Item 1. Financial Statements
ITEM 1- FINANCIAL STATEMENTS.
VIRNETX HOLDING CORPORATION
CONDENSED CONSOLIDATED
BALANCE SHEETS
(in thousands, except share amounts)
As of
September 30,
2022
As of
December 31, 2021
ASSETS
(unaudited)
Current assets:
Cash and cash equivalents
$
105,805
$
142,018
Investments available for sale
53,195
27,254
Accounts receivables
20
17
Prepaid expenses and other current assets
370
203
Total current assets
159,390
169,492
Prepaid expenses and other assets
791
1,056
Property and equipment, net
13
18
Deferred tax assets
17,122
15,950
Total assets
$
177,316
$
186,516
LIABILITIES AND STOCKHOLDERS’ EQUITY
Current liabilities:
Accounts payable and accrued liabilities
$
1,477
$
338
Accrued payroll and related expenses
367
270
Accrued licensing costs
—
355
Income tax liability
2
6
Other liabilities, current
54
52
Total current liabilities
1,900
1,021
Other liabilities
4
46
Total liabilities
1,904
1,067
Commitments and contingencies (Note 4)
Stockholders’ equity:
Preferred stock, par value $ 0.0001 per share Authorized: 10,000,000 shares at September 30 , 2022 and
December 31, 2021 ; Issued and outstanding: 0 shares at September 30 , 2022 and December 31, 2021
—
—
Common stock, par value $ 0.0001
per share Authorized: 100,000,000 shares at September 30 , 2022 and December 31, 2021 ; Issued and outstanding: 71,424,650
shares at September 30 , 2022
and 71,232,856 at December 31, 2021
7
7
Additional paid-in capital
238,880
236,445
Accumulated deficit
( 62,972
)
( 50,935
)
Accumulated other comprehensive loss
( 503
)
( 68
)
Total stockholders’ equity
175,412
185,449
Total liabilities and stockholders’ equity
$
177,316
$
186,516
See accompanying notes to condensed consolidated financial statements.
2
Index
VIRNETX HOLDING CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF
OPERATIONS (Unaudited)
(in thousands, except per share amounts)
Three Months Ended
Nine Months
Ended
September 30,
2022
September 30,
2021
September 30 ,
2022
September 30 ,
2021
Revenue
$
4
$
4
$
43
$
24
Operating expense:
Licensing costs
—
—
( 4
)
( 9,438
)
Research and development
1,216
1,151
3,698
3,452
Selling, general and administrative
4,143
3,089
10,374
48,040
Total operating expense
5,359
4,240
14,068
42,054
Income (loss) from operations
( 5,355
)
( 4,236
)
( 14,025
)
( 42,030
)
Interest and other income, net
589
10
817
36
Income (loss) before taxes
( 4,766
)
( 4,226
)
( 13,208
)
( 41,994
)
Income tax (expense) benefit
486
895
1,171
5,369
Net income (loss)
$
( 4,280
)
$
( 3,331
)
$
( 12,037
)
$
( 36,625
)
Basic income (loss) per share
$
( 0.06
)
$
( 0.05
)
$
( 0.17
)
$
( 0.51
)
Diluted income (loss) per share
$
( 0.06
)
$
( 0.05
)
$
( 0.17
)
$
( 0.51
)
Weighted average shares outstanding - basic
71,425
71,233
71,305
71,135
Weighted average shares outstanding - diluted
71,425
71,233
71,305
71,135
See accompanying notes to condensed consolidated financial statements.
3
Index
VIRNETX HOLDING CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF
COMPREHENSIVE INCOME (LOSS) (Unaudited)
(in thousands)
Three Months Ended
Nine Months Ended
September 30,
2022
September 30,
2021
September 30 ,
2022
September 30 ,
2021
Net income (loss)
$
( 4,280
)
$
( 3,331
)
$
( 12,037
)
$
( 36,625
)
Other comprehensive income (loss):
Change in unrealized gain (loss) on investments, net of tax
( 153
)
( 3
)
( 434
)
( 1
)
Change in foreign currency translation, net of tax
5
—
( 1
)
( 3
)
Total other comprehensive income (loss)
( 148
)
( 3
)
( 435
)
( 4
)
Comprehensive income (loss)
$
( 4,428
)
$
( 3,334
)
$
( 12,472
)
$
( 36,629
)
See accompanying notes to condensed consolidated financial statements.
4
Index
VIRNETX HOLDING CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF
SHAREHOLDERS ’ EQUITY (Unaudited)
(in thousands)
Three Months Ended
September 30,
Nine Months
Ended
September 30 ,
2022
2021
2022
2021
Total shareholders’ equity, beginning balances
$
178,966
$
192,799
$
185,449
$
224,437
Common stock and additional paid-in capital:
Beginning balances
238,013
234,121
236,452
232,464
Common stock issued for options/RSUs, net
—
—
( 29
)
( 196
)
Stock-based compensation
874
1,176
2,464
3,029
Ending balances
238,887
235,297
238,887
235,297
Accumulated deficit (retained earnings):
Beginning balances
( 58,692
)
( 41,308
)
( 50,935
)
( 8,014
)
Net (loss) income
( 4,280
)
( 3,331
)
( 12,037
)
( 36,625
)
Ending balances
( 62,972
)
( 44,639
)
( 62,972
)
( 44,639
)
Accumulated other comprehensive loss:
Beginning balances
( 355
)
( 14
)
( 68
)
( 13
)
Change in unrealized investment gain/loss, net
( 153
)
( 3
)
( 434
)
( 1
)
Change in foreign currency translation, net
5
—
( 1
)
( 3
)
Ending balances
( 503
)
( 17
)
( 503
)
( 17
)
Total shareholders’ equity, ending balances
$
175,412
$
190,641
$
175,412
$
190,641
See accompanying notes to condensed consolidated financial statements.
