Item 1. Financial Statements
Item 1. Financial Statements
WD-40 COMPANY
CONDENSED CONSOLIDATED BALANCE SHEETS
(Unaudited and in thousands, except share and per share amounts)
February 28,
August 31,
2021
2020
Assets
Current assets:
Cash and cash equivalents
$
72,381
$
56,462
Trade accounts receivable, less allowance for doubtful
accounts of $ 550 and $ 362 at February 28, 2021
and August 31, 2020, respectively
93,577
80,672
Inventories
44,539
41,264
Other current assets
11,339
6,756
Total current assets
221,836
185,154
Property and equipment, net
67,077
60,759
Goodwill
95,987
95,731
Other intangible assets, net
8,020
8,633
Operating lease right-of-use assets
8,741
8,168
Deferred tax assets, net
498
464
Other assets
3,828
3,728
Total assets
$
405,987
$
362,637
Liabilities and Shareholders' Equity
Current liabilities:
Accounts payable
$
27,729
$
21,676
Accrued liabilities
24,451
21,660
Accrued payroll and related expenses
16,667
14,767
Short-term borrowings
800
800
Income taxes payable
2,236
1,213
Total current liabilities
71,883
60,116
Long-term borrowings
116,731
113,098
Deferred tax liabilities, net
11,535
11,291
Long-term operating lease liabilities
6,945
6,520
Other long-term liabilities
11,313
11,299
Total liabilities
218,407
202,324
Commitments and Contingencies (Note 12)
Shareholders' equity:
Common stock ― authorized 36,000,000 shares, $ 0.001 par value;
19,855,666 and 19,812,685 shares issued at February 28, 2021 and
August 31, 2020, respectively; and 13,707,767 and 13,664,786 shares
outstanding at February 28, 2021 and August 31, 2020, respectively
20
20
Additional paid-in capital
158,897
157,850
Retained earnings
421,129
398,731
Accumulated other comprehensive loss
( 24,386 )
( 28,208 )
Common stock held in treasury, at cost ― 6,147,899 and 6,147,899
shares at February 28, 2021 and August 31, 2020, respectively
( 368,080 )
( 368,080 )
Total shareholders' equity
187,580
160,313
Total liabilities and shareholders' equity
$
405,987
$
362,637
See accompanying notes to condensed consolidated financial statements.
3
WD-40 CO MPANY
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited and in thousands, except per share amounts)
Three Months Ended February 28/29,
Six Months Ended February 28/29,
2021
2020
2021
2020
Net sales
$
111,905
$
100,049
$
236,464
$
198,605
Cost of products sold
49,898
46,447
104,211
91,460
Gross profit
62,007
53,602
132,253
107,145
Operating expenses:
Selling, general and administrative
35,478
29,906
71,455
62,505
Advertising and sales promotion
5,512
4,857
11,031
10,447
Amortization of definite-lived intangible assets
362
654
720
1,304
Total operating expenses
41,352
35,417
83,206
74,256
Income from operations
20,655
18,185
49,047
32,889
Other income (expense):
Interest income
19
28
38
53
Interest expense
( 610 )
( 593 )
( 1,180 )
( 1,035 )
Other income (expense), net
151
( 229 )
330
( 224 )
Income before income taxes
20,215
17,391
48,235
31,683
Provision for income taxes
3,024
3,064
7,421
5,162
Net income
$
17,191
$
14,327
$
40,814
$
26,521
Earnings per common share:
Basic
$
1.25
$
1.04
$
2.97
$
1.92
Diluted
$
1.24
$
1.04
$
2.96
$
1.92
Shares used in per share calculations:
Basic
13,700
13,712
13,687
13,713
Diluted
13,729
13,737
13,718
13,741
See accompanying notes to condensed consolidated financial statements.
4
WD-40 CO MPANY
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(Unaudited and in thousands)
Three Months Ended February 28/29,
Six Months Ended February 28/29,
2021
2020
2021
2020
Net income
$
17,191
$
14,327
$
40,814
$
26,521
Other comprehensive income (loss):
Foreign currency translation adjustment
3,234
( 98 )
3,822
2,014
Total comprehensive income
$
20,425
$
14,229
$
44,636
$
28,535
See accompanying notes to condensed consolidated financial statements.
5
WD- 40 COMPANY
CONDENSED CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY
(Unaudited and in thousands, except share and per share amounts)
Accumulated
Additional
Other
Total
Common Stock
Paid-in
Retained
Comprehensive
Treasury Stock
Shareholders'
Shares
Amount
Capital
Earnings
Income (Loss)
Shares
Amount
Equity
Balance at August 31, 2020
19,812,685
$
20
$
157,850
$
398,731
$
( 28,208 )
6,147,899
$
( 368,080 )
$
160,313
Issuance of common stock under share-based
compensation plan, net of shares withheld for taxes
23,417
-
( 3,490 )
( 3,490 )
Stock-based compensation
2,665
2,665
Cash dividends ($ 0.67 per share)
( 9,199 )
( 9,199 )
Foreign currency translation adjustment
588
588
Net income
23,623
23,623
Balance at November 30, 2020
19,836,102
$
20
$
157,025
$
413,155
$
( 27,620 )
6,147,899
$
( 368,080 )
$
174,500
Issuance of common stock under share-based
compensation plan, net of shares withheld for taxes
19,564
-
( 5 )
( 5 )
Stock-based compensation
1,877
1,877
Cash dividends ($ 0.67 per share)
( 9,217 )
( 9,217 )
Foreign currency translation adjustment
3,234
3,234
Net income
17,191
17,191
Balance at February 28, 2021
19,855,666
$
20
$
158,897
$
421,129
$
( 24,386 )
6,147,899
$
( 368,080 )
$
187,580
See accompanying notes to condensed consolidated financial statements.
