Item 1. Financial Statements
Item 1. Financial Statements
CENAQ ENERGY CORP.
CONDENSED BALANCE SHEETS
September 30,
December 31,
2022
2021
(Unaudited)
Assets:
Current assets:
Cash
$ 8,242
$ 505,518
Prepaid expenses
15,038
223,144
Total current assets
23,280
728,662
Deferred financing costs
25,000
—
Marketable securities held in trust account
174,873,584
174,229,680
Total Assets
$ 174,921,864
$ 174,958,342
Liabilities, Redeemable Common Stock and Stockholders’ Deficit
Current liabilities:
Accounts payable and accrued expenses
$ 3,510,208
$ 241,579
Income taxes payable
131,832
—
Interest payable
4,212
—
Promissory note - related party
125,000
—
Total current liabilities
3,771,252
241,579
Deferred underwriters’ discount
6,037,500
6,037,500
Total Liabilities
9,808,752
6,279,079
Commitments and Contingencies (Note 6)
Class A common stock subject to possible redemption, 17,250,000 shares at $ 10.13 and $ 10.10 redemption value at September 30, 2022 and December 31, 2021, respectively
174,726,102
174,225,000
Stockholders’ Deficit:
Preferred stock, $ 0.0001 par value; 1,000,000 shares authorized; none issued and outstanding
—
—
Class A common stock, $ 0.0001 par value; 200,000,000 shares authorized; 189,750 issued and outstanding (excluding 17,250,000 shares subject to possible redemption) at September 30, 2022 and December 31, 2021
19
19
Class B common stock, $ 0.0001 par value; 20,000,000 shares authorized; 4,312,500 shares issued and outstanding at September 30, 2022 and December 31, 2021
431
431
Additional paid-in capital
—
—
Accumulated deficit
( 9,613,440 )
( 5,546,187 )
Total Stockholders’ Deficit
( 9,612,990 )
( 5,545,737 )
Total Liabilities, Redeemable Common Stock and Stockholders’ Deficit
$ 174,921,864
$ 174,958,342
The accompanying notes are an integral part of
these unaudited condensed financial statements.
1
CENAQ ENERGY CORP.
CONDENSED STATEMENTS OF OPERATIONS
(UNAUDITED)
Three Months Ended
September 30,
Nine Months Ended
September 30,
2022
2021
2022
2021
General and administrative costs
$ 3,013,729
$ 68,294
$ 4,408,361
$ 73,646
Loss from operations
( 3,013,729 )
( 68,294 )
( 4,408,361 )
( 73,646 )
Other income:
Interest earned on marketable securities held in Trust Account
757,106
999
978,254
999
Interest expense on promissory note - related party
( 3,150 )
—
( 4,212 )
—
Unrealized loss on marketable securities held in Trust Account
( 498 )
—
—
—
Total other income, net
753,458
999
974,042
999
Loss before provision for income taxes
( 2,260,271 )
( 67,295 )
( 3,434,319 )
( 72,647 )
Provision for income taxes
( 126,744 )
—
( 131,832 )
—
Net loss
$ ( 2,387,015 )
$ ( 67,295 )
$ ( 3,566,151 )
$ ( 72,647 )
Basic and diluted weighted average shares outstanding, common stock subject to redemption
17,250,000
8,201,087
17,250,000
2,773,897
Basic and diluted net loss per common stock subject to redemption
( 0.11 )
( 0.01 )
( 0.16 )
( 0.01 )
Basic and diluted weighted average shares outstanding, non-redeemable common stock
4,502,250
4,097,005
4,502,250
3,867,369
Basic and diluted net loss per non-redeemable common stock
( 0.11 )
( 0.01 )
( 0.16 )
( 0.01 )
The accompanying notes are an integral part of
these unaudited condensed financial statements.
2
CENAQ ENERGY CORP.
CONDENSED STATEMENTS OF CHANGES IN STOCKHOLDERS’
DEFICIT
(UNAUDITED)
FOR THE THREE AND NINE MONTHS ENDED SEPTEMBER
30, 2022
Class A
Common Stock
Class B
Common Stock
Additional Paid-in
Accumulated
Total Stockholders’
Shares
Amount
Shares
Amount
Capital
Deficit
Deficit
Balance — January 1, 2022
189,750
$ 19
4,312,500
$ 431
$ —
$ ( 5,546,187 )
$ ( 5,545,737 )
Net loss
—
—
—
—
—
( 935,406 )
( 935,406 )
Balance — March 31, 2022
189,750
19
4,312,500
431
—
( 6,481,593 )
( 6,481,143 )
Net loss
—
—
—
—
—
( 243,730 )
( 243,730 )
Balance — June 30, 2022
189,750
19
4,312,500
431
—
( 6,725,323 )
( 6,724,873 )
Remeasurement adjustment of Class A common stock subject to possible redemption
—
—
—
—
—
( 501,102 )
( 501,102 )
Net income
—
—
—
—
—
( 2,387,015 )
( 2,387,015 )
Balance — September 30, 2022
189,750
$ 19
4,312,500
$ 431
$ —
$ ( 9,613,440 )
$ ( 9,612,990 )
FOR THE THREE AND NINE MONTHS ENDED SEPTEMBER
30, 2021
Class A
Common Stock
Class B
Common Stock
Additional Paid-in
Accumulated
Total Stockholders’
Shares
Amount
Shares
Amount
Capital
Deficit
Equity
Balance as of January 1, 2021
—
$ —
4,312,500
$ 431
$ 24,569
$ ( 4,713 )
$ 20,287
Net loss
—
—
—
—
—
( 2,067 )
( 2,067 )
Balance as of March 31, 2021
—
—
4,312,500
431
24,569
( 6,780 )
18,220
Net loss
—
—
—
—
—
( 3,285 )
( 3,285 )
Balance — June 30, 2021
—
—
4,312,500
431
24,569
( 10,065 )
14,935
Issuance of 189,750 representative shares to underwriters
189,750
19
—
—
1,442,081
—
1,442,100
Excess of fair value of Anchor Shares
—
—
—
—
6,265,215
—
6,265,215
Fair value of 12,937,500 Public Warrants net of allocated offering costs
—
—
—
—
11,627,801
—
11,627,801
Proceeds of 6,625,000 Private Placement Warrants net of allocated offering costs
—
—
—
—
6,366,396
—
6,366,396
Measurement adjustment of Class A common stock subject to possible redemption
—
—
—
—
( 25,726,062 )
( 5,089,388 )
( 30,815,450 )
Net loss
—
—
—
—
—
( 67,295 )
( 67,295 )
Balance — September 30, 2021
189,750
$ 19
4,312,500
$ 431
$ —
$ ( 5,166,748 )
$ ( 5,166,298 )
The accompanying notes are an integral part of
these unaudited condensed financial statements.
