11 unchanged sentences
Our actual results could differ materially from those discussed in these forward-looking statements.
−Removed: In evaluating our business, you should carefully consider the information set forth in this Quarterly Report under Part II - Item 1A “Risk Factors,” and in our other filings with the SEC.
+Added: In evaluating our business, you should carefully consider the information set forth in our Annual Report on Form 10-K for the year ended December 31, 2023, filed with the SEC on February 29, 2024, in this Quarterly Report under Part II - Item 1A “Risk Factors,” and in our other filings with the SEC.
We are a dermatology therapeutics company developing and selling medications for skin diseases requiring medical intervention.
17 unchanged sentences
The meeting resulted in gaining alignment on the design of a pivotal Phase 3 clinical development plan to evaluate YCANTH (VP-102) for the treatment of common warts.
−Removed: We continue to evaluate the timing and design of a Phase 3 trial of YCANTH (VP-102) for the treatment of common warts, and we plan to seek additional guidance from the FDA in the second quarter of this year.
+Added: On May 14, 2024, we entered into the First Amendment to the Collaboration and License Agreement, or the First Amendment, with Torii Pharmaceutical Co., Ltd., or Torii.
+Added: Pursuant to the First Amendment, we and Torii will equally split the cost of a global Phase 3 clinical trial of YCANTH (VP-102) for the treatment of common warts, or the Trial, with Torii paying all of the costs when due and we will repay Torii half of the costs, or the Company Portion.
+Added: The Company Portion accrues interest annually at the greater of (i) the one-month SOFR plus 2% and (ii) 6%.
+Added: Torii has the right to offset the Company Portion plus applicable interest against certain
+Added: of the milestone-based payments that would otherwise be due to us under the terms of the Collaboration and License Agreement.
+Added: In addition, if Torii has not received payment or other recoupment in full of the Company Portion plus applicable interest within 60 months after the date on which Torii made its first payment for the Trial costs, Torii may invoice us for the remained Company Portion plus applicable interest.
+Added: Payment of our share of the costs may be offset by any development milestone payments in the Torii Agreement.
+Added: No costs were incurred during the six month period ended June 30, 2024.
+Added: We anticipate the Trial will begin in the first half of 2025.
+Added: In conjunction with the First Amendment, we issued Torii a warrant to purchase up to 500,000 shares of our common stock at an exercise price per share of $9.56.
+Added: The warrant has a term of ten years and is exercisable only with respect to the shares that have vested as of the date of exercise.
+Added: The shares underlying the warrant will vest as follows:
+Added: one-third on the date the first patient is dosed in the Trial, one-third on the date that the database lock with respect to the Trial occurs, and one-third on the date the Company submits a new drug application to the FDA for YCANTH (VP-102) for the treatment of common warts.
In addition, we are also developing YCANTH (VP-102) for the treatment of external genital warts.
2 unchanged sentences
An end of Phase 2 meeting was held with the FDA in May 2021.
−Removed: results of the Phase 2 trial, we are evaluating the timing and design of a Phase 3 trial of YCANTH (VP-102) for the treatment of external genital warts.
−Removed: We also intend to develop our product candidate, VP-315, for the treatment of dermatological oncology indications.
+Added: Based on results of the Phase 2 trial, we are evaluating the timing and design of a Phase 3 trial of YCANTH (VP-102) for the treatment of external genital warts, or BCC.
+Added: BCC is the most common form of cancer in the United States, and incidence is rising worldwide.
+Added: There are approximately 3.6 million diagnoses of BCCs in the United States each year, with a high unmet need for new treatment options.
+Added: More than one out of every three new cancers are skin cancers, and the vast majority are BCCs.
+Added: In 2021, the estimated global BCC market was $6.7 billion, which is expected to grow to $11.5 billion in 2028.
+Added: Mohs micrographic surgery is considered the most effective technique for treating BCCs with over 700,000 procedures in the United States annually.
+Added: We believe VP-315 has the potential to be a non-surgical alternative for the treatment of BCC.
+Added: We also intend to develop our product candidate, VP-315, for basal cell carcinoma and potentially additional dermatological oncology indications.
The FDA accepted our investigational new drug application in November 2021.
