Item 8. Financial Statements and Supplementary Data
ITEM 8. Financial Statements and Supplementary
Data
This information appears
following Item 16 of this Annual Report on Form 10-K and is incorporated herein by reference.
CENAQ
ENERGY CORP.
INDEX
TO FINANCIAL STATEMENTS
Page
Report
of Independent Registered Public Accounting Firm (PCAOB ID 688)
F-2
Financial Statements:
Balance Sheets as of December 31, 2021 and as of December 31, 2020
F-3
Statements of Operations for the year ended December 31, 2021 and for the period from June 24, 2020 (inception) to December 31, 2020
F-4
Statements of Changes in Stockholders’ (Deficit) Equity for the year ended December 31, 2021 and for the period from June 24, 2020 (inception) to December 31, 2020
F-5
Statements of Cash Flows for the year ended December 31, 2021 and for the period from June 24, 2020 (inception) to December 31, 2020
F-6
Notes to Financial Statements
F-7
F- 1
REPORT OF INDEPENDENT REGISTERED
PUBLIC ACCOUNTING FIRM
To the Shareholders and Board of Directors of
CENAQ Energy Corp.
Opinion on the Financial
Statements
We have audited the accompanying balance sheets of CENAQ Energy Corp. (the
“Company”) as of December 31, 2021 and 2020, the related statements of operations, changes in stockholders’ deficit
and cash flows for the year ended December 31, 2021, and for the period from June 24, 2020 (inception) through December 31, 2020, and
the related notes (collectively referred to as the “financial statements”). In our opinion, the financial statements present
fairly, in all material respects, the financial position of the Company as of December 31, 2021and 2020, and the results of its operations
and its cash flows for the year in the period ended December 31, 2021, and for the period from June 24, 2020 (inception) through December
31, 2020, in conformity with accounting principles generally accepted in the United States of America.
Explanatory Paragraph – Going Concern
The accompanying financial statements
have been prepared assuming that the Company will continue as a going concern. As more fully described in Note 1, the Company has a significant
working capital deficiency, has incurred significant losses and needs to raise additional funds to meet its obligations and sustain its
operations. These conditions raise substantial doubt about the Company's ability to continue as a going concern. Management's plans in
regard to these matters are also described in Note 1. The financial statements do not include any adjustments that might result from the
outcome of this uncertainty.
Basis for Opinion
These financial statements are the responsibility
of the Company's management. Our responsibility is to express an opinion on the Company's financial statements based on our audit. We
are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) ("PCAOB") and are
required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and
regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our audits in accordance with the standards
of the PCAOB. Those standards require that we plan and perform the audits to obtain reasonable assurance about whether the financial statements
are free of material misstatement, whether due to error or fraud. The Company is not required to have, nor were we engaged to perform,
an audit of its internal control over financial reporting. As part of our audits we are required to obtain an understanding of internal
control over financial reporting but not for the purpose of expressing an opinion on the effectiveness of the Company's internal control
over financial reporting. Accordingly, we express no such opinion.
Our audits included performing procedures to assess
the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond
to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements.
Our audit also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating
the overall presentation of the financial statements. We believe that our audit provides a reasonable basis for our opinion.
/s/ Marcum llp
Marcum llp
PCAOB ID 688
We have served as the Company’s auditor since 2020.
New York, NY
March 29, 2022
F- 2
CENAQ
ENERGY CORP.
BALANCE
SHEETS
December 31,
December 31,
2021
2020
Assets:
Current assets:
Cash
$ 505,518
$ 11,120
Prepaid expenses
223,144
—
Total current assets
728,662
11,120
Deferred offering costs
—
187,453
Marketable securities held in trust account
174,229,680
—
Total Assets
$ 174,958,342
$ 198,573
Liabilities, Redeemable Common Stock and Stockholders’ (Deficit) Equity
Current liabilities:
Accrued offering costs and expenses
$ 241,579
$ 89,953
Promissory note - related party
—
88,333
Total current liabilities
241,579
178,286
Deferred underwriters’ discount
6,037,500
—
Total Liabilities
6,279,079
178,286
Commitments and Contingencies (Note 6)
Class A common stock subject to possible redemption, 17,250,000 and 0 shares at redemption value at December 31, 2021 and 2020, respectively
174,225,000
—
Stockholders’ (Deficit) Equity:
Preferred stock, $ 0.0001 par value; 1,000,000 shares authorized; none issued and outstanding
—
—
Class A common stock, $ 0.0001 par value; 200,000,000 shares authorized; 189,750 and 0 issued and outstanding (excluding 17,250,000 shares subject to possible redemption) at December 31, 2021 and 2020, respectively
19
—
Class B common stock, $ 0.0001 par value; 20,000,000 shares authorized; 4,312,500 shares issued and outstanding at December 31, 2021 and 2020, respectively
431
431
Additional paid-in capital
—
24,569
Accumulated deficit
( 5,546,187 )
( 4,713 )
Total Stockholders’ (Deficit) Equity
( 5,545,737 )
20,287
Total Liabilities, Redeemable Common Stock and Stockholders’ (Deficit) Equity
$ 174,958,342
$ 198,573
The accompanying notes are an integral part of
these financial statements.
F- 3
CENAQ ENERGY CORP.
STATEMENTS
OF OPERATIONS
For the
year ended
December 31,
2021
For the
period from
June 24,
2020
(inception) to
December 31,
2020
Formation and operating costs
$ 456,765
$ 4,713
Loss from operations
( 456,765 )
( 4,713 )
Other income:
Interest earned on marketable securities held in Trust Account
4,680
—
Unrealized loss on fair value changes of over-allotment option liability
( 22,500 )
—
Total other income
( 17,820 )
—
Net loss
$ ( 474,585 )
$ ( 4,713 )
Basic and diluted weighted average shares outstanding, common stock subject to redemption
6,462,329
—
Basic and diluted net loss per common stock subject to redemption
$ ( 0.05 )
$ —
Basic and diluted weighted average shares outstanding, non-redeemable common stock
4,029,134
3,750,000
Basic and diluted net loss per non-redeemable common stock
$ ( 0.05 )
$ ( 0.00 )
The accompanying notes are an integral part of
these financial statements.
F- 4
CENAQ
ENERGY CORP.
