’s agreements with Occidental. Cost of product expense includes amounts related to certain continuing marketing arrangements with affiliates of Occidental, related - party imbalances, and transactions with affiliates accounted for under the equity method of accounting. See Marketing Transition Services Agreement in the sections above. Related - party expenses do not bear a direct relationship to related - party revenues, and third - party expenses do not bear a direct relationship to third - party revenues.
25
Table of Contents
WESTERN MIDSTREAM PARTNERS, LP AND WESTERN MIDSTREAM OPERATING, LP
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
5. RELATED-PARTY TRANSACTIONS
Services Agreement. General and administrative expense includes costs incurred pursuant to the agreement dated as of December 31, 2019, by and among Occidental, Anadarko, and WES Operating GP, under which Occidental has performed certain centralized corporate functions for the Partnership and WES Operating (“Services Agreement”). Most of the administrative and operational services previously provided by Occidental fully transitioned to the Partnership by December 31, 2021, with certain limited transition services remaining in place pursuant to the terms of the Services Agreement.
Incentive Plans. General and administrative expense includes non - cash equity - based compensation expense allocated to the Partnership by Occidental for awards granted to the executive officers of the general partner and to other employees prior to their employment with the Partnership under (i) the Anadarko Petroleum Corporation 2012 Omnibus Incentive Compensation Plan, as amended and restated, (ii) Occidental’s 2015 Long - Term Incentive Plan, and (iii) Occidental’s Phantom Share Unit Award Plan (collectively referred to as the “Incentive Plans”). General and administrative expense includes costs related to the Incentive Plans of $ 1.9 million and $ 3.2 million for the three months ended March 31, 2022 and 2021, respectively. These amounts are reflected as contributions to partners’ capital in the consolidated statements of equity and partners’ capital.
Construction reimbursement agreements and purchases from related parties . From time to time, the Partnership enters into construction reimbursement agreements with Occidental providing that the Partnership will manage the construction of certain midstream infrastructure for Occidental in the Partnership’s areas of operation. Such arrangements generally provide for a reimbursement of costs incurred by the Partnership on a cost or cost-plus basis.
Additionally, from time to time, in support of the Partnership’s business, the Partnership purchases equipment, inventory, and other miscellaneous assets from Occidental or its affiliates.
Related-party commercial agreement. During the first quarter of 2021, an affiliate of Occidental and certain wholly owned subsidiaries of the Partnership entered into a Commercial Understanding Agreement (“CUA”). Under the CUA, certain West Texas surface - use and salt - water disposal agreements were amended to reduce usage fees owed by the Partnership in exchange for the forgiveness of certain deficiency fees owed by Occidental and other unrelated contractual amendments. The present value of the reduced usage fees under the CUA was $ 30.0 million at the time the agreement was executed.
Customer concentration. Occidental was the only customer from which revenues exceeded 10% of consolidated revenues for all periods presented in the consolidated statements of operations.
26
Table of Contents
WESTERN MIDSTREAM PARTNERS, LP AND WESTERN MIDSTREAM OPERATING, LP
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
6. EQUITY INVESTMENTS
The following table presents the financial statement impact of the Partnership’s equity investments for the three months ended March 31, 2022:
thousands Balance at December 31, 2021 Equity
income, net Contributions Distributions Distributions
in excess of
cumulative
earnings (1)
Balance at March 31, 2022
White Cliffs $ 40,753 $ 231 $ — $ ( 86 ) $ ( 899 ) $ 39,999
Rendezvous 22,075 ( 703 ) — ( 112 ) ( 651 ) 20,609
Mont Belvieu JV 96,728 7,891 — ( 7,986 ) ( 1,907 ) 94,726
TEG 16,116 1,482 — ( 1,363 ) — 16,235
TEP 188,925 10,086 — ( 10,149 ) ( 882 ) 187,980
FRP 196,632 9,997 — ( 10,220 ) ( 1,304 ) 195,105
Whitethorn LLC 149,690 260 255 2,575 ( 882 ) 151,898
Cactus II 171,294 3,575 — ( 3,617 ) ( 2,412 ) 168,840
Saddlehorn 110,441 5,471 — ( 5,354 ) ( 180 ) 110,378
Panola 20,044 571 — ( 571 ) ( 171 ) 19,873
Mi Vida 51,763 4,218 — ( 3,823 ) — 52,158
Ranch Westex 979 3,862 — ( 2,498 ) — 2,343
Red Bluff Express 101,747 2,666 1,815 ( 2,666 ) ( 637 ) 102,925
Total $ 1,167,187 $ 49,607 $ 2,070 $ ( 45,870 ) $ ( 9,925 ) $ 1,163,069
_________________________________________________________________________________________
(1) Distributions in excess of cumulative earnings, classified as investing cash flows in the consolidated statements of cash flows, are calculated on an individual - investment basis.
