Management’s Discussion and Analysis of Financial Condition and Results of Operations
−Removed: You should read the following
−Removed: discussion and analysis of our financial condition and results of operations for the years ended December 31, 2023 and 2022, in addition
−Removed: to the Quarterly Report for the period ended March 31, 2024, in conjunction with our unaudited condensed consolidated interim financial
−Removed: statements and the related notes included elsewhere in this Quarterly Report.
−Removed: This discussion contains forward-looking statements that
−Removed: involve risks and uncertainties.
−Removed: Our actual results and the timing of selected events could differ materially from those anticipated in
−Removed: these forward-looking statements as a result of various factors, including those set forth under “Risk Factors” and elsewhere
+Added: should read the following discussion and analysis of our financial condition and results
+Added: of operations for the years ended December 31, 2023 and 2022, in addition to the Quarterly
+Added: Report for the period ended March 31, 2024 and June 30, 2024, in conjunction with our unaudited
+Added: condensed consolidated interim financial statements and the related notes included elsewhere
in this Quarterly Report.
−Removed: We offer a suite of proprietary
−Removed: business-to-business software tools that are meant to drive user engagement through gamification and rewards.
−Removed: These tools allow our partners
−Removed: to offer in-game prizing and rewards, including merchandise, coupons, digital goods, and sweepstakes entries — inside
+Added: This discussion contains forward-looking statements that involve
+Added: risks and uncertainties.
+Added: Our actual results and the timing of selected events could differ
+Added: materially from those anticipated in these forward-looking statements as a result of various
+Added: factors, including those set forth under “Risk Factors” and elsewhere in this
+Added: Quarterly Report.
+Added: offer a suite of proprietary business-to-business software tools that are meant to drive user engagement through gamification and rewards.
+Added: These tools allow our partners to offer in-game prizing and rewards, including merchandise, coupons, digital goods, and sweepstakes entries — inside
their websites, their venues, or their streaming media content.
−Removed: Our customers are mostly
−Removed: sports teams, venues, and advertising agencies, who typically use our products as part of their live events or as part of an advertising
−Removed: campaign with the goal of engaging fans, increasing consented first-party data, and increasing sales.
−Removed: At December 31, 2022, we had 16
−Removed: active customers.
−Removed: At December 31, 2023 and at June 30, 2024, we had five active customers due to the decrease in our sales force.
−Removed: Our products and games are
−Removed: designed so that end users of our products can earn prizes by registering on our system and completing in-content challenges like trivia,
−Removed: polls, or casual mobile games.
−Removed: Players can use our system to play a variety of games and earn a wide range of prize types provided by
−Removed: advertisers and sponsors.
−Removed: Our products include our in-venue XEO and Filter Fan Cam products for live events, and our new stand-alone “Winfinite”
−Removed: product that can be used by brands, advertising agencies, and content partners to reach potential customers outside of sports venues,
−Removed: on mobile devices.
−Removed: We also have an IP portfolio that could create future licensing and product development opportunities including our
−Removed: recently allowed Artificial Intelligence (“AI”) and Machine Learning (“ML”) series of patent claims.
−Removed: With the acquisition of Xcite
−Removed: Interactive in June 2021, we acquired a number of key pieces of technology and relationships that have helped to drive our engagement
−Removed: and rewards business, including a live events fan engagement business that has partnered with professional sports franchises in the National
−Removed: Football League (“NFL”), the National Basketball Association (“NBA”), the National Hockey League (“NHL”)
−Removed: and others to increase audience engagement using interactive gaming functions like trivia, polling, and casual games that can be played
−Removed: alongside live experiences whether a player is at-home, in a restaurant, or in-venue at the event itself.
−Removed: Our three largest customers
−Removed: in 2023 were the San Jose Sharks, the Sacramento Kings, and ENT Marketing, a marketing agency that used our platform to promote Coca-Cola
−Removed: We now have three principal
−Removed: software products.
−Removed: Our eXtreme Engagement Online or “XEO” platform is designed primarily for in-venue main-board work in stadiums
−Removed: Our Filter Fan Cam (FFC) platform is an Augmented Reality filtering tool that can be used for mobile and in-venue applications.
−Removed: In addition, we have a stand-alone gaming and prizing product that we call “Winfinite,” which allows brands, media companies,
−Removed: and advertising agencies to reach out to customers directly on their mobile devices.
−Removed: We license these three software products to teams,
−Removed: ad agencies, and other content creators.