STATEMENTS
OF CHANGES IN STOCKHOLDERS’ (DEFICIT) EQUITY
FOR
THE YEAR ENDED DECEMBER 31, 2021
AND
FOR THE PERIOD FROM JUNE 24, 2020 (INCEPTION) TO DECEMBER 31, 2020
Class A Common Stock
Class B Common Stock
Additional
Paid-in
Accumulated
Total
Stockholder’s
(Deficit)
Shares
Amount
Shares
Amount
Capital
Deficit
Equity
Balance as of June 24, 2020 (inception)
—
$ —
—
$ —
$ —
$ —
$ —
Issuance of Class B common stock to initial stockholders
—
—
4,312,500
431
24,569
—
25,000
Net loss
—
—
—
—
—
( 4,713 )
( 4,713 )
Balance as of December 31, 2020
—
$ —
4,312,500
$ 431
$ 24,569
$ ( 4,713 )
$ 20,287
Issuance of 189,750 representative shares to underwriters
189,750
19
—
—
1,442,081
—
1,442,100
Excess of fair value of Anchor Shares
—
—
—
—
6,265,215
—
6,265,215
Fair value of 12,937,500 Public Warrants net of allocated offering costs
—
—
—
—
11,627,801
—
11,627,801
Proceeds of 6,675,000 Private Placement Warrants net of allocated offering costs
—
—
—
—
6,366,396
—
6,366,396
Reclassification of over-allotment Liability to Equity
—
—
—
—
180,000
—
180,000
Measurement adjustment of Class A common stock subject to
possible redemption
—
—
—
—
( 25,906,062 )
( 5,066,889 )
( 30,972,951 )
Net loss
—
—
—
—
—
( 474,585 )
( 474,585 )
Balance as of December 31, 2021
189,750
$ 19
4,312,500
$ 431
$ —
$ ( 5,546,187 )
$ ( 5,545,737 )
The accompanying notes are an integral part of
these financial statements.
F- 5
CENAQ
ENERGY CORP.
STATEMENTS
OF CASH FLOWS
For the
year ended
December 31,
2021
For the
period from
June 24,
2020
(inception) to
December 31,
2020
Cash Flows from Operating Activities:
Net loss
$ ( 474,585 )
$ ( 4,713 )
Adjustments to reconcile net loss to net cash used in operating activities:
Interest earned on marketable securities held in Trust Account
( 4,680 )
—
Unrealized loss on fair value changes of over-allotment option liability
22,500
Changes in operating assets and liabilities:
Prepaid expenses
( 223,144 )
—
Accrued expenses
151,626
2,500
Net cash used in operating activities
( 528,283 )
( 2,213 )
Cash flows from investing activities:
Principal deposited in Trust Account
( 174,225,000 )
—
Net cash used in investing activities
( 174,225,000 )
—
Cash flows from financing activities:
Proceeds from issuance of founder shares
—
25,000
Proceeds from issuance of promissory note to related party
—
58,333
Repayment of promissory note to related party
—
( 20,000 )
Proceeds from Initial Public Offering, net of underwriters’ fees
169,050,000
—
Proceeds from private placement
6,675,000
—
Proceeds from issuance of promissory note to related party
225,000
—
Repayment of promissory note to related party
( 329,317 )
—
Payment of deferred offering costs
( 373,002 )
( 50,000 )
Net cash provided by financing activities
175,247,681
13,333
Net change in cash
494,398
11,120
Cash, beginning of the period
11,120
—
Cash, end of the period
$ 505,518
$ 11,120
Supplemental disclosure of noncash investing and financing activities:
Accrued deferred offering costs
$ —
$ 87,453
Deferred offering costs paid by Sponsor in promissory note
$ —
$ 50,000
Deferred underwriting commissions charged to additional paid in capital
$ 6,037,500
$ —
Measurement adjustment of carrying value of Class A stock to redemption value
$ 30,972,951
$ —
Reclassification of over-allotment option from liability to equity
$ 180,000
$ —
The accompanying notes are an integral part of
these financial statements.
F- 6
CENAQ ENERGY CORP.
NOTES TO FINANCIAL STATEMENTS
Note
1 — Organization and Business Operations
CENAQ
Energy Corp. (the “Company”) is a newly organized blank check company incorporated as a Delaware corporation on June 24, 2020.
The Company was incorporated for the purpose of effecting a merger, capital stock exchange, asset acquisition, stock purchase, reorganization
or similar business combination with one or more businesses (the “Business Combination”). The Company has not reached an agreement
with any specific Business Combination target. The Company is focusing its search for a target business in the energy industry in North
America.
As
of December 31, 2021, the Company has neither engaged in any operations nor generated any revenues. All activity for the period from June
24, 2020 (inception) through December 31, 2021 relates to the Company’s formation and the initial public offering (“IPO”),
described below. The Company will not generate any operating revenues until after the completion of its initial Business Combination,
at the earliest. The Company will generate non-operating income in the form of interest income from the proceeds derived from the IPO.
The Company has selected December 31 as its fiscal year end.
The
Company’s sponsor is CENAQ Sponsor, LLC, a Delaware limited liability company (the “Sponsor”).
The
registration statement for the Company’s IPO was declared effective on August 12, 2021 (the “Effective Date”). On August
17, 2021, Company consummated its IPO of 15,000,000 units (the “Units”). Each Unit consists of one Class A common
stock of the Company, par value $ 0.0001 per share (the “Class A common stock”), and three-quarters of one redeemable
warrant of the Company (“Warrant”), each whole Warrant entitling the holder thereof to purchase one Class A common stock for
$ 11.50 per share. The Units were sold at a price of $ 10.00 per unit, generating gross proceeds to the Company of $ 150,000,000 ,
which is discussed in Note 3.
Certain
qualified institutional buyers or institutional accredited investors which are not affiliated with any member of the Company’s management
(the “Anchor Investors”) have purchased up to 1,485,000 Units in the IPO at the offering price of $ 10.00 per
Unit, generating gross proceeds to the Company of $ 14,850,000 included in the gross proceeds from units offered to public of $ 150,000,000 .
In
connection with the closing of the IPO, the Sponsor sold membership interest reflecting an allocation of 75,000 founder shares,
or an aggregate of 825,000 founder shares, to each anchor investor at their original purchase price of approximately $ 0.0058 per
share.
The
Company estimated the aggregate fair value of these founder shares attributable to anchor investors to be $6,270,000, or $7.60 per share. The
Company allocated $ 6,265,215 , the excess of the fair value over the gross proceeds from these anchor investors, among Class A common stock,
Public Warrants and Private Placement Warrants (defined below).
Substantially
with the closing of the IPO, the Company completed the private sale of an aggregate of 6,000,000 warrants (the “Private
Placement Warrants”) to the Sponsor and the Underwriters at a purchase price of $ 1.00 per Private Placement Warrant, generating
gross proceeds to the Company of $ 6,000,000 . The Private Placement Warrants are identical to the Warrants sold in the IPO, except that
the Sponsor and the Underwriters agreed not to transfer, assign or sell any of the Private Placement Warrants (except to certain permitted
transferees) until 30 days after the completion of the Company’s initial Business Combination.
The underwriters
have a 45-day option from the date of the Company’s IPO (August 17, 2021) to purchase up to an additional 2,250,000 Units
to cover over-allotments, if any. On August 19, 2021, the underwriters exercised the over-allotment in full, at $ 10.00 per Unit, generating
additional gross proceeds of $ 22,500,000 . Simultaneously with the closing of the over-allotment, the Company consummated the sale of additional 450,000 Private
Placement Warrants to the Sponsor, and additional 225,000 Private Placement Warrants to the Underwriters, at $ 1.00 per
warrant, generating gross proceeds to the Company of $ 675,000 .
