6 unchanged sentences
Trade accounts receivables, net 12,279 13,004 19,772
+Added: Income tax receivable 3,806 4,060 66
Inventories 74,029 55,647 71,333
2 unchanged sentences
Non-current assets
−Removed: Property, plant and equipment
−Removed: Land 3,731 3,731 3,731
−Removed: Land improvements 697 694 694
−Removed: Buildings and building improvements 51,950 51,576 51,498
−Removed: Machinery and equipment 118,324 114,400 116,695
−Removed: Leasehold improvements 523 523 976
−Removed: Total property, plant and equipment 175,225 170,924 173,594
−Removed: Less accumulated depreciation and amortization 139,604 136,356 138,650
−Removed: Net property, plant and equipment 35,621 34,568 34,944
+Added: Property, plant, and equipment, net 36,482 36,428 34,074
Operating lease right-of-use assets 34,384 35,593 6,274
−Removed: Deferred tax assets, net 6,550 6,634 7,031
+Added: Deferred income tax assets, net 5,862 5,821 6,705
Other assets, net 12,772 11,931 9,631
7 unchanged sentences
Accrued compensation and employee benefits 5,202 11,064 5,626
−Removed: Income tax payable 1,463 145 3,130
Current portion of long-term debt 261 258 250
17 unchanged sentences
Authorized 25,000,000 shares, $ 0.01 par value;
−Removed: issued and outstanding 16,289,406 shares at 10/31/2024, and 16,347,314 at 1/31/2024 and 10/31/2023
+Added: issued and outstanding 15,738,138 shares at 4/30/2025, 16,087,082 shares at 1/31/2025, and 16,207,612 shares at 4/30/2024
Additional paid-in capital 113,616 117,549 120,048
Accumulated deficit ( 8,528 ) ( 8,867 ) ( 27,235 )
−Removed: Accumulated other comprehensive loss ( 1,366 ) ( 1,310 ) ( 1,197 )
+Added: Accumulated other comprehensive income (loss) 355 422 ( 1,338 )
Total stockholders’ equity 105,600 109,265 91,637
9 unchanged sentences
Selling, general and administrative expenses 16,114 17,376
−Removed: Operating income 11,113 14,706
−Removed: Unrealized (gain) loss on investment in trust account ( 246 ) 176
−Removed: Pension expense 106 301
−Removed: Interest (income) expense, net ( 24 ) 765
−Removed: Income before income taxes 11,277 13,464
−Removed: Income tax expense 2,876 3,304
−Removed: Net income $ 8,401 $ 10,160
−Removed: Cash dividends declared per common share:
−Removed: Net income per common share:
−Removed: Basic $ 0.52 $ 0.62
−Removed: Diluted $ 0.52 $ 0.62
−Removed: Weighted average shares of common stock outstanding:
−Removed: Basic 16,289 16,347
−Removed: Diluted 16,296 16,428
−Removed: See accompanying notes to unaudited condensed consolidated financial statements.
−Removed: Unaudited Condensed Consolidated Statements of Income
−Removed: Nine months ended
−Removed: 10/31/2024 10/31/2023
−Removed: (In thousands, except per share data)
−Removed: Net sales $ 237,774 $ 226,516
−Removed: Costs of goods sold 130,531 126,525
−Removed: Gross profit 107,243 99,991
−Removed: Selling, general and administrative expenses 71,265 65,343
−Removed: Operating income 35,978 34,648
+Added: Operating (loss) income ( 94 ) 2,971
Unrealized gain on investment in trust account ( 1,175 ) ( 215 )
Pension expense 27 107
−Removed: Interest expense 506 2,560
+Added: Interest expense, net 60 208
Income before income taxes 994 2,871
2 unchanged sentences
Cash dividends declared per common share:
+Added: $ 0.025 $ 0.020
Net income per common share:
11 unchanged sentences
Other comprehensive income:
−Removed: Pension adjustments (net of tax adjustment of $( 29 ) and $ 406 at October 31, 2024 and 2023, respectively)
−Removed: Net comprehensive income $ 8,392 $ 11,323
−Removed: See accompanying notes to unaudited condensed consolidated financial statements.
