11 unchanged sentences
VerifyMe, Inc.
−Removed: (“VerifyMe”) together
−Removed: with its subsidiaries, including PeriShip Global, LLC (“PeriShip Global”) and Trust Codes Global Limited (“Trust Codes
−Removed: Global”), (together the “Company,” “we,” “us,” or “our”), is a traceability and
−Removed: customer support services provider using specialized software and process technology.
−Removed: The company operates a Precision Logistics Segment
−Removed: and an Authentication Segment to provide specialized logistics for time-and-temperature sensitive products, as well as item level
−Removed: traceability, anti-diversion and anti-counterfeit protection, brand protection and enhancement technology solutions.
−Removed: Through our Precision
−Removed: Logistics segment, we provide a value-added service for sensitive parcel management driven by a proprietary software platform that provides
−Removed: predictive analytics from key metrics such as pre-shipment weather analysis, flight-tracking, sort volumes, and traffic, delivered to
−Removed: customers via a secure portal.
−Removed: The portal provides real-time visibility into shipment transit and last-mile events which is supported
−Removed: by a service center.
−Removed: Through our Authentication segment our technologies enable brand owners to gather business intelligence through the
−Removed: supply chain, cross-sell products, detect counterfeit activities, monitor product diversion, and build brand loyalty utilizing our unique
−Removed: dynamic codes which are read by consumers with their smart phones.
−Removed: Further information regarding our business segments is discussed below:
+Added: (“VerifyMe,” the
+Added: “Company,” “we,” “us,” or “our”), is a specialized logistics company that specializes
+Added: in time and temperature sensitive products, as well as providing brand protection and enhancement solutions.
+Added: We operate a Precision Logistics
+Added: segment which includes the operations of our subsidiary PeriShip Global and accounts for nearly all VerifyMe revenue, and an Authentication
+Added: Through our Precision Logistics segment, we provide a value-added service for sensitive parcel management driven by a proprietary
+Added: software platform that provides predictive analytics from key metrics such as pre-shipment weather analysis, flight-tracking, sort volumes,
+Added: and traffic, delivered to customers via a secure portal.
+Added: The portal provides real-time visibility into shipment transit and last-mile
+Added: events which is supported by a service center.
+Added: Through our Authentication segment our technologies enable brand owners to deter counterfeit
+Added: Further information regarding our business segments
+Added: is discussed below:
Precision Logistics:
−Removed: The Precision Logistics
−Removed: (formerly PeriShip Global Solutions) segment specializes in predictive analytics for optimizing delivery of time and temperature sensitive
−Removed: perishable products.
−Removed: We manage complex industry-specific shipping logistic processes that require critical time, temperature control and
−Removed: handling to prevent spoilage and extreme delivery times and brand impairment.
−Removed: Utilizing predictive analytics from multiple data sources
−Removed: including flight-tracking, weather, traffic, major carrier feeds, and time of day data, we provide our clients an end-to-end vertical
−Removed: approach for their most critical service delivery needs.
−Removed: Using our proprietary IT platform, we provide real-time information and analysis
−Removed: to mitigate supply chain flow interruption, as well as delivering last-mile resolution for key markets, including the perishable healthcare
−Removed: and food industries.
+Added: The Precision Logistics segment specializes in predictive analytics for optimizing delivery of time and temperature sensitive perishable
+Added: We manage complex industry-specific shipping logistic processes that require critical time, temperature control and handling
+Added: to prevent spoilage and extreme delivery times and brand impairment.
+Added: Utilizing predictive analytics from multiple data sources including
+Added: flight-tracking, weather, traffic, major carrier feeds, and time of day data, we provide our clients an end-to-end vertical approach for
+Added: their most critical service delivery needs.
+Added: Using our proprietary IT platform, we provide real-time information and analysis to mitigate
+Added: supply chain flow interruption, as well as delivering last-mile resolution for key markets, including the perishable healthcare and food
Through our proprietary PeriTrack ® customer
47 unchanged sentences
Authentication :
−Removed: The Authentication (formerly
−Removed: VerifyMe Solutions) segment specializes in traceability to connect brands with consumers through their product.
−Removed: This is critical in the
−Removed: current landscape of increased regulations, as well as increased counterfeit activity and product diversion.
−Removed: The ability to detect fraud
−Removed: or abnormal behavior while tracing an item’s journey from production through to the consumer’s hands provides consumers and
−Removed: brands the assurance they require.
−Removed: VerifyMe has custom software, patented technologies, and a cloud environment that combines machine
−Removed: learning and data science to meet the needs of consumers and brands.
