UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark One)
☒ QUARTERLY
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended September 30,
2025
or
☐ TRANSITION
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from to
Commission File Number: 001-42654
WEN ACQUISITION CORP
(Exact name of registrant as specified in its charter)
Cayman Islands N/A
(State or other jurisdiction of
incorporation or organization)
(I.R.S. Employer
Identification No.)
180 Grand Avenue
Suite 1530 Oakland , CA
94612
(Address of principal executive offices) (Zip Code)
(510) 692-9600
(Registrant’s telephone number, including
area code)
Not Applicable
(Former name, former address and former fiscal
year, if changed since last report)
Securities registered pursuant to Section 12(b)
of the Act:
Title of each class Trading Symbol(s) Name of each exchange on which registered
Units, each consisting of one Class A Ordinary Share and one-half of one Redeemable Warrant WENNU The Nasdaq Stock Market LLC
Class A Ordinary Shares, par value $0.0001 per share WENN The Nasdaq Stock Market LLC
Redeemable Warrants, each whole Warrant exercisable for one Class A Ordinary Share at an exercise price of $11.50 per share WENNW The Nasdaq Stock Market LLC
Indicate by check mark whether the registrant
(1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the
preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject
to such filing requirements for the past 90 days. Yes ☒ No ☐
Indicate by check mark whether the registrant
has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405
of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐
Indicate by check mark whether the registrant
is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company or an emerging growth company.
See the definitions of “large accelerated filer”, “accelerated filer”, “smaller reporting company”,
and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer ☐ Accelerated filer ☐
Non-accelerated filer ☒ Smaller reporting company ☒
Emerging growth company ☒
If an emerging growth company, indicate by check
mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting
standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant
is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☒ No ☐
As of November 12, 2025, there were 30,015,000
Class A Ordinary Shares, par value $0.0001 per share, and 7,503,750 Class B Ordinary Shares, par value $0.0001 per share, of the registrant
issued and outstanding.
WEN ACQUISITION CORP
FORM 10-Q FOR THE QUARTERLY PERIOD ENDED SEPTEMBER
30, 2025
TABLE OF CONTENTS
Page
PART I – FINANCIAL INFORMATION
1
Item 1.
Financial Statements.
1
Unaudited Condensed Balance Sheets as of September 30, 2025
1
Unaudited Condensed Statements of Operations for the (i) Three Months Ended September 30, 2025 and (ii) Period from January 13, 2025 (Inception) Through September 30, 2025
2
Unaudited Condensed Statements of Changes in Shareholders’ Deficit for the (i) Three Months Ended September 30, 2025 and (ii) Period from January 13, 2025 (Inception) Through September 30, 2025
3
Unaudited Condensed Statement of Cash Flows for the Period from January 13, 2025 (Inception) Through September 30, 2025
4
Notes to Unaudited Condensed Financial Statements
5
Item 2.
Management’s Discussion and Analysis of Financial Condition and Results of Operations.
20
Item 3.
Quantitative and Qualitative Disclosures About Market Risk.
25
Item 4.
Controls and Procedures.
26
PART II – OTHER INFORMATION
27
Item 1.
Legal Proceedings.
27
Item 1A.
Risk Factors.
27
Item 2.
Unregistered Sales of Equity Securities and Use of Proceeds.
27
Item 3.
Defaults Upon Senior Securities.
28
Item 4.
Mine Safety Disclosures.
28
Item 5.
Other Information.
28
Item 6.
Exhibits.
28
SIGNATURES
29
i
Unless otherwise stated in this Report (as
defined below), or the context otherwise requires, references to:
● “Administrative
Services Agreement” are to the Administrative Services Agreement, dated May 15, 2025, which we entered into with an affiliate of
our Sponsor (as defined below);
● “Amended
and Restated Articles” are to our Amended and Restated Memorandum and Articles of Association, as currently in effect;
● “ASC”
are to the FASB (as defined below) Accounting Standards Codification;
●
“ASU” are to the FASB Accounting Standards Update;
●
“ASU 2023-07” are to FASB ASU Topic 2023-07, “Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures”;
● “Board
of Directors” or “Board” are to our board of directors;
● “Business
Combination” are to a merger, capital share exchange, asset acquisition, share purchase, reorganization or similar business combination
with one or more businesses;
● “Cantor”
are to Cantor Fitzgerald & Co., as representative of the Underwriters (as defined below);
● “Certifying
Officers” are to our Chief Executive Officer and Chief Financial Officer, together;
● “Class
A Ordinary Shares” are to our Class A ordinary shares, par value $0.0001 per share;
● “Class
B Ordinary Shares” are to our Class B ordinary shares, par value $0.0001 per share;
● “Combination
Period” are to (i) the 24-month period, from the closing of the Initial Public Offering (as defined below) to May 19, 2027 (or
such earlier date as determined by the Board), that we have to consummate an initial Business Combination, or (ii) such other period
in which we must consummate an initial Business Combination pursuant to an amendment to the Amended and Restated Articles and consistent
with applicable laws, regulations and stock exchange rules;
●
“Company,” “our,” “we” or “us” are to Wen Acquisition Corp, a Cayman Islands exempted company;
●
“Continental” are to Continental Stock Transfer & Trust Company, trustee of our Trust Account (as defined below) and warrant agent of our Warrants (as defined below);
● “Deferred
Fee” are to the additional fee of $14,289,750 to which the Underwriters are entitled that is payable only upon our completion of
the initial Business Combination and shall not be paid from the accrued interest in the Trust Account;
● “Exchange
Act” are to the Securities Exchange Act of 1934, as amended;
● “FASB”
are to the Financial Accounting Standards Board;
ii
● “Founder
Shares” are to the (i) Class B Ordinary Shares initially purchased by our Sponsor prior to the Initial Public Offering and (ii)
Class A Ordinary Shares that will be issued upon the automatic conversion of the Class B Ordinary Shares (x) at the time of our Business
Combination as described in the IPO Registration Statement (as defined below) or (y) earlier at the option of the holders thereof, as
described in the IPO Registration Statement; for the avoidance of doubt, such Class A Ordinary Shares will not be “Public Shares”
(as defined below);
● “GAAP”
are to the accounting principles generally accepted in the United States of America;
● “Initial
Public Offering” or “IPO” are to the initial public offering that we consummated on May 19, 2025;
● “Investment
Company Act” are to the Investment Company Act of 1940, as amended;
● “IPO
Promissory Note” are to that certain unsecured promissory note in the principal amount of up to $300,000 issued to our Sponsor
on January 13, 2025;
● “IPO
Registration Statement” are to the Registration Statement on Form S-1 initially filed with the SEC (as defined below) on April
30, 2025, as amended, and declared effective on May 15, 2025 (File No. 333-286872);
● “Letter
Agreement” are to the Letter Agreement, dated May 15, 2025, which we entered into with our Sponsor and our directors and officers;
● “Management”
or our “Management Team” are to our executive officers and directors;
● “Nasdaq”
are to The Nasdaq Stock Market LLC;
● “Nasdaq
36-Month Requirement” are to the requirement pursuant to the Nasdaq Rules (as defined below) that a SPAC (as defined below) must
complete one or more Business Combinations within 36 months following the effectiveness of its initial public offering registration statement;
● “Nasdaq
Rules” are to the continued listing rules of Nasdaq, as they exist as of the date of this Report;
● “Option
Units” are to the 3,915,000 units that were purchased by the Underwriters pursuant to the full exercise of the Over-Allotment Option
(as defined below);
● “Ordinary
Shares” are to the Class A Ordinary Shares and the Class B Ordinary Shares, together;
● “Over-Allotment
Option” are to the 45-day option that the Underwriters had to purchase up to an additional 3,915,000 Option Units to cover over-allotments,
if any, pursuant to the Underwriting Agreement (as defined below), which was fully exercised;
● “Private
Placement” are to the private placement of Private Placement Warrants (as defined below) that occurred simultaneously with the
closing of our Initial Public Offering, pursuant to the Private Placement Warrants Purchase Agreements (as defined below);
● “Private
Placement Warrants” are to the warrants issued to our Sponsor and Cantor in the Private Placement;
● “Private
Placement Warrants Purchase Agreements” are to the (i) Private Placement Warrants Purchase Agreement, dated May 15, 2025, which
we entered into with our Sponsor and (ii) Private Placement Warrants Purchase Agreement, dated May 15, 2025, which we entered into with
Cantor, together;
iii
● “Public
Shareholders” are to the holders of our Public Shares, including our Sponsor and Management Team to the extent our Sponsor and/or
the members of our Management Team purchase Public Shares, provided that our Sponsor’s and each member of our Management Team’s
status as a “Public Shareholder” will only exist with respect to such Public Shares;
● “Public
Shares” are to the Class A Ordinary Shares sold as part of the Units (as defined below) in our Initial Public Offering (whether
they were purchased in our Initial Public Offering or thereafter in the open market);
● “Public
Warrants” are to the redeemable warrants sold as part of the Units in our Initial Public Offering (whether they were subscribed
for in our Initial Public Offering or purchased in the open market);
● “Registration
Rights Agreement” are to the Registration Rights Agreement, dated May 15, 2025, which we entered into with the Sponsor and the
holders party thereto;
● “Report”
are to this Quarterly Report on Form 10-Q for the quarterly period ended September 30, 2025;
● “SEC”
are to the U.S. Securities and Exchange Commission;
● “Securities
Act” are to the Securities Act of 1933, as amended;
● “SPAC”
are to a special purpose acquisition company;
● “Sponsor”
are to Wen Sponsor LLC, a Delaware limited liability company;
● “Treasury”
are to the U.S. Department of the Treasury;
● “Trust
Account” are to the U.S.-based trust account in which an amount of $300,150,000 from the net proceeds of the sale of the Units
in the Initial Public Offering and the Private Placement Warrants in the Private Placement was placed following the closing of the Initial
Public Offering;
● “Units”
are to the units sold in our Initial Public Offering, which consist of one Public Share and one-half of one Public Warrant;
● “Underwriters”
are to the several underwriters of the Initial Public Offering;
● “Underwriting
Agreement” are to the Underwriting Agreement, May 15, 2025, which we entered into
with Cantor, as representative of the Underwriters;
● “Warrants”
are to the Private Placement Warrants and the Public Warrants, together; and
● “Working
Capital Loans” are to funds that, in order to provide working capital or finance transaction costs in connection with a Business
Combination, the Sponsor or an affiliate of the Sponsor or certain of our directors and officers may, but are not obligated to, loan
us.
iv
PART I - FINANCIAL INFORMATION
Item 1. Financial Statements.
WEN ACQUISITION CORP
UNAUDITED CONDENSED BALANCE SHEET
SEPTEMBER 30, 2025
Assets:
Current assets
Cash
$ 762,861
Prepaid expenses
74,236
Prepaid insurance
77,385
Total current assets
914,482
Prepaid insurance – long-term
50,515
Cash and marketable securities held in Trust Account
304,812,813
Total Assets
$ 305,777,810
Liabilities, Class A Ordinary Shares Subject to Possible Redemption and Shareholders’ Deficit:
Current liabilities
Accrued expenses
$ 64,581
Accrued offering expenses
88,092
Due to Sponsor
5,455
Total current liabilities
158,128
Deferred Fee payable
14,289,750
Total Liabilities
14,447,878
Commitments and Contingencies (Note 6)
Class A Ordinary Shares subject to possible redemption, 30,015,000 shares at a redemption value of $ 10.15 per share
304,812,813
Shareholders’ Deficit
Preference shares, $ 0.0001 par value; 5,000,000 shares authorized; none issued or outstanding
—
Class A Ordinary Shares, $ 0.0001 par value; 500,000,000 shares authorized; none issued or outstanding, excluding 30,015,000 shares subject to possible redemption
—
Class B Ordinary Shares, $ 0.0001 par value; 50,000,000 shares authorized; 7,503,750 shares issued and outstanding
750
Additional paid-in capital
—
Accumulated deficit
( 13,483,631 )
Total Shareholders’ Deficit
( 13,482,881 )
Total Liabilities, Class A Ordinary Shares Subject to Possible Redemption and Shareholders’ Deficit
$ 305,777,810
The accompanying notes are an integral part of
the unaudited condensed financial statements.
