1 unchanged sentence
Versus Systems Inc.
−Removed: Condensed Consolidated Balance Sheets (Unaudited)
−Removed: September 30, December 31,
+Added: Condensed Consolidated Balance Sheets
Current assets
−Removed: Cash 1,405,628 3,065,914
−Removed: Contract asset, net – related party 1,166,000 -
−Removed: Prepaids 201,047 469,646
+Added: Cash and cash equivalents
+Added: Accounts receivable
+Added: Prepaid expenses
Total current assets
−Removed: Intangible assets, net 300,000 -
−Removed: Total assets 3,072,675 3,535,560
+Added: Intangible asset
LIABILITIES AND EQUITY
2 unchanged sentences
Total current liabilities
+Added: Non-current liabilities
Total liabilities
−Removed: Commitments and Contingencies (Note 7)
Stockholders’ equity
+Added: Share capital
+Added: Preferred stock, no par value.
+Added: 100,000,000 authorized shares;
+Added: no shares issued or outstanding, respectively
Common stock and additional paid in capital, no par value.
−Removed: Unlimited authorized shares;
−Removed: 4,901,677 common shares issued and outstanding at September 30, 2025 and December 31, 2024, respectively 150,995,970 150,587,018
+Added: 200,000,000 authorized shares;
+Added: 4,901,677 shares issued and outstanding as of March 31, 2026 and December 31, 2025, respectively
Accumulated other comprehensive income
−Removed: Accumulated deficit ( 140,303,579 ) ( 139,476,353 )
( 141,951,719 )
+Added: ( 141,268,519 )
+Added: Total Versus Systems, Inc.
+Added: stockholders’ equity
Non-controlling interest
+Added: ( 8,408,114 )
+Added: ( 8,272,619 )
Total stockholders’ equity
1 unchanged sentence
The accompanying notes are an integral part of
−Removed: these condensed interim consolidated financial statements.
+Added: these condensed consolidated financial statements.
Versus Systems Inc.
−Removed: Consolidated Statements of Operations and Comprehensive
−Removed: Income (Loss) (Unaudited)
−Removed: September 30,
−Removed: September 30,
−Removed: September 30,
−Removed: September 30,
−Removed: Revenues – related party
+Added: Condensed Consolidated Statements of Operations and Comprehensive
Cost of revenues
4 unchanged sentences
( 1,172,761 )
−Removed: Other income (expense), net
−Removed: Loss before provision for income taxes
+Added: Other income, net
+Added: Loss before provision
( 1,156,477 )
1 unchanged sentence
( 1,156,477 )
−Removed: Net income (loss) attributable to non-controlling interest
−Removed: Net income (loss) attributed to Versus Systems, Inc.
−Removed: ( 3,232,807 )
+Added: Net loss attributable to non-controlling interest
+Added: Net loss attributable to Versus Systems, Inc.
Per Share Data:
−Removed: Basic and diluted loss per share to shareholders
+Added: Basic and diluted earnings per share to shareholders
Weighted average shares - basic and diluted
1 unchanged sentence
( 1,156,477 )
−Removed: Other comprehensive (loss) income, net of tax
+Added: Other comprehensive income (loss), net of tax
Change in foreign currency translation, net of tax
1 unchanged sentence
( 1,164,227 )
−Removed: ( 3,501,716 )
−Removed: comprehensive loss (income) attributable to non-controlling interest
+Added: comprehensive loss attributable to non-controlling interest
Comprehensive loss attributable to shareholders
1 unchanged sentence
$ ( 969,496 )
−Removed: $ ( 951,208 )
−Removed: $ ( 3,204,147 )
The accompanying notes are an integral part of
−Removed: these condensed interim consolidated financial statements.
+Added: these condensed consolidated financial statements.
Versus Systems Inc.
−Removed: Condensed Consolidated Statements of Changes in
−Removed: Equity (Unaudited)
−Removed: Number of Common Shares
−Removed: Number of Class “A” Shares
−Removed: Common Shares
−Removed: Class “A” Shares
−Removed: Additional paid in Capital
−Removed: Currency translation adjustment
−Removed: Accumulated deficit
−Removed: Stockholders’ equity
−Removed: Non- controlling Interest
−Removed: Total stockholders’ equity
+Added: Condensed Consolidated Statements of Changes in Equity (Unaudited)
+Added: Stockholders’
+Added: Non-controlling
+Added: stockholders’
Balance at December 31, 2024
1 unchanged sentence
( 7,920,052 )
−Removed: Stock-based compensation
Cumulative translation adjustment
−Removed: ( 1,156,477 )
−Removed: March 31, 2025
−Removed: ( 140,438,099 )
−Removed: ( 8,114,783 )
Stock-based compensation
−Removed: Cumulative translation adjustment
−Removed: Balance at June 30, 2025
( 1,156,477 )
−Removed: ( 7,844,657 )
−Removed: Stock-based compensation
−Removed: Cumulative translation adjustment
−Removed: Balance at September 30, 2025
+Added: Balance at March 31, 2025
( 140,438,099 )
( 8,114,783 )
−Removed: Number of Common Shares
−Removed: Number of Class “A” Shares
−Removed: Common Shares
−Removed: Class “A” Shares
−Removed: Additional paid in Capital
−Removed: Accumulated other comprehensive income (loss)
−Removed: Accumulated deficit
−Removed: Stockholders’ equity
−Removed: Non- controlling Interest
−Removed: Total stockholders’ equity
Balance at December 31, 2025
1 unchanged sentence
( 8,272,619 )
−Removed: Stock-based compensation
Cumulative translation adjustment
−Removed: ( 1,328,391 )
−Removed: ( 1,328,391 )
−Removed: ( 1,501,683 )
−Removed: March 31, 2024
−Removed: ( 136,762,413 )
−Removed: ( 7,560,839 )
−Removed: Cumulative translation adjustment
−Removed: ( 1,343,545 )
−Removed: ( 1,343,545 )
−Removed: ( 1,499,742 )
−Removed: Balance at June 30, 2024
−Removed: ( 138,105,958 )
−Removed: ( 7,717,036 )
−Removed: Cumulative translation adjustment
−Removed: Balance at September 30, 2024
+Added: Stock-based compensation
+Added: Balance at March 31, 2026
( 141,951,719 )
1 unchanged sentence
The accompanying notes are an integral part of
−Removed: these condensed interim consolidated financial statements.
