1 unchanged sentence
You should read the following
−Removed: discussion and analysis of our financial condition and results of operations for the years ended December 31, 2023 and 2022 in conjunction
−Removed: with our audited consolidated financial statements and the related notes included elsewhere in this Quarterly Report.
−Removed: This discussion
−Removed: contains forward-looking statements that involve risks and uncertainties.
−Removed: Our actual results and the timing of selected events could differ
−Removed: materially from those anticipated in these forward-looking statements as a result of various factors, including those set forth under
−Removed: “Risk Factors” and elsewhere in this Quarterly Report.
+Added: discussion and analysis of our financial condition and results of operations for the years ended December 31, 2023 and 2022, in addition
+Added: to the Quarterly Report for the period ended March 31, 2024, in conjunction with our unaudited condensed consolidated interim financial
+Added: statements and the related notes included elsewhere in this Quarterly Report.
+Added: This discussion contains forward-looking statements that
+Added: involve risks and uncertainties.
+Added: Our actual results and the timing of selected events could differ materially from those anticipated in
+Added: these forward-looking statements as a result of various factors, including those set forth under “Risk Factors” and elsewhere
+Added: in this Quarterly Report.
We offer a suite of proprietary
8 unchanged sentences
active customers.
−Removed: At December 31, 2023 and at March 31, 2024, we had five active customers.
+Added: At December 31, 2023 and at June 30, 2024, we had five active customers due to the decrease in our sales force.
Our products and games are
1 unchanged sentence
polls, or casual mobile games.
−Removed: Players can use our system to play a variety of games and earn a wide range of prize types provided
−Removed: by advertisers and sponsors.
−Removed: Our products include our in-venue XEO and Filter Fan Cam products for live events, and our new stand-alone
−Removed: “Winfinite” product that can be used by brands, advertising agencies, and content partners to reach potential customers outside
−Removed: of sports venues, on mobile devices.
−Removed: We also have an IP portfolio that could create future licensing and product development opportunities
−Removed: including our recently allowed Artificial Intelligence (“AI”) and Machine Learning (“ML”) series of patent claims.
+Added: Players can use our system to play a variety of games and earn a wide range of prize types provided by
+Added: advertisers and sponsors.
+Added: Our products include our in-venue XEO and Filter Fan Cam products for live events, and our new stand-alone “Winfinite”
+Added: product that can be used by brands, advertising agencies, and content partners to reach potential customers outside of sports venues,
+Added: on mobile devices.
+Added: We also have an IP portfolio that could create future licensing and product development opportunities including our
+Added: recently allowed Artificial Intelligence (“AI”) and Machine Learning (“ML”) series of patent claims.
With the acquisition of Xcite
44 unchanged sentences
Operating Results
−Removed: Comparison of Results of Operations for the Three-Month periods
−Removed: ended March 31, 2024 and March 31, 2023
−Removed: The following table summarizes our results of
−Removed: operations for the three month periods ended March 31, 2024 and 2023:
+Added: Comparison of Results of Operations for the three months ended June
+Added: 30, 2024 and June 30, 2023
+Added: The following table summarizes
+Added: our results of operations for the three months ended June 30, 2024 and 2023:
For the Three Months Ended
13 unchanged sentences
primarily from software licensing.
−Removed: Revenue was $26,503 for the three month period ended March 31, 2024, representing a decrease of $131,447,
−Removed: or 83%, from $157,950 for the three month period ended March 31, 2023.
+Added: Revenue was $26,937 for the three month period ended June 30, 2024, representing a decrease of $29,116,
+Added: or 52%, from $56,053 for the three month period ended June 30, 2023.
The decrease was primarily due to a significant reduction in the
−Removed: number of clients from 16 active clients at March 31, 2023 to five active clients at March 31, 2024.
+Added: number of clients from June 30, 2023 to June 30, 2024.
Cost of revenues
−Removed: Cost of revenues was $24,046
−Removed: for the three month period ended March 31, 2024, representing a decrease of $8,311, or 26%, from $32,357 for the three month period ended
−Removed: March 31, 2023.
−Removed: The decrease was primarily due to significant reductions in staff related to our company restructuring.
+Added: Cost of revenues was $16,231 for the three month period ended June
+Added: 30, 2024, representing a decrease of $7,339, or 31%, from $23,570 for the three month period ended June 30, 2023.
+Added: The decrease was in
+Added: line with the decrease in revenue
Research and development
+Added: Research and development was $67,203 for the three month period ended
+Added: June 30, 2024, representing a decrease of $650,464, or 91%, from $717,667 for the three month period ended June 30, 2023.
+Added: was primarily due to significant reductions in staff related to our company restructuring.
+Added: Selling, general and administrative
+Added: Selling, general and administrative
+Added: was $1,443,171 for the three month period ended June 30, 2024, representing a decrease of $182,300, or 11%, from $1,625,471 for the three
+Added: month period ended June 30, 2023.
+Added: The decrease was primarily due to a decrease in payroll as the Company reduced head count and a decrease
+Added: in professional fees, offset by a one-time severance payment of $305,000 during the three months ended June 30, 2024.