3
CENAQ ENERGY CORP.
CONDENSED STATEMENTS OF CASH FLOWS
(UNAUDITED)
Nine months Ended
September 30,
2022
2021
Cash Flows from Operating Activities:
Net loss
$ ( 3,566,151 )
$ ( 72,647 )
Adjustments to reconcile net loss to net cash used in operating activities:
Interest earned on marketable securities held in Trust Account
( 978,254 )
( 999 )
Payment made on behalf of the SPAC by related party
—
4,688
Changes in operating assets and liabilities:
Prepaid expenses
208,106
( 334,604 )
Accounts payable and accrued expenses
3,243,629
( 40,630 )
Interest payable
4,212
—
Income taxes payable
131,832
—
Net cash used in operating activities
( 956,626 )
( 444,192 )
Cash Flows from Investing Activities:
Principal deposited in Trust Account
—
( 174,225,000 )
Cash withdrawn from Trust Account to pay franchise and income taxes
334,350
—
Net cash used in investing activities
334,350
( 174,225,000 )
Cash Flows from Financing Activities:
Proceeds from Initial Public Offering, net of underwriters’ fees
—
169,050,000
Proceeds from private placement
—
6,675,000
Proceeds from issuance of promissory note to related party
125,000
225,000
Repayment of promissory note to related party
—
( 379,317 )
Payment of deferred offering costs
—
( 373,001 )
Net cash provided by financing activities
125,000
175,197,682
Net Change in Cash
( 497,276 )
528,490
Cash – Beginning of period
505,518
11,120
Cash – End of period
$ 8,242
$ 539,610
Supplemental disclosure of noncash investing and financing activities:
Deferred financing costs included in accounts payable and accrued expenses
$ 25,000
$ —
Deferred underwriting commissions charged to additional paid in capital
$ —
$ 6,037,500
Due from related party
$ —
$ 50,000
Remeasurement adjustment of Class A common stock subject to possible
redemption
$ 501,102
$ 30,815,451
The accompanying notes are an integral part of
these unaudited condensed financial statements.
4
CENAQ ENERGY CORP.
NOTES TO CONDENSED FINANCIAL STATEMENTS
(UNAUDITED)
Note 1 — Organization
and Business Operations
CENAQ Energy Corp. (the
“Company”) is a newly organized blank check company incorporated as a Delaware corporation on June 24, 2020. The Company was
incorporated for the purpose of effecting a merger, capital stock exchange, asset acquisition, stock purchase, reorganization or similar
business combination with one or more businesses (the “Business Combination”). On November 10, 2022, the Company filed
a definitive proxy statement with the SEC in connection with the Business Combination Agreement (as defined below).
As of September 30, 2022,
the Company has neither engaged in any operations nor generated any revenues. All activity for the period from June 24, 2020 (inception)
through September 30, 2022 relates to the Company’s formation and the initial public offering (“IPO”), described below,
and identifying a target company for a Business Combination, in particular, activities in connection with the potential transaction with
Bluescape (see Note 6). The Company will not generate any operating revenues until after the completion of its initial Business Combination,
at the earliest. The Company will generate non-operating income in the form of interest income from the proceeds derived from the IPO.
The Company has selected December 31 as its fiscal year end.
The Company’s sponsor
is CENAQ Sponsor, LLC, a Delaware limited liability company (the “Sponsor”).
The registration statement
for the Company’s IPO was declared effective on August 12, 2021 (the “Effective Date”). On August 17, 2021, the Company
consummated its IPO of 15,000,000 units (the “Units”). Each Unit consists of one Class A common stock of the Company,
par value $ 0.0001 per share (the “Class A common stock”), and three-quarters of one redeemable warrant of the Company
(“Warrant”), each whole Warrant entitling the holder thereof to purchase one Class A common stock for $ 11.50 per share.
The Units were sold at a price of $ 10.00 per unit, generating gross proceeds to the Company of $ 150,000,000 , which is discussed
in Note 3.
Certain qualified institutional
buyers or institutional accredited investors which are not affiliated with any member of the Company’s management (the “Anchor
Investors”) have purchased up to 1,485,000 Units in the IPO at the offering price of $ 10.00 per Unit, generating
gross proceeds to the Company of $ 14,850,000 included in the gross proceeds from units offered to the public of $ 150,000,000 .
In connection with the
closing of the IPO, the Sponsor sold membership interest reflecting an allocation of 75,000 founder shares, or an aggregate
of 825,000 founder shares, to each anchor investor at their original purchase price of approximately $ 0.0058 per share.
The Company estimated the
aggregate fair value of these founder shares attributable to anchor investors to be $6,270,000, or $7.60 per share. The Company
allocated $ 6,265,215 , the excess of the fair value over the gross proceeds from these anchor investors, among Class A common stock, Public
Warrants and Private Placement Warrants (defined below).
Simultaneously with the
closing of the IPO, the Company completed the private sale of an aggregate of 6,000,000 warrants (the “Private Placement
Warrants”) to the Sponsor and the Underwriters at a purchase price of $ 1.00 per Private Placement Warrant, generating gross
proceeds to the Company of $ 6,000,000 . The Private Placement Warrants are identical to the Warrants sold in the IPO, except that the
Sponsor and the Underwriters agreed not to transfer, assign or sell any of the Private Placement Warrants (except to certain permitted
transferees) until 30 days after the completion of the Company’s initial Business Combination.
The underwriters had a 45-day
option from the date of the Company’s IPO (August 17, 2021) to purchase up to an additional 2,250,000 Units to cover over-allotments,
if any. On August 19, 2021, the underwriters exercised the over-allotment in full, at $ 10.00 per Unit, generating additional gross
proceeds of $ 22,500,000 . Simultaneously with the closing of the over-allotment, the Company consummated the sale of additional 450,000 Private
Placement Warrants to the Sponsor, and additional 225,000 Private Placement Warrants to the Underwriters, at $ 1.00 per
warrant, generating gross proceeds to the Company of $ 675,000 .
5
CENAQ ENERGY CORP.
NOTES TO CONDENSED FINANCIAL STATEMENTS
(UNAUDITED)
Transaction costs of the
IPO and the over-allotment amounted to $ 17,771,253 consisting of $ 3,450,000 of underwriting discount, $ 6,037,500 of deferred
underwriting discount, an excess of fair value of the founder shares acquired by the Anchor Investors of $ 6,265,215 , fair value of the
189,750 representative shares of $ 1,442,100 and $ 576,438 of other cash offering costs were charged to additional paid in capital.