27
Table of Contents
WESTERN MIDSTREAM PARTNERS, LP AND WESTERN MIDSTREAM OPERATING, LP
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
7. PROPERTY, PLANT, AND EQUIPMENT
A summary of the historical cost of property, plant, and equipment is as follows:
thousands Estimated Useful Life March 31,
2022 December 31,
2021
Land N/A $ 10,955 $ 10,955
Gathering systems – pipelines 30 years 5,429,779 5,386,003
Gathering systems – compressors 15 years 2,203,895 2,172,953
Processing complexes and treating facilities 25 years 3,380,819 3,375,317
Transportation pipeline and equipment 6 to 45 years
169,380 169,356
Produced - water disposal systems
20 years 885,265 882,527
Assets under construction N/A 91,268 98,473
Other 3 to 40 years
758,997 750,494
Total property, plant, and equipment 12,930,358 12,846,078
Less accumulated depreciation 4,455,162 4,333,171
Net property, plant, and equipment $ 8,475,196 $ 8,512,907
The cost of property classified as “Assets under construction” is excluded from capitalized costs being depreciated. These amounts represent property that is not yet placed into productive service as of the respective balance sheet date.
Long-lived asset and other impairments. During the three months ended March 31, 2021, the Partnership recognized impairments of $ 14.9 million, primarily attributable to $ 13.5 million of impairments at the DJ Basin complex due to cancellation of projects.
28
Table of Contents
WESTERN MIDSTREAM PARTNERS, LP AND WESTERN MIDSTREAM OPERATING, LP
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
8. SELECTED COMPONENTS OF WORKING CAPITAL
A summary of accounts receivable, net is as follows:
The Partnership WES Operating
thousands March 31,
2022 December 31,
2021 March 31,
2022 December 31,
2021
Trade receivables, net $ 601,640 $ 436,513 $ 601,640 $ 436,513
Other receivables, net 7 — 7 —
Total accounts receivable, net $ 601,647 $ 436,513 $ 601,647 $ 436,513
A summary of other current assets is as follows:
The Partnership WES Operating
thousands March 31,
2022 December 31,
2021 March 31,
2022 December 31,
2021
NGLs inventory $ 1,953 $ 3,370 $ 1,953 $ 3,370
Imbalance receivables 34,757 25,309 34,757 25,309
Prepaid insurance 5,792 10,369 4,418 8,538
Contract assets 10,897 5,307 10,897 5,307
Other 2,998 1,897 2,998 1,897
Total other current assets $ 56,397 $ 46,252 $ 55,023 $ 44,421
A summary of accrued liabilities is as follows:
The Partnership WES Operating
thousands March 31,
2022 December 31,
2021 March 31,
2022 December 31,
2021
Accrued interest expense $ 65,562 $ 131,177 $ 65,562 $ 131,177
Short - term asset retirement obligations
12,337 9,934 12,337 9,934
Short - term remediation and reclamation obligations
8,316 7,454 8,316 7,454
Income taxes payable 2,190 1,516 2,190 1,516
Contract liabilities 8,924 27,763 8,924 27,763
Other 62,918 85,405 34,980 32,849
Total accrued liabilities $ 160,247 $ 263,249 $ 132,309 $ 210,693
29
Table of Contents
WESTERN MIDSTREAM PARTNERS, LP AND WESTERN MIDSTREAM OPERATING, LP
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
9. DEBT AND INTEREST EXPENSE
