8 unchanged sentences
our principal financial officer, have evaluated the effectiveness of the design and operation of the Company’s disclosure controls
−Removed: and procedures as of the year ended December 31, 2022.
−Removed: Based on that evaluation, the Company’s Chief Executive Officer and Chief
−Removed: Financial Officer have concluded that, as of December 31, 2022, our disclosure controls and procedures were effective to ensure that
−Removed: information we are required to disclose in reports that we file or submit under the Exchange Act is:
−Removed: (i) recorded, processed, summarized
−Removed: and reported within the time periods specified in the SEC’s rules and forms, and (ii) accumulated and communicated to our management,
−Removed: including our Chief Executive Officer and Chief Financial Officer, as appropriate to allow timely decisions regarding required disclosure.
+Added: and procedures as of December 31, 2023.
+Added: Based on that evaluation, the Company’s Chief Executive Officer and Chief Financial Officer
+Added: have concluded that, as of December 31, 2023, our disclosure controls and procedures were effective to ensure that information we
+Added: are required to disclose in reports that we file or submit under the Exchange Act is:
+Added: (i) recorded, processed, summarized and reported
+Added: within the time periods specified in the SEC’s rules and forms, and (ii) accumulated and communicated to our management, including
+Added: our Chief Executive Officer and Chief Financial Officer, as appropriate to allow timely decisions regarding required disclosure.
+Added: (b) Internal Control Over Financial Reporting
Management’s Report on Internal Control
16 unchanged sentences
financial reporting was effective as of December 31, 2023.
−Removed: (b) Changes in Internal Control over Financial
−Removed: 2022 Remediation Activities
−Removed: During the fiscal year ended December 31, 2022,
−Removed: we implemented remediation actions to address a material weakness due to a lack of segregation of duties identified in our annual report
−Removed: on Form 10-K for our fiscal year ended December 31, 2021.
−Removed: Specifically, we defined key controls in accordance with the five components
−Removed: and seventeen principles of the COSO 2013 Framework.
−Removed: In addition to the VP of Finance and Financial Controller hired in 2021, we hired
−Removed: an HR Manager in September 2022 to further enhance our segregation of duties controls.
−Removed: Through our control testing of the applicable controls
−Removed: over a sufficient period of time during the year ended December 31, 2022, management has concluded that these controls are operating effectively
−Removed: and that as of December 31, 2022, we no longer have a material weakness due to a lack of segregation of duties.
−Removed: Except as set forth above,
−Removed: there were no other changes in internal control over financial reporting during the fiscal year ended December 31, 2022, that materially
−Removed: affected, or are reasonably likely to materially affect, our internal control over financial reporting.
−Removed: (c) PeriShip Acquisition
−Removed: On April 22, 2022, we acquired, through PeriShip
−Removed: Global, the business and certain assets of PeriShip, LLC, a value-added service provider for time and temperature sensitive parcel management.
−Removed: For additional information regarding the acquisition, refer to Note 4 to the Audited Consolidated Financial Statements appended to this
−Removed: Report and incorporated by reference into Item 8 in this Annual Report on Form 10-K and Management’s Discussion and Analysis of
−Removed: Financial Condition and Results of Operations included in Item 7 in this Annual Report on Form 10-K.
−Removed: Based on the recent completion of
−Removed: this acquisition and, pursuant to the Securities and Exchange Commission’s guidance that an assessment of a recently acquired business
−Removed: may be omitted from the scope of an assessment for a period not to exceed one year from the date of acquisition, the scope of our assessment
−Removed: of the effectiveness of internal control over financial reporting as of December 31, 2022 does not include PeriShip Global.
−Removed: include PeriShip Global within the timeframe set forth by the SEC’s guidance.
+Added: Changes in Internal Control over Financial
+Added: There were no changes in internal control over
+Added: financial reporting during the three months ended December 31, 2023, that materially affected, or are reasonably likely to materially
+Added: affect, our internal control over financial reporting.
+Added: Trust Codes Acquisition
+Added: 1, 2023, we acquired, through Trust Codes Global, the business and certain assets of Trust Codes Limited, a company specializing
+Added: in brand protection, anti-counterfeiting and brand enhancement technology with an expertise in the food and agriculture industry.
+Added: additional information regarding the acquisition, refer to Note 4 to the Audited Consolidated Financial Statements appended to this Report
+Added: and incorporated by reference into Item 8 in this Annual Report on Form 10-K and Management’s Discussion and Analysis of Financial
+Added: Condition and Results of Operations included in Item 7 in this Annual Report on Form 10-K.
+Added: Based on the recent completion of this acquisition
+Added: and, pursuant to the Securities and Exchange Commission’s guidance that an assessment of a recently acquired business may be omitted
+Added: from the scope of an assessment for a period not to exceed one year from the date of acquisition, the scope of our assessment of the effectiveness
+Added: of internal control over financial reporting as of December 31, 2023 does not include Trust Codes Global.
+Added: We plan to include Trust Codes
+Added: Global in our assessment of the effectiveness of internal control over financial reporting within the timeframe set forth by the SEC’s
Auditor’s Report on Internal Control
5 unchanged sentences
only management’s report in this Report.
−Removed: REGARDING FOREIGN JURISDICTIONS THAT PREVENT INSPECTIONS.
+Added: OTHER INFORMATION.
+Added: During the three months ended December 31, 2023, no director or officer
+Added: of the Company adopted or terminated a “Rule 10b5-1 trading arrangement” or “non-Rule 10b5-1 trading arrangement,”
+Added: as each term is defined in Item 408(a) of Regulation S-K.
+Added: DISCLOSURE REGARDING FOREIGN JURISDICTIONS THAT PREVENT
Not Applicable.
−Removed: DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE.
+Added: DIRECTORS, EXECUTIVE
+Added: OFFICERS AND CORPORATE GOVERNANCE.
The information
9 unchanged sentences
120 days after the December 31, 2023, fiscal year end.
−Removed: SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS.
+Added: SECURITY OWNERSHIP
+Added: OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS.
Except for the information regarding securities
25 unchanged sentences
security holders
−Removed: 1,292,225 (3)
Equity compensation
4 unchanged sentences
price does not take into account the shares issuable upon vesting of outstanding restricted stock units under the 2020 Equity Incentive
−Removed: Plan (the “2020 Plan”) or 2013 Plan, which do not have an exercise price.
−Removed: Represents shares of common stock issuable upon exercise of stock options granted under the 2017 Equity Incentive
−Removed: Plan (the “2017 Plan”) and the 2013 Omnibus Equity Compensation Plan, as amended (the “2013 Plan”)
−Removed: Includes 877,511 shares remaining available for issuance under the 2020 Plan and 44,770 shares remaining for
−Removed: issuance under the 2013 Plan and 369,944 shares remaining available for issuance under the 2021 Plan.
−Removed: Includes individual grants to employees and consultants for services rendered to the Company which were not
−Removed: made under the Company’s existing equity incentive plans.
−Removed: CERTAIN RELATIONSHIPS AND RELATED
−Removed: TRANSACTIONS, AND DIRECTOR INDEPENDENCE
+Added: Plan (the “2020 Plan”) or the 2013 Omnibus Equity Compensation Plan, as amended (the “2013 Plan”), which do not
+Added: have an exercise price.
+Added: (2) Represents shares of common stock issuable upon exercise of stock options granted under the 2017 Equity
+Added: Incentive Plan (the “2017 Plan”) and the 2013 Plan.
+Added: (3) Includes 143,393 shares remaining available for issuance under the 2020 Plan, 348,009 shares remaining
+Added: available for issuance under the 2021 Plan, 36,000 shares remaining available for issuance under the 2017 Plan
+Added: (4) Includes individual grants to employees and consultants for services rendered to the Company which were
+Added: not made under the Company’s existing equity incentive plans.
+Added: CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS, AND DIRECTOR
The information required by this Item 13 is incorporated
1 unchanged sentence
and Related Person Transactions,” which proxy statement will be filed within 120 days after the December 31, 2023, fiscal year end.
−Removed: PRINCIPAL ACCOUNTANT
−Removed: FEES AND SERVICES
+Added: PRINCIPAL ACCOUNTANT FEES AND SERVICES
The information required by this Item 14 is incorporated
2 unchanged sentences
within 120 days after the December 31, 2023, fiscal year end.
−Removed: EXHIBITS AND FINANCIAL
−Removed: STATEMENT SCHEDULES.
−Removed: of Amendment to Amended and Restated Articles of Incorporation (incorporated herein by reference from Exhibit 3.1 to the Company’s
−Removed: Current Report on Form 8-K filed on June 22, 2020)
−Removed: Amended Certificate of Designation for Series A Convertible Preferred Stock (incorporated herein by reference from Exhibit 3.2 to the
−Removed: Company’s Current Report on Form 8-K filed on June 18, 2015)
−Removed: of Designation for Series B Convertible Preferred Stock (incorporated herein by reference from Exhibit 3.3 to the Company’s Current
−Removed: Report on Form 8-K filed on June 18, 2015)
−Removed: of Withdrawal of Certificate of Designation for Series C and Series D Convertible Preferred Stock (incorporated herein by reference from
−Removed: Exhibit 4.5 to the Company’s Quarterly Report on Form 10-Q for the quarter ended March 31, 2018)
−Removed: and Restated Bylaws of VerifyMe, Inc., as amended through July 24, 2020 (incorporated herein by reference from Exhibit 3.1 to the Company’s
−Removed: Current Report on Form 8-K filed on July 29, 2020)
−Removed: of Warrant for the Purchase of Shares of Common Stock (incorporated herein by reference from Exhibit 4.2 to the Company’s Current
−Removed: Report on Form 8-K filed on March 3, 2020)
−Removed: of Common Stock Purchase Warrant (incorporated herein by reference from Exhibit 4.3 to the Company’s Registration Statement on Form
−Removed: S-1/A (File No.
+Added: EXHIBITS AND FINANCIAL STATEMENT SCHEDULES.
+Added: Certificate of Amendment to Amended and Restated Articles of Incorporation (incorporated herein by reference from Exhibit 3.1 to the Company’s Current Report on Form 8-K filed on June 22, 2020)
+Added: Second Amended Certificate of Designation for Series A Convertible Preferred Stock (incorporated herein by reference from Exhibit 3.2 to the Company’s Current Report on Form 8-K filed on June 18, 2015)
+Added: Certificate of Designation for Series B Convertible Preferred Stock (incorporated herein by reference from Exhibit 3.3 to the Company’s Current Report on Form 8-K filed on June 18, 2015)
+Added: Certificate of Withdrawal of Certificate of Designation for Series C and Series D Convertible Preferred Stock (incorporated herein by reference from Exhibit 4.5 to the Company’s Quarterly Report on Form 10-Q for the quarter ended March 31, 2018)
+Added: Amended and Restated Bylaws of VerifyMe, Inc., as amended through July 24, 2020 (incorporated herein by reference from Exhibit 3.1 to the Company’s Current Report on Form 8-K filed on July 29, 2020)
+Added: Form of Warrant for the Purchase of Shares of Common Stock (incorporated herein by reference from Exhibit 4.2 to the Company’s Current Report on Form 8-K filed on March 3, 2020)
+Added: Form of Common Stock Purchase Warrant (incorporated herein by reference from Exhibit 4.3 to the Company’s Registration Statement on Form S-1/A (File No.
333-234155) filed on May 22, 2020)
−Removed: of Warrant for the Purchase of Shares of Common Stock (incorporated herein by reference from Exhibit 4.6 to the Company’s Registration
−Removed: Statement on Form S-1/A (File No.
−Removed: 333-234155) filed on June 2, 2020)
−Removed: Agent Agreement dated June 22, 2020 between the Company and West Coast Stock Transfer, Inc.
−Removed: (incorporated herein by reference from Exhibit
−Removed: 4.2 to the Company’s Current Report on Form 8-K filed on June 22, 2020)
−Removed: of Representative’s Warrant (incorporated herein by reference from Exhibit 4.1 to the Company’s Current Report on Form 8-K
+Added: Form of Warrant for the Purchase of Shares of Common Stock (incorporated herein by reference from Exhibit 4.6 to the Company’s Registration Statement on Form S-1/A (File No.
333-234155) filed on June 2, 2020)
−Removed: of Pre-Funded Warrant (incorporated herein by reference from Exhibit 4.1 to the Company’s Current Report on Form 8-K filed on April
−Removed: of Common Warrant (incorporated herein by reference from Exhibit 4.2 to the Company’s Current Report on Form 8-K filed on April
+Added: Warrant Agent Agreement dated June 22, 2020 between the Company and West Coast Stock Transfer, Inc.
+Added: (incorporated herein by reference from Exhibit 4.2 to the Company’s Current Report on Form 8-K filed on June 22, 2020)
+Added: Form of Representative’s Warrant (incorporated herein by reference from Exhibit 4.1 to the Company’s Current Report on Form 8-K filed on June 22, 2020)
+Added: Form of Pre-Funded Warrant (incorporated herein by reference from Exhibit 4.1 to the Company’s Current Report on Form 8-K filed on April 18, 2022)
+Added: Form of Common Warrant (incorporated herein by reference from Exhibit 4.2 to the Company’s Current Report on Form 8-K filed on April 18, 2022)
Description of Securities
−Removed: of Indemnification Agreement (incorporated herein by reference from Exhibit 10.1 to the Company’s Current Report on Form 8-K filed
−Removed: on February 18, 2021)
−Removed: Agreement with Patrick White, dated February 15, 2022 (incorporated herein by reference from Exhibit 10.1 to the Company’s Current
−Removed: Report on Form 8-K file on February 22, 2022)
−Removed: Agreement with Margaret Gezerlis, dated February 15, 2022 (incorporated herein by reference from Exhibit 10.3 to the Company’s Current
−Removed: Report on Form 8-K file on February 22, 2022)
−Removed: Agreement with Keith Goldstein, dated February 15, 2022 (incorporated herein by reference from Exhibit 10.2 to the Company’s Current
−Removed: Report on Form 8-K file on February 22, 2022)
−Removed: Agreement with Nancy Meyers, dated February 15, 2022 (incorporated herein by reference from Exhibit 10.4 to the Company’s Current
−Removed: Report on Form 8-K file on February 22, 2022)
−Removed: Agreement between PeriShip Global, LLC and Curt Kole, dated April 22, 2022 (incorporated herein by reference from Exhibit 10.5 to the
−Removed: Company’s Current Report on Form 8-K filed on April 26, 2022)
−Removed: Agreement between PeriShip Global, LLC and Fred Volk III, dated April 22, 2022 (incorporated herein by reference from Exhibit 10.6 to
−Removed: the Company’s Current Report on Form 8-K filed on April 26, 2022)
−Removed: Agreement between PeriShip Global, LLC and Jack Wang, dated April 22, 2022 (incorporated herein by reference from Exhibit 10.7 to the
−Removed: Company’s Current Report on Form 8-K filed on April 26, 2022)
−Removed: Technologies, Inc.
−Removed: 2013 Omnibus Equity Compensation Plan (incorporated herein by reference from the Company’s Definitive Proxy Statement
−Removed: filed on November 19, 2013)
+Added: Form of Indemnification Agreement (incorporated herein by reference from Exhibit 10.1 to the Company’s Current Report on Form 8-K filed on February 18, 2021)
+Added: Employment Agreement with Nancy Meyers, dated February 15, 2022 (incorporated herein by reference from Exhibit 10.4 to the Company’s Current Report on Form 8-K file on February 22, 2022)
+Added: Employment Agreement between PeriShip Global, LLC and Curt Kole, dated April 22, 2022 (incorporated herein by reference from Exhibit 10.5 to the Company’s Current Report on Form 8-K filed on April 26, 2022)
+Added: Employment Agreement between PeriShip Global, LLC and Fred Volk III, dated April 22, 2022 (incorporated herein by reference from Exhibit 10.6 to the Company’s Current Report on Form 8-K filed on April 26, 2022)
+Added: Employment Agreement between PeriShip Global, LLC and Jack Wang, dated April 22, 2022 (incorporated herein by reference from Exhibit 10.7 to the Company’s Current Report on Form 8-K filed on April 26, 2022)
+Added: Employment Agreement with Paul Ryan, effective March 1, 2023 (incorporated herein by reference from Exhibit 10.3 to the Company’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2023)
+Added: Employment Agreement with Adam Stedham, effective June 19, 2023 (incorporated herein by reference from Exhibit 10.1 to the Company’s Current Report on Form 8-K filed on May 31, 2023)
+Added: Separation Agreement and Release of all Claims between the Company and Keith Goldstein dated July 17, 2023 (incorporated herein by reference from Exhibit 10.1 to the Company’s Current Report on Form 8-K filed on July 21, 2023)
+Added: Separation Agreement and Release of all Claims between the Company and Margaret Gezerlis dated July 17, 2023 (incorporated herein by reference from Exhibit 10.3 to the Company’s Current Report on Form 8-K filed on July 21, 2023)
+Added: Restricted Stock Unit Award Agreement between the Company and Patrick White dated March 15, 2023 (incorporated herein by reference from Exhibit 10.2 to the Company’s Current Report on Form 8-K filed on March 20, 2023)
+Added: Restricted Stock Unit Award Agreement between the Company and Keith Goldstein dated July 31, 2023 (incorporated herein by reference from Exhibit 10.2 to the Company’s Current Report on Form 8-K filed on July 21, 2023)
+Added: Restricted Stock Unit Award Agreement between the Company and Margaret Gezerlis dated July 31, 2023 (incorporated herein by reference from Exhibit 10.4 to the Company’s Current Report on Form 8-K filed on July 21, 2023)
+Added: Restricted Stock Unit Award Agreement between the Company and Adam Stedham dated June 19, 2023 (incorporated herein by reference from Exhibit 10.2 to the Company’s Quarterly Report on Form 10-Q for the quarter ended March 31, 2023)
+Added: Restricted Stock Unit Award Agreement between the Company and Scott Greenberg dated March 15, 2023 (incorporated herein by reference from Exhibit 10.3 to the Company’s Current Report on Form 8-K filed on March 20, 2023)
+Added: LaserLock Technologies, Inc.