Following the closing of
the IPO on August 17, 2021 and over-allotment on August 19, 2021, $ 174,225,000 ($ 10.10 per Unit) from the net proceeds of the
sale of the Units in the IPO, and a portion of the proceeds from the sale of the Private Placement Warrants, was deposited in a trust
account (“Trust Account”), located in the United States with Continental Stock Transfer & Trust Company acting as
trustee, and may only be invested in U.S. government securities, within the meaning set forth in Section 2(a)(16) of the Investment Company
Act, having a maturity of 185 days or less or in money market funds meeting certain conditions under Rule 2a-7 promulgated
under the Investment Company Act which invest only in direct U.S. government treasury obligations. Except with respect to interest earned
on the funds held in the Trust Account that may be released to the Company to pay franchise and income tax obligations as well as expenses
relating to the administration of the Trust Account, the proceeds from the IPO and the sale of the Private Placement Warrants will not
be released from the Trust Account until the earliest of (i) the completion of initial Business Combination, (ii) the redemption of the
any public shares properly submitted in connection with a stockholder vote to amend the Company’s amended and restated certificate
of incorporation (a) to modify the substance or timing of the Company’s obligation to redeem 100 % of its public shares if
the Company does not complete initial Business Combination within 12 months (or within 18 months if the Company extends the period of
time to consummate its initial Business Combination) from August 17, 2021, or (b) relating to any other provisions relating to stockholders’
rights or permitted pre-initial business combination activity, or (iii) the redemption of the Company’s public shares if the Company
is unable to complete its Business Combination within 12 months (or within 18 months if the Company extends the period of time to consummate
its initial Business Combination) from August 17, 2021, subject to applicable law. The period of time for the Company to complete a business
combination under its amended and restated certificate of incorporation is extended for a period of 3 months from August 17, 2022 to
November 16, 2022 based upon the filing of a proxy statement for an initial business combination on August 12, 2022. The proceeds deposited
in the Trust Account could become subject to the claims of the Company’s creditors, if any, which could have priority over the
claims of the Company’s public stockholders, according to the investment management trust agreement.
As of the date of the filing
of these financial statements, the period of time for the Company to complete a business combination under its amended and restated certificate
of incorporation is extended for a period of 3 months from November 16, 2022 to February 16, 2023. In connection with the Extension, the
Sponsor has deposited $1,725,000, representing 1% of the gross proceeds of the IPO, into the Trust Account for its public stockholders
(Note 8).
The Company must complete
one or more initial Business Combinations having an aggregate fair market value of at least 80 % of the value of the assets held
in the Trust Account (as defined below) (excluding the deferred underwriting commissions and taxes payable on the income earned on the
Trust Account) at the time of the agreement to enter into the initial Business Combination. However, the Company will only complete a
Business Combination if the post-transaction company owns or acquires 50 % or more of the outstanding voting securities of the target
or otherwise acquires a controlling interest in the target sufficient for the post-transaction company not to be required to register
as an investment company under the Investment Company Act 1940, as amended (the “Investment Company Act”). There is no assurance
that the Company will be able to complete a Business Combination successfully.
The Company will provide
its public stockholders with the opportunity to redeem all or a portion of their public shares upon the completion of the initial Business
Combination either (i) in connection with a stockholder meeting called to approve the Business Combination or (ii) by means of a tender
offer. The decision as to whether the Company will seek stockholder approval of a proposed Business Combination or conduct a tender offer
will be made by the Company, solely in its discretion. The stockholders will be entitled to redeem all or a portion of their public shares
upon the completion of the initial Business Combination at a per-share price, payable in cash, equal to the aggregate amount then on
deposit in the Trust Account as of two business days prior to the consummation of the initial Business Combination, including interest
earned on the funds held in the Trust Account and not previously released to the Company to pay its franchise and income taxes as well
as expenses relating to the administration of the Trust Account, divided by the number of then outstanding public shares, subject to
the limitations described herein. The amount in the Trust Account was $ 10.10 per public share. The per-share amount the Company
will distribute to investors who properly redeem their shares will not be reduced by the deferred underwriting commissions the Company
will pay to the underwriters.
The shares of common stock
subject to redemption will be recorded at a redemption value and classified as temporary equity upon the completion of the IPO, in accordance
with Accounting Standards Codification (“ASC”) Topic 480 “Distinguishing Liabilities from Equity.” In such case,
the Company will proceed with a Business Combination if the Company has net tangible assets of at least $ 5,000,001 upon such consummation
of a Business Combination and, if the Company seeks stockholder approval, a majority of the issued and outstanding shares voted are voted
in favor of the Business Combination.
6
CENAQ ENERGY CORP.
NOTES TO CONDENSED FINANCIAL STATEMENTS
(UNAUDITED)
The Company will have until August 17, 2022, 12 months from the closing
of the IPO, to complete the initial Business Combination (the “Combination Period”). If the Company anticipates that it may
not be able to consummate its initial Business Combination within the Combination Period, it may, but not obligated to, extend the Combination
Period two times by an additional three months each time (for a total of up to 18 months to complete a Business Combination); provided
that the Sponsor (or its designees) must deposit into the trust account funds equal to one percent ( 1 %) of the gross proceeds of the offering
(including such proceeds from the exercise of the underwriters’ over-allotment option, if exercised) for each 3-month extension
of the time period to complete the initial Business Combination, in exchange for a non-interest bearing, unsecured promissory note. However,
if the Company filed a proxy statement, registration statement or similar filing for an initial business combination within the initial
12-month period, we may extend the period of time to consummate a business combination by three months (or up to 15 months to complete
a business combination) without depositing the Additional Funds. The period of time for the Company to complete a business combination
under its amended and restated certificate of incorporation is extended for a period of 3 months from August 17, 2022 to November 16,
2022 based upon the filing of a proxy statement for an initial business combination on August 12, 2022. As
of the date of the filing of these financial statements, the period of time for the Company to complete a business combination under its
amended and restated certificate of incorporation is extended for a period of 3 months from November 16, 2022 to February 16, 2023. In
connection with the Extension, the Sponsor has deposited $ 1,725,000 , representing 1 % of the gross proceeds of the IPO, into the Trust
Account for its public stockholders (Note 8).