+Added: Loss from Operations
+Added: Loss from operations was
+Added: $1,499,742 for the three month period ended June 30, 2024, representing a decrease of $810,913, or 35%, from $2,310,655 for the three
+Added: month period ended June 30, 2023.
+Added: The decrease was primarily the result of decreased spend on professional fees and payroll.
+Added: Operating Results
+Added: Comparison of Results of Operations for the six month period ended
+Added: June 30, 2024 and June 30, 2023
+Added: The following table summarizes
+Added: our results of operations for the six months ended June 30, 2024 and 2023:
+Added: For the Six Months Ended
+Added: Statement of Operations and Comprehensive Loss Data:
+Added: Cost of revenues
Research and development
−Removed: was $39,412 for the three month period ended March 31, 2024, representing a decrease of $27,728, or 41%, from $67,140 for the three month
−Removed: period ended March 31, 2023.
−Removed: The decrease was primarily due to a reduction in staffing levels, including a large portion of our engineering
−Removed: staff, and a reduction in software costs.
Selling, general and administrative
+Added: Total Operating Expenses
+Added: Operating loss
+Added: Other income/(expense)
+Added: Other total comprehensive income (loss):
+Added: Change in foreign currency translation, net of tax
+Added: Total comprehensive loss
+Added: $ (2,840,560 )
+Added: Basic and diluted loss per share to shareholders
+Added: Our revenues are derived
+Added: primarily from software licensing.
+Added: Revenue was $53,440 for the six month period ended June 30, 2024, representing a decrease of $160,563,
+Added: or 75%, from $214,003 for the six month period ended June 30, 2023.
+Added: The decrease was primarily due to a significant reduction in the number
+Added: of clients from June 30, 2023 to June 30, 2024.
+Added: Cost of revenues
+Added: Cost of revenues was $40,277
+Added: for the six month period ended June 30, 2024, representing a decrease of $15,650, or 28%, from $55,927 for the six month period ended
+Added: June 30, 2023.
+Added: The decrease was in line with the decrease in revenue.
+Added: Research and development
+Added: Research and development was
+Added: $106,615 for the six month period ended June 30, 2024, representing a decrease of $678,192, or 86%, from $784,807 for the six month period
+Added: ended June 30, 2023.
+Added: The decrease was primarily due to a reduction in staffing levels, including a large portion of our engineering staff,
+Added: and a reduction in software costs.
Selling, general and administrative
−Removed: was $1,464,481 for the three month period ended March 31, 2024, representing an increase of $79,139, or 6%, from $1,385,342 for the three
−Removed: month period ended March 31, 2023.
−Removed: The increase was primarily due to an increase in professional fees.
+Added: Selling, general and administrative
+Added: was $2,907,652 for the six month period ended June 30, 2024, representing a decrease of $103,161, or 3%, from $3,010,813 for the six month
+Added: period ended June 30, 2023.
+Added: The decrease was primarily due to a decrease in payroll as the Company reduced head count and a decrease in
+Added: professional fees, offset by a one-time severance payment of $305,000 during the six months ended June 30, 2024.
Loss from Operations
Loss from operations was
−Removed: $1,503,893 for the three month period ended March 31, 2024, representing an increase of $51,411, or 4%, from $1,452,482 for the three
−Removed: month period ended March 31, 2023.
−Removed: The increase was primarily the result of increased spend on professional fees.
+Added: $3,001,104 for the six month period ended June 30, 2024, representing a decrease of $636,440, or 17%, from $3,637,544 for the six month
+Added: period ended June 30, 2023.
+Added: The decrease was primarily the result of decreased spend on professional fees and payroll.
The effect of inflation on
1 unchanged sentence
Liquidity and Capital Resources
−Removed: We had cash of $2,892,356 and a working
−Removed: capital surplus of $3,166,672 as at March 31, 2024, compared to a cash position of $4,689,007 and working capital surplus of $4,546,227
+Added: We had cash of $905,915 and
+Added: a working capital surplus of $1,796,886 as at June 30, 2024, compared to a cash position of $4,689,007 and working capital surplus of
$4,546,227 as at December 31, 2023.
−Removed: The decrease in our cash position and decrease in working capital surplus was related to using
−Removed: cash to fund operations and ongoing losses.
−Removed: Our financial condition and liquidity is and will continue to be influenced
−Removed: by a variety of factors, including:
−Removed: our ability to generate cash flows from our operations;
−Removed: future indebtedness and the interest we are obligated to pay on this indebtedness;
−Removed: the availability of public and private debt and equity financing;
−Removed: changes in exchange rates which will impact our generation of cash flows from operations when measured in CAD;
−Removed: our capital expenditure requirements.
−Removed: Since inception, we have
−Removed: incurred significant operating losses.
−Removed: For the years ended December 31, 2023 and 2022, we incurred net losses of approximately $10.5 million
−Removed: and $22.4 million, respectively.