5
Index
VIRNETX HOLDING CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF
CASH FLOWS (Unaudited)
(in thousands)
Nine Months Ended
September 30,
2022
2021
Cash flows from operating activities:
Net (loss) income
$
( 12,037
)
$
( 36,625
)
Adjustments to reconcile net (loss) income to cash flows from operating activities:
Depreciation
5
3
Deferred tax assets
( 1,171
)
( 5,372
)
Amortization of warrant issuance costs
—
34
Stock-based compensation
2,464
3,029
Changes in assets and liabilities:
Accounts receivables
( 3
)
( 7
)
Prepaid expenses and other assets
98
169
Accounts payable
1,139
( 407
)
Accrued payroll and related expenses
97
99
Accrued licensing costs
( 355
)
( 9,438
)
Income tax payable
( 4
)
2
Other liabilities
( 40
)
( 40
)
Net cash (used in) operating activities
( 9,807
)
( 48,553
)
Cash flows from investing activities:
Purchase of property and equipment
( 11
)
Purchase of investments
( 36,737
)
( 18,735
)
Proceeds from sale or maturity of investments
10,360
22,629
Net cash (used in) provided by investing activities
( 26,377
)
3,883
Cash flows from financing activities:
Payment of payroll taxes on vested restricted stock units
( 29
)
( 196
)
Net cash used in financing activities
( 29
)
( 196
)
Net change in cash and cash equivalents
( 36,213
)
( 44,866
)
Cash and cash equivalents, beginning of period
142,018
192,908
Cash and cash equivalents, end of period
$
105,805
$
148,042
Cash paid for income taxes
$
2
$
—
See accompanying notes to condensed consolidated financial statements.
6
Index
VIRNETX HOLDING CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(in thousands, except per share amounts)
(Unaudited)
Note 1 — Business Description
and Basis of Presentation
VirnetX Holding Corporation, which we refer
to as “we,” “us,” “our,” “the Company” or “VirnetX,” is engaged in the business of commercializing a portfolio of patents. We derive revenue licensing technology, including GABRIEL Connection Technology™, to various original equipment manufacturers
(“OEMs”), that use our technologies in the development and manufacturing of their own products within the IP-telephony, mobility, fixed-mobile convergence, and unified communications markets. We also may derive future revenue from sales of software
services, including War Room™ and VirnetX Matrix™.
Our portfolio of intellectual property is
the foundation of our business model. We currently own approximately 205 total patents and pending applications, including 72 U.S. patents/patent applications and 133
foreign patents/validations/pending applications. Our patent portfolio is primarily focused on securing real-time communications over the Internet, as well as related services such as the establishment and maintenance of a secure domain name
registry. Our patented methods also have additional applications in the key areas of device operating systems and network security for Cloud services, M2M communications in areas of Smart City, Connected Car and Connected Home. The subject matter
of all our U.S and foreign patents and pending applications relates generally to securing communications over the Internet and such covers all our technology and other products. Some of our issued U.S. and foreign patents expire at various times
during the period from 2022 to 2034.
Note 2 — Summary of Significant Accounting Policies
Unaudited Interim Financial
Information
The accompanying Condensed Consolidated Balance Sheet as of
September 30, 2022, the Condensed Consolidated Statements of Operations for the three and nine months ended September 30, 2022 and 2021, the Condensed Consolidated Statements of Comprehensive Income (Loss) for the three and nine months ended
September 30, 2022 and 2021, the Condensed Consolidated Statements of Shareholders’ Equity for the three and nine months ended September 30, 2022 and 2021, and the Condensed Consolidated Statements of Cash Flows for the nine months ended September
30, 2022 and 2021 are unaudited. These unaudited interim consolidated financial statements have been prepared in accordance with generally accepted accounting principles in the United States (“U.S. GAAP”). In our opinion, the unaudited interim
consolidated financial statements include all adjustments of a normal recurring nature necessary for the fair presentation of our financial position as of September 30, 2022, our results of operations for the three and nine months ended September 30,
2022 and 2021, and our cash flows for the nine months ended September 30, 2022 and 2021. The results of operations for interim periods are not necessarily indicative of the results to be expected for a full year.
These unaudited interim consolidated financial statements
should be read in conjunction with the consolidated financial statements and related notes included in our Annual Report on Form 10-K/A for the fiscal year ended December 31, 2021, filed with the SEC on May 13, 2022.
Use of Estimates
We prepare our consolidated financial statements in accordance
with U.S. GAAP. In doing so, we have to make estimates and assumptions that affect our reported amounts of assets, liabilities, revenues, and expenses, as well as related disclosure of contingent assets and liabilities. In some cases, we could
reasonably have used different accounting policies and estimates. In some cases, changes in the accounting estimates are reasonably likely to occur from period to period. Accordingly, actual results could differ materially from our estimates. To the
extent that there are material differences between these estimates and actual results, our financial condition or results of operations will be affected. We base our estimates on past experience and other assumptions that we believe are reasonable
under the circumstances, and we evaluate these estimates on an ongoing basis. We refer to accounting estimates of this type as critical accounting policies and estimates, which we discuss further below. We have reviewed our critical accounting
policies and estimates with the audit committee of our Board of Directors.
7
Index
Basis of Consolidation
The consolidated financial statements include the accounts of
VirnetX Holding Corporation and our wholly-owned subsidiaries. All intercompany balances and transactions have been eliminated.