−Removed: Significant Components of Our Results of Operations
−Removed: general, we recognize revenue when the amount of revenue can be reliably measured, it is probable that future economic benefits will flow
−Removed: to us, where there is evidence of an arrangement, when the selling price is fixed or determinable, and when specific criteria have been
−Removed: met or there are no significant remaining performance obligations for each of our activities as described below.
−Removed: Foreseeable losses, if
−Removed: any, are recognized in the year or period in which the loss is determined.
−Removed: We earn revenue through the
−Removed: development and maintenance of custom-built software.
−Removed: We recognize revenues received
−Removed: from the development and maintenance of custom-built software and other professional services provided upon the satisfaction of our performance
−Removed: obligation in an amount that reflects the consideration to which we expect to be entitled in exchange for those services.
−Removed: obligations can be satisfied either at a single point in time or over time.
−Removed: For those performance obligations that are satisfied at a
−Removed: single point in time, the revenue is recognized at that time.
−Removed: For each performance obligation satisfied over time, we recognize revenue
−Removed: by measuring the progress toward complete satisfaction of that performance obligation.
−Removed: Our contracts with customers
−Removed: may include multiple performance obligations.
−Removed: For these contracts, we account for individual performance obligations separately if they
−Removed: are capable of being distinct within the context of the contract.
−Removed: Determining which performance obligations are considered distinct may
−Removed: require significant judgment.
−Removed: Judgment is also required to determine the amount of revenue associated with each distinct performance obligation.
−Removed: Operating Expenses.
+Added: customers are mostly sports teams, venues, and advertising agencies, who typically use our products as part of their live events or as
+Added: part of an advertising campaign with the goal of engaging fans, increasing consented first-party data, and increasing sales.
+Added: 31, 2023 and at September 30, 2024, we had five and one active customers due to the decrease in our sales force.
+Added: products and games are designed so that end users of our products can earn prizes by registering on our system and completing in-content
+Added: challenges like trivia, polls, or casual mobile games.
+Added: Players can use our system to play a variety of games and earn a wide range of
+Added: prize types provided by advertisers and sponsors.
+Added: Our products include our in-venue XEO and Filter Fan Cam products for live events,
+Added: and our new stand-alone “Winfinite” product that can be used by brands, advertising agencies, and content partners to reach
+Added: potential customers outside of sports venues, on mobile devices.
+Added: We also have an IP portfolio that could create future licensing and
+Added: product development opportunities including our recently allowed Artificial Intelligence (“AI”) and Machine Learning (“ML”)
+Added: series of patent claims.
+Added: the acquisition of Xcite Interactive in June 2021, we acquired a number of key pieces of technology and relationships that have helped
+Added: to drive our engagement and rewards business, including a live events fan engagement business that has partnered with professional sports
+Added: franchises in the National Football League (“NFL”), the National Basketball Association (“NBA”), the National
+Added: Hockey League (“NHL”) and others to increase audience engagement using interactive gaming functions like trivia, polling,
+Added: and casual games that can be played alongside live experiences whether a player is at-home, in a restaurant, or in-venue at the event
+Added: Our three largest customers in 2023 were the San Jose Sharks, the Sacramento Kings, and ENT Marketing, a marketing agency that
+Added: used our platform to promote Coca-Cola products.
+Added: now have three principal software products.
+Added: Our eXtreme Engagement Online or “XEO” platform is designed primarily for in-venue
+Added: main-board work in stadiums and arenas.
+Added: Our Filter Fan Cam (FFC) platform is an Augmented Reality filtering tool that can be used for
+Added: mobile and in-venue applications.
+Added: In addition, we have a stand-alone gaming and prizing product that we call “Winfinite,”
+Added: which allows brands, media companies, and advertising agencies to reach out to customers directly on their mobile devices.
+Added: these three software products to teams, ad agencies, and other content creators.
+Added: Components of Our Results of Operations
+Added: In general, we recognize revenue when the amount of revenue can be reliably measured, it is probable that future economic benefits
+Added: will flow to us, where there is evidence of an arrangement, when the selling price is fixed or determinable, and when specific criteria
+Added: have been met or there are no significant remaining performance obligations for each of our activities as described below.
+Added: losses, if any, are recognized in the year or period in which the loss is determined.
+Added: earn revenue through the development and maintenance of custom-built software.
+Added: recognize revenues received from the development and maintenance of custom-built software and other professional services provided upon
+Added: the satisfaction of our performance obligation in an amount that reflects the consideration to which we expect to be entitled in exchange
+Added: for those services.