Transaction
costs of the IPO and the over-allotment amounted to $ 17,771,253 consisting of $ 3,450,000 of underwriting discount, $ 6,037,500 of
deferred underwriting discount, an excess of fair value of the founder shares acquired by the Anchor Investors of $ 6,265,215 , fair value
of 189,750 representative shares of $ 1,442,100 and $ 576,438 of other cash offering costs were charged to additional
paid in capital.
F- 7
Following
the closing of the IPO on August 17, 2021 and over-allotment on August 19, 2021, $ 174,225,000 ($ 10.10 per Unit) from the net
proceeds of the sale of the Units in the IPO, and a portion of the proceeds from the sale of the Private Placement Warrants, was deposited
in a trust account (“Trust Account”), located in the United States with Continental Stock Transfer & Trust Company
acting as trustee, and may only be invested in U.S. government securities, within the meaning set forth in Section 2(a)(16) of the Investment
Company Act, having a maturity of 185 days or less or in money market funds meeting certain conditions under Rule 2a-7 promulgated
under the Investment Company Act which invest only in direct U.S. government treasury obligations. Except with respect to interest earned
on the funds held in the Trust Account that may be released to the Company to pay franchise and income tax obligations as well as expenses
relating to the administration of the Trust Account, the proceeds from the IPO and the sale of the Private Placement Warrants will not
be released from the Trust Account until the earliest of (i) the completion of initial Business Combination, (ii) the redemption of the
any public shares properly submitted in connection with a stockholder vote to amend the Company’s amended and restated certificate
of incorporation (a) to modify the substance or timing of the Company’s obligation to redeem 100 % of its public shares if the
Company does not complete initial Business Combination within 12 months (or within 18 months if the Company extends the period of time
to consummate its initial Business Combination) from August 17, 2021, or (b) relating to any other provisions relating to stockholders’
rights or permitted pre-initial business combination activity, or (iii) the redemption of the Company’s public shares if the Company
is unable to complete its Business Combination within 12 months (or within 18 months if the Company extends the period of time to consummate
its initial Business Combination) from August 17, 2021, subject to applicable law. The proceeds deposited in the Trust Account could become
subject to the claims of the Company’s creditors, if any, which could have priority over the claims of the Company’s public
stockholders, according to the investment management trust agreement.
The
Company must complete one or more initial Business Combinations having an aggregate fair market value of at least 80 % of the value
of the assets held in the Trust Account (as defined below) (excluding the deferred underwriting commissions and taxes payable on the income
earned on the Trust Account) at the time of the agreement to enter into the initial Business Combination. However, the Company will only
complete a Business Combination if the post-transaction company owns or acquires 50 % or more of the outstanding voting securities
of the target or otherwise acquires a controlling interest in the target sufficient for the post-transaction company not to be required
to register as an investment company under the Investment Company Act 1940, as amended (the “Investment Company Act”). There
is no assurance that the Company will be able to complete a Business Combination successfully.
The
Company will provide its public stockholders with the opportunity to redeem all or a portion of their public shares upon the completion
of the initial Business Combination either (i) in connection with a stockholder meeting called to approve the Business Combination or
(ii) by means of a tender offer. The decision as to whether the Company will seek stockholder approval of a proposed Business Combination
or conduct a tender offer will be made by the Company, solely in its discretion. The stockholders will be entitled to redeem all or a
portion of their public shares upon the completion of the initial Business Combination at a per-share price, payable in cash, equal to
the aggregate amount then on deposit in the Trust Account as of two business days prior to the consummation of the initial Business Combination,
including interest earned on the funds held in the Trust Account and not previously released to the Company to pay its franchise and income
taxes as well as expenses relating to the administration of the Trust Account, divided by the number of then outstanding public shares,
subject to the limitations described herein. The amount in the Trust Account was $10.10 per public share. The per-share amount
the Company will distribute to investors who properly redeem their shares will not be reduced by the deferred underwriting commissions
the Company will pay to the underwriters.
The
shares of common stock subject to redemption will be recorded at a redemption value and classified as temporary equity upon the completion
of the IPO, in accordance with Accounting Standards Codification (“ASC”) Topic 480 “Distinguishing Liabilities from
Equity.” In such case, the Company will proceed with a Business Combination if the Company has net tangible assets of at least $ 5,000,001 upon
such consummation of a Business Combination and, if the Company seeks stockholder approval, a majority of the issued and outstanding shares
voted are voted in favor of the Business Combination.
The
Company will have until August 17, 2022, 12 months from the closing of the IPO, to complete the initial Business Combination (the “Combination
Period”). If the Company anticipates that it may not be able to consummate its initial Business Combination within the Combination
Period, it may, but not obligated to, extend the Combination Period two times by an additional three months each time (for a total of
up to 18 months to complete a Business Combination); provided that the Sponsor (or its designees) must deposit into the trust account
funds equal to one percent ( 1 %) of the gross proceeds of the offering (including such proceeds from the exercise of the underwriters’
over-allotment option, if exercised) for each 3-month extension of the time period to complete the initial Business Combination, in exchange
for a non-interest bearing, unsecured promissory note.
If
the Company is unable to complete the initial Business Combination within the Combination Period (or up to 18 months following extensions),
the Company will (i) cease all operations except for the purpose of winding up, (ii) as promptly as reasonably possible but not more than
ten business days thereafter, redeem the public shares, at a per-share price, payable in cash, equal to the aggregate amount then on deposit
in the Trust Account, including interest earned on the funds held in the Trust Account and not previously released to the Company to pay
its franchise and income taxes as well as expenses relating to the administration of the Trust Account (less up to $ 100,000 of interest
released to the Company to pay dissolution expenses), divided by the number of then outstanding public shares, which redemption will completely
extinguish public stockholders’ rights as stockholders (including the right to receive further liquidation distributions, if any),
subject to applicable law, and (iii) as promptly as reasonably possible following such redemption, subject to the approval of the Company’s
remaining stockholders and the Company’s board of directors, liquidate and dissolve, subject, in each case, to the Company’s
obligations under Delaware law to provide for claims of creditors and the requirements of other applicable law.
F- 8
The
Sponsor, officers and directors, as well as the Anchor Investors, have agreed to (i) waive their redemption rights with respect to any
Founder Shares held by them in connection with the completion of the initial Business Combination, (ii) waive their rights to liquidating
distributions from the Trust Account with respect to any Founder Shares hold by them if the Company fails to complete the initial Business
Combination within the Combination Period (or within 18 months following extensions), and (iii) vote any Founder Shares held by them and
any public shares purchased during or after the IPO in favor of the initial Business Combination.
The
Anchor Investors are not required to vote any of their public shares (as opposed to their Founder Shares) in favor of our initial business
combination or for or against any other matter presented for a stockholder vote.