+Added: these condensed consolidated financial statements.
Versus Systems Inc.
Condensed Consolidated Statements of Cash Flows
−Removed: September 30,
−Removed: September 30,
Cash flows from operating activities
1 unchanged sentence
( 1,156,477 )
−Removed: Adjustments to reconcile net loss to cash used in operating activities:
−Removed: Share-based compensation
+Added: Adjustments to reconcile net loss to net cash:
+Added: Stock-based compensation
Changes in operating assets and liabilities:
−Removed: Contract assets
−Removed: ( 1,166,000 )
Deferred revenue
Accounts payable and accrued liabilities
−Removed: Cash flows used in operating activities
−Removed: ( 1,484,267 )
−Removed: ( 4,255,345 )
+Added: Cash provided by (used in) operating activities
INVESTING ACTIVITIES
−Removed: Purchase of intangible assets
+Added: Development of intangible assets
Cash flows used in investing activities
−Removed: Effect of exchange rates on cash and cash equivalents
−Removed: Change in cash during the period
−Removed: ( 1,660,286 )
−Removed: ( 4,217,759 )
−Removed: Cash - Beginning of period
−Removed: Cash - End of period
+Added: Effect of foreign exchange
+Added: Change in cash and cash equivalents during the period
+Added: Cash and cash equivalents - Beginning of period
+Added: Cash and cash equivalents - End of period
The accompanying notes are an integral part of
−Removed: these condensed interim consolidated financial statements.
+Added: these condensed consolidated financial statements.
VERSUS SYSTEMS INC.
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL
−Removed: NATURE OF OPERATIONS AND GOING CONCERN
+Added: NATURE OF OPERATIONS AND LIQUIDITY
Versus Systems Inc.
2 unchanged sentences
On December 24, 2024, a special resolution
−Removed: authorizing and approving the continuance of the Company from the Province of British Columbia in accordance with the Business Corporations
−Removed: Act (British Columbia) into the State of Delaware in accordance with the Delaware General Corporation Law.
−Removed: The Company’s head office
−Removed: and registered and records office is located at 3500 South DuPont Highway Dover, DE 19901.
−Removed: The Company’s common stock is traded
−Removed: on the NASDAQ under the symbol “VS”.
−Removed: The Company’s Unit A warrants are traded on NASDAQ under “VSSYW”.
−Removed: share and per share data are presented to reflect the reverse share splits on a retroactive basis.
−Removed: The Company operates within the technology sector, focusing on engagement-enhancing
−Removed: solutions through its proprietary prizing and promotions platform.
−Removed: This technology enables developers and content creators across streaming,
−Removed: live events, broadcast, gaming, and other media to integrate real-world prizes into their experiences, fostering greater consumer interaction
−Removed: and providing a compelling opportunity for brand partners and advertisers.
+Added: was approved authorizing and approving the continuance of the Company from the Province of British Columbia in accordance with the Business
+Added: Corporations Act (British Columbia) into the State of Delaware in accordance with the Delaware General Corporation Law.
+Added: The Company’s
+Added: headquarters is located at 3500 South DuPont Highway Dover, DE 19901.
+Added: The Company’s common stock is traded on the NASDAQ under the
+Added: The Company is engaged in the technology
+Added: sector and has developed a proprietary prizing and promotions tool allowing game developers and creators of streaming media, live events,
+Added: broadcast TV, games, apps, and other content to offer real-world prizes inside their content.
+Added: The ability to win prizes drives increased
+Added: levels of consumer engagement creating an attractive platform for advertisers.
In June 2021, the Company completed
6 unchanged sentences
down its operations within the United Kingdom, Versus Systems UK, Ltd.
+Added: In October 2024, the Company entered
+Added: into a $ 2,500,000 funding agreement with ASPIS Cyber Technologies (“ASPIS”).
+Added: Pursuant to that agreement, the Company issued
+Added: to ASPIS a senior convertible promissory note in the principal amount of $ 2,500,000 (the “Senior Note”).
+Added: The Senior Note provides
+Added: that upon approval by the Company’s shareholders and the Company’s redomiciling to Delaware the amount funded to date plus,
+Added: at ASPIS’s option, any accrued and unpaid interest thereon, will be converted into units of the Company, each equal to (a) one common
+Added: share of the Company and (b) a warrant to purchase one-half of one Common Share at a purchase price of $ 4.00 per one whole share, exercisable
+Added: for five years .
+Added: On December 24, 2024, ASPIS converted
+Added: the outstanding Senior Note into 2,155,172 shares of common stock and 1,077,586 common stock warrants at an exercise price of $ 4.00 per
+Added: The warrants were deemed to be equity classified, therefore the book value of the Senior Note was converted to equity and recorded
+Added: within additional paid in capital on the consolidated balance sheet.
+Added: Additionally, the Company entered into
+Added: a Technology License and Software Development Agreement (the “License Agreement”) in October 2024 which provides for the Company
+Added: to license its gamification, engagement and QR code technology to ASPIS for use in ASPIS’s website business and for development
+Added: of additional functionality for Versus’ technology.