If the Company is unable
to complete the initial Business Combination within the Combination Period, by February 16, 2023, the Company will (i) cease all operations
except for the purpose of winding up, (ii) as promptly as reasonably possible but not more than ten business days thereafter, redeem the
public shares, at a per-share price, payable in cash, equal to the aggregate amount then on deposit in the Trust Account, including interest
earned on the funds held in the Trust Account and not previously released to the Company to pay its franchise and income taxes as well
as expenses relating to the administration of the Trust Account (less up to $ 100,000 of interest released to the Company to pay dissolution
expenses), divided by the number of then outstanding public shares, which redemption will completely extinguish public stockholders’
rights as stockholders (including the right to receive further liquidation distributions, if any), subject to applicable law, and (iii)
as promptly as reasonably possible following such redemption, subject to the approval of the Company’s remaining stockholders and
the Company’s board of directors, liquidate and dissolve, subject, in each case, to the Company’s obligations under Delaware
law to provide for claims of creditors and the requirements of other applicable law.
The Sponsor, officers and
directors, as well as the Anchor Investors, have agreed to (i) waive their redemption rights with respect to any Founder Shares held by
them in connection with the completion of the initial Business Combination, (ii) waive their rights to liquidating distributions from
the Trust Account with respect to any Founder Shares held by them if the Company fails to complete the initial Business Combination within
the Combination Period, by February 16, 2023, and (iii) vote any Founder Shares held by them and any public shares purchased during or
after the IPO in favor of the initial Business Combination.
The Anchor Investors are
not required to vote any of their public shares (as opposed to their Founder Shares) in favor of our initial business combination or
for or against any other matter presented for a stockholder vote.
The Sponsor has agreed
that it will be liable to the Company if and to the extent any claims by a third party (other than the Company’s independent auditors)
for services rendered or products sold to the Company, or a prospective target business with which the Company has discussed entering
into a transaction agreement, reduce the amount of funds in the Trust Account to below the lesser of (i) $ 10.10 per public share
and (ii) such lesser amount per public share held in the Trust Account as of the date of the liquidation of the Trust Account, due to
reductions in value of the trust assets, in each case net of the amount of interest which may be withdrawn to pay taxes as well as expenses
relating to the administration of the Trust Account, except as to any claims by a third party who executed a waiver of any and all rights
to seek access to the Trust Account and except as to any claims under the Company’s indemnity of the underwriters of the IPO against
certain liabilities, including liabilities under the Securities Act. In the event that an executed waiver is deemed to be unenforceable
against a third party, then the Sponsor will not be responsible to the extent of any liability for such third-party claims. The Company
will seek to reduce the possibility that the Sponsor will have to indemnify the Trust Account due to claims of creditors by endeavoring
to have all vendors, service providers, prospective target businesses or other entities with which the Company does business, execute
agreements with the Company waiving any right, title, interest or claim of any kind in or to monies held in the Trust Account.
Risks and Uncertainties
Management is continuing
to evaluate the impact of the COVID-19 pandemic on the industry and has concluded that while it is reasonably possible that the virus
could have a negative effect on the Company’s financial position, results of its operations and/or search for a target company,
the specific impact is not readily determinable as of the date of this financial statement. The financial statement does not include
any adjustments that might result from the outcome of this uncertainty.
In February 2022, the Russian
Federation and Belarus commenced a military action with the country of Ukraine. As a result of this action, various nations, including
the United States, have instituted economic sanctions against the Russian Federation and Belarus. Further, the impact of this action
and related sanctions on the world economy are not determinable as of the date of these condensed financial statements. The specific
impact on the Company’s financial condition, results of operations, and cash flows is also not determinable as of the date of these
condensed financial statements.
7
CENAQ ENERGY CORP.
NOTES TO CONDENSED FINANCIAL STATEMENTS
(UNAUDITED)
Inflation Reduction Act of 2022
On August 16, 2022, the
Inflation Reduction Act of 2022 (the “IR Act”) was signed into federal law. The IR Act provides for, among other things,
a new U.S. federal 1 % excise tax on certain repurchases of stock by publicly traded U.S. domestic corporations and certain U.S. domestic
subsidiaries of publicly traded foreign corporations occurring on or after January 1, 2023. The excise tax is imposed on the repurchasing
corporation itself, not its shareholders from which shares are repurchased. The amount of the excise tax is generally 1 % of the fair
market value of the shares repurchased at the time of the repurchase. However, for purposes of calculating the excise tax, repurchasing
corporations are permitted to net the fair market value of certain new stock issuances against the fair market value of stock repurchases
during the same taxable year. In addition, certain exceptions apply to the excise tax. The U.S. Department of the Treasury (the “Treasury”)
has been given authority to provide regulations and other guidance to carry out and prevent the abuse or avoidance of the excise tax.
Any redemption or other
repurchase that occurs after December 31, 2022, in connection with a Business Combination, extension vote or otherwise, may be subject
to the excise tax. Whether and to what extent the Company would be subject to the excise tax in connection with a Business Combination,
extension vote or otherwise would depend on a number of factors, including (i) the fair market value of the redemptions and repurchases
in connection with the Business Combination, extension or otherwise, (ii) the structure of a Business Combination, (iii) the nature and
amount of any “PIPE” or other equity issuances in connection with a Business Combination (or otherwise issued not in connection
with a Business Combination but issued within the same taxable year of a Business Combination) and (iv) the content of regulations and
other guidance from the Treasury. In addition, because the excise tax would be payable by the Company and not by the redeeming holder,
the mechanics of any required payment of the excise tax have not been determined. The foregoing could cause a reduction in the cash available
on hand to complete a Business Combination and in the Company’s ability to complete a Business Combination.
Going Concern
As of September 30, 2022,
the Company had $ 8,242 in its operating bank account, and a working capital deficit of $ 3,600,490 .
Until the consummation
of a Business Combination, the Company will be using the funds not held in the Trust Account for identifying and evaluating prospective
acquisition candidates, performing due diligence on prospective target businesses, paying for travel expenditures, selecting the target
business to acquire, and structuring, negotiating and consummating the Business Combination.
In order to finance transaction
costs in connection with a Business Combination, the Company’s Sponsor or an affiliate of the Sponsor or certain of the Company’s
officers and directors committed to provide the Company with Working Capital Loans up to $ 1,500,000 , as defined later (see Note 5) .
This commitment extends through February 16, 2023. To date, there were no amounts outstanding under any Working Capital Loans.
If the Company’s
estimate of the costs of identifying a target business, undertaking in-depth due diligence and negotiating a Business Combination are
less than the actual amount necessary to do so, the Company may have insufficient funds available to operate its business prior to the
Business Combination. Moreover, the Company may need to obtain additional financing either to complete its Business Combination or because
it becomes obligated to redeem a significant number of its public shares upon consummation of the Business Combination, in which case
the Company may issue additional securities or incur debt in connection with such Business Combination. Subject to compliance with applicable
securities laws, the Company would only complete such financing simultaneously with the completion of the Business Combination. If the
Company is unable to complete its Business Combination because it does not have sufficient funds available to it, the Company will be
forced to cease operations and liquidate the Trust Account. In addition, following the Business Combination, if cash on hand is insufficient,
the Company may need to obtain additional financing in order to meet its obligations.