3 unchanged sentences
In June 2023, the protocol was amended to remove Part 3 of the trial and to expand Part 2.
−Removed: The last patient in Part 2 of the trial was dosed in December 2023 and we expect top-line results from this trial in the second quarter of 2024.
+Added: The trial enrolled 92 adult subjects with a histological diagnosis of basal cell carcinoma in at least one eligible target lesion.
+Added: The last patient in Part 2 of the trial was dosed in December 2023.
+Added: We announced preliminary positive results in August 2024 based on 93 confirmed basal cell carcinoma lesions that were treated during Part 2 of the trial;
+Added: however, for histologic reduction in tumor size and overall reduction in tumor size, data from three of the 93 lesions are pending.
+Added: Based on the preliminary results, VP-315 was well tolerated with no reported treatment-related serious adverse events or dose-limiting toxicities (n=93).
+Added: Most treatment-related adverse events were mild to moderate cutaneous reactions.
+Added: The overall reduction in tumor size of 90 of the lesions treated in Part 2 of the trial was approximately 86%.
+Added: Approximately 51% of all lesions treated in Part 2 of the trial achieved complete histological clearance, with no residual tumor cells (n=93), and patients with residual tumor on average achieved an approximate 71% reduction in tumor size (n=90).We expect genomic and T-cell (immune response) data from the trial in the first quarter of 2025 and plan to request an End-of-Phase 2 meeting with the FDA to determine next steps for the development of VP-315 for the treatment of BCC in the first half of 2025.
In addition, we have conducted necessary drug development activities for VP-103, our second cantharidin-based product candidate, and are evaluating when to initiate a Phase 2 clinical trial for the treatment of plantar warts.
3 unchanged sentences
The Credit Agreement provides for a five-year senior secured credit facility in an aggregate principal amount of up to $125.0 million, or the Loan Facility, of which we borrowed $50.0 million on July 26, 2023, resulting in net proceeds to us of approximately $44.1 million after payment of certain fees and transaction related expenses.
−Removed: In addition, subject to our achievement of certain revenue targets, up to $25.0 million will be made available on or prior to June 30, 2024, up to $30.0 million will be made available on or prior to December 31, 2024, up to $10.0 million will be made available on or prior to March 31, 2025, and up to $10.0 million will be made available on or prior to June 30, 2025.
+Added: The additional borrowings would potentially be available to the us subject to achievement of certain revenue targets, up to $25.0 million could have been available on or prior to June 30, 2024, up to $30.0 million would be made available on or prior to December 31, 2024, up to $10.0 million would be made available on or prior to March 31, 2025, and up to $10.0 million would be made available on or prior to June 30, 2025.
+Added: We did not achieve the revenue target as of June 30, 2024 and were not be able to borrow the first additional tranche of $25.0 million.
+Added: In addition, we do not believe we will be able to borrow, and we do not intend to borrow, additional tranches under the Credit Agreement.
Amounts borrowed under the Loan Facility will mature on July 26, 2028.
−Removed: As part of the Loan Facility, we issued the Initial Lender a warrant to purchase up to 518,551 shares of our common stock, at an exercise price of $6.0264 per share, which have a term of 10 years from the issuance date.
+Added: As part of the Loan Facility,
+Added: we issued the Initial Lender a warrant to purchase up to 518,551 shares of our common stock, at an exercise price of $6.0264 per share, which have a term of 10 years from the issuance date.
In February 2023, we closed an underwritten offering of 750,000 shares of our common stock and pre-funded warrants to purchase 4,064,814 shares of common stock.
1 unchanged sentence
Since inception, we have incurred significant operating losses.
−Removed: For the three months ended March 31, 2024 and 2023, our net loss was $20.3 million and $6.6 million, respectively.
−Removed: As of March 31, 2024, we had an accumulated deficit of $250.8 million.
+Added: For the six months ended June 30, 2024 and 2023, our net loss was $37.5 million and $17.6 million, respectively.
+Added: The increase in loss is primarily due to significant commercial expenditures to support the launch and future growth of YCANTH (VP-102) compounded by slower than expected revenue growth.
+Added: As of June 30, 2024, we had an accumulated deficit of $268.0 million.
We expect to continue to incur significant expenses and operating losses for the foreseeable future.