+Added: Pursuant to the License Agreement,
+Added: as amended by a side letter executed on August 11, 2025 and supported by a legal opinion and confirmation, the Initial Term is non-cancellable
+Added: for twelve (12) months commencing April 30, 2025, with monthly license fees of $ 165,000 payable regardless of use.
+Added: ASPIS will pay for
+Added: any required technology modifications, improvements, and developments to Versus’ technology in addition to the license fee.
+Added: Company retains ownership of the technology, and ASPIS holds an exclusive license to use it in the cybersecurity industry so long as
+Added: ASPIS continues to pay the monthly license fee.
+Added: The Company and ASPIS are currently engaged in discussions on the terms of a potential
+Added: renewal or extension of the agreement following the expiration of the Initial Term.
Going Concern
−Removed: These unaudited condensed interim consolidated financial statements
−Removed: have been prepared on the assumption that the Company will continue as a going concern, meaning it will continue in operation for the
−Removed: foreseeable future and will be able to realize assets and discharge liabilities in the ordinary course of operations.
−Removed: Different bases
−Removed: of measurement may be appropriate if the Company is not expected to continue operations for the foreseeable future.
−Removed: As of September 30,
−Removed: 2025, the Company has not achieved positive cash flow from operations and is not able to finance day to day activities through operations
−Removed: and as such, these factors raise substantial doubt regarding the Company’s ability to continue as a going concern within one year
−Removed: after the date these financial statements are issued.
+Added: These condensed consolidated financial
+Added: statements have been prepared on the assumption that the Company will continue as a going concern, meaning it will continue in operation
+Added: for the foreseeable future and will be able to realize assets and discharge liabilities in the ordinary course of operations.
+Added: bases of measurement may be appropriate if the Company is not expected to continue operations for the foreseeable future.
+Added: 31, 2026, the Company is not able to finance day to day activities through operations and as such, there is substantial doubt as to the
+Added: Company’s ability to continue as a going concern.
The Company’s continuation as a going concern is dependent upon its ability
1 unchanged sentence
future obligations.
−Removed: These condensed interim consolidated financial statements do not include any adjustments as to the recoverability
−Removed: and classification of recorded asset amounts and classification of liabilities that might be necessary should the Company be unable to
−Removed: continue as a going concern.
+Added: These consolidated financial statements do not include any adjustments as to the recoverability and classification
+Added: of recorded asset amounts and classification of liabilities that might be necessary should the Company be unable to continue as a going
These adjustments could be material.
−Removed: Management’s plans include attempting to secure additional required
−Removed: funding through equity or debt financing, if available, seeking to enter into a partnership or other strategic agreement regarding, or
−Removed: sales or out-licensing of, its technology.
−Removed: There can be no assurance that we will be able to obtain required funding in the future.
−Removed: the absence of additional financing, the Company’s available cash resources would be reduced in the near term, which could require
−Removed: the Company to scale back or temporarily defer certain operating or development activities.
−Removed: Such actions could have a material
−Removed: effect on the Company’s business and relationships with partners.
−Removed: If adequate funding is not secured, the Company may need to explore
−Removed: strategic alternatives, which could include restructuring or other actions that may adversely impact stockholder value.
−Removed: The Company has
−Removed: implemented cost-optimization initiatives, including workforce realignment and prioritization of development programs to align expenditures
−Removed: with near-term strategic objectives.
−Removed: Management believes that continued focus on strategic partnerships, product licensing, and disciplined
−Removed: cost management may provide the Company with opportunities to improve liquidity and position the business for longer-term growth.
−Removed: there can be no assurance that such initiatives will be sufficient to mitigate the conditions raising substantial doubt about the Company’s
−Removed: ability to continue as a going concern.
VERSUS SYSTEMS INC.
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL
+Added: NATURE OF OPERATIONS AND LIQUIDITY (continued)
+Added: Management’s plans include attempting
+Added: to secure additional required funding through equity or debt financing, if available, seeking to enter into a partnership or other strategic
+Added: agreement regarding, or sales or out-licensing of, its technology.
+Added: There can be no assurance that we will be able to obtain required funding
+Added: in the future.
+Added: In the absence of additional financing, the Company’s available cash resources would be reduced in the near term,
+Added: which could require the Company to scale back or temporarily defer certain operating or development activities.
+Added: Such actions could have
+Added: a material effect on the Company’s business and relationships with partners.
+Added: If adequate funding is not secured, the Company may
+Added: need to explore strategic alternatives, which could include restructuring or other actions that may adversely impact stockholder value.
+Added: The Company has implemented cost-optimization initiatives, including workforce realignment and prioritization of development programs
+Added: to align expenditures with near-term strategic objectives.
+Added: Management believes that continued focus on strategic partnerships, product
+Added: licensing, and disciplined cost management may provide the Company with opportunities to improve liquidity and position the business for
+Added: longer-term growth.
+Added: However, there can be no assurance that such initiatives will be sufficient to mitigate the conditions raising substantial
+Added: doubt about the Company’s ability to continue as a going concern.
BASIS OF PRESENTATION
Basis of presentation
−Removed: These condensed consolidated financial
−Removed: statements have been prepared in accordance with U.S.
+Added: These condensed interim consolidated
+Added: financial statements have been prepared in accordance with U.S.
generally accepted accounting principles (U.S.
−Removed: GAAP) and the requirements of the
−Removed: Securities Exchange Commission (“SEC”) for interim reporting.
−Removed: As permitted under those rules, certain footnotes or other financial
−Removed: information that are normally required by U.S.
+Added: GAAP) and the requirements
+Added: of the Securities Exchange Commission (“SEC”) for interim reporting.