WES Operating is the borrower for all outstanding debt and is expected to be the borrower for all future debt issuances. The following table presents the outstanding debt:
March 31, 2022 December 31, 2021
thousands Principal Carrying
Value Fair
Value (1)
Principal Carrying
Value Fair
Value (1)
Short - term debt
4.000 % Senior Notes due 2022
$ 502,246 $ 502,192 $ 502,250 $ 502,246 $ 502,138 $ 505,153
Floating - Rate Senior Notes due 2023
213,138 212,760 212,425 — — —
Finance lease liabilities 3,201 3,201 3,201 3,794 3,794 3,794
Total short - term debt
$ 718,585 $ 718,153 $ 717,876 $ 506,040 $ 505,932 $ 508,947
Long - term debt
Floating - Rate Senior Notes due 2023
$ — $ — $ — $ 213,138 $ 212,642 $ 213,072
3.100 % Senior Notes due 2025
732,106 728,404 728,061 732,106 728,096 764,815
3.950 % Senior Notes due 2025
399,163 396,149 402,063 399,163 395,928 418,506
4.650 % Senior Notes due 2026
474,242 471,761 485,982 474,242 471,629 516,473
4.500 % Senior Notes due 2028
400,000 396,281 407,380 400,000 396,145 437,673
4.750 % Senior Notes due 2028
400,000 397,037 413,219 400,000 396,938 444,550
4.050 % Senior Notes due 2030
1,200,000 1,190,584 1,201,380 1,200,000 1,190,339 1,323,595
5.450 % Senior Notes due 2044
600,000 593,769 609,529 600,000 593,733 717,804
5.300 % Senior Notes due 2048
700,000 687,321 694,990 700,000 687,265 844,223
5.500 % Senior Notes due 2048
350,000 342,689 347,087 350,000 342,659 418,907
5.250 % Senior Notes due 2050
1,000,000 983,765 982,278 1,000,000 983,709 1,183,514
Finance lease liabilities 990 990 990 1,533 1,533 1,533
Total long - term debt
$ 6,256,501 $ 6,188,750 $ 6,272,959 $ 6,470,182 $ 6,400,616 $ 7,284,665
_________________________________________________________________________________________
(1) Fair value is measured using the market approach and Level - 2 fair value inputs.
30
Table of Contents
WESTERN MIDSTREAM PARTNERS, LP AND WESTERN MIDSTREAM OPERATING, LP
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
9. DEBT AND INTEREST EXPENSE
Debt activity. The following table presents the debt activity for the three months ended March 31, 2022:
thousands Carrying Value
Balance at December 31, 2021 $ 6,906,548
Finance lease liabilities ( 1,135 )
Other 1,490
Balance at March 31, 2022 $ 6,906,903
WES Operating Senior Notes. In mid - January 2020, WES Operating issued the Fixed - Rate 3.100 % Senior Notes due 2025, 4.050 % Senior Notes due 2030, and 5.250 % Senior Notes due 2050 (collectively referred to as the “Fixed - Rate Senior Notes”) and the Floating - Rate Senior Notes due 2023 (the “Floating - Rate Senior Notes”). Including the effects of the issuance prices, underwriting discounts, and interest - rate adjustments, the effective interest rates of the Senior Notes due 2025, 2030, and 2050, were 3.790 %, 4.671 %, and 5.869 %, respectively, at March 31, 2022, and were 4.542 %, 5.424 %, and 6.629 %, respectively, at March 31, 2021. The interest rate on the Floating - Rate Senior Notes was 1.84 % and 2.33 % at March 31, 2022 and 2021, respectively. The effective interest rate of these notes is subject to adjustment from time to time due to a change in credit rating.