4 unchanged sentences
• initiate clinical trials evaluating VP-103 for the treatment of plantar warts;
−Removed: • pursue regulatory approvals for YCANTH (VP-102) for the treatment of common warts, external genital warts, or any other indications we may pursue for YCANTH (VP-102), as well as for VP-103 or VP -315;
+Added: • pursue regulatory approvals for YCANTH (VP-102) for the treatment of common warts, external genital warts, or any other indications we may pursue for YCANTH (VP-102), VP-315 or VP -103;
• seek to discover and develop additional product candidates;
11 unchanged sentences
A summary of our significant accounting policies are disclosed in our Annual Report on Form 10-K for the fiscal year ended December 31, 2023.
−Removed: However, we believe that the additional accounting policies disclosed in Note 2 to our financial statement are important to understanding and evaluating our reported financial results.
+Added: However, we believe that the additional accounting policies disclosed in Note 2 to our financial statements are important to understanding and evaluating our reported financial results.
Components of Results of Operations
2 unchanged sentences
YCANTH (VP-102) became available for commercial sale and shipment for the treatment of patients by a healthcare provider in the United States in the year ended December 31, 2023.
−Removed: We sell the Product primarily to one pharmaceutical wholesaler/distributor, or the Customer who in turn sells the Product directly to clinics, hospitals, and federal healthcare programs.
−Removed: Revenue is recognized as the Product is physically delivered to the Customer.
+Added: We sell the Product to several pharmaceutical
+Added: wholesaler/distributors, or the Customers, who in turn sell the Product directly to clinics, hospitals, and federal healthcare programs.
+Added: Revenue is recognized as the Product is physically delivered to the Customers.
Gross product sales are reduced by corresponding gross-to-net, or GTN, estimates using the expected value method, resulting in our reported “Product revenue, net” in the accompanying statements of operations.
3 unchanged sentences
Variance between actual amounts and estimated amounts may result in prospective adjustments to reported net product revenue.
+Added: YCANTH (VP-102) may fail to achieve the degree of market acceptance by physicians, patients, third-party payors and others in the medical community necessary for commercial success .
+Added: At this time, we cannot reasonably estimate or know the nature, timing and costs of the efforts that will be necessary to achieve our revenue forecasts in the near future, if ever.
Collaboration Revenue
7 unchanged sentences
Research and Development Expenses
−Removed: Research and development expenses consist of expenses incurred in connection with the discovery and development of YCANTH (VP-102) for the treatment of molluscum contagiosum, potential follow-on indications for YCANTH (VP-102), including
−Removed: external genital warts and common warts, and our other product candidates.
+Added: Research and development expenses consist of expenses incurred in connection with the discovery and development of YCANTH (VP-102) for the treatment of molluscum contagiosum, potential follow-on indications for YCANTH (VP-102), including common warts and external genital warts, VP-315, and our other product candidates.
We expense research and development costs as incurred.
8 unchanged sentences
Product candidates in later stages of clinical development generally have higher development costs than those in earlier stages of clinical development, primarily due to the increased size and duration of later-stage clinical trials.
−Removed: We expect our research and development expenses to increase over the next several years as we increase personnel costs, including stock-based compensation, initiate and conduct clinical trials of YCANTH (VP-102) in patients with common warts, YCANTH (VP-102) in patients with external genital warts, VP-315 for dermatological oncology indications,VP-103 in patients with plantar warts, and conduct other clinical trials and prepare regulatory filings for our product candidates.
+Added: We expect our research and development expenses to increase over the next several years as we increase personnel costs, including stock-based compensation, initiate and conduct clinical trials of YCANTH (VP-102) in patients with common warts, YCANTH (VP-102) in patients with external genital warts, VP-315 for basal cell carcinoma and potentially additional dermatological oncology indications,VP-103 in patients with plantar warts, and conduct other clinical trials and prepare regulatory filings for our product candidates.
The successful development of our product candidates is highly uncertain.
16 unchanged sentences
Prior to FDA approval, all product purchased from such suppliers was included as a component of research and development expense, as we were unable to assert that the inventory had future economic benefit until YCANTH (VP-102)received FDA approval.
−Removed: We purchased and included in research and development expenses approximately $4.5 million of raw cantharidin and processed active pharmaceutical ingredient ("API").