+Added: As permitted under those rules, certain footnotes or
+Added: other financial information that are normally required by U.S.
GAAP can be condensed or omitted.
−Removed: These condensed interim consolidated financial statements
−Removed: have been prepared on the same basis as the annual condensed consolidated financial statements included in the Annual Report on Form 10-K
−Removed: for the fiscal year ended December 31, 2024, filed with the SEC on March 31, 2025.
+Added: These condensed consolidated financial
+Added: statements have been prepared on the same basis as the annual consolidated financial statements included in the Annual Report on Form
+Added: 10-K for the fiscal year ended December 31, 2025, filed with the SEC on April 15, 2026.
In the opinion of our management, the
−Removed: information in these condensed interim consolidated financial statements reflects all adjustments, all of which are of a normal and recurring
+Added: information in these condensed consolidated financial statements reflects all adjustments, all of which are of a normal and recurring
nature necessary for a fair statement of the financial position and results of operations for the reported interim periods.
3 unchanged sentences
are not necessarily indicative of results to be expected for the full year or any other interim period.
−Removed: Significant Accounting Policies
−Removed: There have been no material changes
−Removed: to the accounting policies discussed in Note 2 to the condensed consolidated financial statements included in the Company’s Annual
−Removed: Report on Form 10-K for the fiscal year ended December 31, 2024, filed with the SEC on March 31, 2025.
+Added: and presentation currency
+Added: These consolidated financial statements
+Added: are presented in United States dollars, unless otherwise noted, which is the functional currency of the Company and its subsidiaries.
+Added: The functional currency of our operating subsidiaries is generally the currency of the economic environment in which the subsidiary primarily
+Added: does business.
+Added: Our foreign subsidiaries’ financial statements are translated into U.S.
+Added: dollars using the foreign exchange rates
+Added: applicable to the dates of the financial statements.
+Added: Assets and liabilities are translated using the end-of-period spot foreign exchange
+Added: Income, expenses, and cash flows are translated at the average foreign exchange rates for each period.
+Added: Equity accounts are translated
+Added: at historical foreign exchange rates.
+Added: The effects of these translation adjustments are reported as a component of accumulated other comprehensive
+Added: income (loss) (“AOCI”) in the consolidated statements of shareholders’ equity.
Basis of consolidation
7 unchanged sentences
inter-company transactions, are eliminated on consolidation.
+Added: VERSUS SYSTEMS INC.
+Added: NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL
+Added: BASIS OF PRESENTATION (continued)
Use of estimates
−Removed: The preparation of these condensed consolidated
−Removed: statements requires management to make certain estimates, judgments and assumptions that affect the reported amounts of assets and liabilities
−Removed: at the date of the condensed consolidated financial statements.
−Removed: Estimates and assumptions are continually evaluated and are based on historical
−Removed: experience and management’s assessment of current events and other facts and circumstances that are considered to be relevant.
−Removed: results could differ from these estimates.
+Added: The preparation of these condensed interim
+Added: consolidated statements requires management to make certain estimates, judgments and assumptions that affect the reported amounts of assets
+Added: and liabilities at the date of the consolidated financial statements.
+Added: Estimates and assumptions are continually evaluated and are based
+Added: on historical experience and management’s assessment of current events and other facts and circumstances that are considered to
+Added: Actual results could differ from these estimates.
Significant assumptions about the future
3 unchanged sentences
and assumptions include valuing equity securities in share-based payments and warrants;
−Removed: VERSUS SYSTEMS INC.
−Removed: NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL
+Added: and the impairment of intangible assets.
SIGNIFICANT ACCOUNTING POLICIES
Basic and diluted loss per share
−Removed: Basic earnings (loss) per share is computed by dividing net earnings
−Removed: (loss) available to common shareholders by the weighted average number of shares outstanding during the reporting periods.
−Removed: Diluted earnings
−Removed: (loss) per share is computed similar to basic earnings (loss) per share, except that the weighted average shares outstanding are increased
−Removed: to include additional shares for the assumed exercise of stock options and warrants, if dilutive.
−Removed: The number of additional shares is calculated
−Removed: by assuming that outstanding stock options and warrants were exercised and that the proceeds from such exercises were used to acquire
−Removed: common stock at the average market price during the reporting periods.
−Removed: Potentially dilutive options as of September 30, 2025 totaled 401,557
−Removed: (September 30, 2024 – 15,130 ) and warrants excluded from diluted loss per share as of September 30, 2025 totaled 1,733,741 (September
−Removed: 30, 2024 – 896,645 ).
+Added: Basic earnings (loss) per share is computed
+Added: by dividing net earnings (loss) available to common shareholders by the weighted average number of shares outstanding during the reporting
+Added: Diluted earnings (loss) per share is computed similar to basic earnings (loss) per share, except that the weighted average shares
+Added: outstanding are increased to include additional shares for the assumed exercise of stock options and warrants, if dilutive.
+Added: of additional shares is calculated by assuming that outstanding stock options and warrants were exercised and that the proceeds from such
+Added: exercises were used to acquire common stock at the average market price during the reporting periods.
+Added: The following shares have been excluded
+Added: from earnings per share as their inclusion would be anti-dilutive, which include options as of March 31, 2026 of 320,557 (March 31, 2025
+Added: – 401,633 ) and warrants of 1,726,701 (March 31, 2025 – 1,733,741 ).
+Added: The Company grants stock options to
+Added: acquire common shares of the Company to directors, officers, employees and consultants.
+Added: An individual is classified as an employee when
+Added: the individual is an employee for legal or tax purposes, or provides services similar to those performed by an employee.
+Added: The fair value of stock options is measured
+Added: on the date of grant, using the Black-Scholes option pricing model, and is recognized over the vesting period.