1
WEN ACQUISITION CORP
UNAUDITED CONDENSED STATEMENTS OF OPERATIONS
For the
Three Months
Ended
September 30,
For the Period from
January 13,
2025
(Inception)
Through
September 30,
2025
2025
General and administrative costs
$ 258,222
$ 531,139
Loss from operations
( 258,222 )
( 531,139 )
Other income:
Interest earned on cash and marketable securities held in Trust Account
3,259,210
4,662,813
Other income, net
3,259,210
4,662,813
Net income
$ 3,000,988
$ 4,131,674
Basic and diluted weighted average shares outstanding of Class A Ordinary Shares
30,015,000
15,469,269
Basic and diluted net income per ordinary share, Class A Ordinary Shares
$ 0.08
$ 0.18
Basic weighted average shares outstanding of Class B Ordinary Shares
7,503,750
7,029,433
Basic net income per ordinary share, Class B Ordinary Shares
$ 0.08
$ 0.18
Diluted weighted average shares outstanding of Class B Ordinary Shares
7,503,750
7,499,986
Diluted net income per ordinary share, Class B Ordinary Shares
$ 0.08
$ 0.18
The accompanying notes are an integral part of
the unaudited condensed financial statements.
2
WEN ACQUISITION CORP
UNAUDITED CONDENSED STATEMENTS OF CHANGES IN
SHAREHOLDERS’ DEFICIT
FOR THE THREE MONTHS ENDED SEPTEMBER 30, 2025
AND
FOR THE PERIOD FROM JANUARY 13, 2025 (INCEPTION)
THROUGH SEPTEMBER 30, 2025
Class A
Ordinary Shares
Class B
Ordinary Shares
Additional Paid-in
Accumulated
Total
Shareholders’
Shares
Amount
Shares
Amount
Capital
Deficit
Deficit
Balance — January 13, 2025 (inception)
—
$—
—
$—
$—
$—
$—
Class B Ordinary Shares to Sponsor
—
—
7,503,750
750
24,250
—
25,000
Sale of 7,220,000 Private Placement Warrants
—
—
—
—
7,220,000
—
7,220,000
Fair value of Public Warrants at issuance
—
—
—
—
2,641,320
—
2,641,320
Allocated value of transaction costs to Class A Ordinary Shares
—
—
—
—
( 193,726 )
—
( 193,726 )
Accretion for Class A Ordinary Shares to redemption amount
—
—
—
—
( 9,691,844 )
( 14,356,095 )
( 24,047,939 )
Net income
—
—
—
—
—
1,130,686
1,130,686
Balance – June 30, 2025
—
—
7,503,750
750
—
( 13,225,409 )
( 13,224,659 )
Accretion for Class A Ordinary Shares to redemption amount
—
—
—
—
—
( 3,259,210 )
( 3,259,210 )
Net income
—
—
—
—
—
3,000,988
3,000,988
Balance – September 30, 2025
—
$ —
7,503,750
$ 750
$ —
$ ( 13,483,631 )
$ ( 13,482,881 )
The accompanying notes are an integral part of
the unaudited condensed financial statements.
3
WEN ACQUISITION CORP
UNAUDITED CONDENSED STATEMENT OF CASH FLOWS
FOR THE PERIOD FROM JANUARY 13, 2025 (INCEPTION)
THROUGH SEPTEMBER 30, 2025
Cash Flows from Operating Activities:
Net income
$ 4,131,674
Adjustments to reconcile net income to net cash used in operating activities:
Payment of general and administrative costs through promissory note
53,670
Payment of general and administrative costs through due to sponsor
5,455
Interest earned on cash and marketable securities held in Trust Account
( 4,662,813 )
Changes in operating assets and liabilities:
Prepaid expenses
( 28,766 )
Prepaid insurance
( 127,900 )
Accrued expenses
64,581
Net cash used in operating activities
( 564,099 )
Cash Flows from Investing Activities:
Investment of cash into Trust Account
( 300,150,000 )
Net cash used in investing activities
( 300,150,000 )
Cash Flows from Financing Activities:
Proceeds from sale of Units, net of underwriting discounts paid
294,929,999
Proceeds from sale of Private Placements Warrants
7,220,000
Repayment of IPO Promissory Note - related party
( 300,000 )
Payment of offering costs
( 373,039 )
Net cash provided by financing activities
301,476,960
Net Change in Cash
762,861
Cash – Beginning of period
—
Cash – End of period
$ 762,861
Non-cash investing and financing activities:
Offering costs included in accrued offering costs
$ 88,092
Deferred offering costs paid through IPO Promissory Note – related party
$ 200,860
Prepaid services contributed by Sponsor through IPO Promissory Note – related party
$ 45,470
Deferred Fee payable
$ 14,289,750
Deferred offering costs paid by Sponsor in exchange for issuance of Class B Ordinary Shares
$ 25,000
The accompanying notes are an integral part of
the unaudited condensed financial statements.
4
WEN ACQUISITION CORP
NOTES TO UNAUDITED CONDENSED FINANCIAL STATEMENTS
SEPTEMBER 30, 2025
Note 1 — Description of Organization
and Business Operations
Wen Acquisition Corp (the “Company”)
is a blank check company incorporated as a Cayman Islands exempted corporation on January 13, 2025. The Company was incorporated
for the purpose of effecting a merger, amalgamation, share exchange, asset acquisition, share purchase, reorganization or similar business
combination with one or more businesses (the “Business Combination”). As of September 30, 2025, the Company had not entered
into a definitive agreement with any specific Business Combination target. The Company is an early-stage and emerging growth company and,
as such, the Company is subject to all of the risks associated with early-stage and emerging growth companies.
As of September 30, 2025, the Company had not
commenced any operations. All activities for the period from January 13, 2025 (inception) through September 30, 2025 relate to the
Company’s formation and the Initial Public Offering (as defined below), and subsequent to the Initial Public Offering, identifying
a target company and negotiating the terms of a Business Combination. The Company will not generate any operating revenue until after
the completion of its initial Business Combination, at the earliest. The Company generates non-operating income in the form of interest
income on cash and cash equivalents from the proceeds derived from the Initial Public Offering. The Company has selected December 31
as its fiscal year end.
The Company’s sponsor is Wen Sponsor LLC
(the “Sponsor”).
The Registration Statement on Form S-1 for the
Initial Public Offering, initially filed with the U.S. Securities and Exchange Commission (the “SEC”) on April 30, 2025 (File
No. 333-28682) was declared effective on May 15, 2025 (as amended, the “IPO Registration Statement”). On May 19, 2025, the
Company consummated the initial public offering of 30,015,000 units at $ 10.00 per unit (the “Units”), which is discussed
in Note 3, which included the full exercise of the Over-Allotment Option (as defined in Note 6) of 3,915,000 Units (the “Option
Units”), generating gross proceeds of $ 300,150,000 (the “Initial Public Offering”). Each Unit consists of one Class A
ordinary share, par value $ 0.0001 per share, of the Company (the “Class A Ordinary Shares” and with respect to the Class
A Ordinary Shares included in the Units, the “Public Shares”) and one-third of one redeemable warrant (each, a “Public
Warrant”).
Simultaneously with the closing of the Initial
Public Offering, the Company consummated the sale of an aggregate of 7,220,000 Private Placement Warrants (the “Private Placement
Warrants” and together with the Public Warrants, the “Warrants”) at a price of $ 1.00 per Private Placement Warrant,
in a private placement to the Sponsor and Cantor Fitzgerald & Co. (“Cantor”), the representative of the several underwriters
of the Initial Public Offering (the “Underwriters”), generating gross proceeds to the Company of $ 7,220,000 (the “Private
Placement”). Each Warrant entitles the holder to purchase one Class A Ordinary Share at a price of $ 11.50 per share, subject to
adjustment. Of those 7,220,000 Private Placement Warrants, the Sponsor purchased 4,610,000 Private Placement Warrants and Cantor purchased
2,610,000 Private Placement Warrants.
Transaction costs amounted to $ 20,196,742 , consisting
of $ 5,220,000 of cash underwriting fee, the Deferred Fee (as defined in Note 6) of $ 14,289,750 , and $ 686,992 of other offering costs.
The Company’s management (“Management”)
has broad discretion with respect to the specific application of the net proceeds of the Initial Public Offering and the Private Placement,
although substantially all of the net proceeds are intended to be generally applied toward consummating a Business Combination (less the
Deferred Fee).
The Business Combination must be with one or more
target businesses that together have a fair market value equal to at least 80 % of the net balance in the trust account (as defined below)
(excluding the amount of the Deferred Fee held and taxes payable, if any, on the income earned on the Trust Account) at the time of the
signing an agreement to enter into a Business Combination. However, the Company will only complete a Business Combination if the post-Business
Combination company owns or acquires 50 % or more of the outstanding voting securities of the target or otherwise acquires a controlling
interest in the target sufficient for it not to be required to register as an investment company under the Investment Company Act of 1940,
as amended (the “Investment Company Act”). There is no assurance that the Company will be able to successfully effect a Business
Combination.
5
WEN ACQUISITION CORP
NOTES TO UNAUDITED CONDENSED FINANCIAL STATEMENTS
SEPTEMBER 30, 2025
Upon the closing of the Initial Public Offering
on May 19, 2025, an amount of $ 300,150,000 ($ 10.00 per Unit) from the net proceeds of the Initial Public Offering and the Private Placement
was placed in a trust account (the “Trust Account”), located in the United States, with Continental Stock Transfer & Trust
Company (“Continental”), acting as trustee. The funds in the Trust Account may be invested in U.S. Department of the Treasury
(“Treasury”) obligations with a maturity of 185 days or less or in money market funds meeting certain conditions under
Rule 2a-7 under the Investment Company Act which invest only in direct Treasury obligations; the holding of these assets in
this form is intended to be temporary and for the sole purpose of facilitating the intended Business Combination. To mitigate the risk
that the Company might be deemed to be an investment company for purposes of the Investment Company Act, which risk increases the longer
that the Company holds investments in the Trust Account, the Company may, at any time (based on Management’s ongoing assessment
of all factors related to the Company’s potential status under the Investment Company Act), instruct the trustee to liquidate the
investments held in the Trust Account and instead to hold the funds in the Trust Account in cash or in an interest bearing demand deposit
account at a bank.
Except with respect to interest earned on the
funds held in the Trust Account that may be released to the Company to pay its taxes, if any, the proceeds from the Initial Public Offering
and the Private Placement will not be released from the Trust Account until the earliest of (i) the completion of the initial Business
Combination, (ii) the redemption of the Public Shares if the Company is unable to complete the initial Business Combination by May
19, 2027 or by such earlier liquidation date as the Company’s board of directors may approve (the “Combination Period”),
subject to applicable law, or (iii) the redemption of the Public Shares properly submitted in connection with a shareholder vote
to amend the Company’s amended and restated memorandum and articles of association (as currently in effect, the “Amended and
Restated Articles”) to modify (1) the substance or timing of the Company’s obligation to allow redemption in connection with
the initial Business Combination or to redeem 100 % of the Public Shares if the Company has not consummated an initial Business Combination
within the Combination Period or (2) any other material provisions relating to shareholders’ rights or pre-initial Business Combination
activity. The proceeds deposited in the Trust Account could become subject to the claims of the Company’s creditors, if any, which
could have priority over the claims of the holders of the Public Shares (the “Public Shareholders”).
The Company will provide the Public Shareholders
with the opportunity to redeem all or a portion of their Public Shares upon the completion of the initial Business Combination either
(i) in connection with a general meeting called to approve the initial Business Combination or (ii) without a shareholder vote
by means of a tender offer. The decision as to whether the Company will seek shareholder approval of a proposed initial Business Combination
or conduct a tender offer will be made by the Company, solely in its discretion. The Public Shareholders will be entitled to redeem their
Public Shares at a per-share price, payable in cash, equal to the aggregate amount then on deposit in the Trust Account calculated as
of two business days prior to the consummation of the initial Business Combination, including interest earned on the funds held
in the Trust Account (less taxes payable, if any), divided by the number of then outstanding Public Shares, subject to the limitations.
As of September 30, 2025, the amount in the Trust Account was $ 10.15 per Public Share.