+Added: We purchased and included in research and development expenses approximately $4.5 million of raw cantharidin and processed active pharmaceutical ingredient, or API.
The raw cantharidin and processed API is sufficient to produce approximately 14 million finished drug product applicators to be used for commercially saleable product and other product candidates.
In addition, we purchased other components and services related to YCANTH (VP-102) for commercially saleable product and included approximately $1.2 million in research and development expenses prior to FDA approval.
−Removed: As a result, cost of product revenue related to YCANTH (VP-102) will initially reflect a lower average per unit cost of materials over approximately the next nine months as previously expensed inventory is utilized for commercial production and sold to customers.
−Removed: If we included those costs previously expensed as a component of cost of product revenue, our cost of product revenue for three months ended March 31, 2024 would have been $0.7 million.
+Added: As a result, cost of product revenue related to YCANTH (VP-102) will initially reflect a lower average per unit cost of materials over approximately the next ten months as previously expensed inventory is utilized for commercial production and sold to customers.
+Added: If we included those costs previously expensed as a component of cost of product revenue, our cost of product revenue for three and six months ended June 30, 2024 would have been $0.7 million and $1.4 million, respectively, including $0.2 million of obsolete inventory costs for each period.
Cost of Collaboration Revenue
The costs of collaboration revenue consists of payments for manufacturing supply to support development and testing services pursuant to the Torii Clinical Supply Agreement.
−Removed: Results of Operations for the Three Months Ended March 31, 2024 and 2023
−Removed: The following table summarizes our results of operations for the three months ended March 31, 2024 and 2023 (in thousands):
−Removed: For the Three Months Ended March 31,
−Removed: Total revenue
+Added: Results of Operations for the Three Months Ended June 30, 2024 and 2023
+Added: The following table summarizes our results of operations for the three months ended June 30, 2024 and 2023 (in thousands):
+Added: For the Three Months Ended June 30,
Product revenue, net
14 unchanged sentences
Product Revenue, Net
−Removed: Product revenue, net was $3.2 million for the three months ended March 31, 2024 and relates to the delivery of YCANTH (VP-102) to FFF, our distribution partner.
+Added: Product revenue, net was $4.9 million for the three months ended June 30, 2024 and relates to the delivery of YCANTH (VP-102) to FFF, our primary distributor, related to demand pull through, as well as the expansion of our specialty distribution network to bring-on an additional specialty distributor and the related impact of a one-time stock-in order from that distributor, which represented approximately 54% of net revenue in the period.
YCANTH (VP-102), our first FDA approved product, became available for commercial sale in August 2023.
Collaboration Revenue
−Removed: Collaboration revenue was $0.6 million for the three months ended March 31, 2024, compared to $37,000 for the three months ended March 31, 2023.
−Removed: Both of the three months ended March 31, 2024 and 2023, collaboration revenue consisted of supplies and development activity with Torii.
+Added: Collaboration revenue was $0.3 million for the three months ended June 30, 2024, compared to $0.2 million for the three months ended June 30, 2023.
+Added: During both of the three months ended June 30, 2024 and 2023, collaboration revenue consisted of supplies and development activity with Torii.
Selling, General and Administrative Expenses
−Removed: Selling, general and administrative expenses were $16.3 million for the three months ended March 31, 2024, compared to $4.3 million for the three months ended March 31, 2023.
−Removed: The increase of $12.0 million was primarily due to higher expenses related to commercial activities for YCANTH (VP-102), including increased compensation, recruiting fees, benefits and travel due to ramp-up of sales force of $6.2 million, increased marketing and sponsorship costs of $2.3 million, other commercial activity of $1.9 million, and increased legal costs of $0.6 million.
+Added: Selling, general and administrative expenses were $16.5 million for the three months ended June 30, 2024, compared to $5.9 million for the three months ended June 30, 2023.
+Added: The increase of $10.6 million was primarily due to higher expenses related to commercial activities for YCANTH (VP-102), including increased compensation, recruiting fees, benefits and travel due to ramp-up of sales force of $7.2 million, other commercial activity of $1.7 million, increased legal costs of $1.1 million and increased marketing and sponsorship costs of $0.4 million.