+Added: Consideration paid for
+Added: the shares on the exercise of stock options is credited to capital stock.
+Added: In situations where equity instruments
+Added: are issued to non-employees and some or all of the goods or services received by the Company as consideration cannot be specifically identified,
+Added: they are measured at fair value of the share-based payment.
+Added: Otherwise, share-based payments are measured at the fair value of goods or
+Added: services received.
+Added: Non-controlling interest
+Added: Non-controlling interest in the Company’s
+Added: less than wholly owned subsidiaries are classified as a separate component of equity.
+Added: On initial recognition, non-controlling interest
+Added: is measured at the fair value of the non-controlling entity’s contribution into the related subsidiary.
+Added: Subsequent to the original
+Added: transaction date, adjustments are made to the carrying amount of non-controlling interest for the non-controlling interest’s share
+Added: of changes to the subsidiary’s equity.
+Added: VERSUS SYSTEMS INC.
+Added: NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL
+Added: SIGNIFICANT ACCOUNTING POLICIES (continued)
+Added: Changes in the Company’s ownership
+Added: interest in a subsidiary that do not result in a loss of control are recorded as equity transactions.
+Added: The carrying amount of non-controlling
+Added: interest is adjusted to reflect the change in the non-controlling interest’s relative interest in the subsidiary, and the difference
+Added: between the adjustment to the carrying amount of non-controlling interests and the Company’s share of proceeds received and/or consideration
+Added: paid is recognized directly in equity and attributed to owners of the Company.
Revenue recognition
49 unchanged sentences
the stand-alone selling price, for each distinct performance obligation.
−Removed: During the nine months ended September
+Added: During the three months ended March
+Added: 31, 2026, the Company recognized $ 17,300 of revenue attributed to its legacy Xcite business.
+Added: During the three months ended March 31, 2025
the Company recognized $ 176,000 attributed to professional services.
−Removed: No revenue was recognized attributed to professional services
−Removed: for the three months ended September 30, 2025.
VERSUS SYSTEMS INC.
2 unchanged sentences
Revenue recognition
−Removed: License Revenue – Related Party
+Added: License Revenue
On April 30, 2025, pursuant to the Technology
1 unchanged sentence
the Company delivered a functional license for its gamification, engagement, and QR code technology.
−Removed: ASPIS is an affiliate of the Company’s
−Removed: largest shareholder—Cronus Equity Capital Group, LLC (“CECG”)—which holds approximately 20.20 % of the outstanding
−Removed: common shares of the Company as of September 30, 2025.
+Added: ASPIS is an affiliate of Cronus Equity
+Added: Capital Group, LLC (“CECG”), a significant shareholder of the Company.
+Added: As of March 31, 2026, CECG beneficially owned approximately
+Added: 20.20 % of the Company’s outstanding common shares, and ASPIS beneficially owned approximately 43.97 % of the Company’s outstanding
+Added: common shares.
Under the License Agreement, as amended
8 unchanged sentences
as revenue in the quarter ended June 30, 2025.
−Removed: The unbilled amounts will be invoiced and collected over the remaining term in accordance
−Removed: with the contract’s billing schedule.
−Removed: The Company invoices ASPIS on a monthly basis with 30 day payment terms.
−Removed: For the nine months ended September 30, 2025 the Company has collected $ 1,001,000 from ASPIS.
+Added: Any required technology modifications, improvements, and developments are separately payable
+Added: by ASPIS and are not included in the fixed monthly license fee.
+Added: The remaining fixed consideration is billed monthly over the remaining
+Added: term in accordance with the contract’s billing schedule and, because only the passage of time is required before payment is due,
+Added: unpaid amounts are presented as receivables rather than contract assets.
+Added: The Company invoices ASPIS with 30 day payment terms.
The Company has elected the practical
2 unchanged sentences
good or service will be one year or less.
−Removed: Accounts Receivable, net –
−Removed: Related Party
−Removed: Accounts receivable are typically unsecured and are derived from revenue
−Removed: earned from customers.
−Removed: They are stated at invoice value less estimated allowances for credit losses.
−Removed: The Company performs ongoing credit
−Removed: evaluations of its customers to determine allowances for potential credit losses and doubtful accounts.
−Removed: The company has confidence in
−Removed: its ability to collect on all contracted revenues earned from customers.
−Removed: Contract Assets – Related Party
−Removed: Contract assets arise when the Company
−Removed: has earned revenue on a contract with a customer prior to billing.
−Removed: As of September 30, 2025, contract assets related to ASPIS totaled
−Removed: $ 1,166,000 , representing the unbilled portion of the twelve-month non-cancellable Initial Term under the License Agreement.
−Removed: Contract assets
−Removed: are recorded on the Company’s consolidated balance sheets net of an allowance for credit losses.
−Removed: Capitalized Software Development
−Removed: The Company capitalizes the costs of
−Removed: software developed or obtained for internal use in accordance with FASB ASC 350-40, Internal Use Software.
−Removed: Capitalized software development
−Removed: costs consist of costs incurred during the application development stage and include consulting costs for projects that qualify for capitalization.
−Removed: These costs relate to major new functionality.
−Removed: All other costs, primarily related to maintenance and minor software fixes, are expensed
−Removed: The Company will amortize the capitalized software development costs
−Removed: on a straight-line basis over the estimated useful life of the software, which is generally three years , beginning when the asset is substantially
−Removed: ready for use.
−Removed: The amortization of capitalized software development costs will be reflected in cost of revenue.
−Removed: VERSUS SYSTEMS INC.
−Removed: NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL
−Removed: SIGNIFICANT ACCOUNTING POLICIES (continued)
+Added: No revenue was recognized attributed
+Added: to the license agreement for the three months ended March 31, 2026 and 2025, respectively.