−Removed: In addition, the personalized consumer experience with the brand
−Removed: creates a connection that increases brand perception and loyalty.
−Removed: We have a custom suite of products
−Removed: that offer clients traceability and brand solutions.
−Removed: These products are combined with “software as a service” or “SaaS”
−Removed: which is stored in the cloud and accessed through the internet.
−Removed: · VerifyMe Engage™ for brand enhancement allowing the brand owner to gather business intelligence and engage with customers
−Removed: · VerifyMe Authenticate™ using rare earth-based ink taggants for instant authentication of labels, packaging and products
−Removed: · VerifyMe Track & Trace™ for unit level traceability and supply chain control
+Added: The Authentication segment
+Added: specializes in anti-counterfeit and brand protection.
+Added: This is critical in the current landscape of increased counterfeit activity and
+Added: customer expectations.
+Added: VerifyMe has patented technologies that address the needs of brands.
Opportunities
Precision Logistics:
−Removed: Traditionally,
−Removed: most shipping businesses utilize the carrier’s data platform for tracking which generally informs the shipping enterprise, and their
+Added: Traditionally, most
+Added: shipping businesses utilize the carrier’s data platform for tracking which generally informs the shipping enterprise, and their
customers, when a package is in transit, when a package has been delivered, and some level of detail of the path which a package traveled.
15 unchanged sentences
We are focusing our sales emphasis on those industries.
−Removed: we believe that combining our authentication solutions into the product offering for Precision Logistics clientele, gives our Precision
−Removed: Logistics segment a competitive advantage to generate revenue by enhancing clients’ ability to grow revenue, gain business intelligence
−Removed: and build brand loyalty.
−Removed: logistics industry is facing an economic
−Removed: We believe this represents an opportunity since major global carriers are cutting internal staff.
−Removed: These carriers are looking
−Removed: for lower cost alternatives to service their customers as well as partners that can help the carrier increase revenues.
−Removed: To maintain their
−Removed: credibility in the market, these carriers will need to ensure they meet their customers’ demands for time and temperature sensitive
−Removed: shipments, while maintaining their overheads.
−Removed: We believe outsourcing this function to our Precision Logistics segment provides the ideal
−Removed: solution for all parties involved.
Building logistics infrastructure is a capital-intensive
1 unchanged sentence
Due to the current economic environment, and our cost competitive
−Removed: offering, we believe companies will opt to outsource their precision logistics services to reduce their operational costs.
+Added: offering, we believe companies may opt to outsource their precision logistics services to reduce their operational costs.
The outsourcing
1 unchanged sentence
their businesses by focusing their resources on core competencies.
+Added: We believe outsourcing this function to our Precision Logistics segment
+Added: provides the ideal solution for all parties involved.
Authentication:
1 unchanged sentence
in our Authentication segment have applications in many areas.
−Removed: Currently, we are aggressively marketing opportunities in the following
−Removed: · Agriculture, Food and Beverage – Food safety is becoming more common as supply chains become more
−Removed: global and as imaging and manufacturing technology become more accessible.
−Removed: Food traceability, sustainability and carbon neutral production
−Removed: is becoming a significant consideration for brand and governments.
−Removed: We believe our unit level traceability and authentication solutions
−Removed: can help brands tell their story about sustainability and battle against tainted or substandard foods and beverages.
−Removed: · Pharmaceuticals/nutraceuticals – We believe counterfeit prescription pharmaceuticals and nutraceuticals
−Removed: are a growing problem, widely recognized as a public health risk and a serious concern to public health officials, private companies,
−Removed: and consumers.
−Removed: Counterfeiting can apply to both branded and generic products and counterfeit pharmaceuticals may include products with
−Removed: the correct ingredients but fake packaging, with the wrong ingredients, without active ingredients or with insufficient active ingredients.
−Removed: The United States enacted legislation requiring the implementation of a comprehensive system designed to combat counterfeit, diluted or
−Removed: falsely labelled pharmaceuticals, referred to as serialization or electronic pedigree (e-Pedigree).
−Removed: Our consumer facing visible codes
−Removed: and unique pigments embedded in the ink of a unique serialized barcode can provide a layered security foundation for a customer solution
−Removed: in this market.
−Removed: We are seeking to expand our business in this market and believe that as additional pharmaceutical companies seek to comply
−Removed: with the legislation, our products will provide attractive alternatives to address the need for product identifiers.
−Removed: · Consumer Products – We believe our technology solutions are particularly suited for the cosmetics,
−Removed: health and beauty and apparel industries.
−Removed: We give the consumer the ability to test a product’s authenticity instantly with a smartphone.