Leases
The Company determines if an arrangement is a lease at
inception in accordance with Accounting Standards Codification (“ASC”) Topic 842. Operating lease right-of-use (“ROU”) assets are included in Prepaid expenses, and other assets on the Condensed Consolidated Balance Sheets. ROU assets represent the
Company’s right to use an underlying asset for the lease term and lease liabilities represent the Company’s obligation to make lease payments arising from the lease. ROU assets and lease liabilities are recognized at the commencement date based on
the present value of lease payments over the lease term (see Note 8 – Leases).
Revenue Recognition
The Company derives revenue from licensing and royalty fees
from contracts with customers which can span several years. We account for this revenue in accordance with ASC Topic 606, Revenue from Contracts with Customers. A performance obligation is a promise in a contract to transfer a distinct good or
service to the customer. A contract’s transaction price is allocated to each distinct performance obligation and recognized as revenue when, or as, the performance obligation is satisfied. Our revenue arrangements may consist of multiple-element
arrangements, with revenue for each unit of accounting recognized as the product or service is delivered to the customer.
With the licensing of our patents, performance obligations are
generally satisfied at a point in time as work is complete when our patent rights are transferred to our customers. We generally have no further obligation to our customers regarding our technology.
Certain contracts may require our customers to enter into a
hosting arrangement with us and for these arrangements, revenue is recognized over time, generally over the life of the servicing contract.
The Company actively monitors and enforces its intellectual
property rights, including seeking appropriate compensation from third parties that utilize the Company’s intellectual property without a license. As a result, the Company may, from time to time, receive payments as part of a settlement or
compensation for a patent infringement dispute. Proceeds received are allocated to each element identified in the settlement or compensation, based on the fair value of each element. Generally, settlements and compensation may include the following
elements: the value of a license or royalty agreement, cost reimbursement, damages, and interest. Elements identified related to licensing and royalty are recognized as revenue. Elements identified as reimbursed costs are generally recorded as a
reduction to the reported expenses. Elements identified as damages or interest are generally recorded in other income in the condensed consolidated statement of operations.
Licensing Costs
Included in operating expenses primarily in 2021 are licensing
costs we incurred in conjunction with the proceeds received from Apple Inc., pursuant to a favorable court decision relating to a patent infringement case.
Contingent Gains
ASC Topic 450-30-25, Contingent Gains, prohibits recognition of
contingent gains until realized. Accordingly, we do not record contingent gains ahead of such realization. Management generally considers any such gains as realized only upon the collection of cash.
8
Index
Cash and Cash Equivalents
We consider all highly liquid investments purchased with
maturities of three months or less at the date of purchase to be cash equivalents. Our cash and cash equivalents are not subject to significant interest rate risk due to the short maturities of these investments.
Investments
Investments are classified as available-for-sale and are
recorded at fair market value. Unrealized gains and losses are reported as other comprehensive income. Realized gains and losses are recorded in income in the period they are realized using specific identification of each security’s cost basis. We
invest our excess cash primarily in highly liquid debt instruments including corporate, government and federal agency securities, with contractual maturities less than two years . By policy, we limit the amount of credit exposure to any one issuer.
Property and Equipment
Property and equipment are stated at historical cost, less
accumulated depreciation and amortization. Depreciation and amortization are computed using the accelerated and straight-line methods over the estimated useful lives of the assets, which range from five to seven years . Repair and maintenance costs are charged to
expense as incurred.
Concentration of Credit
Risk and Other Risks and Uncertainties
Our
cash and cash equivalents are primarily maintained at two major financial institutions in the United States. Deposits held with these
financial institutions may exceed the amount of insurance provided on such deposits. A portion of those balances are insured by the Federal Deposit Insurance Corporation, or FDIC. During the nine months ended September 30, 2022, we had, at times,
funds that were uninsured. We do not believe that we are subject to any unusual financial risk beyond the normal risk associated with commercial banking relationships. We have not experienced any losses on our deposits of cash and cash equivalents.
Fair Value
The carrying amounts of our financial instruments, including
cash equivalents, accounts payable, and accrued liabilities, approximate fair value because of their generally short maturities.
Intangible Assets
We record intangible assets at cost, less accumulated
amortization. Amortization of intangible assets is provided over their estimated useful lives, which can range from 3 to 15 years , on either a straight-line basis or as revenue is generated by the assets.
Impairment of Long-Lived Assets
We identify and record impairment losses on long-lived assets
used in operations when events and changes in circumstances indicate that the carrying amount of an asset might not be recoverable, but not less than annually. Recoverability is measured by comparison of the anticipated future net undiscounted cash
flows to the related assets’ carrying value. If such assets are considered to be impaired, the impairment to be recognized is measured by the amount by which the carrying amount of the assets exceeds the projected discounted future net cash flows
arising from the asset.
Research and Development
Research and development costs include expenses paid to outside
development consultants and compensation related expenses for our engineering staff. Research and development costs are expensed as incurred.
9
Index
Income Taxes
We account for income taxes using the asset and liability
method. The asset and liability method requires the recognition of deferred tax assets and liabilities for expected future tax consequences of temporary differences that currently exist between the tax basis and financial reporting basis of our
assets and liabilities. We calculate current and deferred tax provisions based on estimates and assumptions that could differ from actual results reflected on the income tax returns filed during the following years. Adjustments based on filed
returns are recorded when identified in the subsequent years. The effect on deferred taxes for a change in tax rates is recognized in income in the period that the tax rate change is enacted. In assessing our deferred tax assets, we consider
whether it is more likely than not that all or some portion of the deferred tax assets will not be realized.