6
WD-40 COMPANY
CONDENSED CONSOLIDATED STATEMENT OF SHAREHOLDERS' EQUITY
(Unaudited and in thousands, except share and per share amounts)
Accumulated
Additional
Other
Total
Common Stock
Paid-in
Retained
Comprehensive
Treasury Stock
Shareholders'
Shares
Amount
Capital
Earnings
Income (Loss)
Shares
Amount
Equity
Balance at August 31, 2019
19,773,977
$
20
$
155,132
$
374,060
$
( 32,482 )
6,055,316
$
( 351,255 )
$
145,475
Issuance of common stock under share-based
compensation plan, net of shares withheld for taxes
22,342
-
( 2,640 )
( 2,640 )
Stock-based compensation
2,214
2,214
Cash dividends ($ 0.61 per share)
( 8,406 )
( 8,406 )
Acquisition of treasury stock
26,800
( 4,957 )
( 4,957 )
Foreign currency translation adjustment
2,112
2,112
Net income
12,194
12,194
Balance at November 30, 2019
19,796,319
$
20
$
154,706
$
377,848
$
( 30,370 )
6,082,116
$
( 356,212 )
$
145,992
Issuance of common stock under share-based
compensation plan, net of shares withheld for taxes
16,366
-
-
Stock-based compensation
1,675
1,675
Cash dividends ($ 0.67 per share)
( 9,236 )
( 9,236 )
Acquisition of treasury stock
24,774
( 4,701 )
( 4,701 )
Foreign currency translation adjustment
( 98 )
( 98 )
Net income
14,327
14,327
Balance at February 29, 2020
19,812,685
$
20
$
156,381
$
382,939
$
( 30,468 )
6,106,890
$
( 360,913 )
$
147,959
See accompanying notes to condensed consolidated financial statements.
7
WD-40 CO MPANY
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited and in thousands)
Six Months Ended February 28/29,
2021
2020
Operating activities:
Net income
$
40,814
$
26,521
Adjustments to reconcile net income to net cash provided by
operating activities:
Depreciation and amortization
3,458
4,024
Net gains on sales and disposals of property and equipment
( 104 )
( 66 )
Deferred income taxes
152
( 79 )
Stock-based compensation
4,542
3,889
Unrealized foreign currency exchange losses (gains)
139
( 249 )
Provision for bad debts
175
61
Changes in assets and liabilities:
Trade accounts receivable
( 10,111 )
( 1,313 )
Inventories
( 2,104 )
( 1,648 )
Other assets
( 4,386 )
( 1,781 )
Operating lease assets and liabilities, net
9
211
Accounts payable and accrued liabilities
7,398
1,969
Accrued payroll and related expenses
1,584
( 7,345 )
Other long-term liabilities and income taxes payable
944
( 812 )
Net cash provided by operating activities
42,510
23,382
Investing activities:
Purchases of property and equipment
( 7,605 )
( 10,695 )
Proceeds from sales of property and equipment
239
212
Net cash used in investing activities
( 7,366 )
( 10,483 )
Financing activities:
Treasury stock purchases
-
( 9,658 )
Dividends paid
( 18,416 )
( 17,642 )
Proceeds from issuance of long-term senior notes
52,000
-
Repayments of long-term senior notes
( 400 )
( 400 )
Net (repayments) proceeds of revolving credit facility
( 50,000 )
20,524
Shares withheld to cover taxes upon conversions of equity awards
( 3,495 )
( 2,640 )
Net cash used in financing activities
( 20,311 )
( 9,816 )
Effect of exchange rate changes on cash and cash equivalents
1,086
187
Net increase in cash and cash equivalents
15,919
3,270
Cash and cash equivalents at beginning of period
56,462
27,233
Cash and cash equivalents at end of period
$
72,381
$
30,503
Supplemental disclosure of noncash investing activities:
Accrued capital expenditures
$
1,638
$
5,724
See accompanying notes to condensed consolidated financial statements.
8
WD-40 COMPANY
NOTES TO CONDENSED CONSOL IDATED FINANCIAL STATEMENTS (Unaudited)
Note 1. The Company
WD-40 Company (“the Company”), based in San Diego, California, is a global marketing organization dedicated to creating positive lasting memories by developing and selling products that solve problems in workshops, factories and homes around the world. The Company markets a wide range of maintenance products and homecare and cleaning products under the following well-known brands: WD-40®, 3-IN-ONE®, GT85®, X-14®, 2000 Flushes®, Carpet Fresh®, no vac®, Spot Shot®, 1001®, Lava® and Solvol®. Currently included in the WD-40 brand are the WD-40 Multi-Use Product and the WD-40 Specialist® and WD-40 BIKE® product lines .
The Company’s products are sold in various locations around the world. Maintenance products are sold worldwide in markets throughout North, Central and South America, Asia, Australia, Europe, the Middle East and Africa. Homecare and cleaning products are sold primarily in North America, the United Kingdom (“U.K.”) and Australia. The Company’s products are sold primarily through warehouse club stores, hardware stores, automotive parts outlets, industrial distributors and suppliers, mass retail and home center stores, value retailers, grocery stores, online retailers, farm supply, sport retailers, and independent bike dealers.
Note 2. Basis of Presentation and Summary of Significant Accounting Policies
Basis of Consolidation
The condensed consolidated financial statements included herein have been prepared by the Company, without audit, according to the rules and regulations of the Securities and Exchange Commission (“SEC”). Certain information and footnote disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP”) have been condensed or omitted pursuant to such rules and regulations. The August 31, 2020 year-end condensed consolidated balance sheet data was derived from audited financial statements but does not include all disclosures required by U.S. GAAP.
In the opinion of management, the unaudited financial information for the interim periods shown reflects all adjustments necessary for a fair statement thereof and such adjustments are of a normal recurring nature. These condensed consolidated financial statements should be read in conjunction with the consolidated financial statements and notes thereto included in the Company’s Annual Report on Form 10-K for the fiscal year ended August 31 , 2020, which was filed with the SEC on October 21, 2020.
The condensed consolidated financial statements include the accounts of the Company and its wholly owned subsidiaries. All intercompany transactions and balances have been eliminated in consolidation.
Use of Estimates
The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets, liabilities, revenues and expenses and the disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting periods. Actual results could differ from those estimates. Operating results for interim periods are not necessarily indicative of operating results for an entire fiscal year.
COVID-19 Considerations
The COVID-19 pandemic has adversely impacted global economic conditions and has contributed to significant volatility in financial markets beginning in early calendar year 2020, as described in the “ Significant Developments ” section included in Part I – Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations. Although the Company’s current estimates contemplate current conditions, the inputs into certain of the Company’s significant and critical accounting estimates include judgments and assumptions about the economic implications of the COVID-19 pandemic and how management expects them to change in the future, as appropriate. It is reasonably possible that actual results experienced
9
may differ materially from the Company’s estimates in future periods, which could materially affect our results of operations and financial condition.