−Removed: Unaudited Condensed Consolidated Statements of Comprehensive Income
−Removed: Nine months ended
+Added: Pension adjustments (net of tax adjustment of $ 23 and $ 10 at April 30, 2025 and 2024, respectively)
( 67 ) ( 28 )
−Removed: (In thousands)
−Removed: Net income $ 27,374 $ 24,252
−Removed: Other comprehensive income:
−Removed: Pension adjustments (net of tax adjustment of $( 57 ) and $ 406 at October 31, 2024 and 2023, respectively)
Net comprehensive income $ 665 $ 2,112
1 unchanged sentence
Unaudited Condensed Consolidated Statements of Cash Flows
−Removed: Nine months ended
+Added: Three months ended
4/30/2025 4/30/2024
2 unchanged sentences
Net income $ 732 $ 2,140
−Removed: Adjustments to reconcile net income to net cash provided by operating activities:
+Added: Adjustments to reconcile net income to net cash used in operating activities:
Depreciation and amortization 1,534 1,334
4 unchanged sentences
Stock-based compensation 63 172
−Removed: Defined pension plan settlement — 372
−Removed: Amortization of net actuarial gain (loss) for pension plans ( 113 ) 3
+Added: Amortization of net actuarial gain for pension plans ( 90 ) ( 38 )
Non-cash unrealized gain on investment ( 1,175 ) ( 215 )
2 unchanged sentences
Trade accounts receivable 710 3,374
−Removed: Other receivables ( 266 ) 41
Inventories ( 18,382 ) ( 12,962 )
2 unchanged sentences
Accounts payable and accrued liabilities ( 3,126 ) 3,688
−Removed: Net cash provided by operating activities 41,420 22,273
+Added: Net cash used in operating activities ( 19,031 ) ( 4,507 )
Investing activities:
Purchases of property, plant and equipment ( 2,444 ) ( 1,088 )
−Removed: Purchases of marketable securities in trust accounts ( 1,285 ) —
Proceeds from sale of fixed assets — 2
−Removed: Proceeds from sale of marketable securities in trust accounts 1,285 —
Proceeds from surrendering life insurance policies — 145
4 unchanged sentences
Common stock repurchased ( 4,000 ) ( 1,499 )
−Removed: Tax withholding payments on share-based compensation ( 412 ) ( 110 )
−Removed: Payment of deferred financing costs ( 50 ) ( 175 )
Cash dividends paid ( 393 ) ( 327 )
−Removed: Net cash used in financing activities ( 3,206 ) ( 13,838 )
−Removed: Net increase in cash 33,572 3,830
+Added: Net cash (used in) provided by financing activities ( 4,457 ) 806
+Added: Net decrease in cash ( 25,932 ) ( 4,642 )
Cash at beginning of period 26,867 5,286
4 unchanged sentences
Cash paid during the period for income taxes, net of refunds $ 10 $ 971
−Removed: Noncash investment in right-of-use assets in exchange for a lease liability $ 32,982 $ —
See accompanying notes to unaudited condensed consolidated financial statements.
Unaudited Consolidated Statements of Changes in Stockholders' Equity
−Removed: Three-Month Period Ended October 31, 2024
−Removed: In thousands, except share data Shares Amount Additional Paid-in Capital Accumulated Deficit Accumulated Other Comprehensive Loss Total Stockholder's Equity
−Removed: Balance at July 31, 2024 16,289,406 $ 163 $ 119,734 $ ( 10,728 ) $ ( 1,357 ) $ 107,812
−Removed: Net income — — — 8,401 — 8,401
−Removed: Cash dividends — — — ( 407 ) — ( 407 )
−Removed: Pension adjustments — — — — ( 9 ) ( 9 )
−Removed: Shares vested and others — — ( 1 ) — — ( 1 )
−Removed: Stock compensation expense — — 63 — — 63
−Removed: Stock repurchase — — — — — —
−Removed: Balance at October 31, 2024 16,289,406 $ 163 $ 119,796 $ ( 2,734 ) $ ( 1,366 ) $ 115,859
−Removed: Three-Month Period Ended October 31, 2023
−Removed: In thousands, except share data Shares Amount Additional Paid-in Capital Accumulated Deficit Accumulated Other Comprehensive Loss Total Stockholder's Equity
−Removed: Balance at July 31, 2023 16,347,314 $ 164 $ 121,030 $ ( 36,539 ) $ ( 2,360 ) $ 82,295
−Removed: Net income — — — 10,160 — 10,160
−Removed: Cash dividends — — — — — —
−Removed: Pension adjustments — — — — 1,163 1,163
−Removed: Shares vested and others — — — — — —
−Removed: Stock compensation expense — — 171 — — 171
−Removed: Stock repurchase — — — — — —
−Removed: Balance at October 31, 2023 16,347,314 $ 164 $ 121,201 $ ( 26,379 ) $ ( 1,197 ) $ 93,789
−Removed: Nine-Month Period Ended October 31, 2024