The
Sponsor has agreed that it will be liable to the Company if and to the extent any claims by a third party (other than the Company’s
independent auditors ) for services rendered or products sold to the Company, or a prospective target business with which the Company
has discussed entering into a transaction agreement, reduce the amount of funds in the Trust Account to below the lesser of (i) $ 10.10 per
public share and (ii) such lesser amount per public share held in the Trust Account as of the date of the liquidation of the Trust Account,
due to reductions in value of the trust assets, in each case net of the amount of interest which may be withdrawn to pay taxes as well
as expenses relating to the administration of the Trust Account, except as to any claims by a third party who executed a waiver of any
and all rights to seek access to the Trust Account and except as to any claims under the Company’s indemnity of the underwriters
of the IPO against certain liabilities, including liabilities under the Securities Act. In the event that an executed waiver is deemed
to be unenforceable against a third party, then the Sponsor will not be responsible to the extent of any liability for such third-party
claims. The Company will seek to reduce the possibility that the Sponsor will have to indemnify the Trust Account due to claims of creditors
by endeavoring to have all vendors, service providers, prospective target businesses or other entities with which the Company does business,
execute agreements with the Company waiving any right, title, interest or claim of any kind in or to monies held in the Trust Account.
Risks
and Uncertainties
Management
is continuing to evaluate the impact of the COVID-19 pandemic on the industry and has concluded that while it is reasonably possible that
the virus could have a negative effect on the Company’s financial position, results of its operations and/or search for a target
company, the specific impact is not readily determinable as of the date of this financial statement. The financial statement does not
include any adjustments that might result from the outcome of this uncertainty.
Liquidity
and Going Concern
As
of December 31, 2021, the Company had $ 505,518 in its operating bank account, and working capital of $ 487,083 .
The Company’s liquidity needs up to December
31, 2021 had been satisfied through a payment from the Sponsor of $ 25,000 for the Founder Shares (see Note 5) and no borrowings
under the promissory note. Upon close of the IPO, there was no amount outstanding on the promissory note.
In order
to finance transaction costs in connection with a Business Combination, the Company’s Sponsor or an affiliate of the Sponsor or
certain of the Company’s officers and directors committed to provide the
Company with Working Capital Loans up to $ 1,500,000 , as defined later (see Note 5). This commitment extends through August 17, 2022. To
date, there were no amounts outstanding under any Working Capital Loans.
If the
Company’s estimate of the costs of identifying a target business, undertaking in-depth due diligence and negotiating a Business
Combination are less than the actual amount necessary to do so, the Company may have insufficient funds available to operate its business
prior to the Business Combination. Moreover, the Company may need to obtain additional financing either to complete its Business Combination
or because it becomes obligated to redeem a significant number of its public shares upon consummation of the Business Combination, in
which case the Company may issue additional securities or incur debt in connection with such Business Combination. Subject to compliance
with applicable securities laws, the Company would only complete such financing simultaneously with the completion of the Business Combination.
If the Company is unable to complete its Business Combination because it does not have sufficient funds available to it, the Company
will be forced to cease operations and liquidate the Trust Account. In addition, following the Business Combination, if cash on hand
is insufficient, the Company may need to obtain additional financing in order to meet its obligations.
We cannot assure you that our plans to raise capital or to consummate
an initial business combination will be successful. These factors, among others, raise substantial doubt about our ability to continue
as a going concern, which could impact our business plan. The financial statements contained elsewhere in this Annual Report do not include
any adjustments that might result from our inability to continue as a going concern.
F- 9
Note
2— Significant Accounting Policies
Basis
of Presentation
The
accompanying financial statements are presented in conformity with accounting principles generally accepted in the United States of America
(“US GAAP”) and pursuant to the rules and regulations of the U.S. Securities and Exchange Commission (“SEC”).
In the opinion of management, all adjustments (consisting of normal recurring adjustments) have been made that are necessary to present
fairly the financial position, and the results of its operations and its cash flows.
Emerging
Growth Company Status
The
Company is an “emerging growth company,” as defined in Section 2(a) of the Securities Act of 1933, as amended, (the “Securities
Act”), as modified by the Jumpstart our Business Startups Act of 2012, (the “JOBS Act”), and it may take advantage of
certain exemptions from various reporting requirements that are applicable to other public companies that are not emerging growth companies
including, but not limited to, not being required to comply with the auditor attestation requirements of Section 404 of the Sarbanes-Oxley
Act, reduced disclosure obligations regarding executive compensation in its periodic reports and proxy statements, and exemptions from
the requirements of holding a nonbinding advisory vote on executive compensation and stockholder approval of any golden parachute payments
not previously approved.
Further,
Section 102(b)(1) of the JOBS Act exempts emerging growth companies from being required to comply with new or revised financial accounting
standards until private companies (that is, those that have not had a Securities Act registration statement declared effective or do not
have a class of securities registered under the Exchange Act) are required to comply with the new or revised financial accounting standards.
The JOBS Act provides that a company can elect to opt out of the extended transition period and comply with the requirements that apply
to non-emerging growth companies but any such election to opt out is irrevocable. The Company has elected not to opt out of such extended
transition period which means that when a standard is issued or revised and it has different application dates for public or private companies,
the Company, as an emerging growth company, can adopt the new or revised standard at the time private companies adopt the new or revised
standard. This may make comparison of the Company’s financial statements with another public company which is neither an emerging
growth company nor an emerging growth company which has opted out of using the extended transition period difficult or impossible because
of the potential differences in accounting standards used.
Use of
Estimates
The
preparation of financial statements in conformity with GAAP requires the Company’s management to make estimates and assumptions
that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial
statements and the reported amounts of revenues and expenses during the reporting period.
Making estimates requires management
to exercise significant judgment. It is at least reasonably possible that the estimate of the effect of a condition, situation or set
of circumstances that existed at the date of the financial statements, which management considered in formulating its estimate, could
change in the near term due to one or more future confirming events. The most significant estimates that affected the financial
statements as of December 31, 2021 are the calculations of the fair values of the over-allotment option, fair values of the representative
shares and the fair values of the anchor shares. Such estimates may be subject to change as more
current information becomes available. Accordingly, the actual results could differ significantly from those estimates.
Cash
Equivalents
The
Company considers all short-term investments with an original maturity of three months or less when purchased to be cash equivalents.
The Company has no cash equivalents as of December 31, 2021 and December 31, 2020, respectively.
Marketable Securities held
in Trust Account
As of December 31, 2021, the
Company had $ 174,229,680 in Marketable Securities held in the Trust Account which was invested in BLF Treasury Trust Fund. Upon
closing of the IPO, $ 10.10 per Unit sold in the IPO, including a portion of the proceeds of the sale of the Private Placement Warrants,
were held in a trust account (“Trust Account”) and may be invested only in U.S. government securities with a maturity of 185
days or less or in money market funds meeting certain conditions under Rule 2a-7 under the Investment Company Act which invest only in
direct U.S. government treasury obligations.
F- 10
Concentration
of Credit Risk
Financial
instruments that potentially subject the Company to concentrations of credit risk consist of a cash account in a financial institution,
which, at times, may exceed the Federal Depository Insurance Corporation limit of $ 250,000 . At December 31, 2021, the Company has not
experienced losses on this account.