The Ordinary Shares (as defined in Note 5) subject
to redemption are recorded at a redemption value and classified as temporary equity upon the completion of the Initial Public Offering,
in accordance with Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) Topic 480,
“Distinguishing Liabilities from Equity” (“ASC 480”).
The Company has only the duration of the Combination
Period to complete the initial Business Combination. If the Company is unable to complete its initial Business Combination within the
Combination Period, the Company will as promptly as reasonably possible but not more than ten business days thereafter,
redeem the Public Shares, at a per-share price, payable in cash, equal to the aggregate amount then on deposit in the Trust Account, including
interest earned on the funds held in the Trust Account (less taxes payable and up to $ 100,000 of interest to pay dissolution expenses),
divided by the number of then outstanding Public Shares, which redemption will constitute full and complete payment for the Public Shares
and completely extinguish Public Shareholders’ rights as shareholders (including the right to receive further liquidation or other
distributions, if any), subject to the Company’s obligations under Cayman Islands law to provide for claims of creditors and subject
to the other requirements of applicable law.
6
WEN ACQUISITION CORP
NOTES TO UNAUDITED CONDENSED FINANCIAL STATEMENTS
SEPTEMBER 30, 2025
The Sponsor, officers and directors have entered
into a letter agreement with the Company, dated May 15, 2025 (the “Letter Agreement”), pursuant to which they have agreed
to (i) waive their redemption rights with respect to their Founder Shares (as defined in Note 5) and Public Shares in connection with
(x) the completion of the initial Business Combination or an earlier redemption in connection with the commencement of the procedures
to consummate the initial Business Combination if the Company determines it is desirable to facilitate the completion of the initial Business
Combination and (y) a shareholder vote to approve an amendment to the Amended and Restated Articles to modify (1) the substance or timing
of the Company’s obligation to allow redemption in connection with the initial Business Combination or to redeem 100 % of the Public
Shares if the Company has not consummated an initial Business Combination within the Combination Period or (2) any other material provisions
relating to shareholders’ rights or pre-initial Business Combination activity; (ii) waive their rights to liquidating distributions
from the Trust Account with respect to their Founder Shares if the Company fails to complete the initial Business Combination within the
Combination Period, although they will be entitled to liquidating distributions from the Trust Account with respect to any Public Shares
they hold if the Company fails to complete the initial Business Combination within the Combination Period and to liquidating distributions
from assets outside the Trust Account; and (iii) vote any Founder Shares held by them and any Public Shares purchased during or after
the Initial Public Offering (including in open market and privately negotiated transactions, aside from shares they may purchase in compliance
with the requirements of Rule 14e-5 under the Securities Exchange Act of 1934, as amended (the “Exchange Act”), which would
not be voted in favor of approving the Business Combination) in favor of the initial Business Combination.
The Sponsor has agreed that it will be liable
to the Company if and to the extent any claims by a third party for services rendered or products sold to the Company, or a prospective
target business with which the Company has entered into a written letter of intent, confidentiality or other similar agreement or Business
Combination agreement, reduce the amount of funds in the Trust Account to below the lesser of (i) $ 10.00 per Public Share and (ii) the
actual amount per Public Share held in the Trust Account as of the date of the liquidation of the Trust Account, if less than $ 10.00 per
Public Share due to reductions in the value of the Trust Account assets, less taxes payable, provided that such liability will not apply
to any claims by a third party or prospective target business who executed a waiver of any and all rights to the monies held in the Trust
Account (whether or not such waiver is enforceable) nor will it apply to any claims under the Company’s indemnity of the Underwriters
against certain liabilities, including liabilities under the Securities Act of 1933, as amended (the “Securities Act”).
However, the Company has not asked the Sponsor to reserve for such indemnification obligations, nor has the Company independently verified
whether the Sponsor has sufficient funds to satisfy its indemnity obligations and the Company believes that the Sponsor’s only assets
are securities of the Company. Therefore, the Company cannot assure its shareholders that the Sponsor would be able to satisfy those obligations.
Liquidity, Capital Resources and Going
Concern
The Company’s liquidity needs up to September
30, 2025 had been satisfied through the loan under the IPO Promissory Note (as defined in Note 5) from the Sponsor of up to $ 300,000 .
At September 30, 2025, the Company had cash of $ 762,861 and working capital of $ 756,354 .
The Company has incurred and expects to continue
to incur significant costs in pursuit of its acquisition plans. The Company may need to raise additional capital through loans or additional
investments from its Sponsor, shareholders, officers, directors, or third parties. The Company’s officers, directors and Sponsor
may, but are not obligated to, loan the Company Working Capital Loans (as defined in Note 5), from time to time or at any time, in whatever
amount they deem reasonable in their sole discretion, to meet the Company’s working capital needs. Accordingly, the Company may
not be able to obtain additional financing. If the Company is unable to raise additional capital, it may be required to take additional
measures to conserve liquidity, which could include, but not necessarily be limited to, curtailing operations, suspending the pursuit
of a potential transaction, and reducing overhead expenses. The Company cannot provide any assurance that new financing will be available
to it on commercially acceptable terms, if at all. If the Company is unable to complete the Business Combination because it does not have
sufficient funds available, the Company will be forced to cease operations and liquidate the Trust Account.
7
WEN ACQUISITION CORP
NOTES TO UNAUDITED CONDENSED FINANCIAL STATEMENTS
SEPTEMBER 30, 2025
In connection with the Company’s assessment
of going concern considerations in accordance with FASB ASC Topic 205-40, “Presentation of Financial Statements- Going Concern,”
Management has determined the Company’s liquidity condition raises substantial doubt about the Company’s ability to continue
as a Going Concern. The accompanying unaudited condensed financial statements do not include any adjustments that might result from the
Company’s inability to continue as a Going Concern.
Note 2 — Significant Accounting Policies
Basis of Presentation
The accompanying unaudited condensed financial
statements have been prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”)
for interim financial information and in accordance with the instructions to Form 10-Q and Article 8 of Regulation S-X of the SEC. Certain
information or footnote disclosures normally included in financial statements prepared in accordance with GAAP have been condensed or
omitted, pursuant to the rules and regulations of the SEC for interim financial reporting. Accordingly, they do not include all the information
and footnotes necessary for a complete presentation of financial position, results of operations, or cash flows. In the opinion of Management,
the accompanying unaudited condensed financial statements include all adjustments, consisting of a normal recurring nature, which are
necessary for a fair presentation of the financial position, operating results and cash flows for the periods presented.
The accompanying unaudited condensed financial
statements should be read in conjunction with the IPO Registration Statement, as well as the Company’s Current Report on Form 8-K,
as filed with the SEC on May 20, 2025 and the Company’s Quarterly Report on Form 10-Q, as filed with the SEC on June 27, 2025. The
interim results for the three months ended September 30, 2025 and for the period from January 13, 2025 (inception) through September 30,
2025 are not necessarily indicative of the results to be expected for the fiscal year ending December 31, 2025 or for any future periods.
Emerging Growth Company Status
The Company is an “emerging growth company,”
as defined in Section 2(a) of the Securities Act, as modified by the Jumpstart Our Business Startups Act of 2012 (the
“JOBS Act”), and it may take advantage of certain exemptions from various reporting requirements that are applicable to other
public companies that are not emerging growth companies including, but not limited to, not being required to comply with the auditor attestation
requirements of Section 404 of the Sarbanes-Oxley Act of 2002, reduced disclosure obligations regarding executive compensation in
its periodic reports and proxy statements, and exemptions from the requirements of holding a nonbinding advisory vote on executive compensation
and shareholder approval of any golden parachute payments not previously approved.
Further, Section 102(b)(1) of the JOBS
Act exempts emerging growth companies from being required to comply with new or revised financial accounting standards until private companies
(that is, those that have not had a Securities Act registration statement declared effective or do not have a class of securities registered
under the Exchange Act) are required to comply with the new or revised financial accounting standards. The JOBS Act provides that
a company can elect to opt out of the extended transition period and comply with the requirements that apply to non-emerging growth companies
but any such election to opt out is irrevocable. The Company has elected not to opt out of such extended transition period, which means
that when a standard is issued or revised and it has different application dates for public or private companies, the Company, as an emerging
growth company, can adopt the new or revised standard at the time private companies adopt the new or revised standard. This may make comparison
of the accompanying unaudited condensed financial statements with another public company that is neither an emerging growth company nor
an emerging growth company that has opted out of using the extended transition period difficult or impossible because of the potential
differences in accounting standards used.
Use of Estimates
The preparation of the accompanying unaudited
condensed financial statements in conformity with GAAP requires Management to make estimates and assumptions that affect the reported
amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the accompanying unaudited condensed
financial statements and the reported amounts of revenues and expenses during the reporting periods. Actual results could differ from
those estimates.
8
WEN ACQUISITION CORP
NOTES TO UNAUDITED CONDENSED FINANCIAL STATEMENTS
SEPTEMBER 30, 2025
Making estimates requires Management to exercise
significant judgment. It is at least reasonably possible that the estimate of the effect of a condition, situation or set of circumstances
that existed at the date of the accompanying unaudited condensed financial statements, which Management considered in formulating its
estimate, could change in the near term due to one or more future confirming events. Accordingly, the actual results could differ significantly
from those estimates.
Cash and Cash Equivalents
The Company considers all short-term investments
with an original maturity of three months or less when purchased to be cash equivalents. The Company had cash of $ 762,861 and did not
have any cash equivalents as of September 30, 2025.
Cash and Marketable Securities Held in Trust
Account
At September 30, 2025, substantially all the assets
held in the Trust Account amounting to $ 304,812,813 were held in money market funds, which are invested primarily in Treasury securities.
All of the Company’s investments held in the Trust Account are presented on the accompanying unaudited condensed balance sheet at
fair value at the end of each reporting period. Gains and losses resulting from the change in fair value of investments held in Trust
Account are included in interest earned on cash and marketable securities held in Trust Account in the accompanying condensed statements
of operations. The estimated fair values of investments held in the Trust Account are determined using available market information.
For the three months ended September 30, 2025,
and for the period from January 13, 2025 (inception) through September 30, 2025, the Company recorded $ 3,259,210 and $ 4,662,813 , respectively,
of interest earned from the Trust Account in the accompanying unaudited condensed statements of operations. For the three months ended
September 30, 2025, and for the period from January 13, 2025 (inception) through September 30, 2025, the Company did not withdraw any
interest earned in the Trust Account.
Fair Value of Financial Instruments
The fair value of the Company’s assets and
liabilities, which qualify as financial instruments under FASB ASC Topic 820, “Fair Value Measurements and Disclosures,” approximates
the carrying amounts represented in the accompanying unaudited condensed balance sheet, primarily due to its short-term nature.
Concentration of Credit Risk
Financial instruments that potentially subject
the Company to concentrations of credit risk consist of a cash account in a financial institution, which, at times, may exceed the Federal
Deposit Insurance Corporation coverage limit of $ 250,000 . Any loss incurred or a lack of access to such funds could have a significant
adverse impact on the Company’s financial condition, results of operations, and cash flows.
Offering Costs Associated with the Initial
Public Offering
The Company complies with the requirements of
the FASB ASC Topic 340-10-S99, “Other Assets and Deferred Costs - SEC Materials”, and SEC Staff Accounting Bulletin Topic
5A, “Expenses of Offering.” Deferred offering costs consist principally of professional and registration fees that are related
to the Initial Public Offering. FASB ASC Topic 470-20, “Debt with Conversion and Other Options,” addresses the allocation
of proceeds from the issuance of convertible debt into its equity and debt components. The Company applies this guidance to allocate Initial
Public Offering proceeds from the Units between Public Shares and Public Warrants, using the residual method by allocating Initial Public
Offering proceeds first to assigned value of the Public Warrants and then to the Public Shares. Offering costs allocated to the Public
Shares were charged to temporary equity. Offering costs allocated to the Warrants were charged to shareholders’ deficit as the Warrants
were accounted for under equity treatment based on the equity classification of the underlying financial instruments, after Management’s
evaluation.