−Removed: We can protect brand owners from liability litigation, product diversion and lost financial sales with our consumer facing visible codes
−Removed: and unique ink pigments which can be incorporated in dyes and used by manufacturers in these industries to combat counterfeiting and piracy
−Removed: of actual physical goods.
−Removed: Our pigments expressed as inks can also be used on packaging, as well as to track products that have been lost
−Removed: in transit, whether misplaced or stolen.
−Removed: in each of these markets, our SaaS software allows brand owners and consumers to track the products and will alert the consumer or brand
−Removed: owner of product diversion with 24/7 monitoring.
−Removed: As each product has a unique code, this allows consumers and brand owners to authenticate
−Removed: the product in real time and link directly to the brand owner’s website for additional product information, discounts, and more.
−Removed: We believe that Precision Logistics
−Removed: and Authentication segments have synergistic product centric technology platforms and combined have a compelling technology offering for
−Removed: brand owners.
−Removed: For example, currently our Precision Logistics segment ships vaccines for major pharmaceutical companies.
−Removed: With the addition
−Removed: of our Authentication technology, we can add unit level traceability and authentication to protect clients’ vaccines from product
−Removed: diversion and sub-standard counterfeits.
−Removed: In addition, our Authentication segment brand enhancement solutions could give the Precision
−Removed: Logistics food and beverage clients the ability to gather rich business intelligence and build customer loyalty with engagement functions
−Removed: like videos, discounts, contests, recipes, etc.
+Added: Currently, we are marketing opportunities in the areas of preventing counterfeit
+Added: and protecting customer brands.
Results of Operations
11 unchanged sentences
Consolidated revenue for the year ended December 31,
−Removed: 2023, was $25,313 thousand, a 29% increase compared to $19,576 thousand, for the year ended December 31, 2022.
−Removed: increase in revenue primarily relates to the acquisition of the PeriShip Global business on April 22, 2022, which increased revenue by
−Removed: $6,462 thousand for the twelve months ended December 31, 2023, partially offset by a $725 thousand decline in the Authentication revenue.
−Removed: The Authentication segment maintained its existing client base but had reduced orders in the nutraceutical market in 2023.
+Added: 2024, was $24,207 thousand, a 4% decrease compared to $25,313 thousand, for the year ended December 31, 2023.
+Added: decrease in our Precision Logistics segment primarily relates to a discontinued contract with one customer in our Premium services.
+Added: addition, with Thanksgiving arriving later than usual in 2024, there were fewer days from Black Friday to December 31, making this the
+Added: shortest peak season since 2019.
+Added: The Authentication segment did not grow during 2024 and we divested Trust Codes Global on December
(In thousands)
7 unchanged sentences
December 31, 2024, compared to 32% for the year ended December 31, 2023.
−Removed: The increase in our gross margin is due to the acquisition of
−Removed: the PeriShip Global business acquired on April 22, 2022, which is included for the full twelve months of 2023.
−Removed: The Precision Logistics
−Removed: segment had increased premium services revenue which has higher margins as well as process improvements to increase proactive services
−Removed: With the acquisition of Trust Codes in March 2023, providing custom software, our margins in the Authentication segment also
+Added: The gross profit increase relates to the process improvements
+Added: to increase Proactive services margins in the Precision Logistics segment.
+Added: Segment Management and Technology
+Added: Segment management and technology expenses increased
+Added: by $357 thousand to $5,454 thousand for the year ended December 31, 2024, compared to $5,097 thousand for the year ended December 31,
+Added: The increase relates primarily to the acquisition of Trust Codes Global in March 2023, lower capitalized labor costs and severance
+Added: expense of $163 thousand in 2024.
+Added: Amortization and depreciation expense was $1,212 thousand for the year ended December 31, 2024, compared
+Added: to $1,134 thousand for the year ended December 31, 2023.
General and Administrative Expenses
−Removed: General and administrative expenses were $10,586
−Removed: thousand for the year ended December 31, 2023, compared to $8,428 thousand for the year ended December 31, 2022, an increase
−Removed: of $2,158 thousand.
−Removed: The increase relates to the acquisition of the PeriShip Global business on April 22, 2022 included for the full
−Removed: twelve months of 2023, the deal transaction costs related to the acquisition of the Trust Codes Global business of $278 thousand, operations
−Removed: related to Trust Codes, as well as severance expense of approximately $590 thousand which has been paid in full by the end of January
−Removed: 2024, partially offset by costs related to the acquisition of the PeriShip Global business of $661 thousand in 2022 that did not recur
−Removed: Stock-based compensation was $1,509 thousand, including $121 thousand relating to severance in 2023, compared to $1,375 thousand
−Removed: Amortization and depreciation expense was $1,134 thousand and $770 thousand for the twelve months ended December 30, 2023, and
−Removed: 2022, respectively.