+Added: 2013 Omnibus Equity Compensation Plan (incorporated herein by reference from the Company’s Definitive Proxy Statement filed on November 19, 2013)
2017 Equity Incentive Plan (incorporated herein by reference from Exhibit 10.1 to the Company’s Current Report on Form 8-K filed on November 20, 2017)
−Removed: to the 2017 Equity Incentive Plan (incorporated herein by reference from Exhibit 10.1 to the Company’s Current Report on Form 8-K
−Removed: filed on April 29, 2019)
−Removed: Equity Incentive Plan (incorporated herein by reference from Exhibit 4.4 to the Company’s Registration Statement on Form S-8 (File
+Added: Amendment to the 2017 Equity Incentive Plan (incorporated herein by reference from Exhibit 10.1 to the Company’s Current Report on Form 8-K filed on April 29, 2019)
+Added: 2020 Equity Incentive Plan (incorporated herein by reference from Exhibit 4.4 to the Company’s Registration Statement on Form S-8 (File No.
333-249520) filed on October 16, 2020)
−Removed: 2021 Stock Purchase Plan (incorporated herein by reference from Appendix A to the Company’s Definitive Proxy Statement on Schedule
−Removed: 14A filed on April 28, 2021)
−Removed: Non-Qualified
−Removed: Stock Option Agreement dated August 2017 between the Company and Patrick White (incorporated herein by reference from Exhibit 10.14 to
−Removed: the Company’s Registration Statement on Form S-1 (File No.
+Added: First Amendment to the VerifyMe, Inc.
+Added: 2020 Equity Incentive Plan (incorporated herein by reference to the Company’s Definitive Proxy Statement filed Schedule 14A filed on April 4, 2022)
+Added: Second Amendment to the VerifyMe, Inc.
+Added: 2020 Equity Incentive Plan (incorporated herein by reference from Appendix B to the Company’s Definitive Proxy Statement on Schedule 14A filed on April 24, 2023)
+Added: VerifyMe, Inc.
+Added: 2021 Stock Purchase Plan (incorporated herein by reference from Appendix A to the Company’s Definitive Proxy Statement on Schedule 14A filed on April 28, 2021)
+Added: Non-Qualified Stock Option Agreement dated August 2017 between the Company and Patrick White (incorporated herein by reference from Exhibit 10.14 to the Company’s Registration Statement on Form S-1 (File No.
333-234155) filed on October 10, 2019)
−Removed: Non-Qualified
−Removed: Stock Option Agreement dated April 17, 2018 between the Company and Patrick White (incorporated herein by reference from Exhibit 10.13
−Removed: to the Company’s Registration Statement on Form S-1 (File No.
+Added: Non-Qualified Stock Option Agreement dated April 17, 2018 between the Company and Patrick White (incorporated herein by reference from Exhibit 10.13 to the Company’s Registration Statement on Form S-1 (File No.
333-234155) filed on October 10, 2019)
−Removed: to Non-Qualified Stock Option Agreement dated April 16, 2020 to that Non-Qualified Stock Option Agreement dated August 2017 and that Non-Qualified
−Removed: Stock Option Agreement dated April 17, 2018 between the Company and Patrick White (incorporated herein by reference from Exhibit 10.12
−Removed: to the Company’s Registration Statement on Form S-1 (File No.
+Added: Amendment to Non-Qualified Stock Option Agreement dated April 16, 2020 to that Non-Qualified Stock Option Agreement dated August 2017 and that Non-Qualified Stock Option Agreement dated April 17, 2018 between the Company and Patrick White (incorporated herein by reference from Exhibit 10.12 to the Company’s Registration Statement on Form S-1 (File No.
333-237950) filed on May 1, 2020)
−Removed: Stock Option Agreement dated August 14, 2019 between the Company and Patrick White (incorporated herein by reference from Exhibit 10.15
−Removed: to the Company’s Registration Statement on Form S-1 (File No.
+Added: Incentive Stock Option Agreement dated August 14, 2019 between the Company and Patrick White (incorporated herein by reference from Exhibit 10.15 to the Company’s Registration Statement on Form S-1 (File No.
333-234155) filed on October 10, 2019)
−Removed: Stock Option Agreement dated March 11, 2019 between the Company and Margaret Gezerlis (incorporated herein by reference from Exhibit 10.16
−Removed: to the Company’s Registration Statement on Form S-1 (File No.
+Added: Incentive Stock Option Agreement dated March 11, 2019 between the Company and Margaret Gezerlis (incorporated herein by reference from Exhibit 10.16 to the Company’s Registration Statement on Form S-1 (File No.
333-234155) filed on October 10, 2019)
−Removed: Stock Option Agreement dated January 7, 2020 between the Company and Margaret Gezerlis (incorporated herein by reference from Exhibit
−Removed: 10.15 to the Company’s Registration Statement on Form S-1 (File No.
+Added: Incentive Stock Option Agreement dated January 7, 2020 between the Company and Margaret Gezerlis (incorporated herein by reference from Exhibit 10.15 to the Company’s Registration Statement on Form S-1 (File No.
333-237950) filed on May 1, 2020)
−Removed: of Restricted Stock Agreement (incorporated herein by reference from Exhibit 10.1 to the Company’s Quarterly Report on Form 10-Q
−Removed: for the quarter ended June 30, 2018)
−Removed: Stock Agreement dated April 16, 2020 between the Company and Patrick White (incorporated herein by reference from Exhibit 10.19 to the
−Removed: Company’s Registration Statement on Form S-1 (File No.
+Added: Form of Restricted Stock Agreement (incorporated herein by reference from Exhibit 10.1 to the Company’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2018)
+Added: Restricted Stock Agreement dated April 16, 2020 between the Company and Patrick White (incorporated herein by reference from Exhibit 10.19 to the Company’s Registration Statement on Form S-1 (File No.
333-237950) filed on May 1, 2020)
−Removed: of Director Non-Qualified Stock Option Agreement (immediate vesting) (incorporated herein by reference from Exhibit 10.20 to the Company’s
−Removed: Registration Statement on Form S-1 (File No.
+Added: Form of Director Non-Qualified Stock Option Agreement (immediate vesting) (incorporated herein by reference from Exhibit 10.20 to the Company’s Registration Statement on Form S-1 (File No.
333-237950) filed on May 1, 2020)
−Removed: of Director Non-Qualified Stock Option Agreement (quarterly vesting) (incorporated herein by reference from Exhibit 10.21 to the Company’s
−Removed: Registration Statement on Form S-1 (File No.
+Added: Form of Director Non-Qualified Stock Option Agreement (quarterly vesting) (incorporated herein by reference from Exhibit 10.21 to the Company’s Registration Statement on Form S-1 (File No.
333-237950) filed on May 1, 2020)
−Removed: of Restricted Stock Agreement pursuant to the 2013 Omnibus Equity Compensation Plan (incorporated herein by reference from Exhibit 10.4
−Removed: to the Company’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2020)
−Removed: of Restricted Stock Agreement pursuant to the 2017 Equity Incentive Plan (incorporated herein by reference from Exhibit 10.5 to the Company’s
−Removed: Quarterly Report on Form 10-Q for the quarter ended September 30, 2020)
−Removed: of Restricted Stock Unit Agreement (immediate vesting) pursuant to the 2020 Equity Incentive Plan (incorporated herein by reference from
−Removed: Exhibit 10.6 to the Company’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2020)
−Removed: of Restricted Stock Award Agreement (Employees) pursuant to the 2020 Equity Incentive Plan (incorporated herein by reference from Exhibit
−Removed: 10.1 to the Company’s Quarterly Report on Form 10-Q for the quarter ended March 31, 2021)
−Removed: of Restricted Stock Award Agreement (Non-employees) pursuant to the 2020 Equity Incentive Plan (incorporated herein by reference from
−Removed: Exhibit 10.2 to the Company’s Quarterly Report on Form 10-Q for the quarter ended March 31, 2021)
−Removed: of Restricted Stock Unit Award Agreement (Employees) pursuant to the 2020 Equity Incentive Plan (incorporated herein by reference from
−Removed: Exhibit 10.3 to the Company’s Quarterly Report on Form 10-Q for the quarter ended March 31, 2021)
−Removed: of Restricted Stock Unit Award Agreement (Non-employees) pursuant to the 2020 Equity Incentive Plan (incorporated herein by reference
−Removed: from Exhibit 10.4 to the Company’s Quarterly Report on Form 10-Q for the quarter ended March 31, 2021)
−Removed: of Restricted Stock Unit Award Agreement (Subsidiary Employees) (incorporated herein by reference from Exhibit 10.8 to the Company’s
−Removed: Current Report on Form 8-K filed on April 26, 2022)
−Removed: dated as of June 15, 2020 (incorporated herein by reference from Exhibit 10.28 to the Company’s Registration Statement on Form S-1
−Removed: 333-234155) filed on June 15, 2020)
−Removed: of Securities Purchase Agreement, dated April 12, 2022 (incorporated herein by reference from Exhibit 10.1 to the Company’s Current
−Removed: Report on Form 8-K filed on April 18, 2022)
−Removed: of Registration Rights Agreement, dated April 12, 2022 (incorporated herein by reference from Exhibit 10.2 to the Company’s Current
−Removed: Report on Form 8-K filed on April 18, 2022)
−Removed: of Lock-Up Agreement, dated April 12, 2022 (incorporated herein by reference from Exhibit 10.3 to the Company’s Current Report on
−Removed: Form 8-K filed on April 18, 2022)
−Removed: Purchase Agreement, dated April 22, 2022 (incorporated herein by reference from Exhibit 10.1 to the Company’s Current Report on
−Removed: Form 8-K filed on April 26, 2022)
−Removed: Note payable by PeriShip Global, LLC to PeriShip, LLC, dated April 22, 2022 (incorporated herein by reference from Exhibit 10.2 to the
−Removed: Company’s Current Report on Form 8-K filed on April 26, 2022)
−Removed: dated April 22, 2022 (incorporated herein by reference from Exhibit 10.3 to the Company’s Current Report on Form 8-K filed on April
−Removed: Services Agreement, dated April 22, 2022 (incorporated herein by reference from Exhibit 10.4 to the Company’s Current Report on
−Removed: Form 8-K filed on April 26, 2022)
−Removed: Agreement between PeriShip Global and Mordo, LLC, dated April 22, 2022 (incorporated herein by reference from Exhibit 10.9 to the Company’s
−Removed: Current Report on Form 8-K filed on April 26, 2022)
−Removed: Guarantee between VerifyMe, Inc.
−Removed: and Mordo, LLC, dated April 22, 2022 (incorporated herein by reference from Exhibit 10.10 to the Company’s
−Removed: Current Report on Form 8-K filed on April 26, 2022)
−Removed: Services Agreement between PeriShip Global (as successor to PeriShip, LLC) and FedEx Corporate Services, Inc.
−Removed: dated June 1, 2019 (incorporated
−Removed: herein by reference to Exhibit 10.14 to the Company’s Quarterly Report on Form 10-Q filed on August 15, 2022)
−Removed: of FedEx Transportation Services Agreement Pricing Agreement between PeriShip Global (as successor to PeriShip, LLC) and Federal Express
−Removed: Corporation, et al (incorporated herein by reference to Exhibit 10.15 to the Company’s Quarterly Report on Form 10-Q filed on August
−Removed: to Professional Services Agreement with FedEx Corporate Services, Inc.
−Removed: dated August 25, 2022 (incorporated herein by reference to Exhibit
−Removed: 10.1 to the Company’s Quarterly Report on Form 10-Q filed on November 10, 2022)
−Removed: Agreement between PeriShip Global LLC and PNC Bank, National Association, effective September 15, 2022 (incorporated herein by reference
−Removed: from Exhibit 10.1 to the Company’s Current Report on Form 8-K filed on September 27, 2022)
−Removed: Note between PeriShip Global LLC and PNC Bank, National Association, effective September 15, 2022 (incorporated herein by reference
−Removed: from Exhibit 10.2 to the Company’s Current Report on Form 8-K filed on September 27, 2022)
−Removed: Line of Credit Note between PeriShip Global LLC and PNC Bank, National Association, effective September 15, 2022 (incorporated herein
−Removed: by reference from Exhibit 10.3 to the Company’s Current Report on Form 8-K filed on September 27, 2022)
−Removed: and Suretyship Agreement between VerifyMe, Inc., and PNC Bank, National Association, effective September 15, 2022 (incorporated herein
−Removed: by reference from Exhibit 10.4 to the Company’s Current Report on Form 8-K filed on September 27, 2022)
−Removed: Agreement between PeriShip Global LLC and PNC Bank, National Association, effective September 15, 2022 (incorporated herein by reference
−Removed: from Exhibit 10.5 to the Company’s Current Report on Form 8-K filed on September 27, 2022)
−Removed: Agreement between VerifyMe, Inc.
−Removed: and PNC Bank, National Association, effective September 15, 2022 (incorporated herein by reference from
−Removed: Exhibit 10.6 to the Company’s Current Report on Form 8-K filed on September 27, 2022)
−Removed: Purchase Agreement, effective February 28, 2023 (incorporated herein by reference3 from Exhibit 10.1 to the Company’s Current Report
−Removed: on Form 8-K filed on March 2, 2023)
+Added: Form of Restricted Stock Agreement pursuant to the 2013 Omnibus Equity Compensation Plan (incorporated herein by reference from Exhibit 10.4 to the Company’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2020)
+Added: Form of Restricted Stock Agreement pursuant to the 2017 Equity Incentive Plan (incorporated herein by reference from Exhibit 10.5 to the Company’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2020)
+Added: Form of Restricted Stock Unit Agreement (immediate vesting) pursuant to the 2020 Equity Incentive Plan (incorporated herein by reference from Exhibit 10.6 to the Company’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2020)
+Added: Form of Restricted Stock Award Agreement (Employees) pursuant to the 2020 Equity Incentive Plan (incorporated herein by reference from Exhibit 10.1 to the Company’s Quarterly Report on Form 10-Q for the quarter ended March 31, 2021)
+Added: Form of Restricted Stock Award Agreement (Non-employees) pursuant to the 2020 Equity Incentive Plan (incorporated herein by reference from Exhibit 10.2 to the Company’s Quarterly Report on Form 10-Q for the quarter ended March 31, 2021)
+Added: Form of Restricted Stock Unit Award Agreement (Employees) pursuant to the 2020 Equity Incentive Plan (incorporated herein by reference from Exhibit 10.3 to the Company’s Quarterly Report on Form 10-Q for the quarter ended March 31, 2021)
+Added: Form of Restricted Stock Unit Award Agreement (Non-employees) pursuant to the 2020 Equity Incentive Plan (incorporated herein by reference from Exhibit 10.4 to the Company’s Quarterly Report on Form 10-Q for the quarter ended March 31, 2021)
+Added: Form of Restricted Stock Unit Award Agreement (Subsidiary Employees) (incorporated herein by reference from Exhibit 10.8 to the Company’s Current Report on Form 8-K filed on April 26, 2022)
+Added: Form of Restricted Stock Unit Award Agreement (performance) pursuant to the 2020 Equity Incentive Plan (incorporated herein by reference from Exhibit 10.3 to the Company’s Quarterly Report on Form 10-Q for the quarter ended March 31, 2023)
+Added: Form of Registration Rights Agreement, dated April 12, 2022 (incorporated herein by reference from Exhibit 10.2 to the Company’s Current Report on Form 8-K filed on April 18, 2022)
+Added: Asset Purchase Agreement, dated April 22, 2022 (incorporated herein by reference from Exhibit 10.1 to the Company’s Current Report on Form 8-K filed on April 26, 2022)
+Added: Lease Agreement between PeriShip Global and Mordo, LLC, dated April 22, 2022 (incorporated herein by reference from Exhibit 10.9 to the Company’s Current Report on Form 8-K filed on April 26, 2022)
+Added: Lease Guarantee between VerifyMe, Inc.
+Added: and Mordo, LLC, dated April 22, 2022 (incorporated herein by reference from Exhibit 10.10 to the Company’s Current Report on Form 8-K filed on April 26, 2022)
+Added: Professional Services Agreement between PeriShip Global (as successor to PeriShip, LLC) and FedEx Corporate Services, Inc.
+Added: dated June 1, 2019 (incorporated herein by reference to Exhibit 10.14 to the Company’s Quarterly Report on Form 10-Q filed on August 15, 2022)
+Added: Form of FedEx Transportation Services Agreement Pricing Agreement between PeriShip Global (as successor to PeriShip, LLC) and Federal Express Corporation, et al (incorporated herein by reference to Exhibit 10.15 to the Company’s Quarterly Report on Form 10-Q filed on August 15, 2022)
+Added: Amendment to Professional Services Agreement with FedEx Corporate Services, Inc.
+Added: dated August 25, 2022 (incorporated herein by reference to Exhibit 10.1 to the Company’s Quarterly Report on Form 10-Q filed on November 10, 2022)
+Added: Term Note between PeriShip Global LLC and PNC Bank, National Association, effective September 15, 2022 (incorporated herein by reference from Exhibit 10.2 to the Company’s Current Report on Form 8-K filed on September 27, 2022)
+Added: Revolving Line of Credit Note between PeriShip Global LLC and PNC Bank, National Association, effective September 15, 2022 (incorporated herein by reference from Exhibit 10.3 to the Company’s Current Report on Form 8-K filed on September 27, 2022)
+Added: Guaranty and Suretyship Agreement between VerifyMe, Inc., and PNC Bank, National Association, effective September 15, 2022 (incorporated herein by reference from Exhibit 10.4 to the Company’s Current Report on Form 8-K filed on September 27, 2022)
+Added: Security Agreement between PeriShip Global LLC and PNC Bank, National Association, effective September 15, 2022 (incorporated herein by reference from Exhibit 10.5 to the Company’s Current Report on Form 8-K filed on September 27, 2022)
+Added: Security Agreement between VerifyMe, Inc.