9
WEN ACQUISITION CORP
NOTES TO UNAUDITED CONDENSED FINANCIAL STATEMENTS
SEPTEMBER 30, 2025
Income Taxes
The Company accounts for income taxes under FASB
ASC Topic 740, “Income Taxes” (“ASC 740”), which requires an asset and liability approach to financial accounting
and reporting for income taxes. Deferred income tax assets and liabilities are computed for differences between the financial statement
and tax bases of assets and liabilities that will result in future taxable or deductible amounts, based on enacted tax laws and rates
applicable to the periods in which the differences are expected to affect taxable income. Valuation allowances are established, when necessary,
to reduce deferred tax assets to the amount expected to be realized.
ASC 740 prescribes a recognition threshold and
a measurement attribute for the financial statement recognition and measurement of tax positions taken or expected to be taken in a tax
return. For those benefits to be recognized, a tax position must be more likely than not to be sustained upon examination by taxing authorities.
Management determined that the Cayman Islands is the Company’s major tax jurisdiction. The Company recognizes accrued interest and
penalties related to unrecognized tax benefits as income tax expense. As of September 30, 2025, there were no unrecognized tax benefits
and no amounts accrued for interest and penalties. The Company is currently not aware of any issues under review that could result in
significant payments, accruals or material deviation from its position.
The Company is considered to be an exempted Cayman
Islands company with no connection to any other taxable jurisdiction and is presently not subject to income taxes or income tax filing
requirements in the Cayman Islands or the United States. As such, the Company’s tax provision was zero for the periods presented.
Warrant Instruments
The Company accounts for the Warrants issued in
connection with the Initial Public Offering and the Private Placement in accordance with the guidance contained in FASB ASC Topic 815,
“Derivatives and Hedging” (“ASC 815”). Accordingly, the Company evaluated and classified the warrant instruments
under equity treatment at their assigned values. Accordingly, the Company evaluated and classified the warrant instruments under equity
treatment at their assigned values. Such guidance provides that the Warrants described above were not precluded from equity classification.
Equity-classified contracts are initially measured at fair value (or allocated value). Subsequent changes in fair value are not recognized
as long as the contracts continue to be classified in equity in accordance with ASC 480 and ASC 815.
Class A Ordinary Shares Subject to Possible
Redemption
The Public Shares contain a redemption feature
that allows for the redemption of such Public Shares in connection with the Company’s liquidation, if there is a shareholder vote
to modify (1) the substance or timing of the Company’s obligation to allow redemption in connection with a Business Combination
or to redeem 100 % of the Public Shares if the Company does not complete an initial Business Combination within the completion window or
(2) any other material provisions relating to shareholders’ rights or pre-initial Business Combination activity, or if there is
a shareholder vote or tender offer in connection with the initial Business Combination. In accordance with FASB ASC Topic 480-10-S99,
“Distinguishing Liabilities from Equity”, the Company classifies Public Shares subject to possible redemption outside of permanent
equity as the redemption provisions are not solely within the control of the Company. The Company recognizes changes in redemption value
immediately as they occur and will adjust the carrying value of redeemable shares to equal the redemption value at the end of each reporting
period. Immediately upon the closing of the Initial Public Offering, the Company recognized the accretion from initial book value to redemption
value. The change in the carrying value of redeemable Class A Ordinary Shares resulted in charges against additional paid-in capital (to
the extent available) and accumulated deficit. Accordingly, as of September 30, 2025, Class A Ordinary Shares subject to possible redemption
are presented at redemption value as temporary equity, outside of the shareholders’ deficit section of the accompanying unaudited
condensed balance sheet. As of September 30, 2025, the Class A Ordinary Shares subject to possible redemption reflected in the accompanying
unaudited condensed balance sheet are reconciled in the following table:
Gross proceeds
$ 300,150,000
Less:
Proceeds allocated to Public Warrants
( 2,641,320 )
Class A Ordinary Shares issuance cost
( 20,003,016 )
Plus:
Accretion of carrying value to redemption value
24,047,939
Class A Ordinary Shares subject to possible redemption, June 30, 2025
301,553,603
Plus:
Accretion of carrying value to redemption value
3,259,210
Class A Ordinary Shares subject to possible redemption, September 30, 2025
$ 304,812,813
10
WEN ACQUISITION CORP
NOTES TO UNAUDITED CONDENSED FINANCIAL STATEMENTS
SEPTEMBER 30, 2025
Net Income Per Ordinary Share
The Company complies with accounting and disclosure
requirements of FASB ASC Topic 260, “Earnings Per Share.” Income and losses are shared pro rata to the shares. Net income
per Ordinary Share is computed by dividing net income by the weighted average number of Ordinary Shares outstanding for the period. Accretion
associated with the redeemable Ordinary Shares is excluded from income per Ordinary Share as the redemption value approximates fair value.
The calculation of diluted income per Ordinary
Share does not consider the effect of the Warrants issued in connection with the (i) Initial Public Offering, (ii) the exercise of the
Over-Allotment Option and (iii) Private Placement, since the average price of the Ordinary Shares for the three months ended September
30, 2025 and for the period from January 13, 2025 (inception) through September 30, 2025 was less than the exercise price, and therefore,
the inclusion of such Warrants under the Treasury stock method would be anti-dilutive and the exercise is contingent upon the occurrence
of future events. The Warrants are exercisable to purchase 30,015,000 Class A Ordinary Shares in the aggregate.
The following tables reflect the calculation of
basic and diluted net income per Ordinary Share:
For the Three Months Ended
For the Period from
January 13, 2025
(Inception) Through
September 30,
2025
September 30,
2025
Class A
Class B
Class A
Class B
Ordinary
Shares
Ordinary
Shares
Ordinary
Shares
Ordinary
Shares
Basic net income per Ordinary Share
Numerator:
Allocation of net income
$ 2,400,790
$ 600,198
$ 2,840,785
$ 1,290,889
Denominator:
Basic weighted average Ordinary Shares outstanding
30,015,000
7,503,750
15,469,269
7,029,433
Basic net income per Ordinary Share
$ 0.08
$ 0.08
$ 0.18
$ 0.18
For the Three Months
Ended
For the Period from
January 13, 2025
(Inception) Through
September 30, 2025
September 30, 2025
Class A
Class B
Class A
Class B
Ordinary
Shares
Ordinary
Shares
Ordinary
Shares
Ordinary
Shares
Diluted net income per Ordinary Share
Numerator:
Allocation of net income
$ 2,400,790
$ 600,198
$ 2,782,588
$ 1,349,086
Denominator:
Diluted weighted average Ordinary Shares outstanding
30,015,000
7,503,750
15,469,269
7,499,986
Diluted net income per Ordinary Share
$ 0.08
$ 0.08
$ 0.18
$ 0.18
11
WEN ACQUISITION CORP
NOTES TO UNAUDITED CONDENSED FINANCIAL STATEMENTS
SEPTEMBER 30, 2025
Recent Accounting Standards
In November 2024, the FASB issued Accounting Standards
Update (“ASU”) Topic 2024-03, “Income Statement Reporting Comprehensive Income-Expense Disaggregation Disclosures (Subtopic
220-40): Disaggregation of Income Statement Expenses” (“ASU 2024-03”), requiring public entities to disclose additional
information about specific expense categories in the notes to the financial statements on an interim and annual basis. ASU 2024-03 is
effective for fiscal years beginning after December 15, 2026, and for interim periods beginning after December 15, 2027, with early adoption
permitted. The Company is currently evaluating the impact of adopting ASU 2024-03.
Management does not believe that any other recently
issued, but not yet effective, accounting standards, if currently adopted, would have a material effect on the accompanying unaudited
condensed financial statements.
Note 3 — Initial Public
Offering
In the Initial Public Offering on May 19, 2025,
the Company sold 30,015,000 Units at a purchase price of $ 10.00 per Unit for a total of $ 300,150,000 , which included the full exercise
of the Over-Allotment Option in the amount of 3,915,000 Option Units. Each Unit consists of one Public Share and one-half of one redeemable
Public Warrant. Each Public Warrant entitles the holder to purchase one Class A Ordinary Share at a price of $ 11.50 per share, subject
to adjustment.
Note 4 — Private
Placement
Simultaneously with the closing of the Initial
Public Offering, the Sponsor and Cantor purchased an aggregate of 7,220,000 Private Placement Warrants, each exercisable to purchase one
Class A Ordinary Share at $ 11.50 per share, at a price of $ 1.00 per Private Placement Warrant, in the Private Placement for an aggregate
purchase price of $ 7,220,000 . Of those 7,220,000 Private Placement Warrants, the Sponsor purchased 4,610,000 Private Placement Warrants
and Cantor purchased 2,610,000 Private Placement Warrants. Each whole Private Placement Warrant entitles the registered holder to purchase
one Class A Ordinary Share at a price of $ 11.50 per share, subject to adjustment.
The Private Placement Warrants are identical to
the Public Warrants sold in the Initial Public Offering except that, the Private Placement Warrants (i) may not (including the Class A
Ordinary Shares issuable upon exercise of these Private Placement Warrants), subject to certain limited exceptions, be transferred, assigned
or sold by the holders until 30 days after the completion of the initial Business Combination, (ii) will be entitled to registration
rights and (iii) with respect to Private Placement Warrants held by Cantor, will not be exercisable more than five years from
the commencement of sales in the Initial Public Offering in accordance with Financial Industry Regulatory Authority Rule 5110(g)(8).
The Sponsor, officers and directors have entered
into the Letter Agreement with the Company, pursuant to which they have agreed to (i) waive their redemption rights with respect to their
Founder Shares and Public Shares in connection with (x) the completion of the initial Business Combination or an earlier redemption in
connection with the commencement of the procedures to consummate the initial Business Combination if the Company determines it is desirable
to facilitate the completion of the initial Business Combination and (y) a shareholder vote to approve an amendment to the Amended and
Restated Articles to modify (1) the substance or timing of the Company’s obligation to allow redemption in connection with the initial
Business Combination or to redeem 100% of the Public Shares if the Company has not consummated an initial Business Combination within
the Combination Period or (2) any other material provisions relating to shareholders’ rights or pre-initial Business Combination
activity; (ii) waive their rights to liquidating distributions from the Trust Account with respect to their Founder Shares if the Company
fails to complete the initial Business Combination within the Combination Period, although they will be entitled to liquidating distributions
from the Trust Account with respect to any Public Shares they hold if the Company fails to complete the initial Business Combination within
the Combination Period and to liquidating distributions from assets outside the Trust Account; and (iii) vote any Founder Shares held
by them and any Public Shares purchased during or after the Initial Public Offering (including in open market and privately negotiated
transactions, aside from shares they may purchase in compliance with the requirements of Rule 14e-5 under the Exchange Act, which would
not be voted in favor of approving the Business Combination) in favor of the initial Business Combination.
12
WEN ACQUISITION CORP
NOTES TO UNAUDITED CONDENSED FINANCIAL STATEMENTS
SEPTEMBER 30, 2025
Note 5 — Related Party
Transactions
Founder Shares
On January 13, 2025, the Sponsor made a capital
contribution of $ 25,000 , or approximately $ 0.004 per share, to cover certain of the Company’s expenses, for which the Company issued
5,750,000 of the Company’s Class B ordinary shares, par value $ 0.0001 per share (the “Class B Ordinary Shares”, and
together with the Class A Ordinary Shares, the “Ordinary Shares”) to the Sponsor (such shares, the “Founder Shares”).
On April 28, 2025 and April 29, 2025, the Company, through a share capitalization, issued the Sponsor an additional 575,000 and 1,178,750 ,
Class B Ordinary Shares, respectively, as a result of which the Sponsor has purchased and holds an aggregate of 7,503,750 Class B Ordinary
Shares. All share and per share data has been retrospectively presented. Up to 978,750 of the Founder Shares were subject to surrender
by the Sponsor for no consideration depending on the extent to which the Over-Allotment Option was exercised. On May 19, 2025, the Underwriters
exercised their Over-Allotment Option in full as part of the closing of the Initial Public Offering. As such, the 978,750 Founder Shares
are no longer subject to forfeiture.