We cannot assure you that
our plans to raise capital or to consummate an initial business combination will be successful. These factors, among others, raise substantial
doubt about our ability to continue as a going concern, which is considered to be one year from the issuance of the financial statements.
The financial statements contained elsewhere in this Quarterly Report on Form 10-Q do not include any adjustments that might result from
our inability to continue as a going concern.
In connection with the Company’s
assessment of going concern considerations in accordance with Financial Accounting Standard Board’s Accounting Standards Update
(“ASU”) 2014-15, “Disclosures of Uncertainties about an Entity’s Ability to Continue as a Going Concern,”
the Company has until February 16, 2023 to consummate a Business Combination. It is uncertain whether the Company will be able to consummate
a Business Combination by this time. If a Business Combination is not consummated by this date, there will be a mandatory liquidation
and subsequent dissolution of the Company. Management has determined that the liquidity condition and the mandatory liquidation, should
a Business Combination not occur and the deadline to complete a Business Combination not be extended, and potential subsequent dissolution
raise substantial doubt about the Company’s ability to continue as a going concern. No adjustments have been made to the carrying
amounts of assets or liabilities should the Company be required to liquidate after February 16, 2023. The Company intends to continue
to search for and seek to complete a Business Combination before the mandatory liquidation date. The Company is within 12 months
of its mandatory liquidation date as of the time of filing of this Quarterly Report on Form 10-Q.
8
CENAQ ENERGY CORP.
NOTES TO CONDENSED FINANCIAL STATEMENTS
(UNAUDITED)
Note 2 — Significant Accounting
Policies
Basis of Presentation
The accompanying unaudited
condensed financial statements are presented in conformity with accounting principles generally accepted in the United States of America
(“US GAAP”) and pursuant to the rules and regulations of the U.S. Securities and Exchange Commission (“SEC”).
Accordingly, they do not include all of the information and footnotes required by US GAAP. In the opinion of management, the unaudited
condensed financial statements reflect all adjustments, which include only normal recurring adjustments necessary for the fair statement
of the balances and results for the period presented. Operating results for the three and nine months ended September 30, 2022 are not
necessarily indicative of the results that may be expected through December 31, 2022.
The accompanying unaudited
condensed financial statements should be read in conjunction with the audited financial statements and notes thereto included in the
Annual Report on Form 10-K filed by the Company with the SEC on March 30, 2022.
Emerging Growth Company Status
The Company is an “emerging
growth company,” as defined in Section 2(a) of the Securities Act of 1933, as amended, (the “Securities Act”),
as modified by the Jumpstart our Business Startups Act of 2012, (the “JOBS Act”), and it may take advantage of certain exemptions
from various reporting requirements that are applicable to other public companies that are not emerging growth companies including, but
not limited to, not being required to comply with the auditor attestation requirements of Section 404 of the Sarbanes-Oxley Act,
reduced disclosure obligations regarding executive compensation in its periodic reports and proxy statements, and exemptions from the
requirements of holding a nonbinding advisory vote on executive compensation and stockholder approval of any golden parachute payments
not previously approved.
Further, Section 102(b)(1)
of the JOBS Act exempts emerging growth companies from being required to comply with new or revised financial accounting standards until
private companies (that is, those that have not had a Securities Act registration statement declared effective or do not have a class
of securities registered under the Exchange Act) are required to comply with the new or revised financial accounting standards. The JOBS
Act provides that a company can elect to opt out of the extended transition period and comply with the requirements that apply to non-emerging
growth companies but any such election to opt out is irrevocable. The Company has elected not to opt out of such extended transition
period which means that when a standard is issued or revised and it has different application dates for public or private companies,
the Company, as an emerging growth company, can adopt the new or revised standard at the time private companies adopt the new or revised
standard. This may make comparison of the Company’s financial statements with another public company which is neither an emerging
growth company nor an emerging growth company which has opted out of using the extended transition period difficult or impossible because
of the potential differences in accounting standards used.
Use of Estimates
The preparation of unaudited
condensed financial statements in conformity with GAAP requires the Company’s management to make estimates and assumptions that
affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the unaudited
condensed financial statements and the reported amounts of revenues and expenses during the reporting period.
Making estimates requires
management to exercise significant judgment. It is at least reasonably possible that the estimate of the effect of a condition, situation
or set of circumstances that existed at the date of the financial statements, which management considered in formulating its estimate,
could change in the near term due to one or more future confirming events. The most significant estimates that affected the financial
statements as of September 30, 2022 and December 31, 2021 are the calculations of the fair values of the over-allotment option, fair
values of the representative shares and the fair values of the anchor shares. Such estimates may be subject to change as more current
information becomes available. Accordingly, the actual results could differ significantly from those estimates.
Cash and Cash Equivalents
The Company considers all
short-term investments with an original maturity of three months or less when purchased to be cash equivalents. As of September
30, 2022 and December 31, 2021, the Company has cash of $ 8,242 and $ 505,518 , respectively. The Company did not have any cash equivalents
as of September 30, 2022 and December 31, 2021.
9
CENAQ ENERGY CORP.
NOTES TO CONDENSED FINANCIAL STATEMENTS
(UNAUDITED)
Marketable Securities held in Trust Account
As of September 30, 2022,
the Company had $ 174,873,584 in Marketable Securities held in the Trust Account which was invested in US Treasury bills. Upon closing
of the IPO, $ 10.10 per Unit sold in the IPO, including the proceeds of the sale of the Private Placement Warrants, were held in a trust
account (“Trust Account”) and may be invested only in U.S. government securities with a maturity of 185 days or less or in
money market funds meeting certain conditions under Rule 2a-7 under the Investment Company Act which invest only in direct U.S. government
treasury obligations.
Concentration of Credit Risk
Financial instruments that
potentially subject the Company to concentrations of credit risk consist of a cash account in a financial institution, which, at times,
may exceed the Federal Deposit Insurance Corporation coverage limit of $ 250,000 . At September 30, 2022, the Company has not experienced
losses on this account.
Offering Costs associated with the Initial
Public Offering
Offering costs consist
of underwriting, legal, accounting and other expenses incurred through the balance sheet date that are directly related to the IPO. The
Company complies with the requirements of the ASC 340-10-S99-1 and SEC Staff Accounting Bulletin (“SAB”) Topic 5A—“Expenses
of Offering”. Offering costs are allocated to the separable financial instruments issued in the IPO based on a relative fair value
basis compared to total proceeds received.