+Added: The Company and ASPIS are currently engaged
+Added: in discussions on the terms of a potential renewal or extension of the agreement following the expiration of the Initial Term.
Recent accounting pronouncements
not yet adopted
−Removed: New accounting pronouncements
In November 2024, the FASB issued ASU
2024-03, Income Statement-Reporting Comprehensive Income-Expense Disaggregation Disclosures (“Subtopic 220-40”) .
−Removed: ASU improves financial reporting by requiring that public business entities disclose additional information about specific expense categories
−Removed: in the notes to the condensed consolidated financial statements at interim and annual reporting periods.
−Removed: This ASU will be effective for
−Removed: annual periods beginning after December 15, 2026, for interim reporting periods beginning after December 15, 2027, with early adoption
−Removed: is permitted.
−Removed: We are evaluating the potential impact of this guidance on our condensed consolidated financial statements and related disclosures.
−Removed: Recent adopted accounting pronouncements
−Removed: In December 2023, the FASB issued ASU
−Removed: 2023-09, Income Taxes (“Topic 740”):
−Removed: Improvements to Income Tax Disclosures.
−Removed: This ASU enhances the transparency and decision
−Removed: usefulness of income tax disclosures.
−Removed: It is designed to provide more detailed information about an entity’s income tax expenses,
−Removed: liabilities, and deferred tax items, potentially affecting how companies report and disclose their income tax-related information.
−Removed: ASU is effective for public business entities for annual periods beginning after December 15, 2024, including interim periods within those
−Removed: fiscal years.
−Removed: The adoption of the guidance in the second quarter of 2025 did not have a material impact on our condensed consolidated
−Removed: financial statements and related disclosures.
+Added: This ASU improves financial reporting by requiring that public business entities disclose additional information about specific expense
+Added: categories in the notes to financial statements at interim and annual reporting periods.
+Added: This ASU will be effective for annual periods
+Added: beginning after December 15, 2026, for interim reporting periods beginning after December 15, 2027, with early adoption is permitted.
+Added: We are evaluating the potential impact of this guidance on our consolidated financial statements and related disclosures.
+Added: In September 2025, the FASB issued ASU
+Added: 2025-06, Intangibles—Goodwill and Other—Internal-Use Software (Subtopic 350-40):
+Added: Targeted Improvements to the Accounting
+Added: for Internal-Use Software (“ASU 2025-06”).
+Added: ASU 2025-06 was issued to modernize the accounting for software costs that are
+Added: accounted for under Subtopic 350-40, Intangibles—Goodwill and Other—Internal-Use Software (referred to as “internal-use
+Added: ASU 2025-06 removes all references to prescriptive and sequential software development stages (referred to as “project
+Added: stages”) throughout Subtopic 350-40.
+Added: Therefore, an entity is required to start capitalizing software costs when both of the following
+Added: Management has authorized and committed to funding the software project.
+Added: It is probable that the project will be completed
+Added: and the software will be used to perform the function intended (referred to as the “probable-to-complete recognition threshold”).
+Added: ASU 2025-06 is effective for the Company January 1, 2028.
+Added: The Company is currently evaluating the impact the adoption of the standard
+Added: will have on the Company’s consolidated financial position and results of operations.
Management does not believe any other
recently issued but not yet effective accounting pronouncement, if adopted, would have a material effect on the Company’s present
−Removed: or future condensed consolidated financial statements.
+Added: or future consolidated financial statements.
VERSUS SYSTEMS INC.
7 unchanged sentences
software platform that allows video game publishers and developers to offer prize-based matches of their games to their players.
−Removed: The net loss for Versus, LLC for the three month periods ended September 30, 2025 and 2024 was $( 1,040,474 ) and $( 361,134 ), respectively.
−Removed: The net loss attributable to the non-controlling interest for the three month periods ended September 30, 2025 and 2024 was $( 188,326 )
−Removed: and $( 65,365 ), respectively.
−Removed: The net loss for Versus, LLC for the nine month periods ended September 30, 2025 and 2024 was $( 799,924 )
−Removed: and $( 2,181,516 ), respectively.
−Removed: The net loss attributable to the non-controlling interest for the nine month periods ended September 30,
−Removed: 2025 and 2024 was $( 144,786 ) and $( 394,854 ), respectively.
+Added: The net loss for Versus, LLC for the
+Added: three-month periods ended March 31, 2026 and 2025 was $ 748,594 and $ 1,075,861 , respectively.
+Added: The net loss attributable to the non-controlling
+Added: interest for the three-month periods ended March 31, 2026 and 2025 was $ 135,495 and $ 194,731 , respectively
The following table presents summarized
−Removed: financial information before intragroup eliminations for the non-wholly owned subsidiary as of September 30, 2025 and December 31, 2024,
−Removed: respectively.
−Removed: September 30,
−Removed: Non-controlling interest percentage
+Added: financial information before intragroup eliminations for the non-wholly owned subsidiary as of March 31, 2026 and December 31, 2025, respectively.
+Added: Non-current (1)
+Added: Non-current (2)
Net liabilities
4 unchanged sentences
( 8,272,619 )
+Added: (1) The Company reclassed $ 609,000 into long-term for the year ended December 31, 2025 attributable to intangible assets.
+Added: (2) Non-current liabilities primarily relate to intercompany balances within the consolidated group.
+Added: INTANGIBLE ASSETS
+Added: Intangible assets consist of internally
+Added: developed software costs related to the Company's hosted business-to-business software platform.
+Added: The platform is used by the Company to
+Added: provide services to customers and is not sold, transferred, or licensed to customers for their possession.
+Added: The Company accounts for these
+Added: costs as internal-use software under ASC 350-40.