Foreign Currency Forward Contracts
In the normal course of business, the Company employs established policies and procedures to manage its exposure to fluctuations in foreign currency exchange rates. The Company utilizes foreign currency forward contracts to limit its exposure to net asset balances held in non-functional currencies, primarily at its U.K. subsidiary. The Company regularly monitors its foreign currency exchange rate exposures to ensure the overall effectiveness of its foreign currency hedge positions. While the Company engages in foreign currency hedging activity to reduce its risk, for accounting purposes, none of its foreign currency forward contracts are designated as hedges .
Foreign currency forward contracts are carried at fair value, with net realized and unrealized gains and losses recognized currently in other income (expense) in the Company’s consolidated statements of operations. Cash flows from settlements of foreign currency forward contracts are included in operating activities in the consolidated statements of cash flows. Foreign currency forward contracts in an asset position at the end of the reporting period are included in other current assets, while foreign currency forward contracts in a liability position at the end of the reporting period are included in accrued liabilities in the Company’s consolidated balance sheets . At February 28, 2021, the Company had a notional amount of $ 8.9 million outstanding in foreign currency forward contracts, which matured on March 30, 2021 . Unrealized net gains and losses related to foreign currency forward contracts were no t significant at February 28, 2021 and August 31, 2020 . Realized net gains and losses related to foreign currency forward contracts were no t significant for both the three months ended February 28, 2021 and February 29, 2020. Realized net gains and losses related to foreign currency forward contracts were no t significant for both the six months ended February 28, 2021 and February 29, 2020. Both unrealized and realized net gains and losses are recorded in other income (expense), net on the Company’s condensed consolidated statements of operations.
Fair Value of Financial Instruments
Accounting Standards Codification (“ASC”) 820, “ Fair Value Measurements and Disclosures” , defines fair value as the exchange price that would be received for an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. The Company categorizes its financial assets and liabilities measured at fair value into a hierarchy that categorizes fair value measurements into the following three levels based on the types of inputs used in measuring their fair value:
Level 1: Observable inputs such as quoted market prices in active markets for identical assets or liabilities;
Level 2: Observable market-based inputs or observable inputs that are corroborated by market data; and
Level 3: Unobservable inputs reflecting the Company’s own assumptions.
Under fair value accounting, assets and liabilities are classified in their entirety based on the lowest level of input that is significant to the fair value measurement. As of February 28, 2021, the Company had no assets or liabilities that are measured at fair value in the financial statements on a recurring basis, with the exception of the foreign currency forward contracts, which are classified as Level 2 within the fair value hierarchy. The carrying values of cash equivalents and short-term borrowings are recorded at cost, which approximates their fair values, primarily due to their short-term nature. In addition, the carrying value of borrowings held under the Company’s revolving credit facility approximates fair value, based on Level 2 inputs, due to the variable nature of underlying interest rates, which generally reflect market conditions. The Company’s fixed rate long-term borrowings consist of senior notes and are recorded at carrying value. The Company estimates that the fair value of its senior notes, based on Level 2 inputs, was approximately $ 67.9 million as of February 28, 2021, which was determined based on a discounted cash flow analysis using current market interest rates for instruments with similar terms, compared to their carrying value of $ 69.6 million . During the six months ended February 28, 2021, the Company did no t record any significant nonrecurring fair value measurements for assets or liabilities in periods subsequent to their initial recognition.
10
Recently Issued Accounting Standards
In December 2019, the FASB issued ASU No. 2019-12, “ Simplifying the Accounting for Income Taxes ” under ASC 740, which simplifies the accounting for income taxes by removing certain exceptions to the general principles in Topic 740 and amends existing guidance to improve consistent application. This guidance is effective for fiscal years beginning after December 15, 2021, including interim periods within that fiscal year. Early adoption is permitted. The Company is in the process of evaluating the impacts of this guidance on its consolidated financial statements and related disclosures .
Note 3. Inventories
Inventories consist primarily of raw materials and components, finished goods, and product held at third-party contract manufacturers. Inventories are stated at the lower of cost or market and cost is determined based on a first-in, first-out method or, for a portion of raw materials inventory, the average cost method. Inventories consisted of the following (in thousands):
February 28,
August 31,
2021
2020
Product held at third-party contract manufacturers
$
6,354
$
4,393
Raw materials and components
5,394
5,034
Work-in-process
1,296
385
Finished goods
31,495
31,452
Total
$
44,539
$
41,264
Note 4. Property and Equipment
Property and equipment, net, consisted of the following (in thousands):
February 28,
August 31,
2021
2020
Machinery, equipment and vehicles
$
20,687
$
20,434
Buildings and improvements
29,849
28,271
Computer and office equipment
5,890
5,420
Software
10,613
9,959
Furniture and fixtures
2,722
2,641
Capital in progress
28,101
21,939
Land
4,435
4,374
Subtotal
102,297
93,038
Less: accumulated depreciation and amortization
( 35,220 )
( 32,279 )
Total
$
67,077
$
60,759
11
Note 5. Goodwill and Other Intangible Assets
Goodwill
The following table summarizes the changes in the carrying amounts of goodwill by segment (in thousands):
Americas
EMEA
Asia-Pacific
Total
Balance as of August 31, 2020
$
85,461
$
9,060
$
1,210
$
95,731
Translation adjustments
28
229
( 1 )
256
Balance as of February 28, 2021
$
85,489
$
9,289
$
1,209
$
95,987
During the second quarter of fiscal year 2021, the Company performed its annual goodwill impairment test. The annual goodwill impairment test was performed at the reporting unit level as required by the authoritative guidance as of the Company’s most recent goodwill impairment testing date, December 1, 2020. During the fiscal year 2021 annual goodwill impairment test, the Company performed a qualitative assessment of each reporting unit to determine whether it was more likely than not that the fair value of a reporting unit was less than its carrying amount. In performing this qualitative assessment, the Company assessed relevant events and circumstances that may impact the fair value and the carrying amount of each of its reporting units. Factors that were considered included, but were not limited to, the following: (1) macroeconomic conditions, including the impacts of the COVID-19 pandemic; (2) industry and market conditions; (3) historical financial performance and expected financial performance; (4) other entity specific events, such as changes in management or key personnel; and (5) events affecting the Company’s reporting units, such as a change in the composition of net assets or any expected dispositions. Based on the results of this qualitative assessment, the Company determined that it is more likely than not that the carrying value of each of its reporting units is less than its fair value as of the goodwill impairment testing date and, thus, a quantitative analysis was not required. As a result, the Company concluded that no impairment of its goodwill existed as of December 1, 2020. In addition, the Company concluded that there were no indicators of impairment identified as a result of the Company’s review of events and circumstances related to its goodwill subsequent to December 1, 2020 through February 28, 2021. To date, there have been no impairment losses identified and recorded related to the Company’s goodwill.