Deferred Financing Costs
Deferred financing costs
consists of legal expenses incurred through the balance sheet date that are directly related to a proposed financing agreement of a Business
Combination. As of September 30, 2022, there were $ 25,000 of deferred financing costs recorded in the accompanying condensed balance
sheets.
Fair Value of Financial Instruments
The fair value of the Company’s
assets and liabilities, other than the over-allotment option, which qualify as financial instruments under FASB ASC 820, “Fair
Value Measurements and Disclosures,” approximates the carrying amounts represented in the balance sheet, primarily due to its short-term
nature. The net asset value for the investments held in the trust account as of September 30, 2022 and December 31, 2021 was $ 174,873,584
and $ 174,229,680 , respectively.
In determining fair value,
the valuation techniques consistent with the market approach, income approach and cost approach shall be used to measure fair value.
ASC 820 establishes a fair value hierarchy for inputs, which represent the assumptions used by the buyer and seller in pricing the asset
or liability. These inputs are further defined as observable and unobservable inputs. Observable inputs are those that buyer and seller
would use in pricing the asset or liability based on market data obtained from sources independent of the Company. Unobservable inputs
reflect the Company’s assumptions about the inputs that the buyer and seller would use in pricing the asset or liability developed
based on the best information available in the circumstances.
The fair value hierarchy
is categorized into three levels based on the inputs as follows:
Level 1 — Valuations
based on unadjusted quoted prices in active markets for identical assets or liabilities that the Company has the ability to access. Valuation
adjustments and block discounts are not being applied. Since valuations are based on quoted prices that are readily and regularly available
in an active market, valuation of these securities does not entail a significant degree of judgment.
10
CENAQ ENERGY CORP.
NOTES TO CONDENSED FINANCIAL STATEMENTS
(UNAUDITED)
Level 2 — Valuations
based on (i) quoted prices in active markets for similar assets and liabilities, (ii) quoted prices in markets that are not
active for identical or similar assets, (iii) inputs other than quoted prices for the assets or liabilities, or (iv) inputs
that are derived principally from or corroborated by market through correlation or other means.
Level 3 — Valuations
based on inputs that are unobservable and significant to the overall fair value measurement. The fair value of certain of the Company’s
assets and liabilities, which qualify as financial instruments under ASC 820, approximates the carrying amounts represented in the balance
sheet. The fair values of cash, prepaid expenses, and accrued expenses are estimated to approximate the carrying values as of September
30, 2022 and December 31, 2021 due to the short maturities of such instruments.
The Company valued the
over-allotment option using the Black Scholes model and the over-allotment option liability is recorded as a Level 3 financial instrument
due to the unobservable inputs. At August 17, 2021, the Company recorded $ 157,500 of over-allotment liability. On August 19, 2021, in
connection with the fully exercise of over-allotment option by the underwriters, the Company recorded changes of fair value of over-allotment
option of $ 22,500 , and reclassified $ 180,000 of over-allotment liability into equity.
Over-allotment Option Liability
The Company accounted for
the over-allotment option (Note 6) in accordance with the guidance contained in ASC 480. The over-allotment is not considered indexed
to the Company’s own common stock, and as such, it does not meet the criteria for equity treatment and is recorded as a liability.
The fair value changes of over-allotment option liability between IPO closing date and the option exercise date was recorded in operations.
Class A common stock Subject to Possible Redemption
The Company accounts for
its Class A common stock subject to possible redemption in accordance with the guidance in ASC Topic 480 “Distinguishing Liabilities
from Equity.” Common stock subject to mandatory redemption (if any) are classified as a liability instrument and measured at fair
value. Conditionally redeemable common stock (including common stock that feature redemption rights that are either within the control
of the holder or subject to redemption upon the occurrence of uncertain events not solely within the Company’s control) are classified
as temporary equity. At all other times, common stock is classified as stockholders’ equity. At September 30, 2022 and December
31, 2021, 17,250,000 Class A common stock subject to possible redemption are presented at redemption value as temporary equity, outside
of the stockholders’ equity section of the Company’s balance sheets.
All of the 17,250,000 shares
of Class A common stock sold as part of the Units in the IPO contain a redemption feature which allows for the redemption of such public
shares if there is a shareholder vote or tender offer in connection with the Business Combination and in connection with certain amendments
to the Company’s certificate of incorporation.
The Class A common stock
sold as part of the Units in the IPO is subject to ASC 480-10-S99. If it is probable that the equity instrument will become redeemable,
the Company has the option to either accrete changes in the redemption value over the period from the date of issuance (or from the date
that it becomes probable that the instrument will become redeemable, if later) to the earliest redemption date of the instrument or to
recognize changes in the redemption value immediately as they occur and adjust the carrying amount of the instrument to equal the redemption
value at the end of each reporting period. The Company recognizes changes in redemption value immediately as they occur. Immediately
upon the closing of the IPO, the Company recognized the subsequent re-measurement under ASC 480-10-S99 from initial carrying amount to
redemption value. The change in the carrying value of redeemable common stock resulted in charges against additional paid-in capital
and accumulated deficit.
The representative shares
and Class B common stock are non-redeemable.
11
CENAQ ENERGY CORP.
NOTES TO CONDENSED FINANCIAL STATEMENTS
(UNAUDITED)
Net Loss Per Common Stock
The Company has two classes
of common stock, which are referred to as Class A common stock and Class B common stock. Earnings and losses are shared pro rata between
the two classes of shares. The 19,612,500 potential common stock for outstanding warrants to purchase the Company’s common stock were
excluded from diluted earnings per share for the three and nine months ended September 30, 2022 and 2021 because the warrants are contingently
exercisable, and the contingencies have not yet been met and its inclusion would be anti-dilutive. As a result, diluted net loss per
common stock is the same as basic net loss per common stock for the periods. The table below presents a reconciliation of the numerator
and denominator used to compute basic and diluted net loss per share for each class of common stock:
Three Months Ended September 30,
Nine Months Ended September 30,
2022
2021
2022
2021
Redeemable
common
stock
Non-
redeemable
common
stock
Redeemable
common
stock
Non-
redeemable
common
stock
Redeemable
common
stock
Non-
redeemable
common
stock
Redeemable
common
stock
Non-
redeemable
common
stock
Basic and diluted net loss per share:
Numerator:
Allocation of net loss
$ ( 1,892,954 )
$ ( 494,061 )
$ ( 44,876 )
$ ( 22,419 )
$ ( 2,828,034 )
$ ( 738,117 )
$ ( 30,343 )
$ ( 42,304 )
Denominator:
Weighted Average Shares Outstanding including common stock subject to redemption
17,250,000
4,502,250
8,201,087
4,097,005
17,250,000
4,502,250
2,773,897
3,867,369
Basic and diluted net loss per share
$ ( 0.11 )
$ ( 0.11 )
$ ( 0.01 )
$ ( 0.01 )
$ ( 0.16 )
$ ( 0.16 )
$ ( 0.01 )
$ ( 0.01 )
Income Taxes
The Company accounts for
income taxes under ASC 740, “Income Taxes.” ASC 740, Income Taxes, requires the recognition of deferred tax assets and liabilities
for both the expected impact of differences between the unaudited condensed financial statements and tax basis of assets and liabilities
and for the expected future tax benefit to be derived from tax loss and tax credit carry forwards. ASC 740 additionally requires a valuation
allowance to be established when it is more likely than not that all or a portion of deferred tax assets will not be realized. As of
September 30, 2022 and December 31, 2021, the Company’s deferred tax asset had a full valuation allowance recorded against it.