The holders of the Founder Shares have agreed
not to transfer, assign or sell any of their Founder Shares and any Class A Ordinary Shares issued upon conversion thereof until
the earlier to occur of (i) one year after the completion of the initial Business Combination or (ii) the date on which the
Company completes a liquidation, merger, share exchange or other similar transaction after the initial Business Combination that results
in all of the Company’s shareholders having the right to exchange their Class A Ordinary Shares for cash, securities or other
property. Any permitted transferees will be subject to the same restrictions and other agreements of such holders of the Founder Shares
with respect to any Founder Shares (the “Lock-up”). Notwithstanding the foregoing, if (x) the closing price of the Class A
Ordinary Shares equals or exceeds $ 12.00 per share (as adjusted for share subdivisions, share capitalizations, reorganizations, recapitalizations
and the like) for any 20 trading days within any 30 -trading day period commencing at least 150 days after the initial
Business Combination or (y) if the Company consummates a transaction after the initial Business Combination which results in the
Company’s shareholders having the right to exchange their shares for cash, securities or other property, the Founder Shares will
be released from the Lock-up.
IPO Promissory Note — Related
Party
The Sponsor agreed to loan the Company an aggregate
of up to $ 300,000 to be used for a portion of the expenses of the Initial Public Offering pursuant to an unsecured promissory note (the
“IPO Promissory Note”). The loan was non-interest bearing, unsecured and due at the earlier of December 31, 2025 or the
closing of the Initial Public Offering. At May 19, 2025, the Company had borrowed $ 300,000 under the IPO Promissory Note. The Company
repaid $ 273,824 at the closing of the Initial Public Offering and the outstanding balance of $ 26,176 was repaid on May 20, 2025. Borrowings
under the IPO Promissory Note are no longer available.
Administrative Services Agreement
Commencing on May 15, 2025, the Company entered
into an agreement with an affiliate of the Sponsor to pay an aggregate of $ 12,500 per month for office space, utilities, and secretarial
and administrative support. These monthly fees will cease upon the completion of the initial Business Combination or the liquidation of
the Company. For the three months ended September 30, 2025 and for the period from January 13, 2025 (inception) through September 30,
2025, the Company incurred and paid $ 37,500 and $ 56,250 , respectively, in fees for these services.
Due to Sponsor
The Sponsor paid an amount of $ 5,455 in excess
of the outstanding IPO Promissory Note balance at the closing of the Initial Public Offering. The excess payment of $ 5,455 is due to Sponsor
as of September 30, 2025.
13
WEN ACQUISITION CORP
NOTES TO UNAUDITED CONDENSED FINANCIAL STATEMENTS
SEPTEMBER 30, 2025
Working Capital Loans
In order to finance transaction costs in connection
with a Business Combination, the Sponsor or an affiliate of the Sponsor or certain of the Company’s officers and directors may,
but are not obligated to, loan the Company funds as may be required (the “Working Capital Loans”). If the Company completes
a Business Combination, the Company would repay the Working Capital Loans. In the event that a Business Combination does not close, the
Company may use a portion of the working capital held outside the Trust Account to repay the Working Capital Loans but no proceeds from
the Trust Account would be used to repay the Working Capital Loans. Up to $ 1,500,000 of such Working Capital Loans may be convertible
into warrants of the post-Business Combination entity at a price of $ 1.00 per warrant at the option of the lender. Such warrants
would be identical to the Private Placement Warrants. As of September 30, 2025, no such Working Capital Loans were outstanding.
Note 6 — Commitments and
Contingencies
Risks and Uncertainties
The Company’s ability to complete an initial
Business Combination may be adversely affected by various factors, many of which are beyond the Company’s control. The Company’s
ability to consummate an initial Business Combination could be impacted by, among other things, changes in laws or regulations, downturns
in the financial markets or in economic conditions, inflation, fluctuations in interest rates, increases in tariffs, supply chain disruptions,
declines in consumer confidence and spending, public health considerations, and geopolitical instability, such as the military conflicts
in Ukraine and the Middle East. The Company cannot at this time predict the likelihood of one or more of the above events, their duration
or magnitude or the extent to which they may negatively impact the Company’s ability to complete an initial Business Combination.
Registration Rights Agreement
The holders of the (i) Founder Shares, (ii) Private
Placement Warrants (and the Class A Ordinary Shares underlying the Private Placement Warrants) and (iii) warrants that may be issued upon
conversion of the Working Capital Loans have registration rights to require the Company to register a sale of any of the Company’s
securities held by them and any other securities of the Company acquired by them prior to the consummation of the initial Business Combination
pursuant to a registration rights agreement, dated May 15, 2025 between such holders and the Company (the “Registration Rights Agreement”).
The holders of these securities are entitled to make up to three demands, excluding short form demands, that the Company register such
securities. In addition, the holders have certain piggyback registration rights with respect to registration statements filed subsequent
to the completion of the initial Business Combination. In addition, Cantor may participate in a piggyback registration only during the
seven-year period beginning on the effective date of the Initial Public Offering. The Company will bear the expenses incurred in connection
with the filing of any such registration statements.
Underwriting Agreement
The Underwriters had a 45 -day option from the
date of the Initial Public Offering to purchase up to an additional 3,915,000 Option Units to cover over-allotments, if any (the
“Over-Allotment Option”). On May 19, 2025, simultaneously with the closing of the Initial Public Offering, the Underwriters
elected to fully exercise the Over-Allotment Option to purchase the additional 3,915,000 Option Units at a price of $ 10.00 per Option
Unit.
The Underwriters were entitled to a cash underwriting
discount of $ 5,220,000 ( 2.0 % of the gross proceeds of the Units in the Initial Public Offering, excluding any proceeds pursuant to the
Over-Allotment Option), which was paid at the closing of the Initial Public Offering. Additionally, the Underwriters are entitled to a
deferred underwriting fee of 4.50 % of the gross proceeds of the Initial Public Offering held in the Trust Account other than those sold
pursuant to the Over-Allotment Option and 6.50 % of the gross proceeds sold pursuant to the Over-Allotment Option, $ 14,289,750 in the aggregate
upon the completion of the initial Business Combination subject to the terms of the Underwriting Agreement, dated May 15, 2025, by and
between the Company and Cantor (such fee, the “Deferred Fee”).
14
WEN ACQUISITION CORP
NOTES TO UNAUDITED CONDENSED FINANCIAL STATEMENTS
SEPTEMBER 30, 2025
Note
7 — Shareholders’ Deficit
Preference Shares
The Company is authorized to issue a total of
5,000,000 preference shares at par value of $ 0.0001 each. At September 30, 2025, there were no preference shares issued or outstanding.
Class A Ordinary Shares
The Company is authorized to issue a total
of 500,000,000 Class A Ordinary Shares at par value of $ 0.0001 each. At September 30, 2025, there were no Class A Ordinary Shares
issued or outstanding, excluding 30,015,000 shares subject to possible redemption.
Class B Ordinary Shares
The Company is authorized to issue a total of
50,000,000 Class B Ordinary Shares at par value of $ 0.0001 each. On January 13, 2025, the Company issued 5,750,000 Class B
Ordinary Shares to the Sponsor for $ 25,000 , or approximately $ 0.004 per share. On April 28, 2025 and on April 29, 2025, the Company, through
a share capitalization, issued the Sponsor an additional 575,000 and 1,178,750 , respectively, Class B Ordinary Shares, as a result of
which the Sponsor has purchased and holds an aggregate of 7,503,750 Class B Ordinary Shares. All share and per share data has been retrospectively
presented. The Founder Shares include an aggregate of up to 978,750 shares subject to forfeiture if the Over-Allotment Option is not exercised
by the Underwriters in full. On May 19, 2025, the Underwriters exercised their over-allotment option in full as part of the closing of
the Initial Public Offering. As such, the 978,750 Founder Shares are no longer subject to forfeiture.
The Founder Shares will automatically convert
into Class A Ordinary Shares concurrently with or immediately following the consummation of the initial Business Combination or earlier
at the option of the holder on a one-for-one basis, subject to adjustment for share subdivisions, share capitalizations, reorganizations,
recapitalizations and the like, and subject to further adjustment as provided herein. In the case that additional Class A Ordinary
Shares, or any other equity-linked securities, are issued or deemed issued in excess of the amounts sold in the Initial Public Offering
and related to or in connection with the closing of the initial Business Combination, the ratio at which Class B Ordinary Shares
convert into Class A Ordinary Shares will be adjusted (unless the holders of a majority of the outstanding Class B Ordinary
Shares agree to waive such adjustment with respect to any such issuance or deemed issuance) so that the number of Class A Ordinary
Shares issuable upon conversion of all Class B Ordinary Shares will equal, in the aggregate, 20 % of the sum of (i) all Ordinary
Shares issued and outstanding upon the completion of the Initial Public Offering (including any Class A Ordinary Shares issued pursuant
to the Over-Allotment Option and excluding the Class A Ordinary Shares issuable upon the exercise of the Private Placement Warrants),
plus (ii) all Class A Ordinary Shares and equity-linked securities issued or deemed issued, in connection with the closing of
the initial Business Combination (excluding any shares or equity-linked securities issued, or to be issued, to any seller in the initial
Business Combination and any private placement-equivalent warrants issued to the Sponsor or any of its affiliates or to the Company’s
officers or directors upon conversion of Working Capital Loans) minus (iii) any redemptions of Class A Ordinary Shares by public
shareholders in connection with an initial Business Combination and any redemptions of Class A Ordinary Shares by Public Shareholders
in connection with any amendment to the amended and restated memorandum and articles of association made prior to the consummation of
the initial Business Combination (A) to modify the substance or timing of the Company’s obligation to allow redemption in connection
with the initial Business Combination or to redeem 100 % of the public shares if the Company does not complete the initial business combination
within the completion window or (B) with respect to any other material provisions relating to the rights of holders of Class A Ordinary
Shares or pre-business combination activity; provided that such conversion of Founder Shares will never occur on a less than one-for-one
basis.
15
WEN ACQUISITION CORP
NOTES TO UNAUDITED CONDENSED FINANCIAL STATEMENTS
SEPTEMBER 30, 2025
Holders of the Ordinary Shares are entitled to
one vote for each share held on all matters to be voted on by shareholders. Unless specified in the Amended and Restated Articles or as
required by the Companies Act (As Revised) of the Cayman Islands or stock exchange rules, an ordinary resolution under Cayman Islands
law and the Amended and Restated Articles, which requires the affirmative vote of at least a majority of the votes cast by such shareholders
as, being entitled to do so, vote in person or, where proxies are allowed, by proxy at the applicable general meeting of the Company is
generally required to approve any matter voted on by the Company’s shareholders. Approval of certain actions requires a special
resolution under Cayman Islands law, which (except as specified below) requires the affirmative vote of at least two-thirds of the votes
cast by such shareholders as, being entitled to do so, vote in person or, where proxies are allowed, by proxy at the applicable general
meeting, and pursuant to the Amended and Restated Articles, such actions include amending the Amended and Restated Articles and approving
a statutory merger or consolidation with another company. There is no cumulative voting with respect to the appointment of directors,
meaning, following the initial Business Combination, the holders of more than 50 % of the Ordinary Shares voted for the appointment of
directors can elect all of the directors. Prior to the consummation of the initial Business Combination, only holders of the Class B
Ordinary Shares (i) have the right to vote on the appointment and removal of directors and (ii) are entitled to vote on continuing
the Company in a jurisdiction outside the Cayman Islands (including any special resolution required to amend the constitutional documents
or to adopt new constitutional documents, in each case, as a result of approving a transfer by way of continuation in a jurisdiction outside
the Cayman Islands). Holders of the Class A Ordinary Shares are not entitled to vote on these matters during such time. These provisions
of the Amended and Restated Articles may only be amended if approved by a special resolution passed by the affirmative vote of at least
90 % (or, where such amendment is proposed in respect of the consummation of the initial Business Combination, two-thirds) of the votes
cast by such shareholders as, being entitled to do so, vote in person or, where proxies are allowed, by proxy at the applicable general
meeting of the Company.
Warrants
As of September 30, 2025, there were 15,007,500
Public Warrants and 7,220,000 Private Placement Warrants outstanding. Each whole warrant entitles the holder to purchase one Class A
Ordinary Share at a price of $ 11.50 per share, subject to adjustment as discussed herein. The Warrants cannot be exercised until 30 days
after the completion of the initial Business Combination, and will expire at 5:00 p.m., New York City time, five years
after the completion of the initial Business Combination or earlier upon redemption or liquidation.