Offering
Costs associated with the Initial Public Offering
Offering costs consist of underwriting,
legal, accounting and other expenses incurred through the balance sheet date that are directly related to the IPO. The Company complies
with the requirements of the ASC 340-10-S99-1 and SEC Staff Accounting Bulletin (“SAB”) Topic 5A “Expenses of Offering”.
Offering costs are allocated to the separable financial instruments issued in the IPO based on a relative fair value basis compared to
total proceeds received.
Fair
Value of Financial Instruments
The fair value of the Company’s
assets and liabilities, other than the over-allotment option, which qualify as financial instruments under FASB ASC 820, “Fair Value
Measurements and Disclosures,” approximates the carrying amounts represented in the balance sheet, primarily due to its short-term
nature. The net asset value for the investments held in the trust account as of December 31, 2021 was $ 174,229,680 .
In determining
fair value, the valuation techniques consistent with the market approach, income approach and cost approach shall be used to measure fair
value. ASC 820 establishes a fair value hierarchy for inputs, which represent the assumptions used by the buyer and seller in pricing
the asset or liability. These inputs are further defined as observable and unobservable inputs. Observable inputs are those that buyer
and seller would use in pricing the asset or liability based on market data obtained from sources independent of the Company. Unobservable
inputs reflect the Company’s assumptions about the inputs that the buyer and seller would use in pricing the asset or liability
developed based on the best information available in the circumstances.
The fair
value hierarchy is categorized into three levels based on the inputs as follows:
Level 1
— Valuations based on unadjusted quoted prices in active markets for identical assets or liabilities that the Company has the ability
to access. Valuation adjustments and block discounts are not being applied. Since valuations are based on quoted prices that are readily
and regularly available in an active market, valuation of these securities does not entail a significant degree of judgment.
Level 2
— Valuations based on (i) quoted prices in active markets for similar assets and liabilities, (ii) quoted prices in markets
that are not active for identical or similar assets, (iii) inputs other than quoted prices for the assets or liabilities, or (iv) inputs
that are derived principally from or corroborated by market through correlation or other means.
Level 3
— Valuations based on inputs that are unobservable and significant
to the overall fair value measurement. The fair value of certain of the Company’s assets and liabilities, which qualify as financial
instruments under ASC 820, approximates the carrying amounts represented in the balance sheet. The fair values of cash, prepaid expenses,
and accrued expenses are estimated to approximate the carrying values as of December 31, 2021 and December 31, 2020 due to the short maturities
of such instruments.
The Company valued the over-allotment
option using the Black Scholes model and the over-allotment option liability is recorded as a Level 3 financial instruments due to the
unobservable inputs. At August 17, 2021 the Company recorded $ 157,500 of over-allotment liability. On August 19, 2021, in connection with
the fully exercise of over-allotment option by the underwriters, the Company recorded changes of fair value of over-allotment option of
$ 22,500 , and reclassified $ 180,000 of over-allotment liability into equity.
Over-allotment Option Liability
The Company accounted
for the over-allotment option (Note 6) in accordance with the guidance contained in ASC 480. The over-allotment is not considered
indexed to the Company's own ordinary shares, and as such, it does not meet the criteria for equity treatment and is recorded as liabilities.
The fair value changes of over-allotment option liability between IPO closing date and the option exercise date was recorded in operations.
Class
A common stock Subject to Possible Redemption
The
Company accounts for its Class A common stock subject to possible redemption in accordance with the guidance in ASC Topic 480 “Distinguishing
Liabilities from Equity.” Common stock subject to mandatory redemption (if any) are classified as a liability instrument and measured
at fair value. Conditionally redeemable common stock (including common stock that feature redemption rights that are either within the
control of the holder or subject to redemption upon the occurrence of uncertain events not solely within the Company’s control)
are classified as temporary equity. At all other times, common stock is classified as stockholders’ equity. At December 31, 2021
and December 31, 2020, 17,250,000 and 0 Class A common stock, respectively, subject to possible redemption are presented at redemption
value as temporary equity, outside of the stockholders’ equity section of the Company’s balance sheet.
All
of the 17,250,000 shares of Class A common stock sold as part of the Units in the IPO contain a redemption feature which allows for the
redemption of such public shares if there is a stockholder vote or tender offer in connection with the Business Combination and in connection
with certain amendments to the Company’s certificate of incorporation.
F- 11
The Class A common stock sold
as part of the Units in the IPO is subject to ASC 480-10-S99. If it is probable that the equity instrument will become redeemable, the
Company has the option to either accrete changes in the redemption value over the period from the date of issuance (or from the date that
it becomes probable that the instrument will become redeemable, if later) to the earliest redemption date of the instrument or to recognize
changes in the redemption value immediately as they occur and adjust the carrying amount of the instrument to equal the redemption value
at the end of each reporting period. The Company recognizes changes in redemption value immediately as they occur. Immediately upon the
closing of the IPO, the Company recognized the subsequent re-measurement under ASC 480-10-S99 from initial carrying amount to redemption
value. The change in the carrying value of redeemable common stock resulted in charges against additional paid-in capital and accumulated
deficit.
As
the holder of representative shares and Class B common stock have agreed to waive their redemption rights per the letter agreement and
the underwriting agreement, so the representative shares and Class B common stock are non-redeemable.
Net Loss
Per Common Stock
The Company
has two classes of common stock, which are referred to as Class A common stock
and Class B common stock. Earnings and losses are shared pro rata between the two classes of shares. The 19,612,500 potential common stock
for outstanding warrants to purchase the Company’s common stock were excluded
from diluted earnings per share for the year ended December 31, 2021 because the warrants are contingently exercisable, and the contingencies
have not yet been met and its inclusion would be anti-dilutive. As a result, diluted net loss per common stock is the same as basic net
loss per common stock for the periods. The table below presents a reconciliation of the numerator and denominator used to compute basic
and diluted net loss per share for each class of common stock:
For
the period from
For the year ended
June 24, 2020 (inception) to
December 31, 2021
December 31, 2020
Redeemable
common stock
Non-
redeemable
common stock
Redeemable
common
stock
Non-
redeemable
common stock
Basic and diluted net loss per share:
Numerator:
Allocation of net loss
$ ( 292,326 )
$ ( 182,259 )
$ —
$ ( 4,713 )
Denominator:
Weighted-average shares outstanding including common stock subject to redemption
6,462,329
4,029,134
—
3,750,000
Basic and diluted net loss per share
( 0.05 )
( 0.05 )
—
( 0.00 )
Income
Taxes
The
Company follows the asset and liability method of accounting for income taxes under ASC 740, “Income Taxes.” Deferred tax
assets and liabilities are recognized for the estimated future tax consequences attributable to differences between the financial statements
carrying amounts of existing assets and liabilities and their respective tax bases. Deferred tax assets and liabilities are measured using
enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or
settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the period that included
the enactment date. Valuation allowances are established, when necessary, to reduce deferred tax assets to the amount expected to be realized.