A valuation allowance is provided for deferred income tax
assets when, in our judgment, based upon currently available information and other factors, it is more likely than not that all or a portion of such deferred income tax assets will not be realized. The determination of the need for a valuation
allowance is based on an on-going evaluation of current information including, among other things, historical operating results, estimates of future earnings in different taxing jurisdictions and the expected timing of the reversals of temporary
differences. We believe the determination to record a valuation allowance to reduce a deferred income tax asset is a significant accounting estimate because it is based, among other things, on an estimate of future taxable income in the United
States and certain other jurisdictions, which is susceptible to change and may or may not occur, and because the impact of adjusting a valuation allowance may be material. In determining when to release the valuation allowance established against
our net deferred income tax assets, we consider all available evidence, both positive and negative. We continually assess our ability to generate sufficient taxable income during future periods in which our deferred tax assets may be realized. If
and when we believe it is more likely than not that we will recover our deferred tax assets, we will reverse the valuation allowance as an income tax benefit in our statements of operations.
We account for our uncertain tax positions in accordance with
U.S. GAAP, which utilizes a two-step approach to evaluate tax positions. Step one, recognition, requires evaluation of the tax position to determine if based solely on technical merits it is more likely than not to be sustained upon examination. Step
two, measurement, is addressed only if a position is more likely than not to be sustained. In step two, the tax benefit is measured as the largest amount of benefit, determined on a cumulative probability basis, which is more likely than not to be
realized upon ultimate settlement with tax authorities. If a position does not meet the more likely than not threshold for recognition in step one, no benefit is recorded until the first subsequent period in which the more likely than not standard is
met, the issue is resolved with the taxing authority, or the statute of limitations expires. Positions previously recognized are reversed if and when we subsequently determine the position no longer is more likely than not to be sustained. Evaluation
of tax positions, their technical merits, and measurements using cumulative probability are highly subjective management estimates. Actual results could differ materially from these estimates.
Stock-Based Compensation
We account for stock-based compensation using the fair value
recognition method in accordance with U.S. GAAP. We recognize these compensation costs on a straight-line basis over the requisite service period of the award, which is generally a vesting term of 4 years . We recognize forfeitures, if any, when they occur. In addition, we record stock-based compensation expense for awards granted to non-employees at fair value of the
consideration received or the fair value of the equity instruments issued, as they vest, over the performance period (See Note 5 - Stock-Based Compensation).
Earnings per Share
Basic earnings per share are computed by dividing earnings
available to common stockholders by the weighted average number of outstanding common shares during the period. Diluted earnings per share is computed by dividing net income by the weighted average number of shares outstanding during the period
increased to include the number of additional shares of common stock that would have been outstanding if the potentially dilutive securities had been issued.
10
Index
Fair Value of Financial
Instruments
Fair value is the price that would result from an orderly
transaction between market participants at the measurement date. A fair value hierarchy prioritizes the inputs used to measure fair value. The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or
liabilities (Level 1 measurement) and the lowest priority to unobservable inputs (Level 3 measurement). Level 2 measurements utilize either directly or indirectly observable inputs in markets other than quoted prices in active markets.
Our financial instruments are stated at amounts that equal, or
approximate, fair value. When we estimate fair value, we utilize market data or assumptions that we believe market participants would use in pricing the financial instrument, including assumptions about risk and inputs to the valuation technique. We
use valuation techniques, primarily the income and market approach, which maximizes the use of observable inputs and minimize the use of unobservable inputs for recurring fair value measurements.
Mutual
funds: Valued at the quoted net asset value of shares held.
U.S.
agency and treasury securities : Fair
value measured at the closing price reported on the active market on which the individual securities are traded.
The
following tables show the adjusted cost, gross unrealized gains, gross unrealized losses, and fair value of our securities by significant investment category as of September 30, 2022 and December 31, 2021.
September 30, 2022
Adjusted Cost
Unrealized
Gains
Unrealized
Losses
Fair Value
Cash and Cash
Equivalents
Investments
Available for
Sale
Cash
$
24,921
$
—
$
—
$
24,921
$
24,921
$
—
Level 1:
Mutual funds
65,437
—
—
65,437
65,437
—
U.S. agency
securities
40,127
2
( 312
)
39,817
10,450
29,367
U.S. treasury
securities
28,998
1
( 174
)
28,825
4,997
23,828
134,562
3
( 486
)
134,079
80,884
53,195
Total
$
159,483
$
3
$
(486
)
$
159,000
$
105,805
$
53,195
December 31, 2021
Adjusted Cost
Unrealized
Gains
Unrealized
Losses
Fair Value
Cash and Cash
Equivalents
Investments
Available for
Sale
Cash
$
35,428
$
—
$
—
$
35,428
$
35,428
$
—
Level 1:
Mutual funds
106,590
—
—
106,590
106,590
—
U.S. agency
securities
16,658
—
( 26
)
16,632
—
16,632
U.S. treasury
securities
10,646
—
( 24
)
10,622
—
10,622
133,894
—
( 50
)
133,844
106,590
27,254
Total
$
169,322
$
-
$
(50
)
$
169,272
$
142,018
$
27,254
New Accounting Pronouncements
In December 2019, the Financial Accounting Standards Board
(“FASB”) issued Accounting Standards Update (“ASU”) 2019-12 Income Taxes (Topic 740). The amendments in this ASU simplify the accounting for income taxes by removing certain exceptions to the general principles in Topic 740. The amendments also
improve consistent application of and simplify U. S. GAAP for other areas of Topic 740 by clarifying and amending existing guidance. The amendments in this ASU are effective for fiscal years, and interim periods within those fiscal years, beginning
after December 15, 2020. We adopted this ASU on January 1, 2021 and there was no material impact on our financial position or cash flows as a result.