+Added: Performance obligations can be satisfied either at a single point in time or over time.
+Added: For those performance obligations
+Added: that are satisfied at a single point in time, the revenue is recognized at that time.
+Added: For each performance obligation satisfied over
+Added: time, we recognize revenue by measuring the progress toward complete satisfaction of that performance obligation.
+Added: contracts with customers may include multiple performance obligations.
+Added: For these contracts, we account for individual performance obligations
+Added: separately if they are capable of being distinct within the context of the contract.
+Added: Determining which performance obligations are considered
+Added: distinct may require significant judgment.
+Added: Judgment is also required to determine the amount of revenue associated with each distinct
+Added: performance obligation.
We classify our operating expense as research and development, and selling, general and administrative.
−Removed: Personnel costs are the
−Removed: primary component of each of these operating expense categories, which consist of cash-based personnel costs, such as salaries, benefits
−Removed: Additionally, these categories include intangible amortization, amortization expense, interest expense, software costs, professional
−Removed: fees and share-based compensation.
−Removed: Operating Results
−Removed: Comparison of Results of Operations for the three months ended June
−Removed: 30, 2024 and June 30, 2023
−Removed: The following table summarizes
−Removed: our results of operations for the three months ended June 30, 2024 and 2023:
−Removed: For the Three Months Ended
+Added: Personnel costs
+Added: are the primary component of each of these operating expense categories, which consist of cash-based personnel costs, such as salaries,
+Added: benefits and bonuses.
+Added: Additionally, these categories include intangible amortization, amortization expense, interest expense, software
+Added: costs, professional fees and share-based compensation.
+Added: of Results of Operations for the three months ended September 30, 2024 and September 30, 2023
+Added: following table summarizes our results of operations for the three months ended September 30, 2024 and 2023:
+Added: For the Three
+Added: September 30,
Statement of Operations and Comprehensive Loss Data:
8 unchanged sentences
Total comprehensive loss
−Removed: $ (1,378,568 )
Basic and diluted loss per share to shareholders
1 unchanged sentence
primarily from software licensing.
−Removed: Revenue was $26,937 for the three month period ended June 30, 2024, representing a decrease of $29,116,
−Removed: or 52%, from $56,053 for the three month period ended June 30, 2023.
−Removed: The decrease was primarily due to a significant reduction in the
−Removed: number of clients from June 30, 2023 to June 30, 2024.
+Added: Revenue was $3,848 for the three month period ended September 30, 2024, representing a decrease of
+Added: $19,102, or 83%, from $22,950 for the three month period ended September 30, 2023.
+Added: The decrease was primarily due to a significant reduction
+Added: in the number of clients from September 30, 2023 to September 30, 2024.
Cost of revenues
−Removed: Cost of revenues was $16,231 for the three month period ended June
−Removed: 30, 2024, representing a decrease of $7,339, or 31%, from $23,570 for the three month period ended June 30, 2023.
−Removed: The decrease was in
−Removed: line with the decrease in revenue
+Added: Cost of revenues was none
+Added: for the three month period ended September 30, 2024, representing a decrease of $23,570, or 100%, from $23,570 for the three month period
+Added: ended September 30, 2023.
+Added: The decrease was in line with the decrease in revenue
Research and development
−Removed: Research and development was $67,203 for the three month period ended
−Removed: June 30, 2024, representing a decrease of $650,464, or 91%, from $717,667 for the three month period ended June 30, 2023.
−Removed: was primarily due to significant reductions in staff related to our company restructuring.
+Added: Research and development
+Added: was $11,462 for the three month period ended September 30, 2024, representing a decrease of $260,649, or 96%, from $272,111 for the three
+Added: month period ended September 30, 2023.
+Added: The decrease was primarily due to significant reductions in staff related to our company restructuring.
Selling, general and administrative
Selling, general and administrative
−Removed: was $1,443,171 for the three month period ended June 30, 2024, representing a decrease of $182,300, or 11%, from $1,625,471 for the three
−Removed: month period ended June 30, 2023.
−Removed: The decrease was primarily due to a decrease in payroll as the Company reduced head count and a decrease
−Removed: in professional fees, offset by a one-time severance payment of $305,000 during the three months ended June 30, 2024.
+Added: was $521,410 for the three month period ended September 30, 2024, representing a decrease of $1,095,751, or 68%, from $1,617,161 for the
+Added: three month period ended September 30, 2023.