ASC 740-270-25-2 requires
that an annual effective tax rate be determined and such annual effective rate applied to year to date income in interim periods under
ASC 740-270-30-5. The Company’s effective tax rate was 5.61 % and 0.00 % for the three months ended September 30, 2022 and 2021,
respectively, and 3.84 % and 0.00 % for the nine months ended September 30, 2022 and 2021, respectively. The effective tax rate differs
from the statutory tax rate of 21 % for the three and nine months ended September 30, 2022 and 2021, due to merger and acquisition expenses
and the valuation allowance on the deferred tax assets.
ASC 740 also clarifies
the accounting for uncertainty in income taxes recognized in an enterprise’s financial statements and prescribes a recognition
threshold and measurement process for financial statement recognition and measurement of a tax position taken or expected to be taken
in a tax return. For those benefits to be recognized, a tax position must be more-likely-than-not to be sustained upon examination by
taxing authorities. ASC 740 also provides guidance on derecognition, classification, interest and penalties, accounting in interim period,
disclosure and transition.
The Company recognizes
accrued interest and penalties related to unrecognized tax benefits as income tax expense. There were no unrecognized tax benefits and
no amounts accrued for interest and penalties as of September 30, 2022 and December 31, 2021. The Company is currently not aware of any
issues under review that could result in significant payments, accruals or material deviation from its position.
The Company has identified
the United States as its only “major” tax jurisdiction. The Company is subject to income taxation by major taxing authorities
since inception. These examinations may include questioning the timing and amount of deductions, the nexus of income among various tax
jurisdictions and compliance with federal and state tax laws. The Company’s management does not expect that the total amount of
unrecognized tax benefits will materially change over the next twelve months.
12
CENAQ ENERGY CORP.
NOTES TO CONDENSED FINANCIAL STATEMENTS
(UNAUDITED)
Recent Accounting Pronouncements
In August 2020, the FASB
issued Accounting Standards Update (“ASU”) No. 2020-06, Debt —debt with Conversion and Other Options (Subtopic 470-20)
and Derivatives and Hedging —Contracts in Entity’ Own Equity (Subtopic 815-40): Accounting for Convertible Instruments and
Contracts in an Entity’ Own Equity (“ASU 2020-06”), which simplifies accounting for convertible instruments by removing
major separation models required under current GAAP. The ASU also removes certain settlement conditions that are required for equity-linked
contracts to qualify for the derivative scope exception, and it simplifies the diluted earnings per share calculation in certain areas.
The guidance was adopted starting January 1, 2022. Adoption of the ASU did not impact the Company’s financial position, results
of operations or cash flows.
In May 2021, the FASB issued
ASU 2021-04, Earnings Per Share (Topic 260), Debt—Modifications and Extinguishments (Subtopic 470-50), Compensation—Stock
Compensation (Topic 718), and Derivatives and Hedging—Contracts in Entity’s Own Equity (Subtopic 815-40): Issuer’s
Accounting for Certain Modifications or Exchanges of Freestanding Equity-Classified Written Call Options (a consensus of the FASB Emerging
Issues Task Force). This guidance clarifies certain aspects of the current guidance to promote consistency among reporting of an issuer’s
accounting for modifications or exchanges of freestanding equity-classified written call options (for example, warrants) that remain
equity classified after modification or exchange. The amendments in this update are effective for all entities for fiscal years beginning
after December 15, 2021, including interim periods within those fiscal years. The guidance was adopted starting January 1, 2022. Adoption
of the ASU did not impact the Company’s financial position, results of operations or cash flows.
The Company’s management
does not believe that any other recently issued, but not yet effective, accounting standards if currently adopted would have a material
effect on the accompanying unaudited condensed financial statement.
Note 3 — Initial Public
Offering
On August 17, 2021, Company
consummated its IPO of 15,000,000 Units. Each Unit consists of one Class A common stock and three-quarters of one redeemable
Warrant, each whole Warrant entitling the holder thereof to purchase one Class A common stock for $ 11.50 per share. The Units were
sold at a price of $ 10.00 per unit, generating gross proceeds to the Company of $ 150,000,000 . The warrants will become exercisable
on the later of 30 days after the completion of the initial Business Combination or 12 months from the closing of the IPO, and will expire
five years after the completion of the initial Business Combination or earlier upon redemption or liquidation.
The underwriters had a
45-day option from the date of the Company’s IPO (August 17, 2021) to purchase up to an additional 2,250,000 Units to
cover over-allotments. On August 19, 2021, the over-allotments were exercised in full, at $ 10.00 per Unit, generating additional
proceeds of $ 22,500,000 .
Note 4 — Private Placement
Simultaneously with the
closing of the IPO, the Company’s Sponsor purchased an aggregate of 4,500,000 warrants at a price of $ 1.00 per warrant,
for an aggregate purchase price of $ 4,500,000 and the Company’s underwriters purchased an aggregate of 1,500,000 warrants
at a price of $ 1.00 per whole warrant (for an aggregate purchase price of $ 1,500,000 ) in a private placement.
On August 19, 2021, simultaneously
with the closing of the over-allotments, the Sponsor purchased an additional 450,000 Private Placement Warrants, and the underwriters
purchased an additional 225,000 Private Placement Warrants, at $ 1.00 per warrant, generating gross proceeds to the Company
of $ 675,000 .
The Private Placement Warrants
are identical to the warrants sold as part of the Units in the IPO. The Sponsor and the underwriters have agreed, subject to certain
limited exceptions, that the Private Placement Warrants will not be transferred, assigned or sold until 30 days after the completion
of the Company’s initial Business Combination and that they will be entitled to certain registration rights.