The Company will not be obligated to deliver any
Class A Ordinary Shares pursuant to the exercise of a Warrant and will have no obligation to settle such Warrant exercise unless
a registration statement under the Securities Act with respect to the Class A Ordinary Shares underlying the Warrants is then effective
and a prospectus relating thereto is current. No Warrant will be exercisable and the Company will not be obligated to issue a Class A
Ordinary Share upon exercise of a Warrant unless the Class A Ordinary Share issuable upon such Warrant exercise has been registered,
qualified or deemed to be exempt under the securities laws of the state of residence of the registered holder of the Warrants. In the
event that the conditions in the two immediately preceding sentences are not satisfied with respect to a Warrant, the holder of such Warrant
will not be entitled to exercise such Warrant and such Warrant may have no value and expire worthless. In no event will the Company be
required to net cash settle any Warrant. In the event that a registration statement is not effective for the exercised Warrants, the purchaser
of a unit containing such Warrant will have paid the full purchase price for the unit solely for the Class A Ordinary Share underlying
such unit.
Under the terms of the Warrant Agreement, dated
May 15, 2025, by and between the Company and Continental (the “Warrant Agreement”) the Company has agreed that, as soon as
practicable, but in no event later than 20 business days after the closing of its Business Combination, it will use commercially
reasonable efforts to file with the SEC a post-effective amendment to the IPO Registration Statement or a new registration statement covering
the registration under the Securities Act of the Class A Ordinary Shares issuable upon exercise of the Warrants and thereafter
will use its commercially reasonable efforts to cause the same to become effective within 60 business days following the initial
Business Combination and to maintain a current prospectus relating to the Class A Ordinary Shares issuable upon exercise of the Warrants
until the expiration of the Warrants in accordance with the provisions of the Warrant Agreement. If a registration statement covering
the Class A Ordinary Shares issuable upon exercise of the Warrants is not effective by the sixtieth (60 th ) business day
after the closing of the initial Business Combination, warrant holders may, until such time as there is an effective registration statement
and during any period when the Company will have failed to maintain an effective registration statement, exercise Warrants on a “cashless
basis” in accordance with Section 3(a)(9) of the Securities Act or another exemption. Notwithstanding the above, if the
Class A Ordinary Shares are at the time of any exercise of a Warrant not listed on a national securities exchange such that they
satisfy the definition of a “covered security” under Section 18(b)(1) of the Securities Act, the Company may, at
its option, require holders of the Public Warrants who exercise their Public Warrants to do so on a “cashless basis” in accordance
with Section 3(a)(9) of the Securities Act and, in the event the Company so elects, the Company will not be required to file
or maintain in effect a registration statement, and in the event the Company does not so elect, the Company will use its commercially
reasonable efforts to register or qualify the Class A Ordinary Shares under applicable blue sky laws to the extent an exemption is not
available.
16
WEN ACQUISITION CORP
NOTES TO UNAUDITED CONDENSED FINANCIAL STATEMENTS
SEPTEMBER 30, 2025
If the holders exercise their Public Warrants
on a cashless basis, they would pay the warrant exercise price by surrendering the Public Warrants for that number of Class A Ordinary
Shares equal to the quotient obtained by dividing (x) the product of the number of Class A Ordinary Shares underlying the Public
Warrants, multiplied by the excess of the “fair market value” of the Class A Ordinary Shares over the exercise price
of the Public Warrants by (y) the fair market value. The “fair market value” is the average reported closing price of
the Class A Ordinary Shares for the 10 trading days ending on the third trading day prior to the date on which
the notice of exercise is received by the warrant agent or on which the notice of redemption is sent to the holders of Public Warrants,
as applicable.
Redemption of Warrants When the Price per
Class A Ordinary Share Equals or Exceeds $18.00
The Company may redeem the outstanding Warrants:
●
in whole and not in part;
● at a price of $ 0.01 per Warrant;
● upon a minimum of 30 days ’ prior written notice of redemption; and
● if, and only if, the closing price of the Class A Ordinary Shares equals or exceeds $ 18.00 per share (as adjusted for adjustments to the number of Class A Ordinary Shares issuable upon exercise or the exercise price of a Warrant) for any 20 trading days within a 30 -trading day period commencing at least 30 days after completion of the initial Business Combination and ending three business days before the Company sends the notice of redemption to the warrant holders.
Additionally, if the number of outstanding Class A
Ordinary Shares is increased by a share capitalization payable in Class A Ordinary Shares, or by a subdivision of Ordinary Shares
or other similar event, then, on the effective date of such share capitalization, subdivision or similar event, the number of Class A
Ordinary Shares issuable on exercise of each Warrant will be increased in proportion to such increase in the outstanding Ordinary Shares.
A rights offering made to all or substantially all holders of Ordinary Shares entitling holders to purchase Class A Ordinary Shares
at a price less than the fair market value will be deemed a share capitalization of a number of Class A Ordinary Shares equal to
the product of (i) the number of Class A Ordinary Shares actually sold in such rights offering (or issuable under any other
equity securities sold in such rights offering that are convertible into or exercisable for Class A Ordinary Shares) and (ii) the
quotient of (x) the price per Class A Ordinary Share paid in such rights offering and (y) the fair market value. For these
purposes (i) if the rights offering is for securities convertible into or exercisable for Class A Ordinary Shares, in determining
the price payable for Class A Ordinary Shares, there will be taken into account any consideration received for such rights, as well
as any additional amount payable upon exercise or conversion and (ii) fair market value means the volume weighted average price of
Class A Ordinary Shares as reported during the ten (10) trading day period ending on the trading day prior to
the first date on which the Class A Ordinary Shares trade on the applicable exchange or in the applicable market, regular way, without
the right to receive such rights.
Note 8 — Fair Value
Measurements
Fair value is defined as the price that would
be received for sale of an asset or paid for transfer of a liability in an orderly transaction between market participants at the measurement
date. GAAP establishes a three-tier fair value hierarchy, which prioritizes the inputs used in measuring fair value. The hierarchy gives
the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (Level 1 measurements) and the
lowest priority to unobservable inputs (Level 3 measurements). These tiers include:
●
Level 1, defined as observable inputs such as quoted prices (unadjusted) for identical instruments in active markets;
17
WEN ACQUISITION CORP
NOTES TO UNAUDITED CONDENSED FINANCIAL STATEMENTS
SEPTEMBER 30, 2025
●
Level 2, defined as inputs other than quoted prices in active markets that are either directly or indirectly observable such as quoted prices for similar instruments in active markets or quoted prices for identical or similar instruments in markets that are not active; and
●
Level 3, defined as unobservable inputs in which little or no market data exists, therefore requiring an entity to develop its own assumptions, such as valuations derived from valuation techniques in which one or more significant inputs or significant value drivers are unobservable. In some circumstances, the inputs used to measure fair value might be categorized within different levels of the fair value hierarchy. In those instances, the fair value measurement is categorized in its entirety in the fair value hierarchy based on the lowest level input that is significant to the fair value measurement.
Level 1 assets include investments in money market
funds that invest solely in Treasury securities. At September 30, 2025, assets held in the Trust Account were comprised of $ 304,812,341
in money market funds and $ 472 in cash, which were invested primarily in Treasury securities.
The fair value of the Public Warrants was $ 2,641,320
or $ 0.176 per Public Warrant. The fair value of Public Warrants was determined using Monte Carlo Simulation Model. The Public Warrants
have been classified within shareholders’ deficit and will not require remeasurement after issuance. The following table presents
the quantitative information regarding market assumptions used in the level 3 valuation of the Public Warrants:
May 19,
2025
Volatility
5.2 %
Risk free rate
4.17 %
Stock price
$ 10.29
Weighted terms (Yrs)
7.01
Note 9 — Segment Information
FASB ASC Topic 280, “Segment Reporting,”
establishes standards for companies to report in their financial statement information about operating segments, products, services, geographic
areas, and major customers. Operating segments are defined as components of an enterprise for which separate financial information is
available that is regularly evaluated by the Company’s chief operating decision maker (“CODM”), or group, in deciding
how to allocate resources and assess performance.
The Company’s CODM has been identified as
the Chief Financial Officer , who reviews the operating results for the Company as a whole to make decisions about allocating resources
and assessing financial performance. Accordingly, Management has determined that the Company only has one reportable segment.
18
WEN ACQUISITION CORP
NOTES TO UNAUDITED CONDENSED FINANCIAL STATEMENTS
SEPTEMBER 30, 2025
The CODM assesses performance for the single segment
and decides how to allocate resources based on net income or loss that also is reported on the accompanying unaudited condensed statements
of operations as net income or loss. The measure of segment assets is reported on the accompanying unaudited condensed balance sheet as
total assets. When evaluating the Company’s performance and making key decisions regarding resource allocation the CODM reviews
several key metrics, which include the following:
September 30,
2025
Cash
$ 762,861
Cash and marketable securities held in Trust Account
304,812,813
For the
Three Months
Ended
September 30,
For the Period
from
January 13,
2025 (Inception)
Through
September 30,
2025
2025
General and administrative costs
$ 258,222
$ 531,139
Interest earned on cash and marketable securities held in Trust Account
3,259,210
4,662,813
The CODM reviews interest earned on the Trust
Account to measure and monitor shareholder value and determine the most effective strategy of investment with the Trust Account funds
while maintaining compliance with the Investment Management Trust Agreement, dated May 15, 2025, by and between the Company and Continental.
General and administrative expenses are reviewed
and monitored by the CODM to manage and forecast cash to ensure enough capital is available to complete a Business Combination or similar
transaction within the Combination Period. The CODM also reviews general and administrative costs to manage, maintain and enforce all
contractual agreements to ensure costs are aligned with all agreements and budget. General and administrative expenses, as reported on
the accompanying unaudited condensed statements of operations, are the significant segment expenses provided to the CODM on a regular
basis.
All other segment items included in net income
are reported on the accompanying unaudited condensed statements of operations and described within their respective disclosures. The accounting
policies used to measure the profit and loss of the segment are the same as those described in the summary of significant accounting policies.
Note 10 — Subsequent
Events
The Company evaluated subsequent events and transactions
that occurred after the accompanying unaudited condensed balance sheet date up to the date that the accompanying unaudited condensed financial
statements were issued. Based upon this review, the Company did not identify any subsequent events that would have required adjustment
or disclosure in the unaudited condensed financial statements.
19
Item 2. Management’s Discussion and Analysis
of Financial Condition and Results of Operations.
Cautionary Note Regarding Forward-Looking Statements
All statements other than statements of historical
fact included in this Report including, without limitation, statements under this Item regarding our financial position, possible Business
Combinations and the financing thereof, and related matters, and the plans and objectives of Management for future operations, are forward-looking
statements within the meaning of Section 27A of the Securities Act and Section 21E of the Exchange Act. When used in this Report, words
such as “may,” “should,” “could,” “would,” “anticipate,” “believe,”
“estimate,” “expect,” “intend” and similar expressions, as they relate to us or our Management, identify
forward-looking statements. We have based these forward-looking statements on our Management’s current expectations and projections
about future events, as well as assumptions made by, and information currently available to, our Management. Actual results could differ
materially from those contemplated by the forward-looking statements as a result of certain factors detailed in our filings with the SEC.
All subsequent written or oral forward-looking statements attributable to us or persons acting on our behalf are qualified in their entirety
by this paragraph.
The following discussion and analysis of our financial
condition and results of operations should be read in conjunction with the unaudited condensed financial statements and the notes thereto
included in this Report under Item 1. “Financial Statements”.
Overview
We are a blank check
company incorporated in the Cayman Islands on January 13, 2025 for the purpose of effecting a Business Combination. Our Sponsor is Wen
Sponsor LLC. We are not limited in our search for target businesses to a particular industry or sector for the purpose of consummating
the Business Combination. We are an early stage and emerging growth company and, as such, we are subject to all of the risks associated
with early stage and emerging growth companies. We expect to continue to incur significant costs in the pursuit of our acquisition plans.
There can be no assurance that our plans to complete a Business Combination will be successful.