−Removed: During such periods, we have financed our operations primarily through an initial public offering of
−Removed: our common shares in January 2021 and subsequent public offerings, registered direct offerings, and private placements.
−Removed: In February 2023,
−Removed: we completed a registered direct offering of our common shares in which we received gross proceeds of $2.25 million and net proceeds of
−Removed: approximately $2 million.
−Removed: In October 2023, we completed a public direct offering of our common shares in which we received gross proceeds
−Removed: of approximately $3 million and net proceeds of approximately $2.5 million.
−Removed: In November 2023, we completed a private placement of our
−Removed: equity securities in which we received gross proceeds of $2.6 million.
−Removed: Throughout 2023, we received approximately $4.6 million in proceeds
−Removed: from warrant exercises.
+Added: The decrease in our cash position and decrease in working capital surplus was related to using cash
+Added: to fund operations and ongoing losses.
+Added: Our financial condition and
+Added: liquidity is and will continue to be influenced by a variety of factors, including:
+Added: ability to generate cash flows from our operations;
+Added: indebtedness and the interest we are obligated to pay on this indebtedness;
+Added: availability of public and private debt and equity financing;
+Added: in exchange rates which will impact our generation of cash flows from operations when measured in CAD;
+Added: capital expenditure requirements.
+Added: Since inception, we have incurred significant operating losses.
+Added: the years ended December 31, 2023 and 2022, we incurred net losses of approximately $10.5 million and $22.4 million, respectively.
+Added: the six months ended June 30, 2024 the company incurred a net loss of $3.0 million.
+Added: During such periods, we have financed our operations
+Added: primarily through an initial public offering of our common shares in January 2021 and subsequent public offerings, registered direct offerings,
+Added: and private placements.
+Added: In February 2023, we completed a registered direct offering of our common shares in which we received gross proceeds
+Added: of $2.25 million and net proceeds of approximately $2 million.
+Added: In October 2023, we completed a public direct offering of our common shares
+Added: in which we received gross proceeds of approximately $3 million and net proceeds of approximately $2.5 million.
+Added: In November 2023, we completed
+Added: a private placement of our equity securities in which we received gross proceeds of $2.6 million.
+Added: Throughout 2023, we received approximately
+Added: $4.6 million in proceeds from warrant exercises.
Our cash and cash equivalents as of December 31, 2023 was $4.7 million.
−Removed: Our primary cash needs are for working
−Removed: capital requirements, capital expenditures and to fund our operations.
+Added: Our primary cash
+Added: needs are for working capital requirements, capital expenditures and to fund our operations.
We are subject to the risks
28 unchanged sentences
The following summarizes
−Removed: the key components of our cash flows for the three month periods ended March 31, 2024 and 2023:
+Added: the key components of our cash flows for the six months period ended June 30, 2024 and 2023:
Net cash used in operating activities
7 unchanged sentences
Net cash used in operating
−Removed: activities for the three month period ended March 31, 2024 was $1,796,651 as compared to $2,257,959 for the three month period ended March
−Removed: The decrease in cash used in operating activities was primarily attributable to a decrease in the net loss excluding share based
−Removed: compensation expense, which was negative $1,247,113 in the three month period ended March 31, 2023.
+Added: activities for the six month period ended June 30, 2024 was $3,783,092 as compared to $(3,637.544) for the six month period ended June
+Added: The increase in cash used in operating activities was primarily attributable to the increase in cash used for prepaid expenses
+Added: as the Company is required to prepay for its directors and officers insurance.
Investing Activities
Net cash used in investing
−Removed: activities for the three month period ended March 31, 2024 was $0 as compared to $8,550 for the three month period ended March 31, 2023.
−Removed: The change in cash flow used in investing activities was primarily attributable to a significant reduction in payroll capitalized for
−Removed: the development of intangible assets, and a reduction in the amount of equipment purchased.
+Added: activities for the six month period ended June 30, 2024 was $0 as compared to $9,670 for the six month period ended June 30, 2023.
+Added: change in cash flow used in investing activities was primarily attributable to a significant reduction in payroll capitalized for the
+Added: development of intangible assets.
Financing Activities
Net cash provided by financing
−Removed: activities was $0 for the three month period ended March 31, 2024 as compared to $6,367,073 for the three month period ended March 31,
−Removed: The change in cash flow provided by financing activities was mainly attributable to proceeds we received from the issuance of common
−Removed: shares, exercise of warrants and options, and repayments on notes payable in 2023.
+Added: activities was $0 for the six month period ended June 30, 2024 as compared to $5,538,655 for the six month period ended June 30, 2023.
+Added: The change in cash flow provided by financing activities was mainly attributable to proceeds we received from the issuance of common shares,
+Added: net of issuance costs, exercise of warrants and options, which was offset by repayments on notes payable and lease liabilities in 2023.
Notes Payable
68 unchanged sentences
and/or penalties related to income tax matters in income tax expense.
−Removed: As of March 31, 2024 and 2023, we did not record any accruals for
+Added: As of June 30, 2024 and 2023, we did not record any accruals for
interest and penalties.
27 unchanged sentences
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.