+Added: and PNC Bank, National Association, effective September 15, 2022 (incorporated herein by reference from Exhibit 10.6 to the Company’s Current Report on Form 8-K filed on September 27, 2022)
+Added: Amended and Restated Loan Agreement between PeriShip Global LLC and PNC Bank, National Association, effective October 31, 2023 (incorporated herein by reference from Exhibit 10.1 to the Company’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2023)
+Added: Waiver and Amendment to Loan Documents between PeriShip Global LLC and PNC Bank, National Association, effective October 31, 2023 (incorporated herein by reference from Exhibit 10.2 to the Company’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2023)
+Added: Asset Purchase Agreement, effective February 28, 2023 (incorporated herein by reference from Exhibit 10.1 to the Company’s Current Report on Form 8-K filed on March 2, 2023)
+Added: Form of Convertible Subordinated Promissory Note (incorporated herein by reference from Exhibit 10.2 to the Company’s Current Report on Form 8-K filed on August 28, 2023)
Subsidiaries of VerifyMe, Inc.
−Removed: Certification of Principal Executive Officer
−Removed: pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
−Removed: Certification of Principal Financial Officer
−Removed: pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
−Removed: Certification of Principal Executive Officer
−Removed: and Principal Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
+Added: Certification of Principal Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
+Added: Certification of Principal Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
+Added: Certification of Principal Executive Officer and Principal Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
+Added: Policy for the Recovery of Erroneously Awarded Compensation
XBRL Instance Document
8 unchanged sentences
FORM 10-K SUMMARY
−Removed: Not applicable.
Pursuant to the requirements of Section 13
2 unchanged sentences
VerifyMe, Inc.
−Removed: /s/ Scott Greenberg
−Removed: Scott Greenberg
−Removed: Interim Chief Executive Officer and Executive Chairman
+Added: /s/ Adam Stedham
+Added: Chief Executive Officer and President
March 29, 2024
2 unchanged sentences
on the dates indicated:
−Removed: /s/ Scott Greenberg
−Removed: Interim Chief Executive Officer,Executive Chairman and Director
+Added: /s/ Adam Stedham
+Added: Chief Executive Officer, President and Director
March 29, 2024
−Removed: Scott Greenberg
( Principal Executive Officer )
−Removed: /s/ Margaret Gezerlis
+Added: /s/ Nancy Meyers
Executive Vice President and Chief Financial Officer
March 29, 2024
−Removed: Margaret Gezerlis
( Principal Financial Officer and
Principal Accounting Officer)
−Removed: /s/ Chris Gardner
+Added: /s/ Scott Greenberg
+Added: Director and Chairman
March 29, 2024
−Removed: Chris Gardner
+Added: Scott Greenberg
/s/ Marshall Geller
7 unchanged sentences
Arthur Laffer
−Removed: /s/ Adam Stedham
+Added: /s/ David Edmonds
March 29, 2024
+Added: David Edmonds
FINANCIAL STATEMENTS
2 unchanged sentences
CONSOLIDATED STATEMENTS OF OPERATIONS
−Removed: CONSOLIDATED COMPREHENSIVE INCOME(LOSS)
+Added: CONSOLIDATED COMPREHENSIVE LOSS
CONSOLIDATED STATEMENTS OF CASH FLOWS
1 unchanged sentence
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
−Removed: REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING
+Added: OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
To the Shareholders and Board of Directors of
3 unchanged sentences
balance sheets of VerifyMe, Inc.
−Removed: and its subsidiary (collectively, the “Company”) as of December 31, 2022 and 2021, and the
−Removed: related consolidated statements of operations, comprehensive income (loss), stockholders’ equity, and cash flows for the years then
−Removed: ended, and the related notes (collectively referred to as the “financial statements”).
−Removed: In our opinion, the financial statements
−Removed: present fairly, in all material respects, the financial position of the Company as of December 31, 2022 and 2021, and the results of their
−Removed: operations and their cash flows for the years then ended, in conformity with accounting principles generally accepted in the United States
+Added: and its subsidiaries (collectively, the “Company”) as of December 31, 2023 and 2022, and
+Added: the related consolidated statements of operations, comprehensive loss, stockholders’ equity, and cash flows for the years then ended,
+Added: and the related notes (collectively referred to as the “financial statements”).
+Added: In our opinion, the financial statements present
+Added: fairly, in all material respects, the financial position of the Company as of December 31, 2023 and 2022, and the results of their operations
+Added: and their cash flows for the years then ended, in conformity with accounting principles generally accepted in the United States of America.
Basis for Opinion
6 unchanged sentences
rules and regulations of the Securities and Exchange Commission and the PCAOB.
−Removed: We conducted our audits in accordance
−Removed: with the standards of the PCAOB.
−Removed: Those standards require that we plan and perform the audit to obtain reasonable assurance about whether
−Removed: the financial statements are free of material misstatement, whether due to error or fraud.
−Removed: The Company is not required to have, nor were
−Removed: we engaged to perform, an audit of its internal control over financial reporting.
+Added: We conducted our audits in accordance with the
+Added: standards of the PCAOB.
+Added: Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial
+Added: statements are free of material misstatement, whether due to error or fraud.
+Added: The Company is not required to have, nor were we engaged
+Added: to perform, an audit of its internal control over financial reporting.
As part of our audits we are required to obtain an understanding
2 unchanged sentences
Accordingly, we express no such opinion.
−Removed: Our audits included performing procedures
−Removed: to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that
−Removed: respond to those risks.
−Removed: Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial
−Removed: Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as
−Removed: evaluating the overall presentation of the financial statements.
+Added: Our audits included performing procedures to assess
+Added: the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond
+Added: to those risks.
+Added: Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements.
+Added: Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating
+Added: the overall presentation of the financial statements.
We believe that our audits provide a reasonable basis for our opinion.
Critical Audit Matters
−Removed: Critical audit matters are matters arising from the current
−Removed: period audit of the financial statements that were communicated or required to be communicated to the audit committee and that:
−Removed: to accounts or disclosures that are material to the financial statements and (2) involved our especially challenging, subjective, or complex
+Added: The critical audit matters are matters arising
+Added: from the current period audit of the financial statements that were communicated or required to be communicated to the audit committee
+Added: (1) relate to accounts or disclosures that are material to the financial statements and (2) involved our especially challenging,
+Added: subjective, or complex judgments.
We determined that there are no critical audit matters.
1 unchanged sentence
www.malonebailey.com
−Removed: We have served as the Company's auditor
+Added: We have served as the Company's auditor since
Houston, Texas
1 unchanged sentence
VerifyMe, Inc.
−Removed: Consolidated Balance
−Removed: (In thousands, except
+Added: Consolidated Balance Sheets
+Added: (In thousands, except share data)
+Added: December 31, 2023
+Added: December 31, 2022
CURRENT ASSETS
−Removed: Cash and cash equivalents, including restricted
−Removed: Accounts receivable, net of allowance for credit loss
−Removed: reserve, $ 37
−Removed: as of December 31, 2022 and December 31, 2021, respectively
+Added: Cash and cash equivalents including restricted cash
+Added: receivable, net of allowance for credit loss reserve, $ 165 and $ 37 as of December 31, 2023 and
+Added: December 31, 2022, respectively
Unbilled revenue
1 unchanged sentence
TOTAL CURRENT ASSETS
−Removed: Equity Investment
PROPERTY AND EQUIPMENT, NET
1 unchanged sentence
INTANGIBLE ASSETS, NET
−Removed: DEFERRED IMPLEMENTATION COSTS
LIABILITIES AND STOCKHOLDERS' EQUITY
CURRENT LIABILITIES
−Removed: Current portion of debt
+Added: Term note, current
Accounts payable
1 unchanged sentence
Lease liability- current
+Added: Contingent liability-current
TOTAL CURRENT LIABILITIES
LONG-TERM LIABILITIES
+Added: Contingent liability, non-current
Long-term lease liability
Long-term derivative liability
+Added: Convertible note – related party
+Added: Convertible note
TOTAL LIABILITIES
STOCKHOLDERS' EQUITY
−Removed: Series A Convertible Preferred Stock, $ .001
−Removed: par value, 37,564,767
+Added: Series A Convertible Preferred Stock, $ 0.001 par value, 37,564,767
shares authorized;
−Removed: shares issued and outstanding as of December 31, 2022;
−Removed: 0 shares issued and outstanding
−Removed: as of December 31, 2021
−Removed: Series B Convertible Preferred Stock, $ .001
+Added: 0 shares issued and outstanding as of December 31, 2023 and December 31, 2022, respectively
+Added: Series B Convertible Preferred Stock, $ 0.001 par value;
85 shares authorized;
0.85 shares issued and outstanding as of December 31, 2023 and December 31, 2022, respectively
−Removed: Common stock, $ 0.001
−Removed: and 7,420,633 issued,
−Removed: and 7,196,677
−Removed: shares outstanding as of December 31, 2022 and December 31, 2021, respectively
+Added: Common stock, $ 0.001 par value;
+Added: 675,000,000 shares authorized;
+Added: and 9,341,002 shares issued, 10,123,964 and 8,951,035 shares outstanding as of December 31, 2023 and December 31, 2022, respectively
Additional paid in capital
−Removed: Treasury stock as cost;
−Removed: shares at December 31, 2022 and December 31, 2021, respectively
+Added: stock as cost;
+Added: 329,351 and 389,967 shares at December 31, 2023 and December 31, 2022, respectively
Accumulated deficit
2 unchanged sentences
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY
−Removed: The accompanying
−Removed: notes are an integral part of these consolidated financial statements.
+Added: The accompanying notes are an integral part of
+Added: these consolidated financial statements.
VerifyMe, Inc.
10 unchanged sentences
LOSS BEFORE OTHER INCOME (EXPENSE)
−Removed: OTHER INCOME (EXPENSE)
−Removed: Interest income (expenses), net
−Removed: Loss on equity investment
+Added: OTHER (EXPENSE) INCOME
+Added: Interest expenses, net
Unrealized gain on equity investment
−Removed: Other income, net
+Added: Change in fair value of contingent consideration
+Added: Loss on equity investment
+Added: Other (expense) income, net
Gain on extinguishment of debt
−Removed: Payroll protection program debt forgiveness
−Removed: TOTAL OTHER INCOME (EXPENSE), NET
−Removed: NET (LOSS)/ INCOME
−Removed: EARNINGS / (LOSS) PER SHARE
+Added: TOTAL OTHER EXPENSE, NET
+Added: LOSS PER SHARE
WEIGHTED AVERAGE COMMON SHARE OUTSTANDING
4 unchanged sentences
VerifyMe, Inc.
−Removed: Consolidated Statements of Comprehensive Income/(Loss)
+Added: Consolidated Statements of Comprehensive Loss
(In thousands)
1 unchanged sentence
December 31, 2022
−Removed: NET (LOSS)/INCOME
Change in fair value of interest rate, swap
−Removed: TOTAL COMPREHENSIVE (LOSS)/INCOME
+Added: Foreign currency translation adjustments
+Added: TOTAL COMPREHENSIVE LOSS
The accompanying notes are an integral part of
1 unchanged sentence
VerifyMe, Inc.
−Removed: Consolidated Statements
−Removed: of Cash Flows
+Added: Consolidated Statements of Cash Flows
(In thousands)
2 unchanged sentences
CASH FLOWS FROM OPERATING ACTIVITIES
−Removed: Net (Loss) Income
−Removed: Adjustments to reconcile net (loss) income to net cash used in operating activities:
+Added: Adjustments to reconcile net loss to net cash provided by (used in) operating activities:
Allowance for bad debt
Stock based compensation
−Removed: Fair value of options in exchange for services
−Removed: Fair value of restricted stock awards issued in exchange for services
−Removed: Fair value of restricted stock units issued in exchange for services
−Removed: Payroll Protection Program Debt Forgiveness
Loss on equity investment
+Added: Change in fair value of contingent consideration
+Added: Fair value of restricted stock awards and restricted stock units issued in exchange for services
+Added: Loss on disposal of equipment
Unrealized gain on equity investment
1 unchanged sentence
Amortization and depreciation
+Added: Unrealized gain on foreign currency transactions
Changes in operating assets and liabilities:
3 unchanged sentences
Accounts payable, other accrued expenses and net change in operating leases
−Removed: Net cash used in operating activities
+Added: Net cash provided by (used) in operating activities
CASH FLOWS FROM INVESTING ACTIVITIES
+Added: Equity received from SPAC equity investment
Purchase of patents
−Removed: Purchase of equipment for lease
−Removed: Purchase of equity investment
+Added: Leasehold improvements
Purchase of office equipment
−Removed: Acquisition of PeriShip
−Removed: Equity received from SPAC Equity Investment
+Added: Cash paid in business combination
Deferred implementation costs
3 unchanged sentences
Proceeds from public offering of securities
−Removed: Proceeds from issuance of notes payable
−Removed: Proceeds from exercise of pre-funded warrant
+Added: Proceeds from line of credit
+Added: Proceeds from convertible debt
+Added: Proceeds from issuance of note payable
+Added: Exercise of pre-funded warrants
Proceeds from SPP Plan
1 unchanged sentence
Increase in treasury shares (share repurchase program)
−Removed: Repayment of Debt
+Added: Repayment of debt and line of credit
Net cash provided by financing activities
−Removed: NET (DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS
+Added: Effect of exchange rate changes on cash
+Added: NET DECREASE IN CASH AND
+Added: CASH EQUIVALENTS INCLUDING RESTRICTED CASH
CASH AND CASH EQUIVALENTS INCLUDING RESTRICTED CASH- BEGINNING OF PERIOD
−Removed: CASH AND CASH EQUIVALENTS INCLUDING RESTRICTED CASH - END OF PERIOD
+Added: CASH AND CASH EQUIVALENTS INCLUDNG RESTRICTED CASH - END OF PERIOD
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION
3 unchanged sentences
Change in fair value of interest rate, swap
−Removed: The accompanying
−Removed: notes are an integral part of these consolidated financial statements.
+Added: The accompanying notes are an integral part of
+Added: these consolidated financial statements.
VerifyMe, Inc.
−Removed: Consolidated Statements
−Removed: of Stockholders' Equity
−Removed: (In thousands, except
+Added: Consolidated Statements of Stockholders' Equity
+Added: (In thousands, except share data)
+Added: Accumulated Other
+Added: Comprehensive
Balance at December 31, 2021
−Removed: Fair value of stock options
−Removed: Restricted stock awards, net of
−Removed: shares withheld
−Removed: for employee tax
−Removed: Restricted Stock Units
+Added: Restricted stock awards, net of shares withheld for employee tax
+Added: Restricted stock units, net of shares withheld for employee tax
Stock Purchase Plan
+Added: Common stock issued in relation to Stock Purchase Plan
+Added: Common stock issued in relation to private placement
Common stock issued for services
−Removed: Common stock issued in relation
−Removed: offering of securities
+Added: Common stock issued in relation to Acquisition
Repurchase of Common Stock
+Added: Exercise of Pre-funded Warrants
+Added: Accumulated other comprehensive loss
Balance at December 31, 2022
−Removed: Comprehensive
+Added: Accumulated Other
+Added: Comprehensive Loss
Balance at December 31, 2022
−Removed: Restricted stock awards, net of
−Removed: shares withheld
−Removed: for employee tax
−Removed: Restricted Stock Units
−Removed: Stock Purchase Plan
−Removed: Common stock issued in relation
−Removed: Purchase Plan
−Removed: Common stock issued in relation to private placement
+Added: Restricted stock awards, net of shares withheld for employee tax
+Added: Restricted Stock Units, net of shares withheld for employee tax
+Added: Common stock issued in relation to Stock Purchase Plan
Common stock issued for services
−Removed: Common stock issued in relation
+Added: Common stock issued in relation to Acquisition
Repurchase of Common Stock
−Removed: Exercise of Pre-funded Warrants
−Removed: Accumulated other comprehensive
+Added: Treasury stock retired
+Added: Cancellation of Common stock
+Added: Accumulated other comprehensive Loss
Balance at December 31, 2023
−Removed: The accompanying
−Removed: notes are an integral part of these consolidated financial statements.
+Added: The accompanying notes are an integral part of
+Added: these consolidated financial statements.
VerifyMe, Inc.
10 unchanged sentences
“VRMEW,” respectively.
−Removed: VerifyMe, through PeriShip Global, is a software
−Removed: driven predictive analytics logistics provider of high-touch, end-to-end logistics management, which represents most of our current revenue
−Removed: In addition, VerifyMe technologies provide product traceability, brand protections services, and consumer engagement solutions.
−Removed: Our operations are split into two segments:
−Removed: PeriShip Global Solutions and VerifyMe Solutions, which includes Trust Codes Global.
−Removed: our PeriShip Global Solutions segment we provide a value-added service for time and temperature sensitive parcel management driven by
−Removed: a proprietary software platform that provides predictive analytics from key metrics such as flight-tracking, weather, and traffic, all
−Removed: delivered to customers via a secure portal.
−Removed: The portal provides real-time visibility into shipment transit and last-mile events, with
−Removed: dynamic dashboards.
−Removed: All aspects of the of the shipping journey is managed by a dedicated call center.
−Removed: Using our proprietary logistics
−Removed: solution, we provide real-time information and analysis to mitigate supply chain flow interruption, delivering last-mile resolution for
−Removed: key markets, including the perishable healthcare and food industries.
−Removed: Through our VerifyMe Solutions segment, our technologies provide
−Removed: unit level traceability, brand protection, and consumer engagement solutions allowing brand owners to gather business intelligence, cross-sell
−Removed: products, monitor product diversion through the supply chain and build brand loyalty through interaction utilizing our unique dynamic
−Removed: codes which are read by consumers with their smart phones.