Research and Development Expenses
−Removed: Research and development expenses were $4.9 million for the three months ended March 31, 2024, compared to $2.7 million for the three months ended March 31, 2023.
−Removed: The increase of $2.2 million was primarily related to additional clinical trial costs for VP-315 of $1.5 million and increased headcount related costs of $0.6 million.
−Removed: The following table summarizes our research and development expense by product candidate or, for unallocated expenses, by type for the three months ended March 31, 2024 and 2023.
−Removed: We did not incur any research and development expense for VP-103 during the three months ended March 31, 2024 or 2023.
+Added: Research and development expenses were $3.3 million for the three months ended June 30, 2024, compared to $5.7 million for the three months ended June 30, 2023.
+Added: The decrease of $2.4 million was primarily related to reduction of costs related to YCANTH (VP-102) pre-launch activity of $2.3 million and decrease in VP-315 clinical trial costs of $0.5 million partially offset by increased headcount related costs of $0.5 million.
+Added: The following table summarizes our research and development expense by product candidate or, for unallocated expenses, by type, for the three months ended June 30, 2024 and 2023.
+Added: We did not incur any research and development expense for VP-103 during the three months ended June 30, 2024 or 2023.
Unallocated expenses include compensation and other personnel related costs.
1 unchanged sentence
YCANTH (VP-102)
+Added: Common Warts (VP-102)
Stock based compensation
2 unchanged sentences
Cost of Product Revenue
−Removed: Cost of product revenue of $0.5 million for the three months ended March 31, 2024 consisted of product costs related to the sale of YCANTH (VP-102) and obsolete inventory write-off of $0.3 million.
+Added: Cost of product revenue of $0.4 million for the three months ended June 30, 2024 consisted of product costs related to the sale of YCANTH (VP-102) of $0.3 million and other indirect costs of $0.1 million.
Cost of Collaboration Revenue
−Removed: Cost of collaboration revenue was $0.6 million for the three months ended March 31, 2024, compared to $0.1 million for the three months ended March 31, 2023.
+Added: Cost of collaboration revenue was $0.2 million for the three months ended June 30, 2024, compared to $0.1 million for the three months ended June 30, 2023.
The increase of $0.1 million was primarily due to increased manufacturing supply required to support development and testing services pursuant to the Torii Clinical Supply Agreement.
Interest Income
−Removed: Interest income was $0.6 million for the three months ended March 31, 2024 compared to $0.5 million for the three months ended March 31, 2023 primarily due to higher interest rates.
+Added: Interest income was $0.4 million for the three months ended June 30, 2024 compared to $0.6 million for the three months ended June 30, 2023.
+Added: The decrease was primarily due to lower cash balance for the period ended June 30, 2024.
Interest Expense
−Removed: Interest expense of $2.3 million for the three months ended March 31, 2024 consisted of interest expense on the OrbiMed Credit Agreement as described in Note 10 to our financial statements.
+Added: Interest expense of $2.4 million for the three months ended June 30, 2024 consisted of interest expense on the OrbiMed Credit Agreement as described in Note 10 to our financial statements.
+Added: Results of Operations for the Six Months Ended June 30, 2024 and 2023
+Added: The following table summarizes our results of operations for the six months ended June 30, 2024 and 2023 (in thousands):
+Added: For the Six Months Ended June 30,
+Added: Product revenue, net
+Added: Collaboration revenue
+Added: Total revenue
+Added: Operating expenses:
+Added: Selling, general and administrative
+Added: Research and development
+Added: Cost of product revenue
+Added: Cost of collaboration revenue
+Added: Total operating expenses
+Added: Loss from operations
+Added: Other income (expense):
+Added: Interest income
+Added: Interest expense
+Added: Other expense
+Added: Total other (expense) income, net
+Added: Product Revenue, Net
+Added: Product revenue, net was $8.1 million for the six months ended June 30, 2024 and relates to the delivery of YCANTH (VP-102) to FFF, our primary distributor, related to demand pull through, as well as the expansion of our specialty distribution network to bring-on an additional specialty distributor and the related impact of an initial one-time stock-in order from that distributor, which represented approximately 32% of net revenue in the period.