During the first quarter of 2021, WES Operating redeemed the total principal amount outstanding of the 5.375 % Senior Notes due 2021 at par value, pursuant to the optional redemption terms in WES Operating’s indenture.
As of March 31, 2022, the 4.000 % Senior Notes due 2022 and the Floating-Rate Senior Notes were classified as short-term debt on the consolidated balance sheet. Subsequent to March 31, 2022, WES Operating redeemed the 4.000% Senior Notes due 2022 at par value on April 1, 2022, pursuant to the optional redemption terms in WES Operating’s indenture. At March 31, 2022, WES Operating was in compliance with all covenants under the relevant governing indentures.
Revolving credit facility. WES Operating’s $ 2.0 billion senior unsecured revolving credit facility (“RCF”) is expandable to a maximum of $ 2.5 billion, and matures in February 2025 for each extending lender. The non - extending lender’s commitments mature in February 2024 and represent $ 100.0 million out of $ 2.0 billion of total commitments from all lenders.
As of March 31, 2022, there were no outstanding borrowings and $ 5.1 million of outstanding letters of credit, resulting in $ 2.0 billion of available borrowing capacity under the RCF. As of March 31, 2022 and 2021, the interest rate on any outstanding RCF borrowings was 1.95 % and 1.61 %, respectively. The facility - fee rate was 0.25 % at March 31, 2022 and 2021. At March 31, 2022, WES Operating was in compliance with all covenants under the RCF.
Finance lease liabilities. During the first quarter of 2020, the Partnership entered into finance leases with third parties for equipment and vehicles. Certain of these equipment leases were amended during the third quarter of 2021 requiring reassessment of lease classification. As a result, these leases were classified as operating leases. The Partnership has future payments for its finance leases of $ 4.3 million as of March 31, 2022.
31
Table of Contents
WESTERN MIDSTREAM PARTNERS, LP AND WESTERN MIDSTREAM OPERATING, LP
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
9. DEBT AND INTEREST EXPENSE
Interest expense. The following table summarizes the amounts included in interest expense:
Three Months Ended
March 31,
thousands 2022 2021
Long - term and short - term debt
$ ( 83,428 ) $ ( 95,722 )
Finance lease liabilities ( 42 ) ( 298 )
Commitment fees and amortization of debt-related costs ( 3,032 ) ( 3,338 )
Capitalized interest 1,047 865
Interest expense $ ( 85,455 ) $ ( 98,493 )
10. COMMITMENTS AND CONTINGENCIES
Environmental obligations. The Partnership is subject to various environmental-remediation obligations arising from federal, state, and local regulations regarding air and water quality, hazardous and solid waste disposal, and other environmental matters. As of March 31, 2022 and December 31, 2021, the consolidated balance sheets included $ 9.8 million and $ 10.1 million, respectively, of liabilities for remediation and reclamation obligations. The current portion of these amounts is included in Accrued liabilities, and the long-term portion of these amounts is included in Other liabilities. The majority of payments related to these obligations are expected to be made over the next year.
Litigation and legal proceedings. From time to time, the Partnership is involved in legal, tax, regulatory, and other proceedings in various forums regarding performance, contracts, and other matters that arise in the ordinary course of business. Management is not aware of any such proceeding for which the final disposition could have a material adverse effect on the Partnership’s financial condition, results of operations, or cash flows.
Other commitments. The Partnership has payment obligations, or commitments, that include, among other things, a revolving credit facility, other third - party long - term debt, obligations related to the Partnership’s capital spending programs, pipeline commitments, and various operating and finance leases. The payment obligations related to the Partnership’s capital spending programs, the majority of which is expected to be paid in the next 12 months, primarily relate to construction, expansion, and asset - integrity projects at the West Texas complex, DBM water systems, DBM oil system, and DJ Basin complex.
32
Table of Contents
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.