ASC
740 prescribes a recognition threshold and a measurement attribute for the financial statement recognition and measurement of tax positions
taken or expected to be taken in a tax return. For those benefits to be recognized, a tax position must be more likely than not to be
sustained upon examination by taxing authorities. The Company recognizes accrued interest and penalties related to unrecognized tax benefits
as income tax expense. There were no unrecognized tax benefits and no amounts accrued for interest and penalties as of December 31, 2021
and December 31, 2020. The Company is currently not aware of any issues under review that could result in significant payments, accruals
or material deviation from its position. The Company is subject to income tax examinations by major taxing authorities since inception.
F- 12
Recent
Accounting Pronouncements
In
August 2020, the FASB issued Accounting Standards Update (“ASU”) No. 2020-06, Debt —debt with Conversion and Other Options
(Subtopic 470-20) and Derivatives and Hedging —Contracts in Entity’ Own Equity (Subtopic 815-40): Accounting for Convertible
Instruments and Contracts in an Entity’ Own Equity (“ASU 2020-06”), which simplifies accounting for convertible instruments
by removing major separation models required under current GAAP. The ASU also removes certain settlement conditions that are required
for equity-linked contracts to qualify for the derivative scope exception, and it simplifies the diluted earnings per share calculation
in certain areas. The Company is currently evaluating the impact of the ASU on its financial position, results of operations or cash flows.
In
May 2021, the FASB issued ASU 2021-04, Earnings Per Share (Topic 260), Debt—Modifications and Extinguishments (Subtopic 470-50),
Compensation—Stock Compensation (Topic 718), and Derivatives and Hedging—Contracts in Entity’s Own Equity (Subtopic
815-40): Issuer’s Accounting for Certain Modifications or Exchanges of Freestanding Equity-Classified Written Call Options (a consensus
of the FASB Emerging Issues Task Force). This guidance clarifies certain aspects of the current guidance to promote consistency among
reporting of an issuer’s accounting for modifications or exchanges of freestanding equity-classified written call options (for example,
warrants) that remain equity classified after modification or exchange. The amendments in this update are effective for all entities for
fiscal years beginning after December 15, 2021, including interim periods within those fiscal years. Early adoption is permitted for all
entities, including adoption in an interim period. The Company is currently evaluating the impact of the ASU on its financial position,
results of operations or cash flows.
The
Company’s management does not believe that any other recently issued, but not yet effective, accounting standards if currently adopted
would have a material effect on the accompanying financial statement.
Note
3 — Initial Public Offering
On
August 17, 2021, Company consummated its IPO of 15,000,000 units (the “Units”). Each Unit consists of one Class
A common stock of the Company, par value $ 0.0001 per share (the “Class A common stock”), and three-quarters of one redeemable
warrant of the Company (“Warrant”), each whole Warrant entitling the holder thereof to purchase one Class A common stock for
$ 11.50 per share. The Units were sold at a price of $ 10.00 per unit, generating gross proceeds to the Company of $ 150,000,000 . The
warrants will become exercisable on the later of 30 days after the completion of the initial Business Combination or 12 months from the
closing of the IPO, and will expire five years after the completion of the initial Business Combination or earlier upon redemption or
liquidation.
The underwriters had a 45-day
option from the date of the Company’s IPO (August 17, 2021) to purchase up to an additional 2,250,000 Units to cover over-allotments.
On August 19, 2021, the over-allotments were exercised in full, at $ 10.00 per Unit, generating additional proceeds of $ 22,500,000 .
Note
4 — Private Placement
Simultaneously
with the closing of the IPO, the Company’s Sponsor purchased an aggregate of 4,500,000 warrants at a price of $ 1.00 per
warrant, for an aggregate purchase price of $ 4,500,000 , the Company’s underwriters purchased an aggregate of 1,500,000 warrants
at a price of $ 1.00 per whole warrant (for an aggregate purchase price of $ 1,500,000 ) in a private placement.
On
August 19, 2021, simultaneously with the closing of the over-allotments, the Sponsor purchased an additional 450,000 Private
Placement Warrants, and the underwriters purchased an additional 225,000 Private Placement Warrants, at $ 1.00 per warrant,
generating gross proceeds to the Company of $ 675,000 .
The
Private Placement Warrants are identical to the warrants sold as part of the Units in the IPO. The Sponsor and the underwriters have agreed,
subject to certain limited exceptions, that the Private Placement Warrants will not be transferred, assigned or sold until 30 days after
the completion of the Company’s initial Business Combination and that they will be entitled to certain registration rights.
F- 13
Note
5 — Related Party Transactions
Founder
Shares
On December 31, 2020, the Sponsor
paid $ 25,000 , or approximately $ 0.006 per share, to cover certain offering costs in consideration for 4,312,500 Class B
common stock, par value $ 0.0001 (the “Founder Shares”). Up to 562,500 Founder Shares were subject to forfeiture
by the Sponsor depending on the extent to which the underwriters’ over-allotment option is exercised. On August 19, 2021, the underwriters
exercised the over-allotment option in full. As a result, these 562,500 founder shares are no longer subject to forfeiture.
Additionally,
upon consummation of the IPO, the Sponsor sold 75,000 Founder Shares to each of the 11 Anchor Investors that purchased at least 9.9% of
the units sold in the IPO, at their original purchase price of approximately $0.0058 per share. The aggregate fair value of these founder
shares attributable to anchor investors is $6,270,000, or $7.60 per share. The Company allocated $6,265,215, the excess of the fair
value over the gross proceeds from these Anchor Investors, among Class A common stock, Public Warrants and Private Placement Warrants.
The
initial stockholders and the Anchor Investors have agreed not to transfer, assign or sell any of their Founder Shares and any Class A
common stock issuable upon conversion thereof until the earlier to occur of: (A) six months after the completion of the initial Business
Combination or (B) subsequent to the initial Business Combination, (x) if the last sale price of the Company’s Class A common stock
equals or exceeds $12.00 per share (as adjusted for stock splits, stock dividends, reorganizations, recapitalizations and the like) for
any 20 trading days within any 30-trading day period commencing at least 75 days after the initial Business Combination, or (y) the date
on which the Company completes a liquidation, merger, capital stock exchange or other similar transaction that results in all of its stockholders
having the right to exchange their shares of common stock for cash, securities or other property (the “Lock-up” ). Notwithstanding
the foregoing, if (1) the closing price of the Company’s Class A common stock equals or exceeds $12.00 per share (as adjusted for
stock splits, stock capitalizations, reorganizations, recapitalizations and the like) for any 20 trading days within any 30-trading day
period commencing at least 75 days after the initial Business Combination, or (2) the Company completes a liquidation, merger, capital
stock exchange or other similar transaction that results in all of its stockholders having the right to exchange their shares of common
stock for cash, securities or other property, the Founder Shares will be released from the Lock-up.