+Added: YCANTH (VP-102), our first FDA approved product, became available for commercial sale in August 2023.
+Added: Collaboration Revenue
+Added: Collaboration revenue was $0.9 million for the six months ended June 30, 2024, compared to $0.2 million for the six months ended June 30, 2023 which consisted of supplies and development activity with Torii for each period.
+Added: Selling, General and Administrative Expenses
+Added: Selling, general and administrative expenses were $32.9 million for the six months ended June 30, 2024, compared to $10.3 million for the six months ended June 30, 2023.
+Added: The increase of $22.6 million was primarily due to higher expenses related to commercial activities for YCANTH (VP-102), including increased compensation, recruiting fees, benefits and travel due to ramp-up of sales force of $12.5 million, increased marketing and sponsorship costs of $3.4 million, other commercial activity of $3.9 million, increased legal costs of $1.6 million and finance costs of $0.6 million.
+Added: Research and Development Expenses
+Added: Research and development expenses were $8.3 million for the six months ended June 30, 2024 compared to $8.5 million for the six months ended June 30, 2023.
+Added: The decrease of $0.2 million was primarily due to a reduction of costs related to YCANTH (VP-102) pre-launch activity of $2.5 million partially offset by an increase in clinical trial costs for VP-315 of $1.6 million and increased headcount related costs of $0.7 million.
+Added: The following table summarizes our research and development expense by product candidate or, for unallocated expenses, by type for the six months ended June 30, 2024 and 2023.
+Added: We did not incur any research and development expense for VP-103 during the three months ended June 30, 2024 or 2023.
+Added: Unallocated expenses include compensation and other personnel related costs.
+Added: For the Six Months Ended June 30,
+Added: YCANTH (VP-102)
+Added: Common Warts (VP-102)
+Added: Stock based compensation
+Added: Other unallocated expenses
+Added: Research and development expense
+Added: Cost of Product Revenue
+Added: Cost of product revenue of $0.9 million for the six months ended June 30, 2024 consisted of product costs related to the sale of YCANTH (VP-102) of $0.4 million, obsolete inventory write-off of $0.4 million and other indirect costs of $0.1 million.
+Added: Cost of Collaboration Revenue
+Added: Cost of collaboration revenue was $0.8 million for the six months ended June 30, 2024, compared to $0.2 million for the six months ended June 30, 2023.
+Added: The increase of $0.6 million was primarily due to increased manufacturing supply required to support development and testing services pursuant to the Torii Clinical Supply Agreement.
+Added: Interest Income
+Added: Interest income was $1.0 million for the six months ended June 30, 2024 compared to $1.1 million for the six months ended June 30, 2023 primarily due to lower cash as of June 30, 2024.
+Added: Interest Expense
+Added: Interest expense of $4.7 million for the six months ended June 30, 2024 consisted of interest expense on the OrbiMed Credit Agreement as described in Note 10 to our financial statements.
Liquidity and Capital Resources
1 unchanged sentence
We have financed our operations since inception primarily through sales of our convertible preferred stock, the sale of our common stock, the issuance of debt and $20.0 million from the Torii Agreement.
−Removed: In February 2023, we closed an underwritten offering of 750,000 shares of our common stock and pre-funded warrants to purchase 4,064,814 shares of common stock.
−Removed: The shares of common stock were sold as a price of $6.75 per share and the pre-funded warrants were sold at a price of $6.7499 per pre-funded warrant, resulting in total net proceeds of $30.3 million, after deducting underwriting discounts and commissions and offering expenses.
−Removed: As of March 31, 2024, we had cash and cash equivalents of $48.9 million.
+Added: As of June 30, 2024, we had cash and cash equivalents of $31.9 million.
Cash in excess of immediate requirements is invested in accordance with our investment policy, primarily with a view to liquidity and capital preservation.
3 unchanged sentences
We borrowed $50.0 million on July 26, 2023, resulting in net proceeds to us of approximately $44.1 million after payment of certain fees and transaction related expenses.
−Removed: In addition, subject to our achievement of certain revenue targets, up to $25.0 million will be made available on or prior to June 30, 2024, up to $30.0 million will be made available on or prior to December 31, 2024, up to $10.0 million will be made available on or prior to March 31, 2025, and up to $10.0 million will be made available on or prior to June 30, 2025.