+Added: Three-Month Period Ended April 30, 2025
In thousands, except share data Shares Amount Additional Paid-in Capital Accumulated Deficit Accumulated Other Comprehensive Loss Total Stockholder's Equity
6 unchanged sentences
Stock repurchase ( 348,944 ) ( 4 ) ( 3,996 ) — — ( 4,000 )
−Removed: Balance at October 31, 2024 16,289,406 $ 163 $ 119,796 $ ( 2,734 ) $ ( 1,366 ) $ 115,859
−Removed: Nine-Month Period Ended October 31, 2023
+Added: Balance at April 30, 2025 15,738,138 $ 157 $ 113,616 $ ( 8,528 ) $ 355 $ 105,600
+Added: Three-Month Period Ended April 30, 2024
In thousands, except share data Shares Amount Additional Paid-in Capital Accumulated Deficit Accumulated Other Comprehensive Loss Total Stockholder's Equity
6 unchanged sentences
Stock repurchase ( 139,702 ) ( 2 ) ( 1,497 ) — — ( 1,499 )
−Removed: Balance at October 31, 2023 16,347,314 $ 164 $ 121,201 $ ( 26,379 ) $ ( 1,197 ) $ 93,789
+Added: Balance at April 30, 2024 16,207,612 $ 162 $ 120,048 $ ( 27,235 ) $ ( 1,338 ) $ 91,637
See accompanying notes to unaudited condensed consolidated financial statements.
Notes to unaudited Condensed Consolidated Financial Statements
−Removed: October 31, 2024
+Added: April 30, 2025
Basis of Presentation
4 unchanged sentences
In the opinion of management, all adjustments considered necessary for a fair presentation have been included.
−Removed: Operating results for the three months and nine months ended October 31, 2024 are not necessarily indicative of the results that may be expected for the fiscal year ending January 31, 2025.
+Added: Operating results for the three months ended April 30, 2025 are not necessarily indicative of the results that may be expected for the fiscal year ending January 31, 2026.
The balance sheet at January 31, 2025 has been derived from the audited consolidated financial statements at that date, but does not include all of the information and notes required by accounting principles generally accepted in the United States for complete financial statements.
18 unchanged sentences
Recently Issued Accounting Standards
+Added: New Accounting Pronouncements Recently Adopted
+Added: Accounting Standards Update ("ASU") 2023-07, Segment Reporting (Topic 280):
+Added: Improvements to Reportable Segment Disclosures.
+Added: In November 2023, the FASB issued this ASU to update reportable segment disclosure requirements, primarily through enhanced disclosures about significant segment expenses and information used to assess segment performance.
+Added: This ASU is effective for fiscal years beginning after December 15, 2023, and interim periods within fiscal years beginning after December 15, 2024, with early adoption permitted.
+Added: The Company adopted ASU 2023-07 during the year ended January 31, 2025.
+Added: Refer to Note 16 for required disclosures.
+Added: Recently Issued Accounting Pronouncements
ASU 2024-03, Income Statement - Reporting Comprehensive Income - Expense Disaggregation Disclosures (Subtopic 220-40):
2 unchanged sentences
The amendments are effective for annual periods beginning after December 15, 2026, and interim periods beginning after December 15, 2027, with early adoption permitted.
−Removed: A public entity should apply the amendments either prospectively to financial statements issued for reporting periods after the effective date of this ASU or retrospectively to any or all prior periods presented in the financial statements.
+Added: A public entity should apply the amendments either prospectively to financial statements issued for reporting periods after the effective date of this ASU or retrospectively to any or all prior periods
+Added: presented in the financial statements.
We are currently evaluating the impact that this guidance will have on our consolidated financial statements and disclosures.
−Removed: Accounting Standards Updates ("ASUs") 2023-07, Segment Reporting (Topic 280):
−Removed: Improvements to Reportable Segment Disclosures.
−Removed: In November 2023, the FASB issued this ASU to update reportable segment disclosure requirements, primarily through enhanced disclosures about significant segment expenses and information used to assess segment performance.