Definite-lived Intangible Assets
The Company’s definite-lived intangible assets, which include the Spot Shot, Carpet Fresh, 1001, EZ REACH and GT85 trade names, are included in other intangible assets, net in the Company’s condensed consolidated balance sheets. The following table summarizes the definite-lived intangible assets and the related accumulated amortization (in thousands):
February 28,
August 31,
2021
2020
Gross carrying amount
$
36,912
$
36,363
Accumulated amortization
( 28,892 )
( 27,730 )
Net carrying amount
$
8,020
$
8,633
There has been no impairment charge for the six months ended February 28, 2021 and there were no indicators of impairment identified as a result of the Company’s review of events and circumstances related to its existing definite-lived intangible assets. The Company’s review of events and circumstances included consideration of the ongoing COVID-19 pandemic.
12
Changes in the carrying amounts of definite-lived intangible assets by segment for the six months ended February 28, 2021 are summarized below (in thousands):
Americas
EMEA
Asia-Pacific
Total
Balance as of August 31, 2020
$
6,553
$
2,080
$
-
$
8,633
Amortization expense
( 529 )
( 191 )
-
( 720 )
Translation adjustments
-
107
-
107
Balance as of February 28, 2021
$
6,024
$
1,996
$
-
$
8,020
The estimated amortization expense for the Company’s definite-lived intangible assets in future fiscal years is as follows (in thousands):
Trade Names
Customer-Based
Remainder of fiscal year 2021
$
642
$
90
Fiscal year 2022
1,283
180
Fiscal year 2023
1,037
-
Fiscal year 2024
1,031
-
Fiscal year 2025
949
-
Thereafter
2,808
-
Total
$
7,750
$
270
Included in the total estimated future amortization expense is the amortization expense for the 1001 trade name and the GT85 intangible assets, which are based on current foreign currency exchange rates, and as a result amounts in future periods may differ from those presented due to fluctuations in those rates.
Note 6. Leases
The Company leases real estate for its regional sales offices, a research and development facility, and offices located at its international subsidiaries and branch locations. In addition, the Company leases an automobile fleet in the United States. The Company has also identified warehouse leases within certain third-party distribution center service contracts. All other leases are insignificant to the Company’s consolidated financial statements. To determine if a contract contains a lease, the Company assesses its contracts and determines if there is an identified asset for which the Company has obtained the right to control, as defined in ASC 842.
The Company records right-of-use assets and lease liabilities on its consolidated balance sheets for leases with an expected term greater than one year. The lease term includes the committed lease term, also taking into account early termination and renewal options that management is reasonably certain to exercise. For leases that do not have a readily determinable implicit rate, the Company uses its estimated secured incremental borrowing rate based on the information available at the lease commencement date to determine the present value of lease payments. The Company’s estimated secured incremental borrowing rate is determined using a portfolio approach based on the rate of interest the Company would have to pay to borrow an amount equal to the lease payments on a collateralized basis over a similar term. The Company uses the unsecured borrowing rate and risk-adjusts that rate to approximate a collateralized rate in the currency of the lease. As of February 28, 2021, finance leases were not significant and all leases recorded on the Company’s consolidated balances sheets were operating leases. Residual value guarantees, restrictions, covenants, sublease income, net gains or losses from sale and leaseback transactions, and transactions with related parties associated with leases are also not significant. The Company has made the accounting policy election to use certain ongoing practical expedients made available by ASC 842 to: (i) not separate lease components from nonlease components for real estate – office buildings, machinery and equipment, lab equipment, office equipment, furniture and fixtures, and IT equipment; and (ii) exclude leases with an initial term of 12 months or less (“short-term” leases) from the consolidated balance sheets and will recognize related lease payments in the consolidated statements of operations on a straight-line basis over the lease term. However, the Company had no significant short-term leases as of February 28, 2021. The Company obtained additional right-of-use assets of $ 1.1 million in exchange for lease
13
obligations related to renewals of existing leases during the six months ended February 28, 2021. The Company did no t obtain significant additional right-of-use assets during the six months ended February 28, 2020.
The Company recorded $ 0.5 million and $ 1.0 million in lease expense during both the three and six months ended February 28, 2021 and February 29, 2020. This lease expense was included in selling, general and administrative expenses. An insignificant amount of lease expense was classified within cost of products sold for both the three and six months ended February 28, 2021 and February 29, 2020. During the three and six months ended February 28, 2021 and February 29, 2020, the Company paid cash of $ 0.6 million and $ 1.1 million related to lease liabilities, respectively, compared to $ 0.5 million and $ 1.0 million in the corresponding period of the prior fiscal year. Variable lease expense under the Company’s lease agreements were not significant for both the three and six months ended February 28, 2021 and February 29, 2020. As of February 28, 2021, the weighted-average remaining lease term was 6.3 years and the weighted-average discount rate was 2.9 % for the Company’s operating leases. There were no leases that had not yet commenced as of February 28, 2021 that will create additional significant rights and obligations for the Company.
Right-of-use assets and lease liabilities consisted of the following (in thousands):
February 28,
August 31,
2021
2020
Assets:
Operating lease right-of-use assets
$
8,741
$
8,168
Liabilities:
Current operating lease liabilities (1)
1,945
1,840
Long-term operating lease liabilities
6,945
6,520
Total operating lease liabilities
$
8,890
$
8,360
(1) Current operating lease liabilities are classified in accrued liabilities on the Company’s condensed consolidated balance sheet.