+Added: The additional borrowings would potentially be available to the us subject to achievement of certain revenue targets, up to $25.0 million could have been available on or prior to June 30, 2024, up to $30.0 million would be made available on or prior to December 31, 2024, up to $10.0 million would be made available on or prior to March 31, 2025, and up to $10.0 million would be made available on or prior to June 30, 2025.
+Added: We did not achieve the revenue target as of June 30, 2024 and were not be able to borrow the first additional tranche of $25.0 million.
+Added: In addition, we do not believe we will be able to borrow, and we do not intend to borrow, additional tranches under the Credit Agreement.
Amounts borrowed under the Loan Facility will mature on July 26, 2028.
+Added: Payments of the principal amount of borrowings under the Credit Agreement, together with a repayment premium and other fees, are not required under the Credit Agreement unless our net revenue attributable to YCANTH on a trailing 12-month basis does not equal or exceed specified amounts for specified test periods as set forth in the Credit Agreement beginning on December 31, 2024.
+Added: If, on a test date, we do not achieve the specified amount of revenue on a trailing 12-month basis,then, beginning on the last day of the next full month immediately following the such test date, the Company would be required to repay the outstanding principal amount of the loans on the last day of each month in equal monthly installments through the maturity date, together with the applicable repayment premium and the exit fee.
+Added: If we do not achieve the specified amount of revenue on a trailing 12-month basis to meet the revenue test requirements as of December 31, 2024, we would begin making principal payments on the outstanding debt balance starting in January 2025.
During the term of the Loan Facility, interest payable in cash by us will accrue on any outstanding balance due under the Loan Facility at a rate per annum equal to the higher of (x) the SOFR rate (which is the forward-looking term rate for a one-month tenor based on the secured overnight financing rate administered by the CME Group Benchmark Administration Limited) and (y) 4.00% plus, in either case, 8.00%.
1 unchanged sentence
We will pay certain fees with respect to the Loan Facility, including an upfront fee, an unused fee on the undrawn portion of the Loan Facility, an administration fee, a prepayment premium and an exit fee, as well as certain other fees and expenses of the Administrative Agent and the Lenders.
−Removed: The following table summarizes our cash flows for the three months ended March 31, 2024 and 2023 (in thousands):
−Removed: For the Three Months Ended March 31,
+Added: The following table summarizes our cash flows for the six months ended June 30, 2024 and 2023 (in thousands):
+Added: For the Six Months Ended June 30,
Net cash used in operating activities
3 unchanged sentences
Operating Activities
−Removed: During the three months ended March 31, 2024, operating activities used $19.9 million of cash, primarily resulting from a net loss of $20.3 million partially offset by non-cash stock-based compensation of $2.1 million.
−Removed: Net cash used by changes in operating assets and liabilities consisted primarily of increases in accounts receivable of $2.8 million and prepaid expenses and other assets of $1.3 million partially offset by an increase in accrued expenses of $1.7 million.
−Removed: During the three months ended March 31, 2023, operating activities used $4.6 million of cash, primarily resulting from a net loss of $6.6 million partially offset by non-cash stock-based compensation of $1.1 million.
−Removed: Net cash used by changes in operating assets and liabilities consisted primarily of a decrease in prepaid expenses of $1.3 million partially offset by a decrease in accrued expenses of $0.9 million.
+Added: During the six months ended June 30, 2024, operating activities used $36.3 million of cash, primarily resulting from a net loss of $37.5 million partially offset by non-cash stock-based compensation of $4.3 million and non-cash interest expense of $1.0 million.
+Added: Net cash used by changes in operating assets and liabilities consisted primarily of increases in accounts receivable of $5.8 million and prepaid expenses and other assets of $1.6 million partially offset by a net increase in accounts payable and accrued expenses of $2.7 million.
+Added: During the six months ended June 30, 2023, operating activities used $9.3 million of cash, primarily resulting from a net loss of $17.6 million partially offset by non-cash stock-based compensation of $2.6 million.
+Added: Net cash used in changes in operating assets and liabilities consisted primarily of an decrease in prepaid and other assets of $2.9 million and an increase in accounts payable and accrued expenses of $2.2 million.