Promissory
Note — Related Party
On December
31, 2020, the Sponsor agreed to loan the Company up to $ 500,000 to be used for a portion of the expenses of the IPO. These loans
were non-interest bearing, unsecured and were due at the earlier of September 30, 2021 or the closing of the IPO. As of December 31,
2020, the Company borrowed $ 88,333 under the promissory note and the loan was fully repaid upon the closing of the IPO out of the
offering proceeds. As of December 31, 2021, the outstanding promissory note balance was $ 0 .
Working
Capital Loans
In
addition, in order to finance transaction costs in connection with an intended Business Combination, on November 11, 2021 the
Sponsor signed a commitment letter to provide loans of up to an aggregate of $ 1,500,000 to the Company (“Working Capital
Loans”). This commitment extends through August 17, 2022. These loans will be non-interest bearing, unsecured and will be
repaid upon the consummation of a Business Combination. In the event that the initial Business Combination does not close, the
Company may use a portion of the working capital held outside the Trust Account to repay the Working Capital Loans but no proceeds
from the Trust Account would be used to repay the Working Capital Loans. Up to $ 1,500,000 of such Working Capital Loans may be
convertible into Private Placement Warrants at a price of $ 1.00 per warrant at the option of the lender. Such warrants would be
identical to the Private Placement Warrants. As of December 31, 2021 and December 31, 2020, the Company had no borrowings under the
Working Capital Loans.
Note
6 — Commitments and Contingencies
Registration
Rights
The
holders of the Founder Shares, the Class A representative shares, Private Placement Warrants and warrants that may be issued upon conversion
of Working Capital Loans (and any shares of Class A common stock issuable upon the exercise of the Private Placement Warrants and warrants
that may be issued upon conversion of Working Capital Loans and upon conversion of the Founder Shares) are entitled to registration rights
pursuant to a registration rights agreement signed on the IPO closing date of the IPO, requiring the Company to use its best efforts to
register such securities for resale (in the case of the Founder Shares, only after conversion to the Company’s Class A common stock).
The holders of the majority of these securities are entitled to make up to three demands, excluding short form demands, that the Company
registers such securities. In addition, the holders have certain “piggy-back” registration rights with respect to registration
statements filed subsequent to the completion of the initial Business Combination and rights to require the Company to register for resale
such securities pursuant to Rule 415 under the Securities Act. However, the registration rights agreement provides that the Company
will not permit any registration statement filed under the Securities Act to become effective until termination of the applicable lock-up
period, which occurs (i) in the case of the Founder Shares, on the earlier of (A) six months after the completion of the initial Business
Combination or (B) subsequent to the initial Business Combination, (x) if the last sale price of our Class A common stock equals or exceeds
$12.00 per share (as adjusted for stock splits, stock dividends, reorganizations, recapitalizations and the like) for any 20 trading days
within any 30-trading day period commencing at least 75 days after the initial Business Combination, or (y) the date on which the Company
completes a liquidation, merger, capital stock exchange, reorganization or other similar transaction that results in all of the Company’s
stockholders having the right to exchange their shares of common stock for cash, securities or other property and (ii) in the case of
the Private Placement Warrants and the respective Class A common stock underlying such warrants, 30 days after the completion of the initial
Business Combination. The Company will bear the expenses incurred in connection with the filing of any such registration statements.
F- 14
Underwriters
Agreement
The Company granted the underwriters
a 45-day option from the date of the IPO to purchase up to an additional 2,250,000 units to cover over-allotments, if any. On
August 19, 2021, the over-allotments were exercised in full.
Simultaneously
with the closing of the IPO and the over-allotment, the underwriters were paid an underwriting discount of two percent ( 2 %) of the
gross proceeds of the IPO and the over-allotment, or $ 3,450,000 . Additionally, the underwriters will be entitled to a deferred underwriting
discount of 3.5 % of the gross proceeds of the IPO and the over-allotment upon the completion of the Company’s initial Business
Combination.
Representative
Shares
Simultaneously with the closing
of the IPO, the Company issued to Imperial Capital LLC and/or its designees, 165,000 shares of Class A Common Stock (the “Representative
Shares”). On August 19, 2021, the over-allotments were exercised in full. The Company issued additional 24,750 Representative Shares
to Imperial Capital LLC and/or its designees. The aggregate fair value of the Representative shares was $1,442,100 or $7.60 per share
and recorded as offering costs, which was treated as transaction cost of offering.
Imperial
Capital LLC has agreed not to transfer, assign or sell any such shares of common stock until the completion of an initial business combination.
In addition, Imperial Capital LLC has agreed (i) to waive its redemption rights with respect to such shares of common stock in connection
with the completion of our initial business combination; and (ii) to waive its rights to liquidating distributions from the trust account
with respect to such shares of common stock if the Company fails to complete an initial business combination within the Combination Period
(or up to 18 months following extensions).
The
representative shares may be deemed compensation by FINRA and are therefore subject to a lock-up for a period of 180 days immediately
following the commencement of sales of the registration statement of which the IPO forms a part pursuant to Rule 5110(e)(1) of FINRA’s
NASD Conduct Rules. Pursuant to FINRA Rule 5110(e)(1), these securities may not be sold, transferred, assigned, pledged or hypothecated
or the subject of any hedging, short sale, derivative, put or call transaction that would result in the economic disposition of the securities
by any person for a period of 180 days immediately following the effective date of the registration statement of which this prospectus
forms a part, nor may they be sold, transferred, assigned, pledged or hypothecated for a period of 180 days immediately following the
commencement of sales of the IPO except to any underwriter and selected dealer participating in the offering and their bona fide officers
or partners, registered persons or affiliates or as otherwise permitted under Rule 5110(e)(2).
Note
7 — Stockholders’ Equity
Preferred
stock — The Company is authorized to issue 1,000,000 preferred stock with a par value of $ 0.0001 and
with such designations, voting and other rights and preferences as may be determined from time to time by the Company’s board of
directors. As of December 31, 2021 and December 31, 2020, there was no preferred stock issued or outstanding.
Class A
common stock — The Company is authorized to issue 200,000,000 shares of Class A common stock with a par value
of $ 0.0001 per share. At December 31, 2021, there were 189,750 Class A common stocks issued or outstanding excluding 17,250,000 Class
A stock subject to redemption. At December 31, 2020, there was no Class A common stock issued or outstanding.
Class B
common stock — The Company is authorized to issue 20,000,000 shares of Class B common stock with a par value
of $ 0.0001 per share. Holders are entitled to one vote for each share of Class B common stock. At December 31, 2021 and December
31, 2020, there were 4,312,500 shares of Class B common stock issued and outstanding. Of the 4,312,500 shares
of Class B common stock, an aggregate of up to 562,500 shares were subject to forfeiture to the Company for no consideration
to the extent that the underwriters’ over-allotment option is not exercised in full or in part, so that the initial stockholders
will collectively own 20 % of the Company’s issued and outstanding common stocks after the IPO. On August 19, 2021, the over-allotments
were exercised in full, hence the 562,500 Founder Shares were no longer subject to forfeiture.