−Removed: The Company’s activities are subject to significant risks and uncertainties.
−Removed: See the “Risk Factors” and “Management’s Discussion and Analysis of Financial Condition and Results of Operations”
−Removed: sections in this report.
+Added: The company operates a Precision Logistics Segment
+Added: and an Authentication Segment to provide specialized logistics for time-and-temperature sensitive products, as well as item level
+Added: traceability, anti-diversion and anti-counterfeit protection, brand protection and enhancement technology solutions.
+Added: Through our Precision
+Added: Logistics segment, we provide a value-added service for sensitive parcel management driven by a proprietary software platform that provides
+Added: predictive analytics from key metrics such as pre-shipment weather analysis, flight-tracking, sort volumes, and traffic, delivered to
+Added: customers via a secure portal.
+Added: The portal provides real-time visibility into shipment transit and last-mile events which is supported
+Added: by a service center.
+Added: Through our Authentication segment our technologies enable brand owners to gather business intelligence through the
+Added: supply chain, cross-sell products, detect counterfeit activities, monitor product diversion, and build brand loyalty utilizing our unique
+Added: dynamic codes which are read by consumers with their smart phones.
+Added: Further information regarding our business segments is discussed below:
+Added: The Company’s activities are subject to
+Added: significant risks and uncertainties.
+Added: See the “Risk Factors” and “Management’s Discussion and Analysis of
+Added: Financial Condition and Results of Operations” sections in this report.
+Added: Reclassifications
+Added: Certain amounts presented
+Added: for the year ended December 31, 2022, reflect reclassifications made to conform to the presentation in our current reporting
+Added: These reclassifications had no effect on the previously reported net loss.
Basis of Presentation
The accompanying consolidated
−Removed: financial statements include the accounts of VerifyMe and its wholly owned subsidiary PeriShip Global.
−Removed: All significant intercompany balances
−Removed: and transactions have been eliminated upon consolidation.
−Removed: The consolidated financial statements are presented in accordance with accounting
−Removed: principles generally accepted in the United States of America (“GAAP”).
−Removed: Segment Reporting
−Removed: Operating segments are defined as components of
−Removed: an enterprise for which separate financial information is available and evaluated regularly by the chief operating decision maker, or
−Removed: decision-making group, in deciding the method by which to allocate resources and assess performance.
−Removed: The Company has two reportable segments,
−Removed: namely, (i) PeriShip Global Solutions and (ii) VerifyMe Solutions.
−Removed: See Note 16 Segment Reporting, for further discussion of the Company’s
−Removed: segment reporting structure.
+Added: financial statements include the accounts of VerifyMe and its wholly owned subsidiaries PeriShip Global and Trust Codes Global.
+Added: All significant
+Added: intercompany balances and transactions have been eliminated upon consolidation.
+Added: The consolidated financial statements are presented in
+Added: accordance with accounting principles generally accepted in the United States of America (“GAAP”).
Use of Estimates
5 unchanged sentences
Recent Accounting Pronouncements
−Removed: In June 2016, the FASB issued ASU 2016-13, Financial
−Removed: Instruments – Credit Losses (Topic 326):
−Removed: Measurement of Credit Losses of Financial Instruments , (“CECL”), which
−Removed: changes the methodology for measuring credit losses on financial instruments and the timing of when such losses are recorded.
−Removed: guidance was to be effective for reporting periods beginning after December 15, 2022, with early adoption permitted.
−Removed: has elected to early adopt ASU 2016-13, as of January 1, 2022, and the impact has been disclosed on the face of the Consolidated Balance
−Removed: The Company’s accounts receivable is currently the only financial instrument subject to the new CECL model.
−Removed: has considered relevant internal and/or external information about past events, e.g., historical loss experience with similar assets,
−Removed: current conditions, and reasonable and supportable forecasts that affect the expected collectability of the reported amount of financial
−Removed: assets in determining the credit loss.
+Added: 2023, the FASB issued ASU 2023-07, Segment Reporting (Topic 280):
+Added: Improvements to Reportable Segment Disclosures, which requires public
+Added: entities with a single reportable segment to provide all the disclosures required by this standard and all existing segment disclosures
+Added: in Topic 280 on an interim and annual basis, including new requirements to disclose significant segment expenses that are regularly provided
+Added: to the chief operating decision maker (“CODM”) and included within the reported measure(s) of a segment's profit or loss,
+Added: the amount and composition of any other segment items, the title and position of the CODM, and how the CODM uses the reported measure(s)
+Added: of a segment's profit or loss to assess performance and decide how to allocate resources.
+Added: The guidance is effective for annual periods
+Added: beginning after December 15, 2023, and interim periods beginning after December 15, 2024, applied retrospectively with early adoption
+Added: The Company is currently evaluating the impact of adoption of this standard on its consolidated financial statements and disclosures.
+Added: 2021, the FASB issued Accounting Standards Update No.
+Added: 2021-08, Accounting for Contract Assets and Contract Liabilities from Contracts
+Added: with Customers (“ASU 2021-08”).
+Added: ASU 2021-08 amends ASC 805 to require acquiring entities to apply Topic 606 to recognize
+Added: and measure contract assets and contract liabilities in a business combination.
+Added: The Company adopted the new standard beginning January
+Added: 1, 2023, and did not have an effect on its financial position, results of operations or cash flows.
VerifyMe, Inc.
15 unchanged sentences
inputs that are corroborated by market data
−Removed: Unobservable inputs that are not corroborated by market
+Added: Unobservable inputs that are not corroborated by market data
The level in the fair value within which a fair
6 unchanged sentences
Short Term Investment
−Removed: Equity Investment
−Removed: Derivative Liability
−Removed: Derivative Liability
+Added: Derivative Asset
+Added: Contingent Consideration
Balance as of December 31, 2022
−Removed: Realized loss on fair value recognized in other (expense)/income
−Removed: Distribution from Sponsor Entity
−Removed: Unrealized gain on fair value recognized in other (expense)/income
−Removed: Realized gain on fair value recognized in share-based compensation
+Added: Loss on fair value recognized in other income (expense)
+Added: Contingent consideration at issuance
+Added: Change in fair value of contingent consideration
Change in fair value to interest rate, SWAP, recognized in other comprehensive loss
Balance at December 31, 2023
+Added: VerifyMe, Inc.
+Added: Notes to the Consolidated Financial Statements
Variable Interest Entity
−Removed: The Company determined that G3 VRM Acquisition
−Removed: GGGVU) (the “SPAC”, see Note 2 – Equity Investments), a Delaware corporation and special purpose acquisition
−Removed: company, was a variable interest entity (“VIE”) in which the Company had a variable interest but was not the primary beneficiary.
−Removed: Making the determination as to whether a VIE should be consolidated requires judgement in assessing if the Company is the primary beneficiary.
−Removed: To make this determination, the Company evaluated its power to direct the activities that most significantly impacted the VIE’s
−Removed: economic performance and the obligation to absorb losses or the right to receive benefits of the VIE that could potentially be significant
−Removed: The Company concluded that it was not the primary beneficiary of the VIE and as such, did not consolidate the SPAC.
−Removed: reassessed its evaluation of whether an entity is a VIE and if it continues to be a VIE, whether the Company is the primary beneficiary
−Removed: of the VIE, on an ongoing basis based on the current facts and circumstances surrounding the entity.
−Removed: The SPAC was unable to complete its
−Removed: initial business combination within 12 months from the closing of the IPO, and the Sponsor Entity made the decision not to fund the extension
−Removed: and did not deposit additional funds into the trust account.
−Removed: As a result, the SPAC was dissolved, and liquidated according to its charter.
−Removed: The SPAC redeemed 100% of the public shares for cash, the rights have expired worthless, and the founder shares and the private placement
−Removed: securities have become worthless.
+Added: determined that G3 VRM Acquisition Corp.
+Added: GGGVU) (the “SPAC”, see Note 2 – Equity Investments), a Delaware corporation
+Added: and special purpose acquisition company, was a variable interest entity (“VIE”) in which the Company had a variable interest
+Added: but was not the primary beneficiary.
+Added: Making the determination as to whether a VIE should be consolidated requires judgement in assessing
+Added: if the Company is the primary beneficiary.
+Added: To make this determination, the Company evaluated its power to direct the activities that most
+Added: significantly impacted the VIE’s economic performance and the obligation to absorb losses or the right to receive benefits of the
+Added: VIE that could potentially be significant to the SPAC.
+Added: The Company concluded that it was not the primary beneficiary of the VIE and as
+Added: such, did not consolidate the SPAC.
+Added: The Company reassessed its evaluation of whether an entity is a VIE and if it continues to be a VIE,
+Added: whether the Company is the primary beneficiary of the VIE, on an ongoing basis based on the current facts and circumstances surrounding
+Added: The SPAC was unable to complete its initial business combination within 12 months from the closing of the IPO, and the Sponsor
+Added: Entity made the decision not to fund the extension and did not deposit additional funds into the trust account.
+Added: As a result, the SPAC
+Added: was dissolved, and liquidated according to its charter.
+Added: The SPAC redeemed 100% of the public shares for cash, the rights have expired
+Added: worthless, and the founder shares and the private placement securities have become worthless.
+Added: Segment Reporting
+Added: Operating segments are defined as components of
+Added: an enterprise for which separate financial information is available and evaluated regularly by the chief operating decision maker, or
+Added: decision-making group, in deciding the method by which to allocate resources and assess performance.
+Added: The Company has two reportable segments,
+Added: namely, (i) Precision Logistics (formerly PeriShip Global) and (ii) Authentication (formerly VerifyMe Solutions).
+Added: See Note 16 Segment
+Added: Reporting, for further discussion of the Company’s segment reporting structure.
VerifyMe, Inc.
Notes to the Consolidated Financial Statements
−Removed: Equity Investments
−Removed: When the Company does not have a controlling financial
−Removed: interest in an entity but can exert influence over the entity’s operations and financial policies, the investment is accounted for
−Removed: either (i) under the equity method of accounting or (ii) at fair value by electing the fair value option available under applicable generally
−Removed: accepted accounting policies.
−Removed: The Company has elected the fair value option for its equity investment in the SPAC (see Note 2 –Equity
−Removed: Investments) and its equity security under short term investment on the balance sheets, as it has determined the fair value best reflects
−Removed: the economic performance of the equity investment.
−Removed: Changes in unrealized gain on equity investment include unrealized gain of the fair
−Removed: value of the equity investments and loss on equity investment includes realized loss on equity investments on the accompanying Consolidated
−Removed: Statements of Operations.
−Removed: Goodwill represents the excess of purchase price
−Removed: over the fair value of net assets acquired in business combinations.
−Removed: Pursuant to ASC 350, the Company tests goodwill for impairment
−Removed: on an annual basis in the fourth quarter, or between annual tests, in certain circumstances.
−Removed: Under authoritative guidance, the Company
−Removed: first assessed qualitative factors to determine whether it was necessary to perform the quantitative goodwill impairment test.
−Removed: The assessment considers factors such as, but not limited to, macroeconomic conditions, data showing other companies in the industry and
−Removed: our share price.
−Removed: An entity is not required to calculate the fair value of a reporting unit unless the entity determines, based on a qualitative
−Removed: assessment, that it is more likely than not that its fair value is less than its carrying amount.
−Removed: Events or changes in circumstances which
−Removed: could trigger an impairment review include macroeconomic conditions, industry and market conditions, cost factors, overall financial performance,
−Removed: other entity specific events and sustained decrease in share price.
Business Combinations
23 unchanged sentences
of basic and diluted earnings per share.
−Removed: Cash and Cash Equivalents
−Removed: For purposes of reporting cash flows, the Company
−Removed: considers all cash accounts, which are not subject to withdrawal restrictions or penalties, and certificates of deposit and commercial
−Removed: paper with original maturities of 90 days or less to be cash or cash equivalents.
−Removed: As of December 31, 2022, the Company held $ 63 thousand
−Removed: subject to restrictions.
+Added: Because the Company reported a net loss for each of the periods presented, common
+Added: stock equivalents, including preferred stock, stock options and warrants were anti-dilutive;
+Added: therefore, the amounts reported for basic
+Added: and diluted loss per share were the same.
+Added: For the year ended December 31, 2023, there
+Added: were shares potentially issuable, that could dilute basic earnings per share in the future that were excluded from the calculation
+Added: of diluted earnings per share because their inclusion would have been anti-dilutive to the Company’s losses during the years
+Added: For the year ended December 31, 2023, there were approximately 8,286,000
+Added: anti-dilutive shares consisting of 1,439,000
+Added: unvested performance restricted stock units, 816,000
+Added: restricted stock units, restricted stock awards and options under the stock purchase plan, 301,000
+Added: shares issuable upon exercise of stock options, 4,629,000 shares
+Added: issuable upon exercise of warrants, 957,000
+Added: shares issuable upon conversion of convertible debt, and 144,000
+Added: shares issuable upon conversion of preferred stock.
VerifyMe, Inc.
Notes to the Consolidated Financial Statements
−Removed: Accounts Receivable
−Removed: Trade accounts receivable are periodically evaluated
−Removed: for collectability based on past credit history with customers and their current financial condition.
−Removed: Bad debts expense or write offs
−Removed: of receivables are determined on the basis of loss experience, known and inherent risks in the receivable portfolio and current economic
−Removed: If the financial condition of the Company’s customers were to deteriorate, resulting in an impairment of their ability
−Removed: to make payments, such allowances may be required.
−Removed: The Company recognized $ 37 thousand and $ 0 for allowance for credit losses as of December
−Removed: 31, 2022, and 2021, respectively.
+Added: Restricted Cash
+Added: The following table provides a reconciliation
+Added: of cash, cash equivalents and restricted cash reported within the consolidated balance sheets that sum to the total of the same such amounts
+Added: in the consolidated statements of cash flows (dollars in thousands):
+Added: Schedule of restricted cash
+Added: December 31, 2023
+Added: December 31,2022
+Added: Cash and cash equivalents
+Added: Restricted cash
+Added: Total cash and cash equivalents including restricted cash
+Added: The Company classifies cash and cash equivalents
+Added: that are restricted from operating use for the next twelve months as restricted cash.
+Added: As of December 31, 2023, and December 31,
+Added: 2022, the Company held $ 63 thousand subject to restrictions.
Concentration of Credit Risk Involving
6 unchanged sentences
in excess of federally insured limits.
+Added: Accounts Receivable
+Added: Trade accounts receivable are periodically evaluated
+Added: for collectability based on past credit history with customers and their current financial condition.
+Added: Bad debts expense or write offs
+Added: of receivables are determined on the basis of loss experience, known and inherent risks in the receivable portfolio and current economic
+Added: If the financial condition of the Company’s customers were to deteriorate, resulting in an impairment of their ability
+Added: to make payments, such allowances may be required.
+Added: The Company recognized $ 139 thousand and $ 37 thousand for allowance for credit losses
+Added: as of December 31, 2023, and 2022, respectively.
+Added: Equity Investments
+Added: When the Company does not have a controlling
+Added: financial interest in an entity but can exert influence over the entity’s operations and financial policies, the investment is
+Added: accounted for either (i) under the equity method of accounting or (ii) at fair value by electing the fair value option available under
+Added: applicable generally accepted accounting policies.
+Added: The Company has elected the fair value option for its equity security under prepaid
+Added: expenses and other current assets on the Consolidated Balance Sheets, as it has determined the fair value best reflects the economic
+Added: performance of the equity investment.
+Added: Changes in unrecognized gain or loss of the fair value of the equity investments are included in
+Added: Other income (expense) on the accompanying Consolidated Statements of Operations.
Inventory principally consists of canisters and
pigments and is stated at the lower of cost (determined by the first-in, first-out method) or net realizable value.
+Added: If such assets are
+Added: considered to be impaired, the impairment to be recognized is measured by the amount by which the carrying amount of the asset exceeds
+Added: the fair value of the assets.
+Added: During the year ended December 31, 2023, the Company impaired $ 100 thousand related to inventory in our
+Added: Authentication segment, related to raw material to record at fair market value.
Equipment for Lease
9 unchanged sentences
to be 5 years.
+Added: VerifyMe, Inc.
+Added: Notes to the Consolidated Financial Statements
Capitalized Software
21 unchanged sentences
by the amount by which the carrying amount of the asset exceeds the fair value of the assets.
+Added: Goodwill represents the excess of purchase price
+Added: over the fair value of net assets acquired in business combinations.
+Added: Pursuant to ASC 350, the Company tests goodwill for impairment
+Added: on an annual basis in the fourth quarter, or between annual tests, in certain circumstances.
+Added: Under authoritative guidance, the Company
+Added: first assessed qualitative factors to determine whether it was necessary to perform the quantitative goodwill impairment test.
+Added: The assessment considers factors such as, but not limited to, macroeconomic conditions, data showing other companies in the industry
+Added: and our share price.
+Added: An entity is not required to calculate the fair value of a reporting unit unless the entity determines, based on
+Added: a qualitative assessment, that it is more likely than not that its fair value is less than its carrying amount.
+Added: Events or changes in
+Added: circumstances which could trigger an impairment review include macroeconomic conditions, industry and market conditions, cost factors,
+Added: overall financial performance, other entity specific events and sustained decrease in share price.
Derivative Instruments
5 unchanged sentences
The result of this accounting treatment is that the fair
−Removed: value of the embedded derivative, if required to be bifurcated, is marked-to-market at each balance sheet date and recorded as a liability.
+Added: value of the embedded derivative, if required to be bifurcated, is marked-to-market at each balance sheet date and recorded as an asset
+Added: or liability.
The change in fair value is recorded in the Consolidated Statement of Operations as a component of other income or expense.
−Removed: Upon conversion
−Removed: or exercise of a derivative instrument, the instrument is marked to fair value at the conversion date and then that fair value is reclassified
+Added: Upon conversion or exercise of a derivative instrument, the instrument is marked to fair value at the conversion date and then that fair
+Added: value is reclassified to equity.