The Company’s maturities of its operating lease liabilities, including early termination and renewal options that management is reasonably certain to exercise, are as follows (in thousands):
Operating
Leases
Remainder of fiscal year 2021
$
1,100
Fiscal year 2022
2,085
Fiscal year 2023
1,732
Fiscal year 2024
1,516
Fiscal year 2025
959
Thereafter
2,495
Total undiscounted future cash flows
$
9,887
Less: Interest
( 997 )
Present value of lease liabilities
$
8,890
14
Note 7. Accrued and Other Liabilities
Accrued liabilities consisted of the following (in thousands):
February 28,
August 31,
2021
2020
Accrued advertising and sales promotion expenses
$
12,069
$
10,787
Accrued professional services fees
2,315
1,761
Accrued sales taxes and other taxes
2,892
1,751
Short-term operating lease liability
1,945
1,840
Other
5,230
5,521
Total
$
24,451
$
21,660
Accrued payroll and related expenses consisted of the following (in thousands):
February 28,
August 31,
2021
2020
Accrued incentive compensation
$
8,696
$
5,702
Accrued payroll
4,731
4,396
Accrued profit sharing
994
2,726
Accrued payroll taxes
1,740
1,446
Other
506
497
Total
$
16,667
$
14,767
Note 8. Debt
As of February 28, 2021, the Company held borrowings under two separate agreements as detailed below.
Note Purchase and Private Shelf Agreement
The Company holds borrowings under its Note Purchase and Private Shelf Agreement (the “Note Agreement”) by and among the Company, PGIM, Inc. (“Prudential”), and certain affiliates and managed accounts of Prudential (the “Note Purchasers”). The note agreement has been amended three times, most recently on September 30, 2020 (the “Third Amendment”). The Third Amendment permitted the Company to enter into the first amendment of its existing amended and restated revolving credit agreement with Bank of America and also included certain conforming amendments to the credit agreement, including the revision of financial and restrictive covenants.
Credit Agreement
The Company’s Amended and Restated Credit Agreement (the “Credit Agreement”) with Bank of America consists of a revolving commitment for borrowing by the Company up to $ 150.0 million with a sublimit of $ 100.0 million for WD-40 Company Limited, a wholly owned operating subsidiary of the Company for Europe, the Middle East, Africa and India.
On September 30, 2020, the Company entered into a First Amendment to Credit Agreement (the “First Amendment to Credit Agreement”) with Bank of America. In addition to other non-material and technical amendments to the Credit Agreement, the First Amendment to Credit Agreement extended the maturity date from March 16, 2025 to September 30, 2025 , revised certain financial and restrictive covenants, increased the limitation amounts on other unsecured Indebtedness and Investments and adjusted the interest rates on subsequent borrowings under the Credit Agreement using a three-tier pricing approach tied to the Company’s Consolidated Leverage Ratio. Capitalized terms not otherwise defined in this report have the meaning given to such terms in the Credit Agreement.
15
Short-term and long-term borrowings under the Company’s Credit Agreement and Note Agreement consisted of the following (in thousands):
Maturities
February 28,
August 31,
Issuance
(calendar year)
2021
2020
Credit Agreement - revolving credit facility (1)(3)
Various
9/30/2025
$
47,931
$
95,898
Note Agreement
Series A Notes - 3.39 % fixed rate (2)
11/15/2017
2021 - 2032
17,600
18,000
Series B Notes - 2.50 % fixed rate (3)
9/30/2020
11/15/2027
26,000
-
Series C Notes - 2.69 % fixed rate (3)
9/30/2020
11/15/2030
26,000
-
Total borrowings
117,531
113,898
Short-term portion of borrowings
( 800 )
( 800 )
Total long-term borrowings
$
116,731
$
113,098
(1) The Company has the ability to refinance any draw under the line of credit with successive short-term borrowings through the maturity date. Outstanding draws for which management has both the ability and intent to refinance with successive short-term borrowings for a period of at least twelve months are classified as long-term. As of February 28, 2021, the entire balance on this facility is classified as long-term and only contains amounts denominated in Euros and Pound Sterling. Euro and Pound Sterling denominated draws will fluctuate in U.S. Dollars from period to period due to changes in foreign currency exchange rates.
(2) Principal payments are required semi-annually in May and November of each year in equal installments of $ 0.4 million through May 15, 2032 . The remaining outstanding principal in the amount of $ 8.4 million will become due on November 15, 2032 .
(3) On September 30, 2020, the Company refinanced $ 50.0 million of existing draws under its Credit Agreement in the United States through the issuance of two new $ 26.0 million notes (“Series B Notes” and “Series C Notes”, respectively) under its Note Agreement. Interest on these new notes is payable semi-annually in May and November of each year with no principle due until the maturity date. The first interest payment on both the Series B and Series C Notes is due in May 2021 .
Both the Note Agreement and the Credit Agreement contain representations, warranties, events of default and remedies, as well as affirmative, negative and other financial covenants customary for these types of agreements. These covenants include, among other things, certain limitations on the ability of the Company and its subsidiaries to incur indebtedness, create liens, dispose of assets, make investments, declare, make or incur obligations to make certain restricted payments, including the payment of dividends and payments for the repurchase of the Company’s capital stock and enter into certain merger or consolidation transactions. The Credit Agreement includes, among other limitations on indebtedness, a $ 125.0 million limit on other unsecured indebtedness.
Each agreement also includes a most favored lender provision which requires that any time any other lender has the benefit of one or more financial or operational covenants that is different than, or similar to, but more restrictive than those contained in its own agreement, those covenants shall be immediately and automatically incorporated by reference to the other lender’s agreement. Both the Note Agreement and the Credit Agreement require the Company to adhere to the same financial covenants. For the financial covenants, the definition of consolidated EBITDA includes the add back of non-cash stock-based compensation to consolidated net income when arriving at consolidated EBITDA. The terms of the financial covenants are as follows:
The consolidated leverage ratio cannot be greater than three and a half to one. The consolidated leverage ratio means, as of any date of determination, the ratio of (a) consolidated funded indebtedness as of such date to (b) consolidated EBITDA for the most recently completed four fiscal quarters.