+Added: The decrease was primarily due to a decrease in payroll as the Company reduced head count
+Added: and a decrease in professional fees.
Loss from Operations
−Removed: Loss from operations was
−Removed: $1,499,742 for the three month period ended June 30, 2024, representing a decrease of $810,913, or 35%, from $2,310,655 for the three
−Removed: month period ended June 30, 2023.
+Added: Loss from operations was $529,024 for the three month period ended
+Added: September 30, 2024, representing a decrease of $1,360,868, or 72%, from $1,889,892 for the three month period ended September 30, 2023.
The decrease was primarily the result of decreased spend on professional fees and payroll.
Operating Results
−Removed: Comparison of Results of Operations for the six month period ended
−Removed: June 30, 2024 and June 30, 2023
+Added: Comparison of Results of Operations for the nine month period ended
+Added: September 30, 2024 and September 30, 2023
The following table summarizes
−Removed: our results of operations for the six months ended June 30, 2024 and 2023:
−Removed: For the Six Months Ended
+Added: our results of operations for the nine months ended September 30, 2024 and 2023:
+Added: For the Nine months Ended
+Added: September 30,
Statement of Operations and Comprehensive Loss Data:
12 unchanged sentences
primarily from software licensing.
−Removed: Revenue was $53,440 for the six month period ended June 30, 2024, representing a decrease of $160,563,
−Removed: or 75%, from $214,003 for the six month period ended June 30, 2023.
−Removed: The decrease was primarily due to a significant reduction in the number
−Removed: of clients from June 30, 2023 to June 30, 2024.
+Added: Revenue was $57,288 for the nine month period ended September 30, 2024, representing a decrease of
+Added: $179,665, or 76%, from $236,953 for the nine month period ended September 30, 2023.
+Added: The decrease was primarily due to a significant reduction
+Added: in the number of clients from September 30, 2023 to September 30, 2024.
Cost of revenues
Cost of revenues was $40,277
−Removed: for the six month period ended June 30, 2024, representing a decrease of $15,650, or 28%, from $55,927 for the six month period ended
−Removed: June 30, 2023.
+Added: for the nine month period ended September 30, 2024, representing a decrease of $39,220, or 49%, from $79,497 for the nine month period
+Added: ended September 30, 2023.
The decrease was in line with the decrease in revenue.
Research and development
−Removed: Research and development was
−Removed: $106,615 for the six month period ended June 30, 2024, representing a decrease of $678,192, or 86%, from $784,807 for the six month period
−Removed: ended June 30, 2023.
−Removed: The decrease was primarily due to a reduction in staffing levels, including a large portion of our engineering staff,
−Removed: and a reduction in software costs.
+Added: Research and development
+Added: was $118,077 for the nine month period ended September 30, 2024, representing a decrease of $938,841, or 89%, from $1,056,918 for the
+Added: nine month period ended September 30, 2023.
+Added: The decrease was primarily due to a reduction in staffing levels, including a large portion
+Added: of our engineering staff, and a reduction in software costs.
Selling, general and administrative
Selling, general and administrative
−Removed: was $2,907,652 for the six month period ended June 30, 2024, representing a decrease of $103,161, or 3%, from $3,010,813 for the six month
−Removed: period ended June 30, 2023.
−Removed: The decrease was primarily due to a decrease in payroll as the Company reduced head count and a decrease in
−Removed: professional fees, offset by a one-time severance payment of $305,000 during the six months ended June 30, 2024.
+Added: was $3,429,062 for the nine month period ended September 30, 2024, representing a decrease of $1,044,648, or 23%, from $4,473,710 for
+Added: the nine month period ended September 30, 2023.
+Added: The decrease was primarily due to a decrease in payroll as the Company reduced head count
+Added: and a decrease in professional fees.
Loss from Operations
Loss from operations was
−Removed: $3,001,104 for the six month period ended June 30, 2024, representing a decrease of $636,440, or 17%, from $3,637,544 for the six month
−Removed: period ended June 30, 2023.
+Added: $3,530,128 for the nine month period ended September 30, 2024, representing a decrease of $1,843,044, or 34%, from $5,373,172 for the
+Added: nine month period ended September 30, 2023.
The decrease was primarily the result of decreased spend on professional fees and payroll.
3 unchanged sentences
We had cash of $471,248 and
−Removed: a working capital surplus of $1,796,886 as at June 30, 2024, compared to a cash position of $4,689,007 and working capital surplus of
−Removed: $4,546,227 as at December 31, 2023.