VerifyMe, Inc.
4 unchanged sentences
The classification of derivative instruments,
−Removed: including whether such instruments should be recorded as liabilities or as equity, is re-assessed at the end of each reporting period.
−Removed: Equity instruments that are initially classified as equity that become subject to reclassification are reclassified as liabilities at
−Removed: the fair value of the instrument on the reclassification date.
−Removed: Derivative instrument liabilities will be classified in the balance sheet
−Removed: as current or non-current based on whether net-cash settlement of the derivative instrument is expected within 12 months of the balance
−Removed: Reclassifications
−Removed: Certain accounts in the prior year financial statements
−Removed: have been reclassified for comparative purposes to conform to the presentation in the current year financial statements.
−Removed: These reclassifications
−Removed: had no effect on the previously reported net income (loss).
+Added: including whether such instruments should be recorded as assets, liabilities or as equity, is re-assessed at the end of each reporting
+Added: Equity instruments that are initially classified as equity that become subject to reclassification are reclassified as assets
+Added: or liabilities at the fair value of the instrument on the reclassification date.
+Added: Derivative instrument as assets or liabilities will be
+Added: classified in the balance sheet as current or non-current based on whether net-cash settlement of the derivative instrument is expected
+Added: within 12 months of the balance sheet date.
+Added: Foreign Currency Translation
+Added: The functional currency of our New Zealand operations
+Added: is the local currency, New Zealand dollar (NZD).
+Added: The translation of the foreign currency into U.
+Added: dollars is performed for balance
+Added: sheet accounts using current exchange rates in effect at the balance sheet date and for revenue and expense accounts using the weighted
+Added: average exchange rates prevailing during the year.
+Added: The unrealized gains and losses resulting from such translation are included as a
+Added: component of comprehensive income.
+Added: Translation gains and losses arising from currency exchange rate fluctuations on transactions denominated
+Added: in a currency other than the local functional currency are included in “General and administrative” on our Consolidated Statements
+Added: of Operations.
+Added: The unrealized foreign currency transaction losses for the years ended December 31, 2023 and December 31, 2022, were $ 5
+Added: thousand and $ 0 thousand, respectively.
Revenue Recognition
3 unchanged sentences
the entity's contracts to provide goods or services to customers.
−Removed: The Company applies the following five steps in
−Removed: order to determine the appropriate amount of revenue to be recognized as it fulfills its obligations under each of its agreements:
+Added: The Company applies the following five steps,
+Added: separated by reportable segments, in order to determine the appropriate amount of revenue to be recognized as it fulfills its obligations
+Added: under each of its agreements.
+Added: For more detailed information about reportable segments, see Note 16 – Segment reporting.
· identify the contract with a customer;
3 unchanged sentences
· recognize revenue as the performance obligation is satisfied.
−Removed: During the year ended December 31, 2022, over
−Removed: 90% of the Company’s revenues primarily consisted of revenue related to our logistics management for time and temperature sensitive
−Removed: packages generated by our subsidiary PeriShip Global.
−Removed: During the year ended December 31, 2021, the Company’s revenue primarily consisted
−Removed: of VerifyInk TM and labels with our VerifyMe traceability solutions.
−Removed: The Company follows FASB ASC 740, “Income
−Removed: Taxes,” when accounting for income taxes, which requires an asset and liability approach to financial accounting and reporting for
−Removed: income taxes.
−Removed: Deferred income tax assets and liabilities are computed annually for temporary differences between the financial statements
−Removed: and tax bases of assets and liabilities that will result in taxable or deductible amounts in the future based on enacted tax laws and
−Removed: rates applicable to the periods in which the differences are expected to affect taxable income.
−Removed: Valuation allowances are established when
−Removed: necessary to reduce deferred tax assets to the amount expected to be realized.
−Removed: Income tax expense is the tax payable or refundable for
−Removed: the period plus or minus the change during the period in deferred tax assets and liabilities.
−Removed: Tax years from 2003 remain subject to examination
−Removed: by major tax jurisdictions due the carryforward of unutilized NOLs.
+Added: The Company generally considers completion of
+Added: an agreement, or Statement of Work (“SOW”) and/or purchase order as a customer contract, provided collection is considered
+Added: Precision Logistics
+Added: Our Precision Logistics segment consists of two
+Added: service lines, Proactive and Premium.
+Added: Under our Proactive service line, clients pay us directly for carrier service coupled with our proactive
+Added: logistics service.
+Added: Terms typically range 7 days and no longer than 30 days.
+Added: The Company has determined it is the principal and recognizes
+Added: shipment fees in gross revenue.
+Added: Under our Premium service line, we provide complete white-glove shipping monitoring and predictive analytics
+Added: This service includes customer web portal access, weather monitoring, temperature control, full service center support and last
+Added: mile resolution.
+Added: Payment terms are typically 30 - 45 days.
+Added: Under both service lines in our Precision Logistics
+Added: segment, our performance obligation is met, and revenue is recognized, when the packages are delivered.
+Added: The transaction fees consist of
+Added: fixed consideration made up of amounts contractually billed to the customer.
+Added: There are no variable considerations in the transaction fee,
+Added: in either service line.
+Added: Authentication
+Added: Our Authentication segment primarily consists
+Added: of our brand protection service line which consists of a custom suite of products that offer clients traceability and brand solutions.
+Added: Terms typically range between 30 and 90 days.
+Added: Our performance obligation is met, and revenue is recognized, when our products are shipped
+Added: or delivered depending on the specific agreement with the customer.
+Added: The transaction fee is made up of fixed consideration based on the
+Added: related purchase order or agreement.
+Added: Warranties and other variable considerations are analyzed by the Company, in terms of historical
+Added: warranties, current economic trends, and changes in customer demand, and have been determined to be insignificant in the twelve months
+Added: ended December 31, 2023.
+Added: VerifyMe, Inc.
+Added: Notes to the Consolidated Financial Statements
Stock-Based Compensation
45 unchanged sentences
thousand and $ 89 thousand, respectively.
−Removed: Basic and Diluted Earnings (Loss) per Share of Common Stock
−Removed: The Company follows Financial Accounting Standards
−Removed: Board (“FASB”) ASC 260, “Earnings Per Share,” when reporting earnings per share resulting in the presentation
−Removed: of basic and diluted earnings per share.
−Removed: Because the Company reported a net loss for the year ended December 31, 2022, common
−Removed: stock equivalents, including preferred stock, stock options and warrants were anti-dilutive;
−Removed: therefore, the amounts reported for basic
−Removed: and diluted loss per share were the same.
+Added: The Company follows FASB ASC 740, “Income
+Added: Taxes,” when accounting for income taxes, which requires an asset and liability approach to financial accounting and reporting
+Added: for income taxes.
+Added: Deferred income tax assets and liabilities are computed annually for temporary differences between the financial statements
+Added: and tax bases of assets and liabilities that will result in taxable or deductible amounts in the future based on enacted tax laws and
+Added: rates applicable to the periods in which the differences are expected to affect taxable income.
+Added: Valuation allowances are established
+Added: when necessary to reduce deferred tax assets to the amount expected to be realized.
+Added: Income tax expense is the tax payable or refundable
+Added: for the period plus or minus the change during the period in deferred tax assets and liabilities.
+Added: Tax years from 2004 remain subject
+Added: to examination by major tax jurisdictions due the carryforward of unutilized NOLs.
NOTE 2 – EQUITY INVESTMENTS
+Added: In December 2021, the Company acquired 8,841 shares
+Added: of 10 % Cumulative Convertible Series D Preferred Stock at a price of $ 10.00 per share as payment for a customer’s outstanding AR
+Added: balance of $ 88,410 .
+Added: This instrument is considered an equity security within the scope of Topic 321 since the issuing entity has the option
+Added: but no contractual obligation to redeem the preferred stock, and the Company can convert the preferred shares to common stock.
+Added: the year ended December 31, 2023, the Company determined that it would not be able to redeem the value of its investment and recorded
+Added: a loss of $ 100 thousand bringing down the value of the equity investment to $ 0 as of December 31, 2023.
+Added: The fair value of the equity investment
+Added: was $ 100 thousand as of December 31, 2022, and included in Prepaid expenses and other current assets on the accompanying Consolidated
+Added: Balance Sheets.
+Added: The fair value of the equity investment is classified as Level 1 in the fair value hierarchy as the calculation is dependent
+Added: upon the quoted market price of the entity.
On February 26, 2021, the Company formed VMEA
7 unchanged sentences
of the Sponsor Entity resulting in an equity interest of 44.40 % attributed to the Company.
−Removed: On July 6, 2021, the SPAC consummated the IPO
−Removed: of 10,626,000 units (the “Units”), including 626,000 Units pursuant to the partial exercise of the underwriter’s over-allotment
−Removed: option, generating gross proceeds of $106,260 thousand.
−Removed: Each Unit consisted of one share of SPAC common stock, $0.0001 par value, and
−Removed: one right to receive one-tenth (1/10) of a share of SPAC common stock upon the consummation of an initial business combination.
−Removed: Simultaneously
−Removed: with the closing of the IPO, the SPAC consummated the Private Placement of an aggregate of 569,410 Units with the Sponsor Entity purchasing
−Removed: 516,280 Units and Maxim Partners LLC purchasing 53,130 Units, generating total proceeds of $ 5,694 thousand.
−Removed: Of this amount, the Company
−Removed: was the indirect beneficial owner of 229,228 Units purchased by the Sponsor Entity for a total of $ 2,581 thousand.
−Removed: Upon consummation of
−Removed: the IPO, VerifyMe, as co-sponsor, indirectly through the Sponsor Entity, beneficially owned approximately 9.42 % of the outstanding shares
−Removed: of the SPAC, which shares were subject to forfeiture upon certain conditions and restrictions on transfer.
+Added: On July 6, 2021, the SPAC consummated
+Added: the IPO of 10,626,000 units (the “Units”), including 626,000 Units pursuant to the partial exercise of
+Added: the underwriter’s over-allotment option, generating gross proceeds of $106,260 thousand.
+Added: Each Unit consisted of one share of SPAC
+Added: common stock, $0.0001 par value, and one right to receive one-tenth (1/10) of a share of SPAC common stock upon the consummation of an
+Added: initial business combination.
+Added: Simultaneously with the closing of the IPO, the SPAC consummated the Private Placement of an aggregate of 569,410 Units
+Added: with the Sponsor Entity purchasing 516,280 Units and Maxim Partners LLC purchasing 53,130 Units, generating total
+Added: proceeds of $ 5,694 thousand.
+Added: Of this amount, the Company was the indirect beneficial owner of 229,228 Units purchased by
+Added: the Sponsor Entity for a total of $ 2,581 thousand.
+Added: Upon consummation of the IPO, VerifyMe, as co-sponsor, indirectly through the
+Added: Sponsor Entity, beneficially owned approximately 9.42 % of the outstanding shares of the SPAC, which shares were subject to forfeiture
+Added: upon certain conditions and restrictions on transfer.
+Added: VerifyMe, Inc.
+Added: Notes to the Consolidated Financial Statements
As a result of ceasing to have a controlling financial
1 unchanged sentence
the fair value option.
−Removed: VerifyMe, Inc.
−Removed: Notes to the Consolidated Financial Statements
The SPAC was unable to complete its initial business
9 unchanged sentences
Company of $32 thousand.
−Removed: The fair value of the equity investment was $ 0
−Removed: million as of December 31, 2022 and $ 11.0 million as of December 31, 2021.
−Removed: The fair value of the equity investment was classified as Level
−Removed: 3 in the fair value hierarchy as the calculation was dependent upon company specific adjustments to the observable trading price of the
−Removed: SPAC’s public units and shares, and related risk of forfeiture should no business combination occur.
−Removed: The Company recognized a loss
−Removed: on equity investments of $ 10,932 thousand for the year ended December 31, 2022, included in the Loss on equity investments in the accompanying
−Removed: Consolidated Statements of Operations.
−Removed: In December 2021, the Company acquired 8,841 shares
−Removed: of 10 % Cumulative Convertible Series D Preferred Stock at a price of $ 10.00 per share as payment for a customer’s outstanding AR
−Removed: balance of $88,410.
−Removed: This instrument is considered an equity security within the scope of Topic 321 since the issuing entity has the option
−Removed: but no contractual obligation to redeem the preferred stock, and the Company can convert the preferred shares to common stock.
−Removed: year ended December 31, 2022, a fair value gain of $ 12 thousand, was recognized and included in Loss on equity investments, in the accompanying
−Removed: Consolidated Statements of Operations.
−Removed: The fair value of the equity investment was $ 100 thousand as of December 31, 2022, and $ 88 thousand
−Removed: as of December 31, 2021, and included in Prepaid expenses and other current assets on the accompanying Consolidated Balance Sheets.
−Removed: fair value of the equity investment is classified as Level 1 in the fair value hierarchy as the calculation is dependent upon the quoted
−Removed: market price of the entity.
+Added: The fair value of the equity investment was $ 0 million
+Added: as of December 31, 2022.
+Added: The fair value of the equity investment was classified as Level 3 in the fair value hierarchy as the calculation
+Added: was dependent upon company specific adjustments to the observable trading price of the SPAC’s public units and shares, and related
+Added: risk of forfeiture should no business combination occur.
+Added: The Company recognized a loss on equity investments of $ 10,932 thousand
+Added: for the year ended December 31, 2022, included in the Loss on equity investments in the accompanying Consolidated Statements of Operations.
NOTE 3 – REVENUE
Revenue by Category
−Removed: The following table presents our revenue disaggregated by various categories
−Removed: (dollars in thousands).
+Added: The following series of tables present our revenue disaggregated by
+Added: various categories (dollars in thousands).
Schedule of disaggregation of revenue
−Removed: PeriShip Global
+Added: Authentication
+Added: Precision Logistics
Proactive services
1 unchanged sentence
Brand protection services
+Added: (a) Revenue is our Precision Logistics Segment in 2022 includes revenue since the acquisition date of our PeriShip Global business, on
+Added: April 22, 2022.
Contract Balances
4 unchanged sentences
When we advance
−Removed: bill clients prior to the work being performed, generally, such amounts will be earned and recognized in revenue within the 30 days.
−Removed: assets and liabilities are reported on the consolidated balance sheet on a contract-by-contract basis at the end of each reporting period.
−Removed: Changes in the contract asset and liability balances during the year ended December 31, 2022, were not materially impacted by any other
+Added: bill clients prior to the work being performed, generally, such amounts will be earned and recognized in revenue within twelve months.
+Added: These assets and liabilities are reported on the consolidated balance sheets on a contract-by-contract basis at the end of each reporting
+Added: Changes in the contract asset and liability balances during the year ended December 31, 2023, were not materially impacted by
+Added: any other factors.
Applying the practical expedient in ASC Topic
4 unchanged sentences
sales commissions.
+Added: For all periods presented, contract liabilities
+Added: were not significant.
VerifyMe, Inc.
Notes to the Consolidated Financial Statements
+Added: The following table provides information about
+Added: contract assets from contracts with customers:
+Added: Schedule of contract assets
+Added: Contract Asset
+Added: Beginning balance, January 1
+Added: Contract asset additions
+Added: Reclassification to accounts receivable, billed to customers
+Added: Ending balance (1)
+Added: ______________
+Added: (1) Included within "Unbilled revenue" on the accompanying
+Added: Consolidated Balance sheets.
+Added: VerifyMe, Inc.
+Added: Notes to the Consolidated Financial Statements
NOTE 4 – BUSINESS COMBINATION
+Added: Trust Codes Global Limited
+Added: On March 1, 2023, we acquired, through Trust
+Added: Codes Global, the business and certain assets of Trust Codes Limited (“Trust Codes”), specializing in brand protection,
+Added: anti-counterfeiting, and consumer engagement technology with an expertise in the food and agriculture industry.
+Added: Trust Codes Global
+Added: uses unique QR codes or IoT, coupled with GS1 standards to deliver cloud-based brand protection based on a unique per-item digital
+Added: identity to protect brand and product authenticity, increase data visualization of a product through the end to end supply chain,
+Added: and creates a data-drive engine to inform and educate consumers of the product.
+Added: The Company accounted for the transaction as an
+Added: acquisition of a business under ASC 805 – Business Combination.
+Added: The purchase price was approximately $ 1.0
+Added: million which consisted of $ 0.36
+Added: million in cash paid at closing and 353,492
+Added: shares of common stock of the Company, representing $ 0.65
+Added: million in stock consideration.
+Added: In addition, the purchase agreement requires consideration contingent upon the achievement of
+Added: earnings targets during a five-year period subsequent to the closing of the acquisition.
+Added: The earn-out consideration is estimated at
+Added: million at the acquisition date, however the maximum amount of the payment is unlimited.
+Added: The preliminary purchase price allocation
+Added: is subject to change and was finalized in the fourth quarter of 2023.
+Added: The goodwill recognized is due to the
+Added: expected synergies from combining the operations of the acquiree with the Company.
+Added: All of the goodwill recorded for financial
+Added: statement purposes is deductible for tax purposes.
+Added: The Company incurred $ 278
+Added: thousand in relation to acquisition related costs which have been included in General and administrative, in the accompanying
+Added: Consolidated Statements of Operations.
+Added: Trust Codes Global is included in the Authentication segment and the results of its
+Added: operations have been included in the consolidated financial statements beginning March 1, 2023.
+Added: Since the acquisition date,
+Added: the Company has recorded $ 314
+Added: thousand of revenue relating to Trust Codes.
+Added: The pro-forma financial information is immaterial to our results of
+Added: operations and impractical to provide.
+Added: The following table summarizes the purchase price
+Added: allocation for the acquisition (dollars in thousands).