11
Index
Note 3 — Income Taxes
For the three months ended September 30, 2022, we recognized an income tax benefit of $ 486 on loss before taxes of $ 4,766 , which is an effective tax
rate of 10.3 %. For the nine months ended September 30, 2022, we recognized an income tax benefit of $ 1,171 on loss before taxes of $ 13,208
which is an effective rate of 8.3 %. The effective tax rate was lower than the statutory federal income tax rate primarily due to the
effect of stock-based compensation and expiring options, requiring us to reduce our deferred tax asset. During the nine months ended September 30, 2022, our deferred tax asset increased to $ 17,122 .
On
May 13, 2022, the Company notified the public of the restatement via Form 8-K stating the Company’s previously issued 2021 Financials because of an error in our deferred tax assets affecting the annual period covered by the financial
statements. The Company determined that the nine months ended September 30, 2021 interim statements should be revised as the 2021 restatement related primarily to options expiring in second quarter 2021. The accompanying Deferred tax asset
previously reported as $ 17,749 has now been reduced to $ 14,421 as of September 30, 2021. The income tax benefit for the nine months ended September 30, 2021, previously reported as $ 8,697 has been reduced to $ 5,369 .
For the three months ended September 30, 2021, we recognized an income tax benefit of $ 895 on loss before taxes of $ 4,226 . For the nine months ended September 30,
2021, we recognized an income tax benefit of $ 5,369 on loss before income taxes of $ 41,994 . Income tax for the nine months was primarily affected by expiring options and research and development credits. During the nine months ended September 30, 2021, our
deferred tax asset increased by $ 5,372 to $ 14,421 .
A valuation allowance is provided for deferred tax assets when, in our judgment, based upon currently available information and other factors, it is
more likely than not that all or a portion of such deferred income tax assets will not be realized. The determination of the need for a valuation allowance is based on an on-going evaluation of current information including, among other things,
historical operating results, estimates of future earnings in different taxing jurisdictions and the expected timing of the reversals of temporary differences. We believe the determination to record, or reduce, a valuation allowance associated
with a deferred income tax asset is a significant accounting estimate because it is based, among other things, on an estimate of future taxable income in the United States and certain other jurisdictions, which is susceptible to change and may or
may not occur, and because the impact of adjusting a valuation allowance may be material. In determining when to release the valuation allowance established against our net deferred income tax assets, we consider all available evidence, both
positive and negative.
Our tax years for 2005 and forward are subject to examination by the U.S. tax authority and various state tax authorities. These years are open
due to NOLs, and tax credits generated in these years were utilized in 2020. The statute of limitation for these years shall expire three years after the date of filing 2020 income tax returns.
We are required to
recognize the financial statement effects of a tax position when it is more likely than not, based on the technical merits, that the position will be sustained upon examination. At December 31, 2021 and September 30, 2022, we have no uncertain tax positions. Our policy is to recognize interest and penalties accrued on uncertain tax positions as a component of income tax
expense. We had no accrued interest or penalties related to uncertain tax positions at September 30, 2022.
Note 4 — Commitments and
Related Party Transactions
We lease our office under
an operating lease with a third party which expires on October 31, 2023 (see Note 8 - Leases).
We entered into a service
agreement for the use of an aircraft from K2 Investment Fund LLC (“LLC”) for business travel for employees of the Company. We incurred approximately $ 268
and $ 782 compared to $ 280
and $ 454 in fees and reimbursements to the LLC during the three and nine months ended September 30, 2022 and 2021, respectively. We pay for
the Company’s usage of the aircraft and have no rights to purchase. Our Chief Executive Officer and Chief Administrative Officer are the managing partners of the LLC and control the equity interests of the LLC. We entered into a 12 -month non-exclusive agreement with the LLC for use of the plane at a rate of $ 8 per flight hour, with no minimum usage requirement. The agreement contains other terms and conditions and can be cancelled by either us or the LLC with 30 days’ notice. The agreement renews on an annual basis unless terminated by either party. Neither party has exercised their termination rights.
12
Index
Note 5 — Stock Based
Compensation
We have a stock incentive
plan for employees and others called the VirnetX Holding Corporation 2013 Equity Incentive Plan (the “2013 Plan”), which has been approved by our stockholders. To the extent that any award should expire, become un-exercisable or is otherwise
forfeited, the shares subject to such award will again become available for issuance under the 2013 Plan. The 2013 Plan provides for the granting of stock options and restricted stock units purchase rights (“RSUs”) to our employees and consultants.
Stock options granted under the 2013 Plan may be incentive stock options or nonqualified stock options. Incentive stock options (“ISOs”) may only be granted to our employees (including officers and directors). Nonqualified stock options (“NSOs”) and
stock purchase rights may be granted to our employees and consultants. The 2013 Plan expires in 2023.
Options may be granted
under the 2013 Plan with an exercise price determined by our Board of Directors, or a duly appointed committee thereof, provided, however, that the exercise price of an option granted to any employee shall be not less than 100 % of the fair market value at the date of grant in the case of ISOs or 85 % of the fair market value at the date of grant in the case of an NSO. The exercise price of an ISO or NSO granted to one of our Named Executive Officers shall not be less
than 100 % of the fair market value of the shares at the date of grant and the exercise price of an ISO granted to a 10% shareholder
shall not be less than 110 % of the fair market value of the shares on the date of grant. Stock options granted under the 2013 Plan
typically vest over four years and have a 10 -year
term. All RSUs are considered to be granted at the fair value of our stock on the date of grant because they have no exercise price. RSUs typically vest over four years . As of September 30, 2022, there were 1,513,345 shares available for grant under the 2013
Plan.