+Added: General and administrative expenses decreased
+Added: by $564 thousand to $3,852 thousand for the year ended December 31, 2024, compared to $4,416 thousand for the year ended December 31,
+Added: The decrease relates primarily to the deal costs related to the acquisition of the Trust Codes Global business of $278 thousand,
+Added: and higher severance expense in 2023.
Research and Development
−Removed: Research and development expenses increased by
−Removed: $18 thousand to $107 thousand for the year ended December 31, 2023, from $89 thousand for the year ended December 31, 2022.
−Removed: The increase was primarily related to research and development activities as a result of the acquisition of Trust Codes during the first
−Removed: quarter of 2023.
+Added: Research and development expenses were $70 thousand
+Added: for the year ended December 31, 2024, compared to $107 thousand for the year ended December 31, 2023, primarily due to fewer projects
+Added: in the Authentication segment in 2024.
Sales and Marketing
−Removed: Sales and marketing expenses for the year ended
−Removed: December 31, 2023, were $1,638 thousand compared to $1,718 thousand for the year ended December 31, 2022, a decrease of $80
−Removed: The decrease is related to a reduction in employees and consultants in the Authentication segment partially offset by the
−Removed: PeriShip Global business included for the full twelve months of 2023.
−Removed: Our net loss for the year ended December 31, 2023,
−Removed: was $3,390 thousand, compared to $14,398 thousand for the year ended December 31, 2022.
−Removed: The decreased loss was primarily due to the impairment
−Removed: of the SPAC of $10,932 thousand during 2022.
−Removed: The resulting consolidated loss per diluted share for the year ended December 31, 2023, was
−Removed: $0.35 compared to a consolidated loss per diluted share of $1.70 for the year ended December 31, 2022.
+Added: Sales and marketing expenses decreased by $283
+Added: thousand to $1,361 thousand for the year ended December 31, 2024, compared to $1,644 thousand for the year ended December 31, 2023.
+Added: decrease is primarily related to a reduction in employees and consultants in the Authentication segment, a reduction in stock compensation
+Added: in Precision Logistics, partially offset by an increase in employees in Precision Logistics.
+Added: Goodwill and Intangible Asset Impairment
+Added: As a result of a long-lived asset and goodwill
+Added: asset impairment assessment performed in 2024, intangible asset impairment charges of $964 thousand and a goodwill impairment charge of
+Added: $1,351 thousand was recorded for the year ended December 31, 2024, which primarily represents the amount by which the net carrying value
+Added: in the Authentication segment exceeded the fair value of the segment, primary due to changes to the forecasted cashflows of the segment.
+Added: On December 8, 2024, we divested our Trust Codes business in the Authentication segment.
+Added: Interest Expense, net
+Added: Interest expense, net was $130 thousand for the
+Added: year ended December 31, 2024, compared to $161 thousand for the year ended December 31, 2023.
+Added: Consolidated net loss for the year ended December
+Added: 31, 2024, and 2023 was $3,824 thousand and $3,390 thousand, respectively.
+Added: The increased loss was primarily related to the goodwill and
+Added: intangible asset impairment noted above partially offset by a gain in contingent consideration of $844 thousand and improvement in gross
+Added: The resulting consolidated loss per share for the year ended December 31, 2024, and year ended December 31, 2023, was $0.37 and
+Added: $0.35 per diluted share, respectively.
Liquidity and Capital Resources
Our operations provided $871 thousand of cash
−Removed: during the year ended December 31, 2023, compared to $2,551 thousand cash used in operations during the year end December 31, 2022.
−Removed: increase in cash from operations is due to a favorable change in working capital accounts during 2023 compared to 2022 from our acquisition
−Removed: of PeriShip Global in April of 2022.
+Added: during the year ended December 31, 2024, compared to $244 thousand cash during the year end December 31, 2023.
+Added: The increase in cash from
+Added: operations is primarily due to the non-cash addbacks to net loss.
Net cash used in investing activities was $575
thousand for the year ended December 31, 2024, compared to $1,195 thousand for the year ended December 31, 2023.
−Removed: During the year
−Removed: ended December 31, 2022, $7,500 thousand was used for the acquisition of the PeriShip Global business.