+Added: Schedule of business acquisitions
+Added: Fair value of contingent consideration
+Added: Stock (issuance of 353,492 shares of common stock) (a)
+Added: Total purchase price
+Added: Purchase price allocation:
+Added: Prepaid expenses
+Added: Property and Equipment, net
+Added: Developed Technology
+Added: Trade Names/Trademarks
+Added: Customer Relationships
+Added: Accounts payable and other accrued expenses
+Added: Current lease liability
+Added: Long term lease liability
+Added: (a) Stock issued was calculated based
+Added: on the 15 day volume-weighted average price (“VWAP”) through February 28, 2023 calculated at $1.8388.
+Added: Contingent Consideration
+Added: ASC Topic 805 requires that contingent consideration
+Added: to be recognized at fair value on the acquisition date and be re-measured each reporting period with subsequent adjustments recognized
+Added: in the consolidated statement of operations.
+Added: We estimate the fair value of contingent consideration liabilities using an appropriate valuation
+Added: methodology, typically either an income-based approach or a simulation model, such as the Monte Carlo model, depending on the structure
+Added: of the contingent consideration arrangement.
+Added: Contingent consideration is valued using significant inputs that are not observable in the
+Added: market which are defined as Level 3 inputs pursuant to fair value measurement accounting.
+Added: We believe our estimates and assumptions are
+Added: however, there is significant judgment involved.
+Added: At each reporting date, the contingent consideration obligation is revalued
+Added: to estimated fair value, and changes in fair value subsequent to the acquisitions are reflected in income or expense in the consolidated
+Added: statements of operations, and could cause a material impact to, and volatility in, our results.
+Added: Changes in the fair value of contingent
+Added: consideration obligations may result from changes in discount periods and rates and changes in the timing and amount of revenue and/or
+Added: earnings projections.
+Added: VerifyMe, Inc.
+Added: Notes to the Consolidated Financial Statements
+Added: As of December 31, 2023, contingent consideration
+Added: presented as current liability totaled $ 173 thousand.
+Added: As of December 31, 2023, the Company recorded a non-current contingent consideration
+Added: totaling $ 751 thousand related to the acquisition of Trust Codes on the Consolidated Balance sheets and represents the portion of contingent
+Added: consideration estimated to be payable greater than twelve months from the balance sheet date.
On April 22, 2022, we acquired, through PeriShip
12 unchanged sentences
The acquired PeriShip business is included
−Removed: in the PeriShip Global Solutions segment and the results of its operations have been included in the consolidated financial statements
−Removed: beginning April 22, 2022.
+Added: in the Precision Logistics (formerly PeriShip Global Solutions) segment and the results of its operations have been included in the consolidated
+Added: financial statements beginning April 22, 2022.
On September 22, 2022, the Company entered into
5 unchanged sentences
allocation for the acquisition (dollars in thousands).
−Removed: Schedule of business acquisitions
+Added: allocation for the acquisition
Promissory note
10 unchanged sentences
Accounts payable and other accrued expenses
−Removed: (1) Stock issued was calculated based on the 15 days prior to April
−Removed: 22, 2022, volume-weighted average price (“VWAP”) calculated at $3.2736.
+Added: (1) Stock issued was calculated based on the 15 days prior to April 22, 2022, volume-weighted average price (“VWAP”) calculated
Unaudited Pro forma Financial Information
1 unchanged sentence
presents the combined results of operations of the Company and gives effect to the acquisition discussed above for the years ended December
−Removed: 31, 2022, and 2021, as if the acquisition had occurred as of the beginning of the first period presented instead of on April 22, 2022.
+Added: 31, 2022, as if the acquisition had occurred as of the beginning of the first period presented instead of on April 22, 2022.
The pro forma financial information is presented
30 unchanged sentences
We base our fair value estimates on assumptions we believe to be reasonable
−Removed: but that are unpredictable and inherently uncertain.
+Added: but are unpredictable and inherently uncertain.
Actual future results may differ from those estimates.
−Removed: The timing and frequency of
−Removed: our goodwill impairment tests are based on an ongoing assessment of events and circumstances that would indicate a possible impairment.
−Removed: We will continue to monitor our goodwill and intangible assets for impairment and conduct formal tests when impairment indicators are
+Added: The timing and frequency of our
+Added: goodwill impairment tests are based on an ongoing assessment of events and circumstances that would indicate a possible impairment.
+Added: will continue to monitor our goodwill and intangible assets for impairment and conduct formal tests when impairment indicators are present.
Each of our two reportable segments represents
4 unchanged sentences
units for purposes of goodwill impairment testing, which represent our two reportable business segments, as discussed below.
−Removed: For the year ended December 31, 2021, there were
−Removed: no goodwill activities.
−Removed: Changes in the carrying amount of goodwill by reportable business segment for the year ended December
−Removed: 31, 2022, were as follows (in thousands):
+Added: Changes in the carrying amount of goodwill by
+Added: reportable business segment for the year ended December 31, 2023, were as follows (in thousands):
Schedule of goodwill by reportable business segment
−Removed: PeriShip Global
+Added: Authentication
+Added: Precision Logistics
Net book value at
1 unchanged sentence
2023 Activity
+Added: Acquisition of Trust Codes Global
+Added: Foreign currency translation
Net book value at
12 unchanged sentences
Notes to the Consolidated Financial Statements
−Removed: Intangible assets with finite lives are
−Removed: subject to amortization over their estimated useful lives.
−Removed: The primary assets included in this category and their respective
−Removed: balances were as follows (in thousands):
+Added: Intangible assets with finite lives are subject
+Added: to amortization over their estimated useful lives.
+Added: The primary assets included in this category and their respective balances were as
+Added: follows (in thousands):
Schedule of intangible assets subject to amortization
December 31, 2023
−Removed: Gross Carrying
+Added: Net Carrying Amount
Patents and Trademarks
4 unchanged sentences
Non-Compete Agreement
+Added: Deferred Implementation
+Added: Total Intangible Assets
December 31, 2022
1 unchanged sentence
Capitalized Software
+Added: Customer Relationships
+Added: Developed Technology
+Added: Internally Used Software
+Added: Non-Compete Agreement
+Added: Deferred Implementation
+Added: Total Intangible Assets
Amortization expense for intangible assets was
−Removed: $ 657 thousand and $ 64 thousand for the year ended December 31, 2022, and 2021, respectively.
+Added: $ 1,030 thousand and $ 657 thousand for the years ended December 31, 2023, and December 31, 2022, respectively.
+Added: During the year ended December
+Added: 31, 2023, the Company impaired certain assets related to its Developed Technology and Patents by $ 90 thousand, to bring the gross carrying
+Added: amount related to these assets to zero, as these technologies are no longer in use.
Patents and Trademarks
−Removed: As of December 31, 2022, the current patent and
−Removed: trademark portfolios consist of eleven granted U.S.
−Removed: patents and one granted European patent validated in four countries (France,
−Removed: Germany, United Kingdom, and Italy), six pending U.S.
−Removed: and foreign patent applications, fifteen registered U.S.
−Removed: trademarks (of which seven
−Removed: trademarks were acquired through our wholly owned subsidiary, PeriShip Global), two EU trademark registrations, one Colombian trademark
+Added: As of December 31, 2023, our current patent and
+Added: trademark portfolios consist of nine granted U.S.
+Added: patents and two granted European patents, one validated in four countries (France,
+Added: Germany, United Kingdom, and Italy), and the second patent validated in three countries (France, Germany, and United Kingdom), three pending
+Added: and foreign patent applications, twenty-six registered U.S.
+Added: trademarks (of which nineteen are in the name of VerifyMe, Inc., and
+Added: seven trademarks were acquired through our wholly owned subsidiary, PeriShip Global), two EU trademark registrations, one Colombian trademark
registration, one Australian trademark registration, one Japanese trademark registration, one Mexican trademark registration, one Singaporean
−Removed: trademark registration, two UK trademark registrations, and twenty-one pending US and foreign trademark applications.
+Added: trademark registration, two UK trademark registrations, seven NZ trademark registration (of which six are in the name of Trust Codes Limited
+Added: and/or Trust Codes Global Limited), one OAPI (African Intellectual Property Organization) trademark registration (in the name of Trust
+Added: Codes Global Limited), and two pending US and foreign trademark applications.
+Added: The Company abandoned two patents during the year ended
+Added: December 31, 2023.
The Company expects to record amortization expense
13 unchanged sentences
Year Ended December 31,
−Removed: Income (loss) before income taxes
+Added: Loss before income taxes
+Added: Total loss before income taxes
Taxes under statutory US tax rates
Increase (decrease) in taxes resulting from:
+Added: Foreign taxes and rate differential
Increase (decrease) in valuation allowance
Change in State tax rate
+Added: Prior period true up
Income tax expense
−Removed: The decrease in the Company's net valuation allowance was due primarily
−Removed: to a realized loss in our equity investment (See Note 2-Equity Investment), and to net operating losses which will expire unutilized due
−Removed: to limitations resulting from application of Section 382 of the Internal Revenue Code of 1986, as amended (“IRC”).
+Added: The increase in the valuation allowance during
+Added: the year ended December 31, 2023 was due primarily to the increase in our net operating losses which may not be utilized in the future.
+Added: The decrease in the Company's net valuation allowance in the year ended December 31, 2022 was due primarily to a realized loss in our
+Added: equity investment (See Note 2-Equity Investments), and to net operating losses which will expire unutilized due to limitations resulting
+Added: from application of Section 382 of the Internal Revenue Code of 1986, as amended (“IRC”).
Deferred income taxes reflect the net tax effects
10 unchanged sentences
Unrealized gain on investment
+Added: Capital loss carryforward
+Added: Accruals & other
Dividend income
5 unchanged sentences
Net deferred tax assets / (liabilities)
+Added: VerifyMe, Inc.
+Added: Notes to the Consolidated Financial Statements
+Added: In assessing the realizability of deferred tax
+Added: assets, management considers whether it is more likely than not that some portion or all of the deferred tax assets may not be realized.
+Added: The ultimate realization of the deferred tax assets is dependent upon the generation of future taxable income during the periods in which
+Added: temporary differences are deductible.
+Added: Management considers the scheduled reversal of deferred tax liabilities, projected future taxable
+Added: income and tax planning strategies in making this assessment.
+Added: Based upon these factors, Management has placed a full valuation allowance
+Added: against all deferred tax assets, including net operating loss carryforwards, due to the uncertainty of future profitability.
+Added: As of December 31, 2023, the Company has net operating
+Added: loss carryforwards of $ 22.7 million for tax purposes, which will be available to offset future taxable income.
+Added: If not used, $7.5 million
+Added: of these carryforwards will expire beginning in 2024, and $15.2 million will carryforward indefinitely.
+Added: As of the year ended December
+Added: 31, 2022, Federal and state NOLs of $ 23.1 million and $ 0 , respectively, will expire unutilized due to the limitations of Section 382,
+Added: leaving Federal and state NOL carryforwards of $24.4 million and $13.1 million, respectively.
+Added: The Company completed the IRC Section 382 analysis,
+Added: in 2022, and determined that an ownership change occurred sufficient to impose additional limitations on the use of NOL carryforwards.
+Added: The Company has not completed the IRC Section 382 analysis in 2023 and is not aware of any indicators that may impose additional limitations
+Added: on the use of NOL carryforwards.
Utilization of the net operating losses (NOL)
6 unchanged sentences
of NOL carryforwards that can be utilized annually to offset future taxable income.
−Removed: In 2022, the Company completed the IRC Section
−Removed: 382 analysis, and determined that an ownership change occurred sufficient to impose additional limitations on the use of NOL carryforwards.
−Removed: For the year ended December 31, 2022, Federal and state NOLs of $ 23.1 million and $ 0 , respectively, will expire unutilized due to the
−Removed: limitations of Section 382, leaving Federal and state NOL carryforwards of $24.4 million and $13.1 million, respectively that may be offset
−Removed: against future taxable income.
−Removed: Some of the Federal and state tax NOL carryforwards will expire at various dates through 2037.
−Removed: these can be carried forward and applied against future taxable income at the tax rate applicable at that time.
−Removed: We are currently using
−Removed: an effective income tax rate of 26.6 % for our projected available net operating loss carry-forward.
−Removed: No tax benefit has been reported in
−Removed: the December 31, 2022, due to the uncertainty surrounding the realizability of the benefit.
−Removed: VerifyMe, Inc.
−Removed: Notes to the Consolidated Financial Statements
+Added: No tax benefit has been reported in the December
+Added: 31, 2023, due to the uncertainty surrounding the realizability of the benefit.
+Added: Uncertain Tax Positions
+Added: As of December 31, 2023, and 2022 we had no uncertain
+Added: tax positions reflected on our balance sheet.
+Added: The Company files income tax returns in U.S.
+Added: federal, state and local jurisdictions, and
+Added: in one non-U.S.
+Added: jurisdiction, and is subject to audit by tax authorities in those jurisdictions.
+Added: The Company’s tax years from 2004
+Added: are subject to examination by the United States and state taxing authorities due to the carryforward of unutilized NOLs.
+Added: The Tax Cuts and Jobs Act of 2017 imposes a mandatory
+Added: repatriation tax on certain unremitted foreign earnings and provides a 100% deduction to domestic corporations for certain dividends received
+Added: from foreign corporations after Dec.
+Added: Therefore, we do not expect future dividends, if any, from the earnings of our foreign
+Added: subsidiary to result in U.S.
+Added: federal income taxes.
+Added: Deferred tax liabilities arising from the difference between the financial reporting
+Added: and income tax bases inherent in our foreign subsidiary, referred to as outside basis differences, have not been provided for U.S.
+Added: tax purposes because we do not intend to sell, liquidate or otherwise trigger the recognition of U.S.
+Added: taxable income with regard to our
+Added: investment in this foreign subsidiary.
+Added: Determining the amount of U.S.
+Added: deferred tax liabilities associated with outside basis differences
+Added: is not practicable at this time.
In accordance with FASB
10 unchanged sentences
The Company had no accrual for interest and penalties on the balance
−Removed: sheets and has no t recognized interest and/or penalties in the Statements of Operations for the years ended December 31, 2022, and 2021.
−Removed: The Company is subject to taxation in the United States and various
−Removed: state jurisdictions.
−Removed: The Company’s tax years from 2003 are subject to examination by the United States and state taxing authorities
−Removed: due to the carryforward of unutilized NOLs.
+Added: sheets and recognized $ 2 thousand in interest and/or penalties in the Statements of Operations for the year ended December 31, 2023,
+Added: and $ 0 in the fiscal year ended December 31, 2022.
There are no taxes payable as of December 31,
2023, or December 31, 2022.
−Removed: On April 22, 2022, the Company issued a $ 2.0 million
−Removed: unsecured promissory note through our subsidiary PeriShip Global as part of the acquisition of the PeriShip business.
−Removed: The note had a fixed
−Removed: interest rate of 6 % per annum on the unpaid principal balance, to be paid in three installments on the sixth, fifteenth, and eighteenth
−Removed: month anniversaries of the closing.
−Removed: On September 22, 2022, the Company entered into an agreement with the note holder whereby the Company
−Removed: repaid the outstanding principal balance and accrued interest outstanding on the note and redeemed 61,000 shares of its common stock from
−Removed: the holder of the note, for a total of $1.8 million, at which point the guarantee agreement entered into by the Company in connection
−Removed: therewith was automatically terminated and has no further effect.
−Removed: The Company accounted for the early extinguishment
−Removed: of debt in accordance with ASC 405-20 - Extinguishment of Liabilities , and recognized a gain included in Gain on extinguishment
−Removed: of debt on the accompanying Consolidated Statements of Operations of $ 326 thousand for the year ended December 31, 2022.
−Removed: Contemporaneously, the Company entered into a
−Removed: new debt facility with PNC Bank, National Association (the “PNC Facility”).
−Removed: The PNC Facility includes a $1 million revolving
−Removed: line of credit (the “RLOC”) with a term of one-year, expiring in September 2023.
−Removed: The RLOC has no scheduled payments of
−Removed: principal until maturity, and bears interest per annum at a rate equal to the sum of Daily SOFR plus 2.85% with monthly interest payments.
−Removed: The PNC Facility also includes a four-year term note (the “Term Note”) for $2 million which matures in September of 2026 and
−Removed: requires equal quarterly payments of principal and interest.
−Removed: The Term Note incurs interest per annum at a rate equal to the sum of Daily
−Removed: SOFR plus 3.1%.
−Removed: The RLOC and Term Note are guaranteed by the Company and secured by the assets of PeriShip Global and the Company.
+Added: VerifyMe, Inc.
+Added: Notes to the Consolidated Financial Statements
+Added: PeriShip Global is a party to a debt facility
+Added: with PNC Bank, National Association (the “PNC Facility”).
+Added: The PNC Facility includes a $1 million revolving line of credit
+Added: (the “RLOC”).
+Added: The RLOC has no scheduled payments of principal until maturity, and bears interest per annum at a rate equal
+Added: to the sum of Daily SOFR plus 2.85% with monthly interest payments.
+Added: The PNC Facility also includes a four-year term note (the “Term
+Added: Note”) for $2 million which matures in September of 2026 and requires equal quarterly payments of principal and interest.
+Added: Note incurs interest per annum at a rate equal to the sum of Daily SOFR plus 3.1%.
+Added: The RLOC and Term Note are guaranteed by VerifyMe
+Added: and secured by the assets of PeriShip Global and VerifyMe.
The PNC Facility includes a number of affirmative
6 unchanged sentences
has occurred or would occur upon such declaration of dividend.
−Removed: PeriShip Global was in compliance with all affirmative and restrictive
−Removed: covenants under the PNC Facility at December 31, 2022.
−Removed: Effective October 17, 2022, the Company entered
−Removed: into an interest rate swap agreement, with a notional amount of $ 1,958 thousand, effectively fixing the interest rate on the Company’s
−Removed: outstanding debt at 7.602 % .
−Removed: The Company has designated the intertest rate swap, expiring September 2026, as a cash flow hedge and have
−Removed: applied hedge accounting.
−Removed: The fair value of the derivative liability associated with the interest rate swap was $3 thousand as of December
−Removed: 31, 2022, and is included in Long-term Derivative Liability on the Consolidated Balance Sheets.