−Removed: This ASU is effective for fiscal years beginning after December 15, 2023, and interim periods within fiscal years beginning after December 15, 2024, with early adoption permitted.
−Removed: We do not expect that this guidance will have a material impact on our consolidated financial statements and disclosures.
ASU 2023-09, Income Taxes (Topic 740):
32 unchanged sentences
The Company records the cost of excess capacity as a period expense, not as a component of capitalized inventory valuation.
−Removed: The following table presents a breakdown of the Company’s inventories as of October 31, 2024, January 31, 2024 and October 31, 2023:
+Added: The following table presents a breakdown of the Company’s inventories as of April 30, 2025, January 31, 2025 and April 30, 2024:
4/30/2025 1/31/2025 4/30/2024
25 unchanged sentences
The quantitative information regarding our leases is as follows:
−Removed: Three Months Ended Nine Months Ended
+Added: Three Months Ended
4/30/2025 4/30/2024
7 unchanged sentences
Cash paid for amounts included in the measurement of lease liabilities $ 1,638 $ 1,621
−Removed: Right-of-use assets obtained in exchange for new lease liabilities (a) $ 34,309 $ 364
+Added: Right-of-use assets obtained in exchange for new lease liabilities $ 237 $ 954
Weighted-average remaining lease term (years) 5.2 1.2
Weighted-average discount rate 9.82 % 6.36 %
−Removed: Minimum future lease payments for operating leases in effect as of October 31, 2024, are as follows:
+Added: Minimum future lease payments for operating leases in effect as of April 30, 2025, are as follows:
Operating Lease
4 unchanged sentences
Short-term lease liabilities 2,562
−Removed: Long-term lease liabilities 37,380
+Added: Long-term lease liabilities (a) 34,628
Total lease liabilities 37,190
16 unchanged sentences
The Company and Virco Inc., its wholly-owned subsidiary (collectively, the “Borrowers”) have a Revolving Credit and Security Agreement (the “Credit Agreement”) with PNC Bank, National Association, as administrative agent and lender (“PNC”).
−Removed: The Credit Agreement was amended numerous times since its origination in December 2011, most recently on November 22, 2024.
+Added: The Credit Agreement was amended numerous times since its origination in December 2011, most recently on April 9, 2025.
The Credit Agreement as currently in effect permits the Company to issue cash dividends or make payments with respect to the Company’s capital stock in an aggregate amount up to $ 8.0 million during any fiscal year, provided that no default shall have occurred or is continuing or would result from any such payment, and the Company must demonstrate pro forma compliance with a 12-month trailing fixed charge coverage ratio of not less than 1.20 :1.00 as of the fiscal quarter immediately preceding the date of any such dividend or payment.
−Removed: The Credit Agreement also requires the Company to maintain a minimum fixed charge
−Removed: coverage ratio, and contains numerous other covenants that limit under certain circumstances the ability of the Borrowers and their subsidiaries to, among other things, merge with or acquire other entities, incur new liens, incur additional indebtedness, sell assets outside of the ordinary course of business, enter into transactions with affiliates, or substantially change the general nature of the business of the Borrowers.
+Added: The Credit Agreement also requires the Company to maintain a minimum fixed charge coverage ratio, and contains numerous other covenants that limit under certain circumstances the ability of the Borrowers and their subsidiaries to, among other things, merge with or acquire other entities, incur new liens, incur additional indebtedness,
+Added: sell assets outside of the ordinary course of business, enter into transactions with affiliates, or substantially change the general nature of the business of the Borrowers.
In addition to the financial covenants, the Credit Agreement provides for customary events of default, subject to certain cure periods and other limitations.
10 unchanged sentences
The Credit Agreement also contains certain financial covenants, including covenants requiring a minimum fixed charge coverage ratio and limits on capital expenditures.
−Removed: The Company was in compliance with its debt covenants as of October 31, 2024.
+Added: The Company was in compliance with its debt covenants as of April 30, 2025.
The Company's revolving line of credit with PNC is structured to provide seasonal credit availability during the Company's peak summer season.
−Removed: Approximately $ 18.7 million was available for borrowing as of October 31, 2024.
+Added: Approximately $ 42.9 million was available for borrowing as of April 30, 2025.