The consolidated interest coverage ratio cannot be less than three to one. The consolidated interest coverage ratio means, as of any date of determination, the ratio of (a) consolidated EBITDA for the most recently completed four fiscal quarters to (b) consolidated interest charges for the most recently completed four fiscal quarters
As of February 28, 2021, the Company was in compliance with all debt covenants under both the Note Agreement and the Credit Agreement.
16
Note 9. Share Repurchase Plan
On April 8, 2020, the Company elected to suspend repurchases under its previously approved share buy-back plan, which subsequently expired on August 31, 2020. The Company made this election in order to preserve cash while it continues to monitor the long-term impacts of the COVID-19 pandemic. Management will continue to evaluate future authorizations under its share buy-back program and the Board will consider approval based on management’s recommendations . Therefore, no repurchase transactions were made during the six months ended February 28, 2021.
Note 10. Earnings per Common Share
The table below reconciles net income to net income available to common shareholders (in thousands):
Three Months Ended February 28/29,
Six Months Ended February 28/29,
2021
2020
2021
2020
Net income
$
17,191
$
14,327
$
40,814
$
26,521
Less: Net income allocated to
participating securities
( 64 )
( 68 )
( 174 )
( 135 )
Net income available to common shareholders
$
17,127
$
14,259
$
40,640
$
26,386
The table below summarizes the weighted-average number of common shares outstanding included in the calculation of basic and diluted EPS (in thousands):
Three Months Ended February 28/29,
Six Months Ended February 28/29,
2021
2020
2021
2020
Weighted-average common
shares outstanding, basic
13,700
13,712
13,687
13,713
Weighted-average dilutive securities
29
25
31
28
Weighted-average common
shares outstanding, diluted
13,729
13,737
13,718
13,741
For the three and six months ended February 28, 2021, there were no anti-dilutive stock-based equity awards outstanding. For the three and six months ended February 29, 2020, weighted-average stock-based equity awards outstanding that are non-participating securities in the amount of 7,604 and 9,479 , respectively, were excluded from the calculation of diluted EPS under the treasury stock method as they were anti-dilutive.
Note 11. Revenue Recognition
The following paragraphs detail the Company’s revenue recognition policies and provide additional information used in its determination of net sales and contract balances under ASC 606.
Revenue Recognition
The Company generates revenue from sales of its products to customers in its Americas, EMEA and Asia-Pacific segments. Product sales for the Company include maintenance products and homecare and cleaning products. The Company recognizes revenue related to the sale of these products when it satisfies a performance obligation in an amount reflecting the consideration to which it expects to be entitled. Sales are recorded net of allowances for damaged goods and other sales returns, sales incentives, trade promotions and cash discounts. The Company applies a five-step approach in determining the amount and timing of revenue to be recognized which includes the following: (1) identifying the contract with a customer, (2) identifying the performance obligations in the contract, (3) determining the transaction price, (4) allocating the transaction price to the performance obligations in the contract and (5) recognizing revenue when the performance obligation is satisfied.
17
Contracts with customers are renewable periodically and contain terms and conditions with respect to payment, delivery, sales incentives, warranty and supply, but do not require mandatory purchase commitments. In the absence of a specific sales agreement with a customer, the Company’s standard terms and conditions at the time of acceptance of purchase orders apply to the sales transaction. The Company’s standard terms and conditions are either included in a standalone document or on the Company’s price lists or both, and these standard terms and conditions are provided to the customer prior to the sales transaction. The Company considers the customer purchase orders, governed by specific sales agreements or the Company’s standard terms and conditions, to be the contract with the customer. The Company considers each transaction to sell products as separate and distinct, with no additional promises made, and as a result, all of the Company's sales are single performance obligation arrangements for which the transaction price is equivalent to the stated price of the product, net of any variable consideration for items such as sales returns, discounts, rebates and other sales incentives. The Company recognizes sales at a point in time upon transferring control of its product to the customer. This typically occurs when products are shipped or delivered, depending on when risks of loss and title have passed to the customer per the terms of the contract.
Taxes imposed by governmental authorities on the Company's revenue, such as sales taxes and value added taxes, are excluded from net sales. Sales commissions are paid to certain third parties based upon specific sales levels achieved during a defined time period. Since the Company’s contracts related to these sales commissions do not exceed one year, the Company has elected as a practical expedient to expense these payments as incurred. The Company also elected the practical expedient related to shipping and handling fees which allows the Company to account for freight costs as fulfillment activities instead of assessing such activities as performance obligations. The Company’s freight costs are sometimes paid by the customer, while other times, the freight costs are included in the sales price. The Company does not account for freight costs as a separate performance obligation, but rather as an activity performed to transfer the products to its customers.
Variable Consideration - Sales Incentives
In determining the transaction price, the Company evaluates whether the price is subject to refund or adjustment related to variable consideration to determine the net consideration to which the Company expects to be entitled. The Company records estimates of variable consideration, which primarily includes rebates/other discounts (cooperative marketing programs, volume-based discounts, shelf price reductions and allowances for shelf space, charges from customers for services they provided to us related to the sale and penalties/fines charged to us by customers associated with failing to adhere to contractual obligations), coupon offers, cash discount allowances, and sales returns, as a reduction of sales in its consolidated statements of operations. These estimates are based on the expected value method considering all reasonably available information, including current and past trade promotion spending patterns, status of trade promotion activities, the interpretation of historical spending trends by customer and category, customer agreements and/or currently known factors that arise in the normal course of business. The Company reviews its assumptions and adjusts these estimates accordingly on a quarterly basis.
Rebates/Other Discounts — The Company offers various on-going trade promotion programs with customers and provides other discounts to customers that require management to estimate and accrue for the expected costs of such programs or discounts. These programs include cooperative marketing, volume-based discounts, shelf price reductions, consideration and allowances given to retailers for shelf space and/or favorable display positions in their stores and other promotional activities. Other discounts include items such as charges from customers for services they provide related to the sale of WD-40 Company products and penalties/fees associated with WD-40 Company failing to adhere to contractual obligations (e.g., errors on purchase orders, errors on shipment, late deliveries, etc.). Costs related to rebates, cooperative advertising and other promotional activities and other discounts are recorded as a reduction to sales upon delivery of the Company ’ s products to its customers. The Company had a $ 7.8 million and $ 7.5 million balance in rebate/other discount liabilities as of February 28, 2021 and August 31, 2020, respectively, which are included in accrued liabilities on the Company ’ s condensed consolidated balance sheets. The Company recorded approximately $ 5.8 million and $ 11.1 million in rebates/other discounts as a reduction to sales during the three and six months ended February 28, 2021, respectively. Rebates/other discounts as a reduction to sales during the three and six months ended February 29, 2020 were approximately $ 4.4 million and $ 9.4 million, respectively.