−Removed: Net cash provided by financing activities for
−Removed: the year ended December 31, 2023, was $634 thousand compared to $4,424 thousand for the year ended December 31, 2022, related to proceeds
−Removed: from issuance of convertible debt in 2023 and debt and offerings of our common stock in 2022.
−Removed: On December 8, 2023, we announced a new $0.5 million
−Removed: share repurchase program to repurchase shares of the Company’s common stock through December 14, 2024, but may be modified, suspended
−Removed: or discontinued at the discretion of the Board at any time.
−Removed: To date, no shares have been purchased under the program.
+Added: The decrease in
+Added: spending in investing activities related to a decrease in capitalized software costs and the acquisition of the Trust Codes Global business
+Added: in March 2023.
+Added: Net cash used in financing activities for the
+Added: year ended December 31, 2024, was $616 thousand primarily related to repayments toward the PNC Facility, compared to cash provided by
+Added: financing activities of $634 thousand for the year ended December 31, 2023, primarily related to proceeds from the PNC Facility and issuance
+Added: of convertible debt in 2023 offset by repayments towards the PNC Facility.
+Added: On January 13, 2025, we entered into an
+Added: Inducement Letter Agreement with an institutional investor and holder of existing warrants to purchase up to 1,461,896 shares of our
+Added: common stock, for $4.7 million in gross proceeds.
+Added: The existing warrants were originally issued on April 14, 2022, with an exercise price of
+Added: $3.215 per share, and became exercisable six months following issuance.
+Added: the Inducement Letter Agreement, the holder agreed to exercise the existing warrants for cash at the exercise price of $3.215 per
+Added: share in consideration for our agreement to issue a new unregistered warrant to purchase up to an aggregate of 1,461,896 shares of
+Added: common stock at an exercise price of $4.00 per share.
+Added: The new warrant was immediately exercisable upon issuance and has a term of
+Added: five and one-half years from the issuance date.
+Added: On November 26, 2024, we announced an extension
+Added: of the $0.5 million share repurchase program to repurchase shares of the Company’s common stock through December 31, 2025.
+Added: repurchase program may be modified, suspended or discontinued at the discretion of the Board at any time.
+Added: During the year ended
+Added: December 31, 2024, the Company repurchased 21,100 shares of common stock for $18 thousand under the program.
25, 2023, the Company entered into a Convertible Note Purchase Agreement with certain investors for the sale of convertible promissory
1 unchanged sentence
by relating parties including certain members of management and the Board of Directors.
−Removed: The notes are subordinated unsecured obligations
−Removed: of the Company and accrue interest at a rate of 8% per year payable semiannually in arrears on February 25 and August 25 of each year,
−Removed: beginning on February 25, 2024.
−Removed: The notes will mature on August 25, 2026, unless earlier converted or repurchased at a conversion price
−Removed: of $1.15 per share of common stock.
+Added: As of December 31, 2024, $450 thousand was held
+Added: by related parties after one member of management left the Company.
+Added: The notes are subordinated unsecured obligations of the Company and
+Added: accrue interest at a rate of 8% per year payable semiannually in arrears on February 25 and August 25 of each year, beginning on February
+Added: The notes will mature on August 25, 2026, unless earlier converted or repurchased at a conversion price of $1.15 per share of
+Added: common stock.
The Company may not redeem the notes prior to the maturity date.
−Removed: As of December 31, 2023, the amount
−Removed: outstanding on the convertible debt was $1,100 thousand and included in Convertible Note, and Convertible Note – related party on
−Removed: the accompanying Consolidated Balance Sheets.
−Removed: The Company has accrued interest expense of $31 thousand related to the convertible note
−Removed: as of December 31, 2023.
+Added: As of December 31, 2024, the amount outstanding on the
+Added: convertible debt was $1,100 thousand and included in Convertible Note, and Convertible Note – related party on the accompanying
+Added: Consolidated Balance Sheets.
+Added: The Company has accrued interest expense of $31 thousand related to the convertible note as of December 31,
+Added: As of January 21, 2025, $350 thousand was converted to common stock.
On September 22, 2022, we entered into the PNC
3 unchanged sentences
until maturity, and bears interest per annum at a rate equal to the sum of Daily SOFR plus 2.85% with monthly interest payments.
−Removed: Facility also includes a four-year Term Note for $2 million which matures in September of 2026 and requires equal quarterly payments of
−Removed: principal and interest.
−Removed: The Term Note incurs interest per annum at a rate equal to the sum of Daily SOFR plus 3.1%.
−Removed: Term Note are guaranteed by the Company and secured by the assets of PeriShip and the Company.
+Added: is guaranteed by the Company and secured by the assets of PeriShip Global and the Company.