The interest rate is determined as a sum of the applicable margin rate, which is 3.00 % from January through July and 2.50 % from August through December, plus the Secured Overnight Financing Rate (SOFR).
−Removed: The Company did not have an outstanding amount under the Credit Agreement as of October 31, 2024.
−Removed: The Company also incurred a fee on the unused portion of the revolving line of credit at a rate of 0.375 % through September 30, 2024 and 0.250 % thereafter.
+Added: The Company did not have an outstanding amount under the Credit Agreement as of April 30, 2025.
+Added: The Company also incurred a fee on the unused portion of the revolving line of credit at a rate of 0.250 %.
On November 22, 2024, the Company entered into Amendment No.
6 unchanged sentences
Increased limits on cash dividends and common stock repurchase payments from $ 5 million to $ 8 million in the aggregate during any fiscal year.
+Added: On April 9, 2025, the Company entered into Amendment No.
+Added: 6 to the Credit Agreement with PNC Bank, which established a new category of permitted share repurchases in an amount up to $ 7.5 million, which is in addition to the dollar limits on permitted share repurchases under the Credit Agreement discussed above.
+Added: The share repurchases under the new category must occur during the fiscal year ending January 31, 2026, may not occur while any Default or Event of Default exists or would result from such repurchases, and must be made solely from cash on hand and not from the proceeds of advances under the Credit Facility.
+Added: The permitted share repurchases under this new category are also not counted as “Restricted Payments” when calculating the Company’s compliance with the Fixed Charge Coverage Ratio covenants in the Credit Agreement.
The Company also carries a mortgage on its manufacturing building in Conway, Arkansas.
The original note was dated August 2017 with a principal balance of $ 5.8 million, at a fixed rate of 4.0 % per year and 20 -year term.
−Removed: The outstanding amount under this note was $ 4.2 million as of October 31, 2024.
−Removed: On April 29, 2024, the Company entered into Amendment No.
−Removed: 4 to the Credit Agreement ("Amendment No.
−Removed: 4") with PNC.
−Removed: Amendment No.4 amended the Credit Agreement to reflect the following material changes:
−Removed: Maximum size of the PNC line of credit was lowered from $ 72.5 million to $ 70.0 million during the months of June through August, and
−Removed: Maximum amount allowed for the Company to issue dividends or repurchase stock has been increased from $ 3.0 million to $ 5.0 million in the aggregate during any fiscal year.
−Removed: Management believes that the carrying value of debt approximated fair value at October 31, 2024, as all of the long-term debt bears interest at variable rates based on prevailing market conditions, except mortgage on a manufacturing building in Conway Arkansas at a fixed rate of 4.0 % per year.
+Added: The outstanding amount under this note was $ 4.1 million as of April 30, 2025.
+Added: Management believes that the carrying value of debt approximated fair value at April 30, 2025, as all of the long-term debt bears interest at variable rates based on prevailing market conditions, except mortgage on a manufacturing building in Conway Arkansas at a fixed rate of 4.0 % per year.
In assessing the realizability of deferred tax assets, the Company considers whether it is more likely than not that some portion or all of its deferred tax assets will not be realized.
1 unchanged sentence
As a part of this evaluation, the Company assesses all available positive and negative evidence, including future reversals of existing taxable temporary differences, projected future taxable income, the availability of tax carrybacks, tax-planning strategies, and results of recent operations, to determine whether sufficient future taxable income will be generated to realize existing deferred tax assets.
−Removed: Valuation allowances of $ 218,000 , $ 251,000 and $ 255,000 as of October 31, 2024, January 31, 2024 and October 31, 2023, respectively, are needed for federal deferred tax assets and certain state net operating loss carryforwards to reduce the carrying amount of deferred tax assets to an amount that is more likely than not to be realized.
−Removed: The net change in the valuation allowance for the three months and nine months ended October 31, 2024 was $ 0 and a decrease of $ 33,000 , respectively.
−Removed: The net change in the valuation allowance for the three months and nine months ended October 31, 2023 was a decrease of $ 135,000 and a decrease of $ 609,000 , respectively.
−Removed: For the three months ended October 31, 2024 and 2023, the effective income tax rates were 25.5 % and 24.5 %, respectively.
−Removed: For the nine months ended October 31, 2024 and 2023, the effective income tax rates were 24.4 % and 24.0 %, respectively.