+Added: On November 3, 2023, PeriShip Global
+Added: entered into a waiver and amendment to loan documents and received a waiver for certain events of default and entered into an amended
+Added: and restated loan agreement with PNC effective October 31, 2023, which provided amendments to a number of affirmative and restrictive
+Added: covenants applicable to PeriShip Global and extended the RLOC to September 30, 2024.
+Added: PeriShip Global was in compliance with all
+Added: affirmative and restrictive covenants under the PNC Facility as of December 31, 2023.
As of December 31, 2023, our short-term debt outstanding
−Removed: under the Term Note was $ 0.5 million and total long-term debt outstanding under the Term Note was $ 1.4 million.
−Removed: No amounts were drawn on the RLOC as of December
+Added: under the Term Note was $ 500 thousand and total long-term debt outstanding under the Term Note was $ 875 thousand.
+Added: During the year ended
+Added: December 31, 2023, the Company made a repayment of $ 500 thousand towards the principal of the outstanding Term Note.
+Added: of December 31, 2022, our short-term debt outstanding under the Term Note was $ 0.5 million and total long-term debt outstanding under
+Added: the Term Note was $ 1.4 million.
+Added: During the year ended December 31, 2023, $ 1,800
+Added: thousand was drawn on the RLOC, of which $ 1,800 thousand was repaid.
+Added: As of December 31, 2023, $ 0 was outstanding on the RLOC.
+Added: October 17, 2022, the Company entered into an interest rate swap agreement, with a notional amount of $ 1,958 thousand, effectively
+Added: fixing the interest rate on the Company’s outstanding debt at 7.602 % .
+Added: The Company has designated the intertest rate swap, expiring
+Added: September 2026, as a cash flow hedge and have applied hedge accounting.
+Added: The fair value of the derivative asset and liability associated
+Added: with the interest rate swap are not significant as of December 31, 2023, and as of December 31, 2022, respectively.
+Added: On April 22, 2022, the
+Added: Company issued a $ 2.0 million unsecured promissory note through our subsidiary PeriShip Global as part of the acquisition of the
+Added: PeriShip business.
+Added: The note had a fixed interest rate of 6 % per annum on the unpaid principal balance, to be paid in three installments
+Added: on the sixth, fifteenth, and eighteenth month anniversaries of the closing.
+Added: On September 22, 2022, the Company entered into an agreement
+Added: with the note holder whereby the Company repaid the outstanding principal balance and accrued interest outstanding on the note and redeemed
+Added: 61,000 shares of its common stock from the holder of the note, for a total of $1.8 million, at which point the guarantee agreement entered
+Added: into by the Company in connection therewith was automatically terminated and has no further effect.
+Added: The Company accounted
+Added: for the early extinguishment of debt in accordance with ASC 405-20 - Extinguishment of Liabilities , and recognized a gain
+Added: included in Gain on extinguishment of debt on the accompanying Consolidated Statements of Operations of $ 326 thousand for the year
+Added: ended December 31, 2022.
+Added: August 25, 2023, the Company entered into a Convertible Note Purchase Agreement with certain investors for the sale of convertible promissory
+Added: notes for the aggregate principal amount of $ 1,100 thousand of which $ 475 thousand was purchased
+Added: by related parties including certain members of management and the Board of Directors.
+Added: The notes are subordinated unsecured obligations
+Added: of the Company and accrue interest at a rate of 8% per year payable semiannually in arrears on February 25 and August 25 of each year,
+Added: beginning on February 25, 2024.
+Added: The notes will mature on August 25, 2026, unless earlier converted or repurchased at a conversion price
+Added: of $1.15 per share of common stock.
+Added: The Company may not redeem the notes prior to the maturity date.
+Added: For the year ended December 31, 2023,
+Added: interest expense related to the convertible debt was $ 31 thousand.
+Added: As of December 31, 2023, the amount outstanding on the convertible
+Added: debt was $ 1,100 thousand and included in Convertible note and Convertible note – related party on the accompanying Consolidated
+Added: Balance Sheets.
+Added: – CONVERTIBLE PREFERRED STOCK
+Added: is authorized to issue Series A Convertible Preferred Stock, par value of $ 0.001 per share (the “Series A”) and Series
+Added: B Convertible Preferred Stock, par value of $ 0.001 per share (the “Series B”).
+Added: As of December 31, 2023, and 2022, there
+Added: were no shares of Series A outstanding and 0.85 of a share of Series B outstanding convertible into 144,444 shares
+Added: of common stock.
+Added: Each share of Series A and Series B has limited voting rights, is entitled to participate with the common stock on liquidation
+Added: and holders of Series A and Series B are subject to beneficial ownership limitations.
VerifyMe, Inc.
Notes to the Consolidated Financial Statements
−Removed: 2020, the Company entered into a paycheck protection program term note for $ 72 thousand (the “SBA Loan”) with PNC Bank, N.A.
−Removed: under the recently enacted Coronavirus Aid, Relief, and Economic Security Act (the “CARES Act”) pursuant to the Paycheck Protection
−Removed: Program (the “PPP”), which is administered by the U.S.
−Removed: Small Business Administration.
−Removed: The SBA Loan was scheduled to mature
−Removed: on May 17, 2022 , and bore interest at a rate of 1.00 % per annum and is subject to the terms and conditions applicable to loans administered
−Removed: Small Business Administration under the CARES Act.
−Removed: Company applied for and was notified in June 2021 that $69 thousand in eligible payroll expenditures as described in the CARES Act, has
−Removed: been forgiven.
−Removed: Loan forgiveness is reflected in Other Income (Expense), Net in the accompanying Consolidated Statements of Operations.
−Removed: The forgiveness recognized during the year ended December 31, 2021, included principal of $ 69 thousand, and interest payable of $ 1 thousand.
−Removed: The remaining loan balance of $ 3 thousand was paid in full in June 2021.
−Removed: NOTE 8 – CONVERTIBLE PREFERRED
−Removed: The Company is authorized to issue Series A Convertible
−Removed: Preferred Stock, par value of $0 .001 per share (the “Series A”) and Series B Convertible Preferred Stock, par value of $0 .001
−Removed: per share (the “Series B”).
−Removed: As of December 31, 2022, and 2021, there were no shares of Series A outstanding and 0.85 of a
−Removed: share of Series B outstanding convertible into 144,444 shares of common stock.
−Removed: Each share of Series A and Series B has limited voting
−Removed: rights, is entitled to participate with the common stock on liquidation and holders of Series A and Series B are subject to beneficial
−Removed: ownership limitations.
NOTE 9 – STOCKHOLDERS’ EQUITY
The Company expensed $ 477 thousand and $ 239 thousand
−Removed: related to restricted stock awards for the years ended December 31, 2022, and December 31, 2021, respectively.
+Added: related to restricted awards for the years ended December 31, 2023 and December 31, 2022, respectively.
The Company expensed $ 998 thousand and $ 1,084
thousand related to restricted stock units for the years ended December 31, 2023 and December 31, 2022, respectively.
−Removed: During the year ended December 31, 2022, and 2021,
−Removed: the Company issued 30,000 and 9,774 shares of common stock in relation to services with a stock-based compensation expense of $ 96 thousand
−Removed: and $ 39 thousand, respectively.
−Removed: On August 11, 2022, we received an exercise notice
−Removed: to exercise 675,000 pre-funded warrants with an exercise price of $ 0.001 per share.
−Removed: Upon receipt of $ 675 the Company issued 675,000 shares
−Removed: of its common stock.
−Removed: On April 22, 2022, 305,473 shares of common stock
−Removed: were issued in relation to the acquisition of the PeriShip business, see Note 4 – Business Combinations, for details.
−Removed: 15, 2022, the Company withheld and retired 750 shares of common stock in order to satisfy U.S.
−Removed: payroll tax withholding obligations on
−Removed: restricted stock awards held by our Chief Financial Officer.
−Removed: On April 12, 2022, we entered into a Securities
−Removed: Purchase Agreement (the “Securities Purchase Agreement”) with a selling stockholder and certain directors, providing for the
−Removed: issuance and sale to purchasers therein of an aggregate of 880,208 shares of our common stock, pre-funded warrants to purchase up to 675,000
−Removed: shares of our common stock, and warrants to purchase up to 1,555,208 shares of our common stock, for gross proceeds to us of approximately
−Removed: $5.0 million and net proceeds of $4.6 million.
−Removed: The pre-funded warrant is exercisable immediately and shall terminate when fully exercised
−Removed: and has an exercise price of $0.001 per share.
−Removed: The pre-funded warrant was exercised in full on August 11, 2022.
−Removed: The warrants will be exercisable
−Removed: for a period of five years commencing six months from the date of issuance and have an exercise price of $3.215 per share.
−Removed: Both the pre-funded
−Removed: warrants and warrants contain price adjustment provisions which may, under certain circumstances, reduce the applicable exercise price.
−Removed: The transaction closed on April 14, 2022.
−Removed: On March 29, 2022, the Company withheld and retired
−Removed: 8,870 shares of common stock in order to satisfy U.S.
−Removed: payroll tax withholding obligations on restricted stock awards held by our Chief
−Removed: Executive Officer.
+Added: 2, 2023 the Company issued 56,272 shares of common stock upon vesting of 72,329 restricted stock units, net of 16,057 shares
+Added: of common stock withheld for taxes.
+Added: 20, 2023, the Company issued 15,965 shares of common stock upon vesting of 22,807 restricted stock units, net of 6,842 shares of commons
+Added: stock withheld for taxes.
+Added: 31, 2023, the Company issued 14,000 shares of common stock upon vesting of 20,000 restricted stock awards, net of 6,000 shares of common
+Added: stock withheld for taxes.
+Added: 22, 2023, 750 shares of common stock were retired to cover taxes on the vesting of 2,500 restricted stock award.
+Added: 31, 2023, the Company issued 1,750 shares of common stock upon vesting of 2,500 restricted stock units, net of 750 shares of common stock
+Added: withheld for taxes.
+Added: On February 28, 2023, 353,492 shares of common
+Added: stock were issued in relation to the acquisition of Trust Codes Global, see Note 4 – Business Combinations, for details.
+Added: On December 31, 2023, the Company issued 133,654
+Added: of restricted common stock, vesting immediately, with a value of $ 147 thousand, for consulting services.
+Added: During the year ended December 31, 2023, the Company
+Added: retired 5,515 shares of common stock held in Treasury and 1,496 shares of common stock outstanding, relating to issuances in prior periods
+Added: that have been forfeited or cancelled.
+Added: During the year ended December 31, 2023, the Company
+Added: issued 50,002 shares of common stock issued upon the separation of a former director, relating to 50,002 shares of restricted stock units
+Added: that had previously vested.
Non-Qualified Stock Purchase Plan
4 unchanged sentences
interest in the Company’s continued success.
−Removed: The maximum numbers of common stock reserved and available for issuance under the 2021
+Added: The maximum number of common stock reserved and available for issuance under the 2021
Plan is 500,000 shares.
5 unchanged sentences
as the 2021 Plan is considered compensatory.
−Removed: In relation to the non-qualified stock purchase plan the Company expensed $ 122 thousand and $ 40
−Removed: thousand for the years ended December 31, 2022 and December 31, 2021, respectively.
−Removed: VerifyMe, Inc.
−Removed: Notes to the Consolidated Financial Statements
+Added: In relation to the 2021 Plan the Company expensed $ 53 thousand and $ 122 thousand for the
+Added: years ended December 31, 2023 and December 31, 2022, respectively.
+Added: During the years ended December 31, 2023, and December 31, 2022, the
+Added: Company received $ 80 thousand and $ 102 thousand, respectively, in proceeds related to the 2021 Plan.
Shares Held in Treasury
2 unchanged sentences
respectively.
−Removed: On February 28, 2022, five participants exercised
−Removed: their option under the Company’s non-qualified stock purchase plan, and as a result, 25,000 shares were issued from treasury with
−Removed: a purchase price of $ 2.69 per share.
−Removed: On August 31, 2022, four participants exercised
−Removed: their option under the Company’s non-qualified stock purchase plan, and as a result, 28,895 shares were issued from treasury with
−Removed: a purchase price of $ 1.20 per share.
−Removed: On September 22, 2022, the Company paid $1.8 million
−Removed: of the $2.0 million principal amount promissory note issued to the seller in connection with the PeriShip acquisition, inclusive of the
−Removed: Company redeeming 61,000 shares of its common stock from the seller, pursuant to an agreement with the seller, see Note 4.
+Added: On August 31, 2023, six participants exercised their
+Added: option under the Company’s 2021 Plan, and as a result, 12,802 shares were issued from treasury, with an
+Added: exercise price of $ 0.96 per share.
+Added: VerifyMe, Inc.
+Added: Notes to the Consolidated Financial Statements
+Added: On February 28, 2023, fourteen participants exercised
+Added: their option under the Company’s 2021 Plan, and as a result, 57,245 shares were issued, of which 48,500
+Added: were issued from treasury, with an exercise price of $ 1.19 per share.
Shares Repurchase Program
−Removed: In November 2020, the Company’s Board of
−Removed: Directors approved a share repurchase program for up to $1.5 million of the Company’s common stock until August 16, 2021.
−Removed: August 12, 2021, the Company’s Board of Directors extended the share repurchase program to expire on August 16, 2022.
−Removed: July 1, 2022, the Company’s Board of Directors terminated the existing share repurchase program and approved a new share repurchase
−Removed: program to replace the existing program due to expire on August 16, 2022, to allow the Company to spend up to $ 1.5 million to repurchase
−Removed: shares of its common stock, so long as the price does not exceed $5.00 until July 1, 2023.
−Removed: During year ended December 31, 2022, the Company
−Removed: repurchased 158,906 shares of common stock under the Company’s current program.
+Added: Effective July 1, 2022, the Company’s Board
+Added: of Directors approved a share repurchase program to allow the Company to spend up to $ 1.5 million to repurchase shares of its
+Added: common stock, so long as the price does not exceed $5.00.
+Added: This plan ended on July 1, 2023.
+Added: During the year ended December 31, 2023, the
+Added: Company repurchased 6,201 shares of common stock for $ 10 thousand under the Company’s repurchase program.
+Added: In December 2023, the
+Added: Company’s Board of Directors approved a new share repurchase program to allow the Company to spend up to $0.5 million to repurchase
+Added: shares of its common stock so long as the price does not exceed $1.00 until December 14, 2024.
+Added: During the year ended December 31, 2023,
+Added: the Company did not repurchase shares of common stock under the Company’s current program.
NOTE 10– STOCK
20 unchanged sentences
affiliates, are eligible to receive awards under the 2020 Plan at the discretion of the Board of Directors or the Board’s Compensation
−Removed: The 2020 Plan is administered by the Compensation
−Removed: Committee which determines the persons to whom awards will be granted, the number of awards to be granted and the specific terms of each
−Removed: grant, including the vesting thereof, subject to the provisions of the plan.
−Removed: VerifyMe, Inc.
−Removed: Notes to the Consolidated Financial Statements
+Added: On March 28, 2022, the Company’s Board of
+Added: Directors adopted the First Amendment to the 2020 Plan, subject to stockholder approval, which increased the shares authorized for potential
+Added: issuance under the 2020 Plan to 2,069,100 shares of common stock and extended the term of the 2020 Plan to June 9, 2023.
+Added: On June 9, 2022,
+Added: the Company’s stockholders approved the First Amendment to the 2020 Plan.
+Added: On April 17, 2023, the Company’s Board of Directors
+Added: adopted the Second Amendment to the 2020 Plan, subject to stockholder approval, which increased the shares authorized for potential issuance
+Added: under the 2020 Plan to 3,069,110 shares of common stock and extended the term of the 2020 Plan to June 6, 2033, and increased the annual
+Added: cap on director compensation by $50 thousand.
+Added: On June 6, 2023, the Company’s stockholders approved the Second Amendment to the 2020
+Added: The 2020 Plan, as amended, is administered by
+Added: the Compensation Committee which determines the persons to whom awards will be granted, the number of awards to be granted and the specific
+Added: terms of each grant, including the vesting thereof, subject to the provisions of the plan.
In connection with incentive stock options, the
16 unchanged sentences
value represent management’s best estimates and involve inherent uncertainties and judgements.
+Added: VerifyMe, Inc.
+Added: Notes to the Consolidated Financial Statements
Stock Options
+Added: The following table summarizes the activities
+Added: for the Company’s stock options as of December 31, 2023, and 2022:
Schedule of stock options
14 unchanged sentences
Notes to the Consolidated Financial Statements
−Removed: The following table summarizes the activities for the Company’s
−Removed: unvested stock options for the year ended December 31, 2022, and 2021:
−Removed: Schedule of Unvested Options
−Removed: Unvested Options
−Removed: Unvested Options
−Removed: Date Exercise Price
−Removed: Balance at December 31, 2020
−Removed: Balance at December 31, 2021
−Removed: Balance at December 31, 2022
During the year ended December 31, 2023, and 2022,
−Removed: the Company expensed $ 0 thousand and $ 85 thousand with respect to options.
+Added: the Company expensed $ 0 thousand with respect to options.
As of December 31, 2023, and 2022, there was $ 0
3 unchanged sentences
stock awards as of December 31, 2023 and 2022:
−Removed: Schedule of unvested restricted stock awards
−Removed: Unvested Restricted Stock Awards
+Added: Schedule of unvested options
Date Fair Value
−Removed: Balance at December 31, 2020
+Added: Unvested at December 31, 2021
Balance at December 31, 2022
7 unchanged sentences
stock units as of December 31, 2023 and 2022:
−Removed: Schedule of unvested restricted stock units
+Added: Schedule of unvested restricted stock awards
Unvested Restricted Stock Units
2 unchanged sentences
Unvested at December 31, 2022
+Added: Forfeited/Cancelled
Balance at December 31, 2023
11 unchanged sentences
The following table summarizes the unvested performance
−Removed: restricted stock units as of December 31, 2022.