+Added: As of December 31, 2024, $0 was outstanding
+Added: The PNC Facility also included a four-year Term
+Added: Note for $2 million which had a maturity date of September 2026 and required equal quarterly payments of principal and interest.
+Added: Note incurred interest per annum at a rate equal to the sum of Daily SOFR plus 3.1%.
+Added: As of December 31, 2024, our short-term debt
+Added: outstanding under the Term Note was $500 thousand and total long-term debt outstanding under the Term Note was $375 thousand.
+Added: year ended December 31, 2024, the Company made a repayment of $500 thousand towards the principal of the outstanding Term Note.
+Added: January 21, 2025, the Term Note was paid in full and no future principal payments are due.
The PNC Facility includes a number of affirmative
−Removed: and restrictive covenants applicable to PeriShip, including, among others, a financial covenant to maintain a fixed charge coverage ratio
−Removed: of at least 1.10 to 1.00 at the end of each fiscal year, affirmative covenants regarding delivery of financial statements, payment of
−Removed: taxes, and establishing primary depository accounts with PNC Bank, and restrictive covenants regarding dispositions of property, acquisitions,
+Added: and restrictive covenants applicable to PeriShip Global, including, among others, a financial covenant to maintain a fixed charge coverage
+Added: ratio of at least 1.10 to 1.00 at the end of each fiscal year, affirmative covenants regarding delivery of financial statements, payment
+Added: of taxes, and establishing primary depository accounts with PNC Bank, and restrictive covenants regarding dispositions of property, acquisitions,
incurrence of additional indebtedness or liens, investments and transactions with affiliates.
−Removed: PeriShip is also restricted from paying
−Removed: dividends or making other distributions or payments on its capital stock if an event of default (as defined in the PNC Facility) has occurred
−Removed: or would occur upon such declaration of dividend.
−Removed: On November 3, 2023, we entered into a waiver and amendment to loan documents and received
−Removed: a waiver for certain events of default.
−Removed: We also entered into an amended and restated loan agreement with PNC effective October 31,
−Removed: 2023, which provided amendments to a number of affirmative and restrictive covenants applicable to PeriShip Global and extended the RLOC
−Removed: to September 30, 2024.
−Removed: We were in compliance with all affirmative and
−Removed: restrictive covenants under the PNC Facility at December 31, 2023.
+Added: PeriShip Global is also restricted from
+Added: paying dividends or making other distributions or payments on its capital stock if an event of default (as defined in the PNC Facility)
+Added: has occurred or would occur upon such declaration of dividend.
+Added: We entered into a waiver and amendment on August 14, 2024 which provided
+Added: a waiver for a certain event of default and extended the RLOC to September 30, 2025.
+Added: We were not in compliance with all affirmative
+Added: and restrictive covenants under the PNC Facility at December 31, 2024.
+Added: On February 28, 2025, we received a waiver as of December 31, 2024,
+Added: for certain events of default.
Effective October 17, 2022, we entered into an
interest rate swap agreement, with a notional amount of $1,958 thousand, effectively fixing the interest rate on our outstanding debt
−Removed: Of the proceeds of $2.0 million, we used $1.8
−Removed: million to settle debt outstanding issued in connection with the PeriShip Global acquisition, including the redemption of 61,000 shares
−Removed: of our common stock.
−Removed: As of December 31, 2023, our short-term debt outstanding under the Term Note was $0.5 million and total long-term
−Removed: debt outstanding under the Term Note was $0.9 million.
+Added: As of January 21, 2025, we terminated our interest rate swap agreement.
We believe that our cash and cash equivalents,
−Removed: together with the proceeds from the convertible note, from debt issued and RLOC, will fund our operations for the next 12 months including
−Removed: expected capital expenditures.
+Added: together with the proceeds from the convertible notes, warrant inducement, share repurchase program, and the amount available on the RLOC,
+Added: will fund our operations for the next 12 months including expected capital expenditures.
We expect to grow our business organically and
9 unchanged sentences
We have identified that the estimates used in the valuation of the assets of the
−Removed: PeriShip acquisition, and the Trust Codes acquisition are critical and require significant judgment.
−Removed: We believe estimates and assumptions
−Removed: related to these accounting policies are appropriate under the circumstances;
+Added: Trust Codes acquisition in March 2023, are critical and require significant judgment.
+Added: We believe estimates and assumptions related to
+Added: these accounting policies are appropriate under the circumstances;
however, should future events or occurrences result in unanticipated
2 unchanged sentences
We recognize revenue based on the principals established
−Removed: in ASC Topic 606, “ Revenue from Contracts with Customers .” Revenue recognition is made when our performance obligation
−Removed: is satisfied at a point in time of delivery of the service.