+Added: No amortization was recorded because the software had not been placed in service and
+Added: was not ready for its intended use.
+Added: The Company reviews all finite lived intangible assets for impairment
+Added: when circumstances indicate that their carrying values may not be recoverable.
+Added: If the carrying value of an asset group is not recoverable,
+Added: the Company recognizes an impairment loss for the excess carrying value over the fair value in its consolidated statements of operations.
+Added: The Company did not record an impairment loss during the three months ended March 31, 2026 and 2025, respectively.
+Added: RELATED PARTY TRANSACTIONS
+Added: On October 7, 2024, the Company entered into a Business Funding Agreement
+Added: (the “Funding Agreement”) with ASPIS Cyber Technologies, Inc.
+Added: (“ASPIS”), pursuant to which ASPIS agreed to make
+Added: a $ 2,500,000 investment in the Company.
+Added: ASPIS, the Company’s largest shareholder, is a cloud-based mobile endpoint cyber security
+Added: technology company for anti-tapping and anti-hacking within the government, finance, gaming and social media sectors.
+Added: ASPIS is an affiliate of Cronus Equity Capital Group, LLC (“CECG”).
+Added: ASPIS holds approximately 43.97 % and CECG holds approximately 20.20 %, respectively, of the outstanding common shares of the Company based
+Added: on the amount of Company common shares issued and outstanding as of March 31, 2026.
+Added: In addition, for the three months ended
+Added: March 31, 2026 and 2025 ASPIS represented approximately 0 % and 88 % of revenue and 91 % and 100 % of the accounts receivable as of March
+Added: 31, 2026 and 2025, respectively.
+Added: As of March 31, 2026 and December 31,
+Added: 2025 the Company had a receivable balance owed from ASPIS of $ 176,000 and $ 836,000 , respectively.
VERSUS SYSTEMS INC.
2 unchanged sentences
Authorized share capital
−Removed: The Company is authorized to issue an
−Removed: unlimited number of common stock.
−Removed: The Company had 4,901,677 shares of common stock outstanding as of September 30, 2025 and December 31,
+Added: The Company is authorized to issue three
+Added: hundred million ( 300,000,000 ) shares, of which two hundred million ( 200,000,000 ) shares shall be Common Stock, and one hundred million
+Added: ( 100,000,000 ) shares shall be Preferred Stock.
Issued share capital
−Removed: During the nine month period ended September 30, 2025 and
+Added: During the three-month periods ended March 31, 2026 and 2025,
the Company did not issue share capital.
7 unchanged sentences
A continuity schedule of outstanding stock options is as
−Removed: Number Outstanding
−Removed: Weighted Average Exercise Price
+Added: Exercise Price
Balance – December 31, 2025
−Removed: Balance – September 30, 2025
+Added: Balance – March 31, 2026
Vested and exercisable
−Removed: For the three months ended September 30, 2025 and 2024 the Company
−Removed: recorded share-based compensation of $ 21,476 and none , respectively.
−Removed: For the nine months ended September 30, 2025 and 2024 the Company
−Removed: recorded share-based compensation of $ 408,952 and $ 160,865 , respectively, relating to options vested during the period.
−Removed: The remaining
−Removed: share-based compensation to be recognized is over the vesting term of the unvested options is $ 214,761 as of September 30, 2025.
+Added: For the three months ended March 31,
+Added: 2026 and 2025 the Company recorded share-based compensation of $ 21,476 and $ 366,000 , respectively, relating to options vested during the
+Added: As of March 31, 2026, the remaining share-based compensation of $ 140,571 is expected to be recognized over 2.0 years.
The remaining
−Removed: expense is expected to be recognized over a weighted-average period of approximately 2.50 years.
−Removed: The fair value of the options granted
−Removed: during the nine months ended September 30, 2025 was $ 1.56 per share.
−Removed: No options were granted during the nine months ended September 30,
+Added: weighted average contractual term of the options outstanding as of March 31, 2026 is 8.95 years.
The intrinsic value represents the difference
between the fair market value of the Company’s common stock on the date of exercise and the exercise price of each option.
−Removed: on the fair market value of the Company’s common stock at September 30, 2025 the total intrinsic value of all outstanding options
+Added: on the fair market value of the Company’s common stock at March 31, 2026 the total intrinsic value of all outstanding options was
The Company used the following assumptions in calculating
the fair value of stock options for the period ended:
−Removed: September 30,
Risk-free interest rate 4.03 %
6 unchanged sentences
Share purchase warrants
−Removed: During the year ended December 31, 2024, the Company issued 1,077,586
−Removed: common stock warrants in conjunction with the conversion of the Senior Note issuance, with an exercise price of $ 4.00 per share.
−Removed: At September 30, 2025, the
−Removed: Company had share purchase warrants outstanding as follows:
−Removed: Expiration Date Warrants Outstanding Exercise Price Weighted Average Remaining Life
−Removed: January 20, 2026 (1) 7,030 1,800.00 0.33
+Added: At March 31, 2026, the Company
+Added: had share purchase warrants outstanding as follows:
+Added: Expiration Date Warrants
+Added: Outstanding Exercise
+Added: Price Weighted
+Added: Remaining Life
February 28, 2027 20,689 460.80 0.82
7 unchanged sentences
1,726,701 11.46 3.20
−Removed: (1) Unit A warrant balance is 7,030 as of September 30, 2025.
SEGMENT REPORTING
7 unchanged sentences
The measure of segment assets is reported on the consolidated balance sheet as total assets.
+Added: VERSUS SYSTEMS INC.