Coupons — Coupon costs are based upon historical redemption rates and are recorded as a reduction to sales as incurred, which is when the coupons are circulated. Coupon redemption liabilities, which are included in accrued liabilities on the Company ’ s condensed consolidated balance sheets, were not significant at February 28, 2021 and August 31, 2020. Coupons recorded as a reduction to sales during the three and six months ended February 28, 2021 and February 29, 2020, were also not significant.
18
Cash discounts — The Company offers certain of its customers a cash discount program to incentivize them to pay the invoice earlier than the normal payment date on the invoice. Although payment terms vary, most customers typically pay within 30 to 90 days of invoicing. The Company had a $ 0.5 million balance in the allowance for cash discounts at both February 28, 2021 and August 31, 2020. The Company recorded approximately $ 1.1 million and $ 2.3 million in cash discounts as a reduction to sales during the three and six months ended February 28, 2021, respectively. Cash discounts as a reduction to sales during the three and six months ended February 29, 2020 were approximately $ 1.0 million and $ 2.0 million, respectively.
Sales returns — The Company recognizes revenue net of allowances for estimated returns, which is based on historical return rates, with a corresponding reduction to cost of products sold. Although the Company typically does not have definitive sales return provisions included in the contract terms with its customers, when such provisions have been included, they have not been significant. The Company presents its provision for sales returns on a gross basis as a liability. The Company ’ s refund liability for sales returns is included in accrued liabilities and represents the amount expected to be owed to the customers for product returns. The Company’s refund liability for sales returns was not significant at both February 28, 2021 and August 31, 2020. The Company also records an asset for the value of inventory that represents the right to recover products from customers associated with sales returns. The value of this inventory is recorded to other current assets and the balance in this account associated with product returns was not significant at February 28, 2021 and August 31, 2020.
Disaggregation of Revenue
The Company's revenue is presented on a disaggregated basis in Note 14 – Business Segments and Foreign Operations included in this report. The Company discloses certain information about its business segments, which are determined consistent with the way the Company’s Chief Operating Decision Maker organizes and evaluates financial information internally for making operating decisions and assessing performance. The Chief Operating Decision Maker assesses and measures revenue based on geographic area and product groups.
Contract Balances
Contract liabilities consist of deferred revenue related to undelivered products. Deferred revenue is recorded when payments have been received from customers for undelivered products. Revenue is subsequently recognized when revenue recognition criteria are met, generally when control of the product transfers to the customer. The Company had contract liabilities of $ 2.3 million and $ 1.4 million as of February 28, 2021 and August 31, 2020, respectively. These contract liabilities are recorded in accrued liabilities on the Company ’ s condensed consolidated balance sheets. The Company did no t have any contract assets as of February 28, 2021 and August 31, 2020.
Note 12. Commitments and Contingencies
Purchase Commitments
The Company has ongoing relationships with various suppliers (contract manufacturers) that manufacture the Company’s products and third-party distribution centers that warehouse and ship the Company’s products to customers. The contract manufacturers maintain title and control of certain raw materials and components, materials utilized in finished products, and of the finished products themselves until shipment to the Company’s customers or third-party distribution centers in accordance with agreed upon shipment terms. Although the Company has definitive minimum purchase obligations included in the contract terms with certain of its contract manufacturers, when such obligations have been included, they have either been immaterial or the minimum amounts have been such that they are well below the volume of goods that the Company has historically purchased. In the ordinary course of business, supply needs are communicated by the Company to its contract manufacturers based on orders and short-term projections, ranging from two months to six months . The Company is committed to purchase the products produced by the contract manufacturers based on the projections provided .
Upon the termination of contracts with contract manufacturers, the Company obtains certain inventory control rights and is obligated to work with the contract manufacturer to sell through all product held by or manufactured by the contract manufacturer on behalf of the Company during the termination notification period. If any inventory remains at the contract manufacturer at the termination date, the Company is obligated to purchase such inventory which may include raw materials,
19
components and finished goods. The amounts for inventory purchased under termination commitments have been immaterial .
In addition to the commitments to purchase products from contract manufacturers described above, the Company may also enter into commitments with other manufacturers to purchase finished goods and components to support innovation and renovation initiatives and/or supply chain initiatives. As of February 28, 2021, no such commitments were outstanding.
Litigation
From time to time, the Company is subject to various claims, law suits, investigations and proceedings arising in the ordinary course of business , including but not limited to, product liability litigation and other claims and proceedings with respect to intellectual property, breach of contract, labor and employment, tax and other matters . As of February 28, 2021, there were no unasserted claims or pending proceedings for claims against the Company that the Company believes will result in a probable loss for the Company and, as to claims that the Company believes may result in a reasonably possible loss, the Company believes that no reasonably possible outcome of any such claim will have a materially adverse impact on the Company’s financial condition , results of operations or cash flows.
For further information on the risks the Company faces from existing and future claims, suits, investigations and proceedings, see the Company’s risk factors disclosed in Part I―Item 1A, “Risk Factors,” in its Annual Report on Form 10-K for the fiscal year ended August 31, 2020, which was filed with the SEC on October 21, 2020.
Indemnifications
As permitted under Delaware law, the Company has agreements whereby it indemnifies senior officers and directors for certain events or occurrences while the officer or director is, or was, serving at the Company’s request in such capacity. The maximum potential amount of future payments the Company could be required to make under these indemnification agreements is unlimited; however, the Company maintains Director and Officer insurance coverage that mitigates the Company’s exposure with respect to such obligations. As a result of the Company’s insurance coverage, management believes that the estimated fair value of these indemnification agreements is minimal . Thus, no liabilities have been recorded for these agreements as of February 28, 2021 .