−Removed: Over 95% of our revenue is derived from logistics management for time and
−Removed: temperature sensitive packages with the remaining from our traceability solutions.
−Removed: Our terms vary based on the solutions we offer and
−Removed: are examined on a case-by-case basis.
−Removed: For licensing of our VerifyInk TM technology we depend on the integrity of our clients’
−Removed: Determining whether products and services in agreements with non-standard terms are distinct performance obligations that should
−Removed: be accounted for separately or combined to one unit of accounting may require significant judgement.
+Added: in the Financial Accounting Standards Board (“FASB”) Accounting Standard Codification (“ASC”) Topic 606, Revenue
+Added: from Contracts with Customers.
+Added: Revenue recognition is made when our performance obligation is satisfied at a point in time of delivery
+Added: of the service.
+Added: Over 95% of our revenue is derived from logistics management for time and temperature sensitive packages with the remaining
+Added: from our brand protection solutions.
+Added: Our terms vary based on the solutions we offer and are examined on a case-by-case basis.
+Added: For licensing
+Added: our VerifyInk TM technology we depend on the integrity of our clients’ reporting.
+Added: Determining whether products and services
+Added: in agreements with non-standard terms are distinct performance obligations that should be accounted for separately or combined to one
+Added: unit of accounting may require significant judgement.
The timing of revenue recognition, billings and
5 unchanged sentences
assets are reported on the consolidated balance sheets on a contract-by-contract basis at the end of each reporting period.
−Removed: the contract assets have not significantly increased as of December 31, 2023, due to the business combination.
−Removed: No other factors materially
−Removed: impacted the balances.
+Added: the contract assets have not significantly changed as of December 31, 2024.
+Added: No other factors materially impacted the balances.
Business Combinations
2 unchanged sentences
acquisition date.
−Removed: Although we believe the assumptions and estimates we have made in relation to the acquisition of the PeriShip business
−Removed: are appropriate, they are based, in part, on historical experience and information obtained from management of the acquired companies
−Removed: and are inherently uncertain.
−Removed: Critical estimates in valuing certain acquired intangible assets include, but are not limited to, future
−Removed: expected cash flows including revenue growth rate assumptions from product sales, customer contracts and acquired technologies, estimated
−Removed: royalty rates used in valuing technology related intangible assets, and discount rates.
−Removed: The discount rates used to discount expected future
−Removed: cash flows to present value are typically derived from a weighted-average cost of capital (“WACC”) analysis and adjusted to
−Removed: reflect inherent risks.
−Removed: Unanticipated events and circumstances may occur that could affect either the accuracy or validity of such assumptions,
−Removed: estimates or actual results.
+Added: Although we believe the assumptions and estimates we have made in relation to the acquisitions are appropriate, they
+Added: are based, in part, on historical experience and information obtained from management of the acquired companies and are inherently uncertain.
+Added: Critical estimates in valuing certain acquired intangible assets include, but are not limited to, future expected cash flows including
+Added: revenue growth rate assumptions from product sales, customer contracts and acquired technologies, estimated royalty rates used in valuing
+Added: technology related intangible assets, and discount rates.
+Added: The discount rates used to discount expected future cash flows to present value
+Added: are typically derived from a weighted-average cost of capital (“WACC”) analysis and adjusted to reflect inherent risks.
+Added: Unanticipated
+Added: events and circumstances may occur that could affect either the accuracy or validity of such assumptions, estimates or actual results.
We allocate the fair value of the purchase price
−Removed: of our acquisitions to the tangible assets acquired, liabilities assumed, and intangible assets acquired, based on their estimated fair
−Removed: values at acquisition date.
+Added: of our Trust Codes acquisition, to the tangible assets acquired, liabilities assumed, and intangible assets acquired, based on their estimated
+Added: fair values at acquisition date.
The excess of the fair value of the purchase price over the fair values of these net tangible and intangible
9 unchanged sentences
from the business combination and are expensed as incurred.
−Removed: We have recorded goodwill as part of our acquisition
−Removed: of the PeriShip business and Trust Codes business, which represents the excess of purchase price over the fair value of net assets acquired
−Removed: in the business combinations.
−Removed: Pursuant to ASC 350, the Company will test goodwill for impairment on an annual basis in the fourth
−Removed: quarter, or between annual tests, in certain circumstances.
−Removed: Under authoritative guidance, the Company first assessed qualitative factors
−Removed: to determine whether it was necessary to perform the quantitative goodwill impairment test.