Our IPO Registration
Statement became effective on May 15, 2025. On May 19. 2025, we consummated our Initial Public Offering of 30,015,000 Units, including
3,915,000 Option Units issued pursuant to the full exercise of the Over-Allotment Option. Each Unit consists of one Public Share and one-half
of one Public Warrant. The Units were sold at a price of $10.00 per Unit, generating gross proceeds to us of $300,150,000.
Simultaneously with the
closing of the Initial Public Offering and pursuant to the Private Placement Warrants Purchase Agreements, we completed the sale of an
aggregate of 7,220,000 Private Placement Warrants to the Sponsor and Cantor in the Private Placement, at a purchase price of $1.00 per
Private Placement Warrant, generating gross proceeds to us of $7,220,000. Of those 7,220,000 Private Placement Warrants, the Sponsor purchased
2,610,000 Private Placement Warrants and Cantor purchased 2,610,000Private Placement Warrants. The Private Placement Warrants are identical
to the Public Warrants, except as otherwise disclosed in the IPO Registration Statement.
20
Following the closing
of the Initial Public Offering and Private Placement, an amount of $300,150,000 from the net proceeds of the Initial Public Offering and
the Private Placement was initially placed in the Trust Account located in the United States with Continental acting as trustee. The Trust
Account may be invested only (i) in U.S. government securities, within the meaning set forth in Section 2(a)(16) of the Investment Company
Act with a maturity of 185 days or less, (ii) in any open-ended investment company that holds itself out as a money market fund selected
by us meeting the conditions of paragraphs (d)(2), (d)(3) and (d)(4) of Rule 2a-7 of the Investment Company Act, or (iii) as cash or cash
items (including in demand deposit accounts) at a bank as determined by us, until the earlier of: (x) the completion of the Business Combination
and (y) the distribution of the Trust Account, as described below.
We have until May 19,
2027 (24 months from the closing of the Initial Public Offering), or until such earlier liquidation date as our Board may approve or such
later date as our shareholders may approve pursuant to the Amended and Restated Articles, to consummate the Business Combination. If we
are unable to complete the Business Combination by the end of the Combination Period, we will (i) cease all operations except for the
purpose of winding up, (ii) as promptly as reasonably possible, but not more than ten business days thereafter, redeem the Public Shares,
at a per-share price, payable in cash, equal to the aggregate amount then on deposit in the Trust Account including interest earned on
the funds held in the Trust Account and not previously released to us to pay taxes, if any, divided by the number of then outstanding
Public Shares, which redemption will completely extinguish Public Shareholders’ rights as shareholders (including the right to receive
further liquidating distributions, if any), subject to applicable law, and (iii) as promptly as reasonably possible following such redemption,
subject to the approval of our remaining shareholders and our Board, dissolve and liquidate, subject, in each case, to our obligations
under Cayman Islands law to provide for claims of creditors and the requirements of other applicable law.
We may seek to extend
the Combination Period consistent with applicable laws, regulations and stock exchange rules by amending our Amended and Restated Articles.
Any such amendment would require the approval of our Public Shareholders, who will be provided the opportunity to redeem all or a portion
of their Public Shares in connection with the vote on such approval. Such redemptions will decrease the amount held in our Trust Account
and our capitalization, and may affect our ability to maintain our listing on Nasdaq. In addition, the Nasdaq Rules currently require
SPACs (such as us) to complete their initial Business Combination in accordance with the Nasdaq 36-Month Requirement. If we do not meet
the Nasdaq 36-Month Requirement, our securities will likely be subject to a suspension of trading and delisting from Nasdaq. Our Sponsor
may also, in its discretion, consider selling its interest in our Company to another sponsor entity, which may result in a change to our
Management Team.
Results of Operations
We have neither engaged in any operations nor
generated any revenues to date. Our only activities since January 13, 2025 (inception) through September 30, 2025 have been (i) organizational
activities and (ii) activities relating to (x) the Initial Public Offering, and (y) identifying and evaluating prospective acquisition
candidates and activities in connection with the initial Business Combination. We will not generate any operating revenues until after
completion of our initial Business Combination. We have generated non-operating income in the form of interest income on investments held
in the Trust Account after the Initial Public Offering. We expect to incur increased expenses as a result of being a public company (for
legal, financial reporting, accounting and auditing compliance, among other things), as well as for due diligence expenses.
21
For the three months ended September 30, 2025,
we had net income of $3,000,988, which consists of interest earned on marketable securities held in Trust Account of $3,259,210, offset
by general and administrative costs of $258,222.
For the period from January 13, 2025 (inception)
through September 30, 2025, we had net income of $4,131,674, which consists of interest earned on marketable securities held in Trust
Account of $4,662,813, offset by general and administrative costs of $531,139.
Liquidity, Capital Resources and Going Concern
Following the Initial Public Offering, including
the full exercise of the Over-Allotment Option, and the Private Placement, a total of $300,150,000 was initially placed in the Trust Account.
We incurred transaction costs amounting to $20,196,742, consisting of $5,220,000 of cash underwriting fee, the Deferred Fee of $14,289,750,
and $686,992 of other offering costs.
For the period from January 13, 2025 (inception)
through September 30, 2025, cash used in operating activities was $564,099. Net income of $4,131,674 was affected by payment of operation
costs through the IPO Promissory Note of $53,670, payment of operation costs through due to the Sponsor of $5,455, interest earned on
marketable securities held in Trust Account of $4,662,813. Changes in operating assets and liabilities used $92,085 of cash for operating
activities.
As of September 30, 2025, we had cash and marketable
securities held in the Trust Account of $304,812,813 (including approximately $4,662,813 of interest income) was held in money market
funds, which are invested primarily in Treasury securities.
As of September 30, 2025, we had cash and marketable
securities held in the Trust Account of approximately $304,812,813 (including approximately $4,662,813 of interest income) was held in
money market funds, which are invested primarily in Treasury securities. We may withdraw interest from the Trust Account to pay taxes,
if any. We intend to use substantially all of the funds held in the Trust Account, including any amounts representing interest earned
on the Trust Account (which intertest shall be net of taxes payable, if any, and exclude the Deferred Fee) to complete our Business Combination.
To the extent that our share capital or debt is used, in whole or in part, as consideration to complete our Business Combination, the
remaining proceeds held in the Trust Account will be used as working capital to finance the operations of the target business or businesses,
make other acquisitions and pursue our growth strategies.
To mitigate the risk that we might be deemed to
be an investment company for purposes of the Investment Company Act, which risk increases the longer that we hold investments in the Trust
Account, we may, at any time, (based on our Management’s ongoing assessment of all factors related to our potential status under
the Investment Company Act) instruct the trustee to liquidate the investments held in the Trust Account and instead to hold the funds
in the Trust Account in cash or in an interest-bearing demand deposit account at a bank.
As of September 30, 2025, we had cash held outside
of the Trust Account of approximately $762,861. We use the funds held outside the Trust Account primarily to identify and evaluate target
businesses, perform business due diligence on prospective target businesses, travel to and from the offices, plants or similar locations
of prospective target businesses or their representatives or owners, review corporate documents and material agreements of prospective
target businesses, and structure, negotiate and complete a Business Combination.
Our liquidity needs through September 30, 2025
have been satisfied through (i) a contribution of $25,000 from the Sponsor in exchange for the issuance of our Founder Shares, (ii) a
loan pursuant to the IPO Promissory Note and (iii) the net proceeds from the consummation of the Initial Public Offering and the Private
Placement held outside the Trust Account.
22
IPO Promissory Note
Prior to the closing of our Initial Public Offering,
our Sponsor agreed to loan us an aggregate of up to $300,000 under the IPO Promissory Note. Such loans and advances were non-interest
bearing and payable on the earlier of December 31, 2025, or the completion of our Initial Public Offering. At May 19, 2025, we had borrowed
$300,000 under the IPO Promissory Note. We repaid $273,824 at the closing of the Initial Public Offering and the outstanding balance of
$26,176 was repaid on May 20, 2025. Borrowings under the IPO Promissory Note are no longer available.
Working Capital Loans
In order to fund working capital deficiencies
or finance transaction costs in connection with a Business Combination, the Sponsor, or certain of our officers and directors or their
affiliates may, but are not obligated to, loan us Working Capital Loans, as may be required. If we complete a Business Combination, we
will repay such Working Capital Loans. In the event that a Business Combination does not close, we may use a portion of the working capital
held outside the Trust Account to repay such Working Capital Loans, but no proceeds from our Trust Account would be used for such repayment.
Up to $1,500,000 of such Working Capital Loans may be converted into warrants of the post-Business Combination entity at a price of $1.00
per warrant. The warrants would be identical to the Private Placement Warrants. Other than as set forth above, the terms of such Working
Capital Loans, if any, have not been determined and no written agreements exist with respect to such Working Capital Loans. As of September
30, 2025, we did not have any borrowings under any Working Capital Loans.
Going Concern
In connection with our assessment of going concern
considerations in accordance with FASB ASC Topic 205-40, “Presentation of Financial Statements—Going Concern”, Management
has determined that we currently lack the liquidity we need to sustain operations for a reasonable period of time, which is considered
to be at least one year from the date that the unaudited condensed financial statements and the notes thereto included in this Report
under Item 1. “Financial Statements” are issued, as we expect to continue to incur significant costs in pursuit of our acquisition
plans. In addition, Management has determined that if we are unable to complete an initial Business Combination within the Combination
Period, then we will cease all operations except for the purpose of liquidating. These conditions raise substantial doubt about our ability
to continue as a going concern. Management plans to consummate an initial Business Combination prior to the end of the Combination Period.
No adjustments have been made to the carrying amounts of assets or liabilities should we be required to liquidate after May 19, 2027.
There can be no assurance that our plans to raise capital or to consummate an initial Business Combination will be successful.
Contractual Obligations
We do not have any long-term debt, capital lease
obligations, operating lease obligations or long-term liabilities, other than as follows:
Administrative Services Agreement
Commencing on May 16, 2025, and until the completion
of our Business Combination or liquidation, we reimburse an affiliate of the Sponsor $12,500 per month for office space, utilities, and
secretarial and administrative support pursuant to the Administrative Services Agreement. For the (i) three months ended and (ii) period
from January 13, 2025 (inception) through September 30, 2025, we incurred and paid $37,500 and $56,250, respectively, in fees for these
services pursuant to the Administrative Services Agreement.
Underwriting Agreement
The Underwriters had a 45-day option from the
date of the Initial Public Offering to purchase up to an additional 3,000,000 Option Units to cover over-allotments, if any. On May
15, 2025, simultaneously with the closing of the Initial Public Offering, the Underwriters elected to fully exercise the Over-Allotment
Option to purchase the additional 3,000,000 Option Units at a price of $10.00 per Option Unit.
23
The Underwriters were entitled to a cash underwriting
discount of $4,000,000 (2.0% of the gross proceeds of the Units in the Initial Public Offering, excluding any proceeds pursuant to the
Over-Allotment Option). Additionally, the Underwriters are entitled to the Deferred Fee of (i) 4.50% of the gross proceeds of the Initial
Public Offering held in the Trust Account other than those sold pursuant to the Over-Allotment Option and (ii) 6.50% of the gross proceeds
sold pursuant to the Over-Allotment Option, or $14,289,750 in the aggregate, payable upon the completion of the initial Business Combination
subject to the terms of the Underwriting Agreement.
Registration Rights
Agreement
The holders of (i) the
Founder Shares, (ii) the Private Placement Warrants and (iii) any private placement-equivalent warrants issued in connection with the
Working Capital Loans, if any (and in each case holders of their underlying securities, as applicable) are entitled to registration rights
pursuant to the Registration Rights Agreement, requiring us to register such securities for resale (in the case of the Founder Shares,
only after conversion to our Class A Ordinary Shares). The holders of the majority of these securities are entitled to make up to three
demands, excluding short form demands, that we register such securities. In addition, the holders have certain “piggy-back”
registration rights with respect to registration statements filed subsequent to the consummation of a Business Combination and rights
to require us to register for resale such securities pursuant to Rule 415 under the Securities Act. Cantor may only make a demand on one
occasion and only during the five-year period beginning on the effective date of the IPO Registration Statement. In addition, Cantor may
participate in a “piggy-back” registration only during the seven-year period beginning on the effective date of the IPO Registration
Statement. We will bear the expenses incurred in connection with the filing of any such registration statements.