From time to time, the Company enters into indemnification agreements with certain contractual parties in the ordinary course of business, including agreements with lenders, lessors, contract manufacturers, marketing distributors, customers and certain vendors. All such indemnification agreements are entered into in the context of the particular agreements and are provided in an attempt to properly allocate risk of loss in connection with the consummation of the underlying contractual arrangements. Although the maximum amount of future payments that the Company could be required to make under these indemnification agreements is unlimited, management believes that the Company maintains adequate levels of insurance coverage to protect the Company with respect to most potential claims arising from such agreements and that such agreements do not otherwise have value separate and apart from the liabilities incurred in the ordinary course of the Company’s business. Thus, no liabilities have been recorded with respect to such indemnification agreements as of February 28, 2021 .
20
Note 13. Income Taxes
The Company uses an estimated annual effective tax rate, which is based on expected annual income, statutory tax rates and tax planning opportunities available in the various jurisdictions in which the Company operates, to determine its quarterly provision for income taxes. Certain significant or unusual items are separately recognized in the quarter in which they occur and can be a source of variability in the effective tax rates from quarter to quarter.
The provision for income taxes was 15.0 % and 17.6 % of income before income taxes for the three months ended February 28, 2021 and February 29, 2020, respectively. The decrease in the effective income tax rate from period to period was primarily due to an increase in excess tax benefits from settlements of stock-based equity awards, as well as the release of liabilities related to uncertain tax positions due to the expiration of statutes during the second quarter of fiscal year 2021.
The provision for income taxes was 15.4 % and 16.3 % of income before income taxes for the six months ended February 28, 2021 and February 29, 2020, respectively. The decrease in the effective income tax rate from period to period was primarily due to a benefit from the High Tax Exemption associated with Global Intangible Low Taxed Income during the first half of fiscal year 2021, as well as an increase in excess tax benefits from settlements of stock-based equity awards. The impact of these items on income tax expense percentages was partially offset by the effect of significantly higher pre-tax income for the six months ended February 28, 2021 when compared to the corresponding period in the prior fiscal year.
The Company is subject to taxation in the U.S. and in various state and foreign jurisdictions. Due to expired statutes, the Company’s federal income tax returns for years prior to fiscal year 2018 are not subject to examination by the U.S. Internal Revenue Service. Generally, for the majority of state and foreign jurisdictions where the Company does business, periods prior to fiscal year 2017 are no longer subject to examination . The Company is currently under audit in various state jurisdictions for fiscal years 2017 through 2019. Estimated unrecognized tax benefits related to income tax positions may be affected by the resolution of tax examinations or expiring statutes of limitation within the next twelve months were not significant. Audit outcomes and the timing of settlements are subject to significant uncertainty .
21
Note 14. Business Segments and Foreign Operations
The Company evaluates the performance of its segments and allocates resources to them based on sales and operating income. The Company is organized on the basis of geographical area into the following three segments: the Americas; EMEA; and Asia-Pacific. Segment data does not include inter-segment revenues. Unallocated corporate expenses are general corporate overhead expenses not directly attributable to the business segments and are reported separate from the Company’s identified segments. The corporate overhead costs include expenses for the Company’s accounting and finance, information technology, human resources, research and development, quality control and executive management functions, as well as all direct costs associated with public company compliance matters including legal, audit and other professional services costs.
Summary information about reportable segments is as follows (in thousands):
Unallocated
For the Three Months Ended
Americas
EMEA
Asia-Pacific
Corporate (1)
Total
February 28, 2021:
Net sales
$
46,157
$
49,813
$
15,935
$
-
$
111,905
Income from operations
$
10,356
$
14,176
$
5,188
$
( 9,065 )
$
20,655
Depreciation and
amortization expense
$
795
$
807
$
75
$
80
$
1,757
Interest income
$
-
$
3
$
16
$
-
$
19
Interest expense
$
491
$
118
$
1
$
-
$
610
February 29, 2020:
Net sales
$
46,842
$
41,753
$
11,454
$
-
$
100,049
Income from operations
$
11,400
$
10,582
$
3,106
$
( 6,903 )
$
18,185
Depreciation and
amortization expense
$
1,210
$
741
$
76
$
40
$
2,067
Interest income
$
9
$
-
$
19
$
-
$
28
Interest expense
$
390
$
201
$
2
$
-
$
593
Six Months Ended:
February 28, 2021:
Net sales
$
100,344
$
104,563
$
31,557
$
-
$
236,464
Income from operations
$
24,982
$
31,919
$
10,247
$
( 18,101 )
$
49,047
Depreciation and
amortization expense
$
1,586
$
1,563
$
151
$
158
$
3,458
Interest income
$
1
$
5
$
32
$
-
$
38
Interest expense
$
946
$
232
$
2
$
-
$
1,180
February 29, 2020:
Net sales
$
93,578
$
80,998
$
24,029
$
-
$
198,605
Income from operations
$
21,980
$
19,174
$
6,308
$
( 14,573 )
$
32,889
Depreciation and
amortization expense
$
2,382
$
1,375
$
150
$
117
$
4,024
Interest income
$
13
$
1
$
39
$
-
$
53
Interest expense
$
732
$
300
$
3
$
-
$
1,035
(1) Unallocated corporate expenses are general corporate overhead expenses not directly attributable to any one of the business segments. These expenses are reported separate from the Company’s identified segments and are included in Selling, General and Administrative expenses on the Company’s condensed consolidated statements of operations.
The Company’s Chief Operating Decision Maker does not review assets by segment as part of the financial information provided, and therefore, no asset information is provided in the above table.
22
Net sales by product group are as follows (in thousands):
Three Months Ended February 28/29,
Six Months Ended February 28/29,
2021
2020
2021
2020
Maintenance products
$
102,729
$
91,147
$
217,072
$
180,817
Homecare and cleaning products
9,176
8,902
19,392
17,788
Total
$
111,905
$
100,049
$
236,464
$
198,605
Note 15. Subsequent Events
On March 16, 2021, the Company’s Board of Directors approved a 7 % increase in the regular quarterly cash dividend, increasing it from $ 0.67 per share to $ 0.72 per share. The $ 0.72 per share dividend declared on March 16, 2021 is payable on April 30, 2021 to shareholders of record on April 16 , 2021 .
23
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.