−Removed: The assessment considers factors
−Removed: such as, but not limited to, macroeconomic conditions, data showing other companies in the industry and our share price.
−Removed: not required to calculate the fair value of a reporting unit unless the entity determines, based on a qualitative assessment, that it
−Removed: is more likely than not that its fair value is less than its carrying amount.
−Removed: Events or changes in circumstances which could trigger an
−Removed: impairment review include macroeconomic conditions, industry and market conditions, cost factors, overall financial performance, other
−Removed: entity specific events and sustained decrease in share price.
−Removed: For our annual goodwill impairment test as of December 31, 2023, we performed
−Removed: a qualitative assessment as permitted by ASU 2017-04 for our reporting units and determined that it was more likely than not that the
−Removed: fair value exceeded their respective carrying value.
+Added: We have recorded goodwill as part of our acquisitions,
+Added: which represents the excess of purchase price over the fair value of net assets acquired in the business combinations.
+Added: Pursuant to ASC
+Added: Topic 350, Intangibles—Goodwill and Other, the Company will test goodwill for impairment on an annual basis in the fourth quarter,
+Added: or between annual tests, in certain circumstances.
+Added: Under authoritative guidance, the Company first assessed qualitative factors to determine
+Added: whether it was necessary to perform the quantitative goodwill impairment test.
+Added: The assessment considers factors such as, but
+Added: not limited to, macroeconomic conditions, data showing other companies in the industry and our share price.
+Added: An entity is not required
+Added: to calculate the fair value of a reporting unit unless the entity determines, based on a qualitative assessment, that it is more likely
+Added: than not that its fair value is less than its carrying amount.
+Added: Events or changes in circumstances which could trigger an impairment review
+Added: include macroeconomic conditions, industry and market conditions, cost factors, overall financial performance, other entity specific events
+Added: and sustained decrease in share price.
+Added: On September 24, 2024, Paul Ryan, former Executive
+Added: Vice President, Authentication Segment, notified us of his resignation.
+Added: During the third quarter of fiscal year ended December 31, 2024,
+Added: we identified concerns relating to the commercial viability of the Authentication segment.
+Added: As a result, the Company made revisions to
+Added: our internal forecasts and concluded that in accordance with ASC Topic 350 a triggering event occurred indicating that potential impairment
+Added: exists, which required the Company to conduct an interim test of the fair value of the goodwill for the Authentication segment.
+Added: a quantitative goodwill impairment test and determined the fair value of our reporting units using a combination of an income approach,
+Added: employing a discounted cashflow model, and a market approach, employing a guideline public company approach.
+Added: The results of our goodwill
+Added: impairment test indicated that the carrying value of the Authentication reporting unit exceeded its estimated fair value.
+Added: the Company recorded a goodwill impairment charge of $1,351 thousand during the year ended December 31, 2024, within goodwill and intangible
+Added: asset impairment on the consolidated statement of operations.
+Added: On December 8, 2024 we divested the Trust Codes business in the Authentication
Stock-based Compensation
We account for stock-based compensation under
−Removed: the provisions of FASB ASC 718, “Compensation—Stock Compensation”, which requires the measurement and recognition of
+Added: the provisions of ASC Topic 718, “Compensation—Stock Compensation”, which requires the measurement and recognition of
compensation expense for all stock-based awards made to employees and directors based on estimated fair values on the grant date.
17 unchanged sentences
Improvements to Nonemployee
−Removed: Share-Based Payment Accounting (“ASU 2018-07”), which aligns accounting for share-based payments issued to nonemployees to
−Removed: that of employees under the existing guidance of Topic 718, with certain exceptions.
−Removed: This update supersedes previous guidance for equity-based
−Removed: payments to nonemployees under Subtopic 505-50, Equity – Equity-Based Payments to Non-Employees.
+Added: Share-Based Payment Accounting, which aligns accounting for share-based payments issued to nonemployees to that of employees under the
+Added: existing guidance of Topic 718, with certain exceptions.
+Added: This update supersedes previous guidance for equity-based payments to nonemployees
+Added: under Subtopic 505-50, Equity – Equity-Based Payments to Non-Employees.
All issuances of stock options or other equity
12 unchanged sentences
Not applicable for smaller reporting companies.
−Removed: FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA.
−Removed: The financial statements required to be filed pursuant to this Item 8
−Removed: are appended to this Report beginning on page F-1 located immediately after the signature page and incorporated by reference in this Item
−Removed: CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS
−Removed: ON ACCOUNTING AND FINANCIAL DISCLOSURE.
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.