Letter Agreement
Our Sponsor, directors
and officers have entered into the Letter Agreement with us, pursuant to which, they have waived their rights to liquidating distributions
from the Trust Account with respect to any Founder Shares held by them if we fail to complete our initial Business Combination within
the Combination Period. However, if they acquire Public Shares in or after the Initial Public Offering, they will be entitled to liquidating
distributions from the Trust Account with respect to such Public Shares if we fail to complete our initial Business Combination within
the Combination Period.
Additionally, pursuant
to the Letter Agreement, our Sponsor, directors and officers will not propose any amendment to our Amended and Restated Articles to modify
(i) the substance or timing of our obligation to allow redemption in connection with our initial Business Combination or to redeem 100%
of our Public Shares if we do not complete our initial Business Combination within the Combination Period or (ii) any other material provisions
relating to shareholders’ rights or pre-initial Business Combination activity, unless we provide our Public Shareholders with the
opportunity to redeem their Public Shares upon approval of any such amendment at a per-share price, payable in cash, equal to the aggregate
amount then on deposit in the Trust Account, including interest earned on the funds held in the Trust Account and not previously released
to us to pay our taxes, divided by the number of then outstanding Public Shares.
Critical Accounting Estimates and Policies
We have identified the
following as our critical accounting policies. See Note 2—“Summary of Significant Accounting Policies” of our unaudited
condensed financial statements and notes thereto included in this Report under Item 1. “Financial Statements” for additional
information regarding these critical accounting policies and other significant accounting policies.
Use of Estimates
The preparation of the
unaudited condensed financial statements and notes thereto included in this Report under Item 1. “Financial Statements” in
conformity with GAAP requires Management to make estimates and assumptions that affect the reported amounts of assets and liabilities,
income and expenses, and the disclosure of contingent assets and liabilities, in our unaudited condensed financial statements. These accounting
estimates require the use of assumptions about matters, some of which are highly uncertain at the time of estimation. Management bases
its estimates on historical experience and on various other assumptions it believes to be reasonable under the circumstances, the results
of which form the basis for making judgments, and we evaluate these estimates on an ongoing basis. To the extent actual experience differs
from the assumptions used, our unaudited condensed financial statements and notes thereto included in this Report under Item 1. “Financial
Statements” could be materially affected. We believe that the following accounting policies involve a higher degree of judgment
and complexity. As of September 30, 2025, we did not have any critical accounting estimates to be disclosed.
24
Class A Ordinary
Shares Subject to Possible Redemption
We account for the Class
A Ordinary Shares subject to possible redemption in accordance with the guidance in FASB ASC Topic 480, “Distinguishing Liabilities
from Equity ” . Class A Ordinary Shares subject to mandatory redemption (if any) are classified as liability instruments and
measured at fair value. Conditionally redeemable Class A Ordinary Shares (including Class A Ordinary Shares that feature redemption rights
that are either within the control of the holder or subject to redemption upon the occurrence of uncertain events not solely within our
control) are classified as temporary equity. At all other times, Class A Ordinary Shares are classified as shareholders’ equity.
All of the Public Shares feature certain redemption rights that are considered to be outside of our control and subject to the occurrence
of uncertain future events. Accordingly, Class A Ordinary Shares subject to possible redemption are presented at redemption value as temporary
equity, outside of the shareholders’ equity section of our unaudited condensed balance sheet included in this Report under Item
1. “Financial Statements”.
Net Income (Loss)
Per Ordinary Share
We comply with the accounting
and disclosure requirements of FASB ASC Topic 260, “Earnings Per Share.” Net income (loss) per Ordinary Share is computed
by dividing net income (loss) applicable to shareholders by the weighted average number of Ordinary Shares outstanding for the applicable
periods. We apply the two-class method in calculating earnings per Ordinary Share and allocate net income (loss) pro rata to Class A Ordinary
Shares subject to possible redemption, nonredeemable Class A Ordinary Shares and Class B Ordinary Shares. Accretion associated with the
redeemable Class A Ordinary Shares is excluded from earnings per share as the redemption value is not in excess of the fair value.
Recent Accounting Standards
In November 2024, the FASB issued ASU 2024-03,
requiring public entities to disclose additional information about specific expense categories in the notes to the financial statements
on an interim and annual basis. ASU 2024-03 is effective for fiscal years beginning after December 15, 2026, and for interim periods beginning
after December 15, 2027, with early adoption permitted. We are currently evaluating the impact of adopting ASU 2024-03.
Management does not believe that any other recently
issued, but not yet effective, accounting standards, if currently adopted, would have a material effect on our unaudited condensed financial
statements and notes thereto included in this Report under Item 1. “Financial Statements”.
Item 3. Quantitative and Qualitative Disclosures
About Market Risk.
We are a smaller reporting company as defined
by Rule 12b-2 of the Exchange Act and are not required to provide the information otherwise required under this Item.
25
Item 4. Controls and Procedures.
Evaluation of Disclosure Controls and Procedures
Disclosure controls are procedures that are designed
with the objective of ensuring that information required to be disclosed in our reports filed under the Exchange Act, such as this Report,
is recorded, processed, summarized, and reported within the time periods specified in the SEC’s rules and forms. Disclosure controls
and procedures are also designed with the objective of ensuring that such information is accumulated and communicated to our Management,
including our Certifying Officers, as appropriate, to allow timely decisions regarding required disclosure.
Under the supervision and with the participation
of our Management, including our Certifying Officers, we carried out an evaluation of the effectiveness of the design and operation of
our disclosure controls and procedures as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act. Based on the foregoing, our
Certifying Officers concluded that our disclosure controls and procedures were effective as of September 30, 2025.
We do not expect that our disclosure controls
and procedures will prevent all errors and all instances of fraud. Disclosure controls and procedures, no matter how well conceived and
operated, can provide only reasonable, not absolute, assurance that the objectives of the disclosure controls and procedures are met.
Further, the design of disclosure controls and procedures must reflect the fact that there are resource constraints, and the benefits
must be considered relative to their costs. Because of the inherent limitations in all disclosure controls and procedures, no evaluation
of disclosure controls and procedures can provide absolute assurance that we have detected all our control deficiencies and instances
of fraud, if any. The design of disclosure controls and procedures also is based partly on certain assumptions about the likelihood of
future events, and there can be no assurance that any design will succeed in achieving its stated goals under all potential future conditions.
Changes in Internal Control over Financial
Reporting
Not applicable.
26
PART II - OTHER INFORMATION
Item 1. Legal Proceedings.
To the knowledge of our Management, there is
no material litigation currently pending or contemplated against us, any of our officers or directors in their capacity as such or against
any of our property.
Item 1A. Risk Factors.
As a sma ller
reporting company under Rule 12b-2 of the Exchange Act, we are not required to include risk factors in this Report. However, for
risks relating to our operations, see the section titled “Risk Factors” contained in our (i) IPO Registration Statement
and (ii) Quarterly Reports on Form 10-Q for the quarterly period ended March 31, 2025 and June 30, 2025, as filed with the SEC on June
27, 202 and August 14, 2025, respectively. As of the date of this Report, there have been no material changes with respect to those risk
factors , other than as set forth below. Any of these previously disclosed risk factors could
result in a significant or material adverse effect on our results of operations or financial condition. Additional risks not presently
known to us or that we currently deem immaterial may also affect our ability to consummate an initial Business Combination. We may disclose
changes to such risk factors or disclose additional risk factors from time to time in our future filings with the SEC.
There is substantial doubt about our ability
to continue as a “going concern.”
In connection with our assessment of going concern
considerations under applicable accounting standards, Management has determined that our possible need for additional financing to enable
us negotiate and complete our initial Business Combination, as well as the deadline by which we may be required to liquidate our Trust
Account, raise substantial doubt about our ability to continue as a going concern through approximately one year from the date the unaudited
condensed financial statements included in Item 1. “Financial Statements” of this Report were issued.
Item 2. Unregistered Sales of Equity Securities
and Use of Proceeds.
Unregistered Sales of Equity Securities
There were no sales of
unregistered securities during the quarterly period covered by this Report. However, simultaneously
with the closing of the Initial Public Offering and pursuant to the Private Placement Warrants Purchase Agreements, we completed the sale
of an aggregate of 7,220,000 Private Placement Warrants to the Sponsor and Cantor in the Private Placement at a purchase price of $1.00
per Private Placement Warrant, generating gross proceeds to us of $7,220,000. Of those 7,220,000 Private Placement Warrants, the Sponsor
purchased 2,610,000 Private Placement Warrants and Cantor purchased 2,610,000Private Placement Warrants. The Private Placement Warrants
are identical to the Public Warrants, except as otherwise disclosed in the IPO Registration Statement. No underwriting discounts or commissions
were paid with respect to such sale. The issuance of the Private Placement Warrants was made pursuant to the exemption from registration
contained in Section 4(a)(2) of the Securities Act.
Use of Proceeds
There were no offerings of registered securities
and therefore no planned use of proceeds from such offerings during the quarterly period covered by this Report. For a description of
the use of proceeds generated in our Initial Public Offering and Private Placement, see Part II, Item 2 of our Quarterly Report on Form
10-Q for the quarterly period ended June 30, 2025, as filed with the SEC on August 14, 2025. There has been no material change in the
planned use of the proceeds from our Initial Public Offering and the Private Placement as described in the IPO Registration Statement.
The specific investments in our Trust Account may change from time to time.
To mitigate the risk that we might be deemed to
be an investment company for purposes of the Investment Company Act, which risk increases the longer that we hold investments in the Trust
Account, we may, at any time, (based on our Management Team’s ongoing assessment of all factors related to our potential status
under the Investment Company Act) instruct the trustee to liquidate the investments held in the Trust Account and instead to hold the
funds in the Trust Account in cash or in an interest-bearing demand deposit account at a bank.
27
Purchases of Equity Securities by the Issuer
and Affiliated Purchasers
There were no repurchases of our equity securities
by us or an affiliate during the quarterly period covered by this Report.
Item 3. Defaults Upon Senior Securities.
None
Item 4. Mine Safety Disclosures.
Not applicable.
Item 5. Other Information.
Trading Arrangements
During the quarterly period ended September 30,
2025, none of our directors or officers (as defined in Rule 16a-1(f) promulgated under the Exchange Act) adopted or terminated any “Rule
10b5-1 trading arrangement” or any “non-Rule 10b5-1 trading arrangement,” as each term is defined in Item 408(a) of
Regulation S-K.
Additional Information
None.
Item 6. Exhibits.
The following exhibits are filed as part of, or
incorporated by reference into, this Report.
No.
Description of Exhibit
31.1
Certification of the Principal Executive Officer pursuant to Rule 13a-14(a) and Rule 15d-14(a) under the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.*
31.2
Certification of the Principal Financial Officer pursuant to Rule 13a-14(a) and Rule 15d-14(a) under the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.*
32.1
Certification of the Principal Executive Officer pursuant to 18 U.S.C. 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.**
32.2
Certification of the Principal Financial Officer pursuant to 18 U.S.C. 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.**
101.INS
Inline XBRL Instance Document.*
101.SCH
Inline XBRL Taxonomy Extension Schema Document.*
101.CAL
Inline XBRL Taxonomy Extension Calculation Linkbase Document.*
101.DEF
Inline XBRL Taxonomy Extension Definition Linkbase Document.*
101.LAB
Inline XBRL Taxonomy Extension Label Linkbase Document.*
101.PRE
Inline XBRL Taxonomy Extension Presentation Linkbase Document.*
104
Cover Page Interactive Data File (Embedded as Inline XBRL document and contained in Exhibit 101).*
*
Filed herewith.
**
Furnished herewith.
28
SIGNATURES
Pursuant to the requirements of the Securities
Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
WEN ACQUISITION CORP
Date: November 12, 2025
By:
/s/
Julian Sevillano
Name:
Julian Sevillano
Title:
Chief Executive Officer
(Principal Executive Officer)
Date: November 12, 2025
By:
/s/ Jurgen van de Vyver
Name:
Jurgen van de Vyver
Title:
Chief Financial Officer
(Principal Financial and Accounting Officer)
29
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.