Investing Activities
−Removed: During the three months ended March 31, 2024, no cash was used in investing activities.
−Removed: During the three months ended March 31, 2023, net cash used in investing activities of $11,000 for the purchase of property and equipment.
+Added: During the six months ended June 30, 2024 and 2023, net cash used in investing activities of $11,000 and $70,000, respectively, was for the purchase of property and equipment.
Financing Activities
−Removed: During the three months ended March 31, 2024, net cash used by financing activities of $0.7 million was primarily due to $0.5 million of debt amendment costs paid related to the Orbimed Credit Agreement.
−Removed: During the three months ended March 31, 2023, net cash provided by financing activities of $30.3 million was primarily due to the proceeds of $30.3 million, net of issuance costs from the issuance of common stock and pre-funded warrants.
+Added: During the six months ended June 30, 2024, net cash used by financing activities of $1.3 million was primarily due to $1.1 million of debt amendment costs related to the OrbiMed Credit Agreement.
+Added: During the six months ended June 30, 2023, net cash provided by financing activities of $30.2 million was primarily related to the proceeds of $30.3 million, net of issuance costs from the issuance of common stock and pre-funded warrants.
Funding Requirements
Our first commercial sale of YCANTH (VP-102) occurred in August 2023 to FFF, our primary specialty pharmacy distributor.
−Removed: While we expect to generate revenue from the sale of YCANTH (VP-102), we expect our expenses to increase in connection with our ongoing activities, particularly as we initiate commercialization of YCANTH (VP-102) and continue the research and development of, continue or initiate clinical trials of, and seek marketing approval for, our product candidates.
−Removed: Following the approval of YCANTH (VP-102), for the treatment of molluscum contagiosum, we expect to incur significant commercialization expenses related to sales, marketing, manufacturing and distribution.
+Added: While we expect to continue to generate revenue from the sale of YCANTH (VP-102), we expect our expenses to increase in connection with our ongoing activities, particularly as we continue commercialization of YCANTH (VP-102) and continue the research and development of, continue or initiate clinical trials of, and seek marketing approval for, our product candidates.
+Added: We expect to incur significant commercialization expenses related to sales, marketing, manufacturing and distribution.
Furthermore, we expect to incur additional costs associated with operating as a public company.
We will need substantial additional financing to fund our operations.
−Removed: If we are unable to raise capital when needed or on attractive terms, we would be forced to delay, reduce or eliminate our research and development programs or future commercialization efforts.
−Removed: We believe that our existing cash and cash equivalents as of March 31, 2024 will be sufficient to support our planned operations only into the first quarter of 2025.
+Added: If we are unable to raise capital when needed or on attractive terms, we would be forced to delay, reduce or eliminate our research and development programs or continued and future commercialization efforts.
+Added: We believe that our existing cash and cash equivalents as of June 30, 2024 will be sufficient to support our planned operations only into the first quarter of 2025.
These factors cause substantial doubt to exist about the Company's ability to continue as a going concern within one year after the date these financial statements are issued.
23 unchanged sentences
If we raise funds through additional collaborations, strategic alliances or licensing arrangements with third parties, we may have to relinquish valuable rights to our technologies, future revenue streams, research programs or product candidates or to grant licenses on terms that may not be favorable to us.
−Removed: If we are unable to raise additional funds through equity or debt financings when needed, we may be required to delay, limit, reduce or terminate our product development or future commercialization efforts or grant rights to develop and market product candidates that we would otherwise prefer to develop and market ourselves.
+Added: If we are unable to raise additional funds through equity or debt financings when needed, we
+Added: may be required to delay, limit, reduce or terminate our product development or future commercialization efforts or grant rights to develop and market product candidates that we would otherwise prefer to develop and market ourselves.
Contractual Obligations and Commitments
−Removed: As of March 31, 2024, there have been no material changes to our contractual obligations and commitments as previously discussed in our Annual Report on Form 10-K for the fiscal year ended December 31, 2023.
+Added: As of June 30, 2024, there have been no material changes to our contractual obligations and commitments as previously discussed in our Annual Report on Form 10-K for the fiscal year ended December 31, 2023.
Quantitative and Qualitati ve Disclosures About Market Risks
1 unchanged sentence
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.