+Added: Valuation allowances of $ 216,000 , $ 236,000 and $ 217,000 as of April 30, 2025, January 31, 2025 and April 30, 2024, respectively, are needed for certain state net operating loss carryforwards to reduce the carrying amount of deferred tax assets to an amount that is more likely than not to be realized.
+Added: The net change in the valuation allowance for the three months ended April 30, 2025 and April 30, 2024 were a decrease of $ 20,000 and $ 34,000 , respectively.
+Added: For the three months ended April 30, 2025 and 2024, the effective income tax rates were 26.4 % and 25.5 %, respectively.
Our effective tax rate varies from the 21% federal statutory rate primarily due to state taxes.
−Removed: The January 31, 2019 and subsequent fiscal years remain open for examination by the IRS and state tax authorities.
−Removed: The Company is not currently under any state examination.
+Added: The January 31, 2022 and subsequent fiscal years remain open for examination by the IRS and some state jurisdictions.
+Added: The January 31, 2021 and subsequent fiscal years remain open for the remaining state jurisdictions.
+Added: The Company is not currently under federal or state examination.
Net Income per Share
The following table sets forth the computation of basic and diluted net income per share:
−Removed: Three Months Ended Nine Months Ended
+Added: Three Months Ended
4/30/2025 4/30/2024
11 unchanged sentences
The Company determines the fair value of its restricted stock units or awards and related compensation expense as the difference between the market value of the units or awards on the date of grant less the exercise price of the units or awards granted.
−Removed: During the nine-month period ended October 31, 2024, the Company granted 16,066 awards, vested
−Removed: 164,110 shares according to their terms and forfeited 0 shares under the 2019 Plan.
−Removed: As of October 31, 2024, there were approximately 521,859 shares available for future issuance under the 2019 Plan.
−Removed: The following table summarizes the stock-based compensation expense related to restricted stock units and awards recognized in the Company's statements of operations for the three and nine months ended October 31, 2024 and 2023:
−Removed: Three Months Ended Nine Months Ended
+Added: During the three-month period ended April 30, 2025, the Company granted 0 awards, vested 0 shares according to their terms and forfeited 0 shares under the 2019 Plan.
+Added: As of April 30, 2025, there were approximately 521,859 shares available for future issuance under the 2019 Plan.
+Added: The following table summarizes the stock-based compensation expense related to restricted stock units and awards recognized in the Company's statements of income for the three months ended April 30, 2025 and 2024:
+Added: Three Months Ended
4/30/2025 4/30/2024
3 unchanged sentences
Total stock-based compensation expense $ 63 $ 172
−Removed: As of October 31, 2024, there was $ 146,000 of unrecognized compensation expense related to unvested restricted stock units and/or awards, which is expected to be recognized over a weighted average period of approximately one year .
+Added: As of April 30, 2025, there was $ 21,000 of unrecognized compensation expense related to unvested restricted stock awards, which is expected to be recognized in one month.
Retirement Plans
5 unchanged sentences
There is no service cost incurred under the VIP Plan.
−Removed: The following table summarizes the net periodic pension cost for the Pension Plan and the VIP Plan for the three and nine months ended October 31, 2024 and 2023:
−Removed: Three Months Ended Nine Months Ended
+Added: The following table summarizes the net periodic pension cost for the Pension Plan and the VIP Plan for the three months ended April 30, 2025 and 2024:
+Added: Three Months Ended
4/30/2025 4/30/2024
5 unchanged sentences
Amortization of prior service cost — —
−Removed: Recognized net actuarial (gain) loss ( 38 ) 26 ( 113 ) 26
+Added: Recognized net actuarial gain ( 90 ) ( 35 )
Benefit cost $ 27 $ 107
3 unchanged sentences
The plan includes Virco stock as one of the investment options.
−Removed: At October 31, 2024 and 2023, the plan held 1,105,376 shares and 1,404,774 shares of Virco stock, respectively.
−Removed: For the three months ended October 31, 2024 and 2023, the compensation costs incurred for employer match, which is paid in the form of Company stock, was $ 387,000 and $ 356,000 respectively.
−Removed: For the nine months ended October 31, 2024 and 2023, the compensation costs incurred for employer match, which is paid in the form of Company stock, was $ 1,165,000 and $ 1,078,000 respectively.
+Added: At April 30, 2025 and 2024, the plan held 1,063,340 shares and 1,240,365 shares of Virco stock, respectively.