Holders
of Class A common stock and holders of Class B common stock will vote together as a single class on all matters submitted to a vote of
the Company’s stockholders except as required by law. Unless specified in the Company’s amended and restated certificate of
incorporation or bylaws, or as required by applicable provisions of the DGCL or applicable stock exchange rules, the affirmative vote
of a majority of the Company’s shares of common stock that are voted is required to approve any such matter voted on by its stockholders.
F- 15
The Class B common stock will
automatically convert into Class A common stock at the time of the initial Business Combination on a one-for-one basis, subject to adjustment
for stock splits, stock dividends, reorganizations, recapitalizations and the like, and subject to further adjustment as provided herein.
In the case that additional shares of Class A common stock or equity-linked securities are issued or deemed issued in excess of the amounts
offered in the IPO and related to the closing of the Business Combination, including pursuant to a specified future issuance, the ratio
at which shares of Class B common stock shall convert into shares of Class A common stock will be adjusted (unless the holders of a majority
of the outstanding shares of Class B common stock agree to waive such adjustment with respect to any such issuance or deemed issuance,
including a specified future issuance) so that the number of shares of Class A common stock issuable upon conversion of all shares of
Class B common stock will equal, in the aggregate, on an as-converted basis, 20 % of the sum of the total number of all shares of
common stock outstanding upon completion of the IPO plus all shares of Class A common stock and equity-linked securities issued or deemed
issued in connection with the Business Combination (excluding any shares or equity-linked securities issued, or to be issued, to any seller
in the Business Combination). Holders of Founder Shares may also elect to convert their shares of Class B common stock into an equal number
of shares of Class A common stock, subject to adjustment as provided above, at any time.
Warrants —
There are 19,612,500 warrants currently outstanding, including 12,937,500 public warrants and 6,675,000 Private
Placement Warrants. Each warrant entitles the registered holder to purchase one share of Class A common stock at a price of $ 11.50 per
share, subject to adjustment as discussed below, at any time commencing 30 days after the completion of our initial business combination.
However, no warrants will be exercisable for cash unless we have an effective and current registration statement covering the shares of
Class A common stock issuable upon exercise of the warrants and a current prospectus relating to such shares of Class A common stock.
Notwithstanding the foregoing, if a registration statement covering the shares of Class A common stock issuable upon exercise of the public
warrants is not effective within a specified period following the consummation of our initial business combination, warrant holders may,
until such time as there is an effective registration statement and during any period when we shall have failed to maintain an effective
registration statement, exercise warrants on a cashless basis pursuant to the exemption provided by Section 3(a)(9) of the Securities
Act, provided that such exemption is available. If that exemption, or another exemption, is not available, holders will not be able to
exercise their warrants on a cashless basis. In the event of such cashless exercise, each holder would pay the exercise price by surrendering
the warrants for that number of shares of Class A common stock equal to the quotient obtained by dividing (x) the product of the number
of shares of Class A common stock underlying the warrants, multiplied by the difference between the exercise price of the warrants and
the “fair market value” (defined below) by (y) the fair market value. The “fair market value” for this purpose
will mean the average reported last sale price of the shares of Class A common stock for the 5 trading days ending on the trading day
prior to the date of exercise. The warrants will expire on the fifth anniversary of our completion of an initial business combination,
at 5:00 p.m., New York City time, or earlier upon redemption or liquidation.
The
Private Placement Warrants, as well as any warrants underlying additional units we issue to our sponsor, officers, directors, initial
stockholders or their affiliates in payment of working capital loans made to us, will be identical to the warrants underlying the units
being offered by this prospectus.
We
may call the warrants for redemption, in whole and not in part, at a price of $0.01 per warrant:
●
at any time after the warrants become exercisable;
●
upon not less than 30 days’ prior written notice of redemption to each warrant holder;
●
if, and only if, the reported last sale price of the shares of Class A common stock equals or exceeds $18.00 per share (as adjusted for stock splits, stock dividends, reorganizations and recapitalizations), for any 20 trading days within a 30 trading day period commencing at any time after the warrants become exercisable and ending on the third business day prior to the notice of redemption to warrant holders; and
● if, and only if, there is a current registration statement in effect with respect to the shares of Class A common stock underlying such warrants.
If
and when the warrants become redeemable by the Company, the Company may exercise its redemption right even if it is unable to register
or qualify the underlying securities for sale under all applicable state securities laws.
The
Private Placement Warrants, as well as any warrants the Company issues to the Sponsor, officers, directors, initial stockholders or their
affiliates in payment of Working Capital Loans made to the Company, will be identical to the public warrants underlying the Units being
offered in the Initial Public Offering.
F- 16
Note
8 — Income Tax
The Company’s net deferred tax assets are
as follows:
December 31,
2021
December 31,
2020
Deferred tax asset
Organizational costs/Startup expenses
$ 53,826
$ —
Federal Net Operating loss
41,721
990
Total deferred tax asset
95,547
990
Valuation allowance
( 95,547 )
( 990 )
Deferred tax asset, net of allowance
$ —
$ —
The income tax provision consists of the following:
December 31,
2021
December 31,
2020
Federal
Current
$ —
$ —
Deferred
( 94,557 )
( 990 )
State
Current
—
—
Deferred
—
—
Change in valuation allowance
94,557
990
Income tax provision
$ —
$ —
As of December 31, 2021 and December 31, 2020, the Company had $ 198,672
and $ 4,713 , respectively of U.S. federal operating loss carryovers available to offset future taxable income, which do not expire.
In assessing the realization of the deferred tax assets, management
considers whether it is more likely than not that some portion of all of the deferred tax assets will not be realized. The ultimate realization
of deferred tax assets is dependent upon the generation of future taxable income during the periods in which temporary differences representing
net future deductible amounts become deductible. Management considers the scheduled reversal of deferred tax liabilities, projected future
taxable income and tax planning strategies in making this assessment. After consideration of all of the information available, management
believes that significant uncertainty exists with respect to future realization of the deferred tax assets and has therefore established
a full valuation allowance. For the year December 31, 2021 and December 31, 2020, the valuation allowance increased $ 94,557 and $ 990 ,
respectively.
Reconciliations of the federal
income tax rate to the Company’s effective tax rate at December 31, 2021 and December 31, 2020 are as follows:
December 31,
2021
December 31,
2020
Statutory federal income tax rate
21.0 %
21.0 %
State taxes, net of federal tax benefit
0.0 %
0.0 %
Permanent Book/Tax Differences
- 1.08 %
0.0 %
Change in valuation allowance
- 19.92 %
- 21.0 %
Income tax provision
—
%
—
%
The Company files income tax returns in the U.S. federal jurisdiction
and is subject to examination by the taxing authorities.
Note
9 — Subsequent Events
The
Company evaluated subsequent events and transactions that occurred after the balance sheet date, up to the date which the financial statements
were available to be issued. Based upon this review, the Company did not identify any subsequent events that would have required adjustment
or disclosure in the financial statement.
F- 17
ITEM 9. Changes in and Disagreements With
Accountants On Accounting and Financial Disclosure.
None.
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.