Stock-based
compensation expense included in general and administrative expense was $ 573 and $ 703 , and in research and development expense was $ 301 and $ 473 , for the three months ended September 30, 2022 and 2021, respectively. Stock-based compensation expense included in general and administrative
expense was $ 1,526 and $ 1,549 ,
and in research and development expense was $ 938 and $ 1,480 , for the nine months ended September 30, 2022 and 2021, respectively.
During the three months ended September 30, 2022, we did no t grant any options. During the three months ended September 30, 2021, we granted options for a total of 170,000 shares with a weighted average grant date fair value of $ 3.10 per
option.
During the nine months ended September 30, 2022, we granted options for a total of 801,004 shares with a weighted average grant date fair value of $ 1.09
per option. We estimated the fair value of the options on the date of grant utilizing the Black-Scholes valuation model with the following assumptions: (i) 0 percent dividend yield, (ii) 86 percent volatility, (iii) 3 percent risk free rate and (iv) 6 years
expected term. During the nine months ended September 30, 2021, we granted options for a total of 949,500 shares with a weighted average
grant date fair value of $ 3.39 per option. We estimated the fair value of the options on the date of grant utilizing the Black-Scholes
valuation model with the following assumptions: (i) 0 percent dividend yield, (ii) 90 percent volatility, (iii) 1 percent risk free rate and (iv) 6 years expected term.
During the three months ended September 30, 2022 and 2021, we did no t grant any RSUs. During the nine months ended September 30, 2022 and 2021, we granted 258,363 and 236,661 RSUs respectively, with weighted average fair values at
the date of grant of $ 1.46 and $ 4.61 ,
respectively. RSUs, which are subject to forfeiture if service terminates prior to the shares vesting, are expensed ratably over the vesting period. During the nine months ended September 30, 2022 and 2021, we paid $ 29 and $ 196 in withholding taxes on
shares issued upon conversion of RSUs, respectively. The underlying shares were cancelled. The amounts are reflected as financing costs in the accompanying statement of cash flows.
As of September 30, 2022, the unrecognized stock-based compensation expense related to non-vested stock
options and RSUs was $ 4,571 and $ 1,716 ,
respectively, which will be amortized over an estimated weighted average period of approximately 2.86 and 2.68 years, respectively.
13
Index
During the three and nine months ended September 30, 2022, and 2021 no options were exercised.
During the nine months ended September 30, 2022 and 2021, we issued 191,795 and 174,285 shares,
respectively, as a result of vesting RSUs, all of which occurred in the second quarter of each respective year.
During the nine months ended September 30, 2022 and 2021, there were 332,416 and 390,000 options returned to
the plan due to the expiration of unexercised options, respectively.
Note 6 — Equity
Common Stock
We issued no shares for options exercised during the three and nine months ended September 30, 2022 or 2021, respectively. No shares were issued during the three months ended September 30, 2022 or 2021 as a result of vesting RSUs. We issued 191,795 and 174,285 shares as a result of vesting RSUs during the
nine months ended September 30, 2022 and 2021, respectively.
Warrants
In
2020, we issued warrants for the purchase of 25,000 shares of common stock at an exercise price of $ 5.75 per share, exercisable on the date of grant, expiring in April 2025 . The weighted average fair value at the grant date was $ 4.16 per warrant. The fair value at
the grant date was estimated utilizing the Black-Scholes valuation model with the following weighted average assumptions (i) dividend yield on our common stock of 0 percent (ii) expected stock price volatility of 97 percent (iii) a risk-free interest rate of 0.27 percent and (iv) and expected option term of 5
years.
Warrants
Issued
Exercise
Price
Outstanding and
Exercisable
December 31,
2021
Issued
Exercised
Terminated /
Cancelled
Outstanding and
Exercisable
September 30, 2022
Expiration Date
25,000
$
5.75
25,000
—
—
—
25,000
April 30, 2025
Note 7 — Litigation (all
dollar amounts in this section are expressed in thousands except for rates per device)
We have several
intellectual property infringement lawsuits pending in the United States Court of Appeals for the Federal Circuit (“USCAFC”).
VirnetX Inc. v. Apple,
Inc. (Case 6:12-CV-00855-LED) (“Apple II”)
This case began on
November 6, 2012, when we filed a complaint against Apple in United States District Court (“USDC”) in which we alleged that Apple infringed on certain of our patents, (U.S. Patent Nos. 6,502,135, 7,418,504, 7,921,211 and 7,490,151). We sought
damages and injunctive relief. The accused products include the iPhone 5, iPod Touch 5th Generation, iPad 4th Generation, iPad mini, and the latest Macintosh computers. Post-trial motions hearing was held on July 18, 2018. On August 31, 2018, the
USDC entered a Final Judgment and issued its Memorandum Opinion and Order regarding post-trial motions, affirming the jury’s verdict of $ 502,600
and granting VirnetX motions for supplemental damages, a sunset royalty, and the royalty rate of $ 1.20 per infringing iPhone, iPad and
Mac products, pre-judgment and post-judgment interest and costs. Apple filed a notice of appeal with the United States Court of Appeals for the Federal Circuit (“USCAFC”) in the Apple II case.
On October 9, 2018,
USCAFC docketed the appeal as Case No. 19-1050 - VirnetX Inc. v. Apple Inc. On January 24, 2019 Apple filed its opening brief. We filed our response brief on March 1, 2019. Apple filed its reply brief on April 5, 2019. The oral arguments were heard
on October 4, 2019. On November 22, 2019, the USCAFC issued an opinion affirming the district court’s findings that Apple is precluded from making certain invalidity arguments and that Apple infringed the ‘135 and ‘151 patents; reversing the USDC’s
finding that Apple infringed the ‘504 and ‘211 patents; and remanding the case for proceedings on damages. Apple sought panel and en banc rehearing, which the USCAFC denied on February 10, 2020.