+Added: NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL
COMMITMENTS AND CONTINGENCIES
5 unchanged sentences
of the outcome, litigation can have an adverse impact because of defense and settlement costs, diversion of management resources and other
+Added: During the first quarter of 2026, the
+Added: Audit Committee of the Board of Directors, with the assistance of outside advisors, completed an investigation into the misappropriation
+Added: of Company assets by the Company’s former Chief Financial Officer.
+Added: The investigation determined that, between the fourth quarter
+Added: of 2024 and the first quarter of 2026, approximately $ 829,895 of Company funds had been misappropriated as follows for the quarters ended
+Added: December 31, 2024, March 31, 2025, June 30, 2025, September 30, 2025, December 31, 2025 and March 31, 2026:
+Added: $ 10,995 , $ 124,868 , $ 196,711 ,
+Added: $ 155,792 , $ 298,568 , and $ 42,961 , respectively.
+Added: Management, under the oversight of the
+Added: Audit Committee, evaluated the quantitative and qualitative significance of this matter, including the fact that it involved a former
+Added: executive officer, in accordance with Staff Accounting Bulletin No.
+Added: 99, Materiality , and Staff Accounting Bulletin No.
+Added: 108, Considering
+Added: the Effects of Prior Year Misstatements when Quantifying Misstatements in Current Year Financial Statements .
+Added: Based on that evaluation,
+Added: management concluded that the amounts were not material to any previously issued annual or interim financial statements, individually
+Added: or in the aggregate.
+Added: Accordingly, the Company has not restated or revised any previously issued financial statements in connection with
+Added: The Company determined that the misappropriated
+Added: amounts related to historical operating expenditures and were recorded within operating expenses in the periods in which they were incurred;
+Added: accordingly, no adjustments to previously issued financial statements were required.
+Added: In March 2026, the Company’s former Chief Financial Officer executed
+Added: a promissory note dated March 23, 2026 to repay the misappropriated funds.
+Added: Under the terms of the promissory note, the principal amount
+Added: is payable to the Company in two installments due on April 22, 2026 and June 21, 2026.
+Added: The Company is pursuing recovery of the amounts
+Added: misappropriated;
+Added: however, there can be no assurance that the Company will collect the promissory note in part or in full.
+Added: As of May 15,
+Added: 2026, no monies have been repaid on the promissory note.
+Added: No receivable was recorded as of March 31, 2026 as collection was not reasonably
+Added: VERSUS SYSTEMS INC.
+Added: NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL
SUBSEQUENT EVENTS
−Removed: The Company has evaluated subsequent events after the balance sheet
−Removed: date of September 30, 2025 through November 13, 2025, the date the condensed consolidated financial statements were issued.
−Removed: its evaluation, management has determined that no subsequent events have occurred that would require recognition in the accompanying condensed
−Removed: consolidated financial statements or disclosure in the notes thereto.
+Added: The Company has evaluated subsequent
+Added: events after the balance sheet date of March 31, 2026 through May 15, 2026, the date the consolidated financial statements were issued.
+Added: Based upon its evaluation, management has determined that no subsequent events have occurred that would require recognition in the accompanying
+Added: consolidated financial statements or disclosure in the notes thereto, except as described below:
+Added: Former CFO Promissory Note
+Added: In connection with the matter described
+Added: in Note 9, the Company’s former Chief Financial Officer executed a promissory note dated March 23, 2026 to repay the misappropriated
+Added: Under the terms of the promissory note, the principal amount is payable to the Company in two installments due on April 22, 2026
+Added: and June 21, 2026.
+Added: The Company is pursuing recovery of the amounts misappropriated;
+Added: however, there can be no assurance that the Company
+Added: will collect the promissory note in part or in full.
+Added: As of May 15, 2026, no monies have been repaid on the promissory note.
+Added: Purchase Agreement
+Added: On April 15, 2026, the Company and ASPIS entered into a Stock Purchase
+Added: Agreement (the “SPA”).
+Added: Pursuant to the SPA, the Company will sell to ASPIS, and ASPIS will purchase for cash, a number of
+Added: shares of Company common stock, at a price, equal to $ 1,700,000 divided by 105 % of the closing price of a share of Company common stock
+Added: on the day preceding consummation.
+Added: The purchase price per share shall be 105 % of such closing price.
+Added: On May 15, 2026, the Company received
+Added: notification from ASPSIS that they wired $ 1,200,000 pursuant to the Stock Purchase Agreement;
+Added: however, no shares had been issued under
+Added: the SPA as of such date.
+Added: The Company expects to receive the remaining balance of the purchase price in the near future and all shares
+Added: will be issued at that time.
+Added: Nasdaq Deficiency Letter
+Added: On April 29, 2026, the Nasdaq Stock
+Added: Market, LLC (“Nasdaq”) issued a deficiency letter to the Company.
+Added: The basis of the letter is that as of December 31, 2025,
+Added: the Company did not maintain a minimum of $ 2,500,000 in stockholders’ equity as required for continued listing by Nasdaq
+Added: Listing Rule 5550(b)(1).
+Added: As disclosed in the Company’s Form 10-K for the period ended December 31, 2025, the Company had stockholders’
+Added: equity of $ 1,918,303 .
+Added: As of April 29, 2026, the Company did not meet the alternatives of market value of listed securities or net income
+Added: from continuing operations.
+Added: The deficiency letter has no immediate effect on the listing of the
+Added: Company’s securities on Nasdaq.
+Added: Nasdaq has provided the Company with 45 calendar days, or until June 13, 2026, to submit a plan
+Added: to regain compliance with stockholders’ equity requirement.
+Added: If the Company’s plan to regain compliance is accepted, Nasdaq
+Added: may grant an extension until October 26, 2026, for the Company to regain compliance.
+Added: The Company will submit its plans to regain compliance
+Added: to Nasdaq on or before June 13, 2026.
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.