+Added: For the three months ended April 30, 2025 and 2024, the compensation costs incurred for employer match, which is paid in the form of Company stock, was $ 545,000 and $ 441,000 respectively.
Warranty Accrual
4 unchanged sentences
The Company accrues an estimate of its exposure to warranty claims based upon both product sales data and an analysis of actual warranty claims incurred.
−Removed: The following is a summary of the Company’s warranty-claim activity for the three and nine months ended October 31, 2024 and 2023:
−Removed: Three Months Ended Nine Months Ended
+Added: The following is a summary of the Company’s warranty-claim activity for the three months ended April 30, 2025 and 2024:
+Added: Three Months Ended
4/30/2025 4/30/2024
11 unchanged sentences
Delivery Costs
−Removed: For the three months ended October 31, 2024 and 2023, shipping and classroom delivery costs of approximately $ 8.8 million and $ 8.6 million, respectively, were included in selling, general and administrative expenses in the accompanying condensed consolidated statements of operations.
−Removed: For the nine months ended October 31, 2024 and 2023, shipping and classroom delivery costs of approximately $ 23.1 million and $ 22.0 million, respectively, were included in selling, general and administrative expenses in the accompanying condensed consolidated statements of operations.
+Added: For the three months ended April 30, 2025 and 2024, shipping and classroom delivery costs of approximately $ 3.4 million and $ 4.2 million, respectively, were included in selling, general and administrative expenses in the accompanying condensed consolidated statements of income.
+Added: Property, Plant, and Equipment
+Added: Property, plant, and equipment consisted of the following (in thousands):
+Added: 4/30/2025 1/31/2025 4/30/2024
+Added: (In thousands)
+Added: Land $ 3,731 $ 3,731 $ 3,731
+Added: Land improvements 706 706 694
+Added: Buildings and building improvements 52,050 52,030 51,575
+Added: Machinery and equipment 121,400 119,972 115,215
+Added: Leasehold improvements 657 657 523
+Added: Property, plant and equipment, gross 178,544 177,096 171,738
+Added: Less accumulated depreciation and amortization ( 142,062 ) ( 140,668 ) ( 137,664 )
+Added: Property, plant and equipment, net $ 36,482 $ 36,428 $ 34,074
+Added: Depreciation and amortization expenses related to property, plant, and equipment recorded within cost of goods sold was $ 1.2 million and $ 1.0 million for the three months ended April 30, 2025 and 2024, respectively.
+Added: Depreciation and amortization expenses related to property, plant, and equipment recorded within selling, general, and administrative expenses was $ 0.3 million and $ 0.3 million for the three months ended April 30, 2025 and 2024, respectively.
+Added: Segment Information
+Added: The Company operates in one segment and has one reportable segment.
+Added: The Company determines operating segments based on how its Chief Operating Decision Maker (“CODM”) manages the business, makes operating decisions around the allocation of resources, and evaluates operating performance.
+Added: The Company’s CODM is a group of individuals comprised of our senior executives, who regularly review the Company’s operating results on a consolidated basis.
+Added: The Company’s CODM regularly reviews financial information presented on a consolidated basis.
+Added: The CODM uses consolidated revenue, gross profit, net income to allocate operating and capital resources and assess performance by comparing actual results to historical results and previously forecasted financial information.
+Added: The Company’s measure of segment assets is reported on the consolidated balance sheets as total assets.
Subsequent Events
−Removed: On November 22, 2024, the Company executed Amendment No.
−Removed: 5 to the Restated Credit Agreement, with an effective date of October 31, 2024.
−Removed: On December 5, 2024, the Company’s Board of Directors declared a cash dividend for the Company’s fourth fiscal quarter of
+Added: On June 3, 2025, the Company’s Board of Directors declared a cash dividend for the Company’s second fiscal quarter of
$ 0.025 on each outstanding share of common stock.
−Removed: The dividend is payable on January 10, 2025 to stockholders of record of the common stock as of the close of business on December 20, 2024.
+Added: The dividend is payable on July 11, 2025 to stockholders of record of the common stock as of the close of business on June 20, 2025.
While the Company currently intends to pay future dividends on a quarterly basis, following review and approval by the Board of Directors, the declaration and payment of future dividends, as well as the amounts thereof, are subject to the discretion of the Board as well as restrictive covenants in the Company’s lending agreements.
1 unchanged sentence
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.