14
Index
On February 22, 2020,
the USDC issued a scheduling order for the parties to brief the court about the need for a new trial for recalculating the damages. We filed our motion for entry of judgment on February 28, 2020. The arguments on this matter were heard on April 14,
2020. In its order, unsealed on May 1, 2020, the USDC denied VirnetX’s motion for entry of a new judgment based on the prior jury verdict and ordered a new jury trial on damages. On August 10, 2020, the USDC granted Apple’s motion for continuance
and reset the date to October 26, 2020. On October 30, 2020, a jury returned a $ 502,800 verdict in favor of VirnetX based on Apple’s
infringement of two network security patents: VirnetX US Patents No. 6,502,135 and No. 7,490,151. The jury verdict called for damages of
$ 0.84 per accused device since the 2013 launch of Apple’s iOS 7 operating system and represents 598,629,580 infringing units from US sales only. On January 15, 2021, the district court denied Apple’s motion for judgment as a matter of law, and on February 4, 2021, Apple
filed a notice of appeal to the USCAFC.
On February 22, 2021, USCAFC docketed the appeal as Case No. 19-1672. Apple’s opening brief was filed on June 2, 2021. VirnetX filed its
responsive brief on July 26, 2021. Apple filed its reply brief on September 13, 2021. The briefing is complete, and oral arguments were held on September 8, 2022. We are currently waiting for the USCAFC ruling.
VirnetX Inc. v. Mangrove
Partners Master Fund, Ltd., Apple Inc. (USCAFC Case 20-2271) and VirnetX Inc. v. Mangrove Partners Master Fund, Ltd., Apple Inc., and Black Swamp, LLC (USCAFC Case 20-2272)
On September 15, 2020, we filed with the USCAFC an appeal of the invalidity findings by the Patent Trial and Appeal Board (“PTAB”) in inter-partes review proceedings IPR2015-01046 and IPR2016-00062
involving our U.S. Patent No. 6,502,135, and an appeal of the invalidity findings by the PTAB in inter-partes review proceedings IPR2015-1047, IPR2016- 00063, and IPR2016-00167 involving our U.S. Patent No. 7,490,151. On September 25, 2020, the
USCAFC issued an order consolidating the two appeals. On December 15, 2020, we filed a motion to vacate the PTAB decisions below and
to remand these appeals to the PTAB. On March 16, 2021, the USCAFC denied the motion without prejudice to us raising the challenges made in the motion in our opening brief. Our opening brief was filed on June 7, 2021.
On June 23, 2021, the USCAFC entered an order directing us (and parties in other appeals that raised Appointments Clause challenges) to file a
brief explaining how they believe their cases should proceed in light of the Supreme Court’s decision in United States v. Arthrex, Inc., 141 S. Ct. 1970 (2021). On July 7, 2021, we filed a brief in response to the court’s order. Other parties,
including the U.S. Patent and Trademark Office (“USPTO”) filed their responses on July 21, 2021. On August 19, 2021, USCAFC issued an order remanding these appeals for the limited purpose of allowing VirnetX the opportunity to request rehearing
of the PTAB’s final written decisions by the Director of the USPTO. The USCAFC retained jurisdiction over the appeals in the meantime. On September 20, 2021, we filed our requests for Director rehearing with the USPTO. On October 29, 2021, our
requests for Director rehearing were denied. We subsequently filed an amended opening brief to the USCAFC on December 10, 2021, the other parties filed response briefs on February 2, 2022, and we filed a reply brief on February 22, 2022. All the
briefings have been completed. The oral arguments in this matter were held on September 8, 2022. We are currently waiting for the USCAFC ruling.
VirnetX Inc. v. Hirshfeld (USCAFC Case 17-2593, -2594)
On September 22, 2017, we filed with the USCAFC an appeal of the invalidity findings by the PTAB in inter-partes review proceeding
IPR2016-00693 involving our U.S. Patent No. 7,418,504, and an appeal of the invalidity findings by the PTAB in inter-partes review proceeding IPR2016-00957 involving our U.S. Patent No. 7,921,211. On September 16, 2021, USCAFC issued an order
remanding these appeals for the limited purpose of allowing VirnetX the opportunity to request rehearing of the PTAB’s final written decisions by the Director of the USPTO. The USCAFC retained jurisdiction over the appeals in the meantime. On
October 18, 2021, we filed our requests for Director rehearing with the USPTO. On January 7, 2022, our requests for Director rehearing were denied. On January 21, 2022, we informed the USCAFC about the denial of Director rehearing and requested
that the court dismiss the appeal involving IPR2016-00957 as moot and vacate the PTAB’s underlying decision. On April 4, 2022, the USCAFC vacated the PTAB’s decision in IPR2016-00957 and remanded Appeal No. 17-2594 with instructions to dismiss.
In the April 4, 2022 order, the USCAFC further set a briefing schedule, in Appeal No. 17-2593. VirnetX filed its opening brief on September 12, 2022. The USPTO’s response brief is currently due December 2, 2022.
15
Index
VirnetX Inc. v. Cisco Systems, Inc. (USCAFC Case 19-1671)
On March 18, 2019, we filed with the USCAFC an appeal of the invalidity findings by the PTAB in inter-partes re-examination proceeding
95/001,679 involving our U.S. Patent No. 6,502,135. On October 5, 2021, USCAFC issued an order remanding these appeals for the limited purpose of allowing VirnetX the opportunity to request rehearing of the PTAB’s final written decisions by the
Director of the PTO. The USCAFC retained jurisdiction over the appeals in the meantime. Our request for Director rehearing with the PTO was filed on November 5, 2021. On January 10, 2022, our request for Director rehearing was denied. We
informed the USCAFC about the denial of Director rehearing. VirnetX’s opening brief was filed on June 23, 2022. The USPTO’s response brief was filed on August 2, 2022, and Cisco’s response brief was filed on September 2, 2022. VirnetX filed its
reply brief on October 7, 2022, and we currently await scheduling of oral arguments.