−Removed: There were no performance restricted stock units prior to the year 2022.:
−Removed: Schedule of unvested performance restricted stock units
+Added: restricted stock units as of December 31, 2023 and 2022:
+Added: Schedule of unvested restricted stock units
Unvested Performance Restricted Stock Units
2 unchanged sentences
Balance at December 31, 2022
−Removed: As of December 31, 2022, total unrecognized share-based
−Removed: compensation cost related to unvested restricted stock units was $ 947 thousand, which is expected to be recognized over a weighted-average
−Removed: period of 2.23 years.
+Added: Forfeited/Cancelled
+Added: Balance at December 31, 2023
+Added: As of December 31, 2023, and December 31, 2022
+Added: total unrecognized share-based compensation cost related to unvested restricted stock units was $ 1,778 thousand and $ 947 thousand, respectively,
+Added: which is expected to be recognized over a weighted-average period of 1.75 years as of December 31, 2023.
VerifyMe, Inc.
15 unchanged sentences
and 1,555,208 warrants in conjunction with the Securities Purchase Agreement, respectively (see Note 9 – Stockholders’ Equity).
−Removed: the fair value of the warrants granted would have had a net zero impact to equity (increasing additional paid in capital and offering
+Added: As the fair value of the warrants granted would have had a net zero impact to equity (increasing additional paid in capital and offering
costs for the same amount), the Company did not break out or complete a separate valuation of the warrants granted in association with
2 unchanged sentences
On April 14, 2022, in connection with our Securities
−Removed: Purchase Agreement (see Note 9 – Stockholders’ Equity), the Company issued 675,000 pre-funded warrants to purchase
−Removed: up to an aggregate of 675,000 shares of common stock at a purchase price of $3.214 per pre-funded warrant, which represented
−Removed: the per share public offering price for the common stock less the $0.001 per share exercise price for each pre-funded warrant.
−Removed: In August 2022, 675,000 pre-funded warrants with an exercise price of $ 0.001 per share were exercised, and 675,000 shares of the Company’s
−Removed: common stock were issued.
−Removed: No pre-funded warrants are outstanding as of December 31, 2022.
+Added: Purchase Agreement, the Company issued 675,000 pre-funded warrants to purchase up to an aggregate of 675,000 shares
+Added: of common stock at a purchase price of $3.214 per pre-funded warrant, which represented the per share public offering price
+Added: for the common stock less the $0.001 per share exercise price for each pre-funded warrant.
+Added: In August 2022, 675,000 pre-funded
+Added: warrants with an exercise price of $ 0.001 per share were exercised, and 675,000 shares of the Company’s common stock were issued.
+Added: No pre-funded warrants are outstanding as of December 31, 2023 or December 31, 2022.
VerifyMe, Inc.
Notes to the Consolidated Financial Statements
−Removed: NOTE 11— EARNINGS (LOSS) PER SHARE
−Removed: Basic earnings/(loss) per share (EPS) is computed
−Removed: by dividing net income/(loss) by the weighted average number of common shares outstanding during the period.
−Removed: Diluted EPS reflects the
−Removed: potential dilution of common stock equivalent shares that could occur if securities or other contracts to issue common stock were exercised
−Removed: or converted into common stock.
+Added: NOTE 11— LOSS PER SHARE
+Added: Basic loss per share (EPS) is computed by dividing
+Added: net loss by the weighted average number of common shares outstanding during the period.
+Added: Diluted EPS reflects the potential dilution of
+Added: common stock equivalent shares that could occur if securities or other contracts to issue common stock were exercised or converted into
+Added: common stock.
The dilutive common stock equivalent shares consist
2 unchanged sentences
The following table sets forth the computation
−Removed: of basic and diluted earnings/(loss) per share (in thousands, except share and per share data):
+Added: of basic loss per share (in thousands, except share and per share data):
Schedule of basic and diluted earnings/(loss) per share
Years Ended December 31,
−Removed: Net Income/(Loss)
Weighted average shares of common stock – basic
−Removed: Effect of dilutive securities
−Removed: Preferred Stock
−Removed: Stock Options
−Removed: Stock Purchase Plan
−Removed: Restricted Stock Units & Restricted Stock Awards
−Removed: Weighted average shares of common
−Removed: stock – diluted
−Removed: (Loss)/Earnings per share
+Added: Loss per share:
VerifyMe, Inc.
1 unchanged sentence
The following table represents the weighted average
−Removed: number of anti-dilutive instruments excluded from the computation of diluted (loss)/earnings per share:
−Removed: Schedule of anti-dilutiv e earnings per
−Removed: Anti-dilutive instruments excluded from computation of diluted net income/(loss) per share:
+Added: number of anti-dilutive instruments excluded from the computation of diluted loss per share:
+Added: Schedule of anti-dilutiv e earnings per share
+Added: Anti-dilutive instruments excluded from computation of diluted net loss per share:
Preferred Stock
1 unchanged sentence
Stock purchase plan
+Added: Convertible note
Restricted Stock Units and Restricted Stock Awards
8 unchanged sentences
anniversary of the vesting date.
−Removed: On September 17, 2021, the Company granted two
−Removed: directors SPAC RSUs with respect to the common stock, $ 0.0001 par value per share, of G3 VRM Acquisition Corp.
−Removed: The SPAC RSUs were to vest
−Removed: upon the initial business combination of the SPAC (see Note 2 – Equity Investments) subject to continuous service to the Company
−Removed: through the vesting date.
−Removed: Each vested SPAC RSU represented the right to receive the value of one share of stock in G3 VRM Acquisition
−Removed: Corp., which was to be paid to the director as soon as practicable after the fifteen-month anniversary of the vesting date.
−Removed: date fair value of the SPAC RSUs for each director was $ 98 thousand.
−Removed: As the underlying awards were not the Company’s stock but an
−Removed: unrelated, publicly traded entity’s shares, the Company accounted for the awards under ASC 815 – Derivatives and Hedging,
−Removed: with the expense included in stock-based compensation under General and Administrative expenses in the accompanying Consolidated Statements
−Removed: of Operations.
In June 2022, the Sponsor Entity decided not to
7 unchanged sentences
The fair value of the derivative liability
−Removed: was $ 0 as of December 31, 2022, and $ 71 thousand as of December 31, 2021.
−Removed: Effective October 17, 2022, the Company entered
−Removed: into an interest rate swap agreement (see Note 7 – Debt for details).
−Removed: The fair value of the derivative liability associated with
−Removed: the interest rate swap was $3 thousand as of December 31, 2022, and $0 as of December 31, 2021.
−Removed: VerifyMe, Inc.
−Removed: Notes to the Consolidated Financial Statements
+Added: was $ 0 as of December 31, 2022.
NOTE 13 – EMPLOYEE BENEFIT PLAN
−Removed: We offer the VRME Retirement Savings Plan (the “Plan”)
−Removed: to our employees.
−Removed: Eligible employees can elect to participate in the Plan, as soon as administratively feasible after enrollment.
−Removed: Plan permits pre-tax contributions to the Plan by participants pursuant to Section 401(k) of the Internal Revenue Code (IRC).
−Removed: matching contributions at our discretion.
−Removed: In 2022 and 2021 we contributed a value of approximately $ 103 thousand and $ 10 thousand respectively
+Added: We offer the VRME Retirement Savings Plan (the
+Added: “Plan”) to our employees located in the United States of America.
+Added: Eligible employees can elect to participate in the Plan,
+Added: as soon as administratively feasible after enrollment.
+Added: The Plan permits pre-tax contributions to the Plan by participants pursuant to
+Added: Section 401(k) of the Internal Revenue Code (IRC).
+Added: The Company makes the matching contributions at our discretion.
+Added: In the years ended
+Added: December 31, 2023, and December 31, 2022, the Company contributed a value of approximately $ 137 thousand and $ 103 thousand respectively
and is recognized as compensation expense in the Consolidated Statements of Operations for matching contributions to the Plan.
+Added: has a statutory retirement savings scheme, Kiwisaver, in which New Zealand employees may participate.
+Added: required by law contributions equal to three percent of each employee’s salary.
+Added: During the year ended December 31, 2023, the Company
+Added: contributed $ 10 thousand.
NOTE 14 – LEASES
7 unchanged sentences
for leases with terms of 12 months or less.
−Removed: Our current long-term lease includes an option to extend the term of the lease prior to the
+Added: Our current long-term leases include an option to extend the term of the lease prior to the
end of the initial term.
3 unchanged sentences
rate implicit in the lease, we use our promissory note borrowing rate to calculate the present value of future payments.
+Added: VerifyMe, Inc.
+Added: Notes to the Consolidated Financial Statements
In addition to the base rent, real estate leases
39 unchanged sentences
During the year ended December 31, 2023, one customer
−Removed: represented 13 % of revenues and five customers represented 95 % of revenues for the year ended December 31, 2021.
−Removed: As of December 31, 2022, two customers made up
−Removed: 23 % of accounts receivable.
−Removed: As of December 31, 2021, three customers accounted for 91 % of total accounts receivable.
−Removed: During the year ended December 31, 2022, one vendor accounted for 99 %
−Removed: of transportation costs, in our PeriShip Global Solutions segment.
+Added: represented 17 % of revenues and one customer represented 13 % of revenues for the year ended December 31, 2022.
+Added: As of December 31, 2023, three customers made
+Added: up 47 % of accounts receivable.
+Added: As of December 31, 2022, two customers accounted for 23 % of total accounts receivable.
+Added: During the year ended December 31, 2023, and December
+Added: 31, 2022, one vendor accounted for 99 % of transportation costs, in our Precision Logistics segment.
NOTE 16 – SEGMENT REPORTING
As of December 31, 2023, we operated through two reportable business
−Removed: (i) PeriShip Global Solutions and (ii) VerifyMe Solutions.
−Removed: PeriShip Global Solutions:
−Removed: offers a value-added service provider for time and temperature sensitive parcel management.
−Removed: Through logistics management from a sophisticated
−Removed: IT platform with proprietary databases, package and flight-tracking software, weather, traffic, and flight status monitoring systems,
−Removed: as well as dynamic dashboards with real-time visibility into shipment transit and last-mile events that are managed by a call center Using
−Removed: our proprietary IT platform, we provide real-time information and analysis to mitigate supply chain flow interruption, delivering last-mile
−Removed: resolution for key markets, including the perishable healthcare and food industries.
−Removed: VerifyMe Solutions .
−Removed: This segment specializes
−Removed: in solutions that connect brands with consumers through their products.
−Removed: Consumers can authenticate products with their smart phone prior
−Removed: to usage, and brand owners have the ability to gather business intelligence while engaging directly with their consumers.
−Removed: Solutions also provide brand protection and supply chain functions such as counterfeit prevention.
+Added: (i) Precision Logistics (formerly PeriShip Global Solutions) and (ii) Authentication
+Added: (formerly VerifyMe Solutions).
+Added: Precision Logistics:
+Added: segment offers a value-added service provider for time and temperature sensitive parcel management.
+Added: Through logistics management from
+Added: a sophisticated IT platform with proprietary databases, package and flight-tracking software, weather, traffic, as well as dynamic dashboards
+Added: with real-time visibility into shipment transit and last-mile events that are managed by a service center we provide our clients an end-to-end
+Added: vertical approach for their most critical service delivery needs.
+Added: Using our proprietary IT platform, we provide real-time information
+Added: and analysis to mitigate supply chain flow interruption, delivering last-mile resolution for key markets, including the perishable healthcare
+Added: and food industries.
+Added: Authentication:
+Added: segment specializes in solutions that connect brands with consumers through their products.
+Added: Consumers can authenticate products with their
+Added: smart phone prior to usage, and brand owners have the ability to gather business intelligence while engaging directly with their consumers.
+Added: Our Authentication segment also provides brand protection and supply chain functions such as counterfeit prevention.
We do not allocate the following items to the segments:
6 unchanged sentences
Schedule of segment reporting information
−Removed: PeriShip Global Solutions
−Removed: VerifyMe Solutions
+Added: Precision Logistics
+Added: Authentication
Total Revenue
−Removed: PeriShip Global Solutions
−Removed: VerifyMe Solutions
+Added: Precision Logistics
+Added: Authentication
Total Gross Profit
2 unchanged sentences
Sales and marketing
−Removed: LOSS BEFORE OTHER (EXPENSE) INCOME
−Removed: OTHER (EXPENSE) INCOME
−Removed: NET (LOSS) INCOME
+Added: LOSS BEFORE OTHER EXPENSE, NET
+Added: TOTAL OTHER EXPENSE, NET
Additional information relating to our business
1 unchanged sentence
Identifiable assets:
−Removed: PeriShip Global Solutions
−Removed: VerifyMe Solutions
+Added: Precision Logistics
+Added: Authentication
NOTE 17 – SUBSEQUENT EVENTS
−Removed: On March 1, 2023, the
−Removed: Company entered into an Asset Purchase Agreement (the “APA”) effective as of February
−Removed: 28, 2023 (the “Effective Date”) by and among the Company, Trust Codes Global, Trust Codes Limited, a New Zealand limited liability
−Removed: company that specializes in unique item level codes for brand protection, data intelligence and consumer engagement technology
−Removed: with an expertise in the food and agriculture industry (“Trust Codes” or “Seller”)
−Removed: and Signum Holdings Limited (“Seller’s Parent”).
−Removed: Pursuant to the terms of the APA Trust Codes Global agreed to purchase
−Removed: from Trust Codes and Trust Codes agreed to sell to Trust Codes Global substantially all of the assets of Trust Codes and certain specified
−Removed: liabilities (the “Transaction”).
−Removed: The Transaction closed simultaneously with the execution of the APA on March
−Removed: 1 , 2023 (the “Closing”).
−Removed: total consideration paid to the Seller at Closing in connection with the Transaction was approximately $ 1,000,000 , which consisted of
−Removed: approximately $ 350,000 in cash (the “Cash Consideration”);
−Removed: and the issuance of 353,492 shares of restricted common stock of
−Removed: the Company at $ 1.84 per share (the “Stock Consideration”) (representing $ 650,000 in Stock Consideration).
−Removed: The total consideration
−Removed: due under the Transaction is subject to certain post-Closing adjustments, which shall be accounted for in the first cash earnout payment,
−Removed: discussed below, if applicable.
−Removed: VerifyMe, Inc.
−Removed: Notes to the Consolidated Financial Statements
−Removed: the APA, during the five-year period ending on the fifth anniversary of the Effective Date, Trust Codes Global shall pay the Seller quarterly
−Removed: cash earnout payments equal to 18% of the gross margin earned on existing customers and the Company shall issue to the Seller annual equity
−Removed: earnout payments of restricted shares of the Company’s common stock equal to 20% of gross margin earned on new customers during
−Removed: the applicable 12 month period divided by the VWAP for the 30-day period ending on the last day of the 12-month period, inclusive.
−Removed: If the value of equity earnout shares issued exceeds $3.1 million at any time during the earnout period, then any subsequent amount of
−Removed: equity earnout shall be reduced to 10% of gross margin earned on new customers received during the applicable 12-month period.
−Removed: circumstance Trust Codes Global may pay cash in lieu of the Company issuing restricted common stock for the equity earnout.
−Removed: The APA is structured
−Removed: to comply with the shareholder approval requirements of the Nasdaq listing rules and contains a blocker provision which prevents the Seller
−Removed: from receiving any equity earnout shares should such earnout shares, in connection with the Stock Consideration, cause the Seller to beneficially
−Removed: own more than 19.99% of the voting securities of the Company.
−Removed: The APA contains customary confidentiality
−Removed: and indemnification provisions and customary representations, warranties and covenants by the parties for transactions of this type and
−Removed: also contains a five-year non-compete and non-solicitation provision applicable to the Seller, Seller’s Parent, and each of their
−Removed: affiliates, in favor of the Company and Trust Codes Global.
−Removed: On February 28, 2023, fourteen participants exercised
−Removed: their option under the Company’s non-qualified stock purchase plan, and as a result, 57,245 shares were issued with an exercise
+Added: On February 17, 2024 we repurchased 1,000 shares
+Added: under the Share Repurchase program
+Added: On February 29, 2024, seven participants exercised
+Added: their option under the Company’s 2021 Plan, and as a result, 21,889 shares were issued with an exercise
price of $ 0.97 .
−Removed: Effective March 15, 2023, the Company’s Chief Executive Officer, Patrick White, resigned as an officer and director of the
−Removed: Scott Greenberg, the Company’s executive chairman of the Board, was appointed as Interim Chief Executive Officer.
−Removed: connection with his resignation, Mr.
−Removed: White will receive payments totaling $159 thousand.
−Removed: In addition the Company awarded him 111,364
−Removed: restricted stock units, with a grant date value equal to 70% of his annual base salary, each
−Removed: such unit representing the contingent right to receive one share of the Company’s common stock, par value $0.001 per share,
−Removed: subject to the terms of the Company’s 2020 Plan.
−Removed: These restricted stock units, except as otherwise provided in the award
−Removed: agreement, vest within three years in equal tranches provided the Company’s stock price exceeds $2.75 and $3.75
−Removed: per share for twenty consecutive trading days.
−Removed: In connection with the grant of the restricted stock units Mr.
−Removed: White forfeited his
−Removed: outstanding award of restricted stock units granted pursuant to a Restricted Stock Unit Award Agreement dated February 26, 2022.
−Removed: In connection with his appointment
−Removed: as Interim Chief Executive Officer, Mr.
−Removed: was awarded 56,819 restricted stock units, with a grant date value equal to $ 100,000 , each such unit representing the contingent right
−Removed: to receive one share of the Common Stock, subject to the terms of the 2020 Plan.
−Removed: These restricted stock units, except as otherwise provided
−Removed: in the award agreement, vest within three years in equal tranches provided the Company’s stock price exceeds $2.75 and $3.75
−Removed: per share for twenty consecutive trading days.
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.