−Removed: The decrease in our cash position and decrease in working capital surplus was related to using cash
−Removed: to fund operations and ongoing losses.
+Added: a working capital surplus of $1,215,990 as at September 30, 2024, compared to a cash position of $4,689,007 and working capital surplus
+Added: of $4,546,227 as at December 31, 2023.
+Added: The decrease in our cash position and decrease in working capital surplus was related to using
+Added: cash to fund operations and ongoing losses.
Our financial condition and
liquidity is and will continue to be influenced by a variety of factors, including:
−Removed: ability to generate cash flows from our operations;
−Removed: indebtedness and the interest we are obligated to pay on this indebtedness;
−Removed: availability of public and private debt and equity financing;
−Removed: in exchange rates which will impact our generation of cash flows from operations when measured in CAD;
−Removed: capital expenditure requirements.
+Added: our ability to generate cash flows from our operations;
+Added: future indebtedness and the interest we are obligated to pay on this indebtedness;
+Added: the availability of public and private debt and equity financing;
+Added: changes in exchange rates which will impact our generation of cash flows from operations when measured in CAD;
+Added: our capital expenditure requirements.
Since inception, we have incurred significant operating losses.
the years ended December 31, 2023 and 2022, we incurred net losses of approximately $10.5 million and $22.4 million, respectively.
−Removed: the six months ended June 30, 2024 the company incurred a net loss of $3.0 million.
+Added: the nine months ended September 30, 2024 the company incurred a net loss of $3.5 million.
During such periods, we have financed our operations
42 unchanged sentences
The following summarizes
−Removed: the key components of our cash flows for the six months period ended June 30, 2024 and 2023:
+Added: the key components of our cash flows for the nine months period ended September 30, 2024 and 2023:
+Added: September 30,
+Added: September 30,
Net cash used in operating activities
3 unchanged sentences
Net cash provided by financing activities
+Added: Effect of exchange rates
Net increase (decrease) in cash
1 unchanged sentence
Operating Activities
−Removed: Net cash used in operating
−Removed: activities for the six month period ended June 30, 2024 was $3,783,092 as compared to $(3,637.544) for the six month period ended June
−Removed: The increase in cash used in operating activities was primarily attributable to the increase in cash used for prepaid expenses
−Removed: as the Company is required to prepay for its directors and officers insurance.
+Added: Net cash used in operating activities for the nine month period ended
+Added: September 30, 2024 was $4,255,345 as compared to $4,355,723 for the nine month period ended September 30, 2023.
+Added: The decrease in cash used
+Added: in operating activities was primarily attributable to the change in our net loss of $1,436,364 offset by increase in non-cash stock compensation
+Added: offset by a decrease in amortization of intangible assets.
Investing Activities
Net cash used in investing
−Removed: activities for the six month period ended June 30, 2024 was $0 as compared to $9,670 for the six month period ended June 30, 2023.
−Removed: change in cash flow used in investing activities was primarily attributable to a significant reduction in payroll capitalized for the
−Removed: development of intangible assets.
+Added: activities for the nine month period ended September 30, 2024 was none as compared to $14,106 for the nine month period ended September
+Added: The change in cash flow used in investing activities was primarily attributable to a significant reduction in payroll capitalized
+Added: for the development of intangible assets.
Financing Activities
Net cash provided by financing
−Removed: activities was $0 for the six month period ended June 30, 2024 as compared to $5,538,655 for the six month period ended June 30, 2023.
−Removed: The change in cash flow provided by financing activities was mainly attributable to proceeds we received from the issuance of common shares,
−Removed: net of issuance costs, exercise of warrants and options, which was offset by repayments on notes payable and lease liabilities in 2023.
+Added: activities was none for the nine month period ended September 30, 2024 as compared to $5,362,978 for the nine month period ended September
+Added: The change in cash flow provided by financing activities was mainly attributable to proceeds we received from the issuance
+Added: of common shares, net of issuance costs, exercise of warrants and options, which was offset by repayments on notes payable and lease
+Added: liabilities in 2023.
Notes Payable
68 unchanged sentences
and/or penalties related to income tax matters in income tax expense.
−Removed: As of June 30, 2024 and 2023, we did not record any accruals for
−Removed: interest and penalties.
+Added: As of September 30, 2024 and 2023, we did not record any accruals
+Added: for interest and penalties.
We do not foresee material changes to our uncertain tax positions within the next twelve months.
26 unchanged sentences
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.