VirnetX Inc. v. Apple Inc. (USCAFC Case 22-1523) (“Apple Reexam I”)
On March 10, 2022, we filed with the USCAFC an appeal of the invalidity findings by the PTAB in inter-partes re-examination
proceeding 95/001,682 involving our U.S. Patent No. 6,502,135. Our opening brief was filed on August 22, 2022. Apple’s response brief is currently due November 17, 2022.
VirnetX Inc. v. Apple Inc. (USCAFC C ase 22 - 1997 ) (“Apple Reexam II”)
On July 6, 2022, we filed with the USCAFC an appeal of the invalidity findings
by the PTAB in inter-partes re-examination proceeding 95/001,697 involving our U.S. Patent No. 7,490,151. On October 17, 2022, we filed a motion to remand the appeal in light of the PTAB’s refusal to permit Director rehearing .
VirnetX Inc. v. Cisco Systems, Inc. (USCAFC Case 22-2234)
On September 16, 2022, we filed with the USCAFC an appeal of the invalidity
findings by the PTAB in inter-partes re-examination proceeding 95/001,851 involving our U.S. Patent No. 7,418,504. Our opening brief is currently due December 30, 2022 .
McKool Smith P.C. v.
VirnetX, Inc., AAA Case No. 01-20-0003-7975
On March 23, 2020, the
law firm of McKool Smith, P.C. (“McKool”) filed a Demand for Arbitration against VirnetX, Inc. with the American Arbitration Association (“AAA”). In its demand, McKool claimed that a retention agreement it entered into in 2010 with VirnetX entitled
it to a contingency fee arising from the recent 2020 payment made in the Apple I case. McKool claimed it was owed approximately $ 36,300
(or 8 % of the Apple I payment). We filed a general response with the AAA denying McKool’s claim and contested the matter vigorously. An
evidentiary hearing was held on the matter during the week of February 22, 2021 and the parties submitted additional briefings. On April 19, 2021, the arbitrator awarded McKool $ 36,323 in damages, plus pre-judgment interest in the amount of 5 % simple
interest from March 23, 2020 to April 18, 2021, and post-judgment interest in the amount of 5 %, compounded annually, until payment of
the award. We accrued the resulting $ 38,284 as of March 31, 2021 and paid that amount to McKool on April 20, 2021. This matter is now closed.
Other Legal Matters
One or more potential
intellectual property infringement claims may also be available to us against certain other companies who have the resources to defend against any such claims. Although we believe these potential claims are likely valid, commencing a lawsuit can be
expensive and time-consuming, and there is no assurance that we could prevail on such potential claims if we made them. In addition, bringing a lawsuit may lead to potential counterclaims which may distract our management and our other resources,
including capital resources, from efforts to successfully commercialize our products.
Currently, we are not a
party to any other pending legal proceedings and are not aware of any proceeding threatened or contemplated against us.
16
Index
Note 8 — Leases
We lease
office space under an operating lease which expires on October 31, 2023. On September 30, 2022, the underlying ROU asset and lease liability totaled $ 58 .
On December 31, 2021, the underlying ROU asset and lease liability totaled $ 98 . For the three and nine months ended September 30, 2022, lease expense
totaled $ 13 and $ 40 ,
respectively. For the three and nine months ended September 30, 2021, the lease expense totaled $ 14 and $ 42 , respectively.
We also lease a facility for corporate promotional and marketing purposes which was prepaid at inception and expires in 2025, as amended. On September 30, 2022 and December 31,
2021, the ROU asset totaled $ 724 and $ 948 ,
respectively. For the three and nine months ended September 30, 2022, lease expense totaled $ 75 and $ 224 , respectively. For the three and nine months ended September 30, 2021, lease expense totaled $ 75
and $ 225 , respectively.
Note 9 — Earnings Per Share
Basic
earnings per share are based on the weighted average number of common shares outstanding for the period. Diluted earnings per share are based on the weighted average number of common shares and potentially dilutive common shares outstanding.
Potential common shares outstanding principally include stock options, RSUs and warrants, excluding any potentially dilutive shares convertible at a price higher than the closing price of our stock at the end of each reporting period. The following
table shows the computation of basic and diluted earnings per share for the three and nine months ended September 30, 2022 and 2021 (in thousands, except per share amounts):
Three Months Ended
Nine
Months Ended
September 30,
September 30 ,
2022
2021
2022
2021
Numerator:
Net (loss)
income
$
( 4,280
)
$
( 3,331
)
$
( 12,037
)
$
( 36,625
)
Denominator:
Weighted-average
basic shares outstanding
71,425
71,233
71,305
71,135
Effect of
dilutive securities
—
—
—
—
Weighted-average
diluted shares
71,425
71,233
71,305
71,135
Basic (loss)
earnings per share
$
( 0.06
)
$
( 0.05
)
$
( 0.17
)
$
( 0.51
)
Diluted (loss)
earnings per share
$
( 0.06
)
$
( 0.05
)
$
( 0.17
)
$
( 0.51
)
We incurred a net
loss for the three and nine months ended September 30, 2022 and 2021; therefore, all potentially dilutive securities representing shares of common stock ( 7,443,130 in 2022 and 6,906,176 in 2021) were excluded from the
computation of diluted earnings per share, because their effect would have been antidilutive.
Note 10 — Subsequent Events
None
17
Index
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.