Note 5 — Related Party
Transactions
Founder Shares
On December 31, 2020, the
Sponsor paid $ 25,000 , or approximately $ 0.006 per share, to cover certain offering costs in consideration for 4,312,500 Class
B common stocks, par value $ 0.0001 (the “Founder Shares”). Up to 562,500 Founder Shares were subject to forfeiture
by the Sponsor depending on the extent to which the underwriters’ over-allotment option is exercised. On August 19, 2021, the underwriters
exercised the over-allotment option in full. As a result, these 562,500 founder shares are no longer subject to forfeiture.
13
CENAQ ENERGY CORP.
NOTES TO CONDENSED FINANCIAL STATEMENTS
(UNAUDITED)
Additionally, upon consummation
of the IPO, the Sponsor sold 75,000 Founder Shares to each of the 11 Anchor Investors that purchased at least 9.9% of the units sold
in the IPO, at their original purchase price of approximately $0.0058 per share. The aggregate fair value of these founder shares attributable
to anchor investors is $6,270,000, or $7.60 per share. The Company allocated $6,265,215, the excess of the fair value over the gross
proceeds from these Anchor Investors, among Class A common stock, Public Warrants and Private Placement Warrants.
The initial stockholders
and the Anchor Investors have agreed not to transfer, assign or sell any of their Founder Shares and any Class A common stock issuable
upon conversion thereof until the earlier to occur of: (A) six months after the completion of the initial Business Combination or
(B) subsequent to the initial Business Combination, (x) if the last sale price of the Company’s Class A common stock equals or
exceeds $ 12.00 per share (as adjusted for stock splits, stock dividends, reorganizations, recapitalizations and the like) for any 20
trading days within any 30-trading day period commencing at least 75 days after the initial Business Combination, or (y) the date on
which the Company completes a liquidation, merger, capital stock exchange or other similar transaction that results in all of its stockholders
having the right to exchange their shares of common stock for cash, securities or other property (the “Lock-up” ). Notwithstanding
the foregoing, if (1) the closing price of the Company’s Class A common stock equals or exceeds $ 12.00 per share (as adjusted for
stock splits, stock capitalizations, reorganizations, recapitalizations and the like) for any 20 trading days within any 30-trading day
period commencing at least 75 days after the initial Business Combination, or (2) the Company completes a liquidation, merger, capital
stock exchange or other similar transaction that results in all of its stockholders having the right to exchange their shares of common
stock for cash, securities or other property, the Founder Shares will be released from the Lock-up.
Promissory Note — Related Party
On May 31, 2022, the Sponsor
agreed to loan the Company $ 125,000 pursuant to a promissory note (the “Promissory Note”). The Promissory Note bears an interest
of 10 % per annum, payable on the earlier of (i) February 17, 2023 or (ii) the closing date on which the Company consummates an initial
business combination. As of September 30, 2022, there was $ 125,000 outstanding under the Promissory Note.
Working Capital Loans
In addition, in order to
finance transaction costs in connection with an intended Business Combination, on November 11, 2021 the Sponsor signed a commitment letter
to provide loans of up to an aggregate of $ 1,500,000 to the Company (“Working Capital Loans”). This commitment extends through
August 17, 2022. These loans will be non-interest bearing, unsecured and will be repaid upon the consummation of a Business Combination.
If the Company completes the initial Business Combination, the Company would repay the Working Capital Loans. In the event that the initial
Business Combination does not close, the Company may use a portion of the working capital held outside the Trust Account to repay the
Working Capital Loans but no proceeds from the Trust Account would be used to repay the Working Capital Loans. Up to $ 1,500,000 of
such Working Capital Loans may be convertible into Private Placement Warrants at a price of $ 1.00 per warrant at the option of the
lender. Such warrants would be identical to the Private Placement Warrants. As of September 30, 2022 and December 31, 2021, the Company
had no borrowings under the Working Capital Loans.
Note 6 — Commitments and Contingencies
Registration Rights
The holders of the Founder
Shares, the Class A representative shares, Private Placement Warrants and warrants that may be issued upon conversion of Working Capital
Loans (and any shares of Class A common stock issuable upon the exercise of the Private Placement Warrants and warrants that may be issued
upon conversion of Working Capital Loans and upon conversion of the Founder Shares) are entitled to registration rights pursuant to a
registration rights agreement signed on the IPO closing date of the IPO, requiring the Company to use its best efforts to register such
securities for resale (in the case of the Founder Shares, only after conversion to the Company’s Class A common stock). The holders
of the majority of these securities are entitled to make up to three demands, excluding short form demands, that the Company registers
such securities. In addition, the holders have certain “piggy-back” registration rights with respect to registration statements
filed subsequent to the completion of the initial Business Combination and rights to require the Company to register for resale such
securities pursuant to Rule 415 under the Securities Act. However, the registration rights agreement provides that the Company will
not permit any registration statement filed under the Securities Act to become effective until termination of the applicable lock-up
period, which occurs (i) in the case of the Founder Shares, on the earlier of (A) six months after the completion of the initial Business
Combination or (B) subsequent to the initial Business Combination, (x) if the last sale price of our Class A common stock equals or exceeds
$12.00 per share (as adjusted for stock splits, stock dividends, reorganizations, recapitalizations and the like) for any 20 trading
days within any 30-trading day period commencing at least 75 days after the initial Business Combination, or (y) the date on which the
Company completes a liquidation, merger, capital stock exchange, reorganization or other similar transaction that results in all of the
Company’s stockholders having the right to exchange their shares of common stock for cash, securities or other property and (ii)
in the case of the Private Placement Warrants and the respective Class A common stock underlying such warrants, 30 days after the completion
of the initial Business Combination. The Company will bear the expenses incurred in connection with the filing of any such registration
statements.
14
CENAQ ENERGY CORP.
NOTES TO CONDENSED FINANCIAL STATEMENTS
(UNAUDITED)
Underwriters Agreement
The Company granted the
underwriters a 45-day option from the date of our IPO to purchase up to an additional 2,250,000 units to cover over-allotments,
if any. On August 19, 2021, the over-allotments were exercised in full.
Simultaneously with the
closing of the IPO and the over-allotment, the underwriters were paid an underwriting discount of two percent ( 2 %) of the gross
proceeds of the IPO and the over-allotment, or $ 3,450,000 . Additionally, the underwriters will be entitled to a deferred underwriting
discount of 3.5 % of the gross proceeds of the IPO and the over-allotment upon the completion of the Company’s initial Business
Combination.
Representative Shares
Simultaneously with the closing
of the IPO, the Company issued to Imperial Capital LLC and/or its designees, 165,000 shares of Class A common stock (the “Representative
Shares”). On August 19, 2021, the over-allotments were exercised in full and the Company issued additional 24,750 Representative
Shares to Imperial Capital LLC and/or its designees. The aggregate fair value of the Representative shares was $1,442,100, or $7.60 per
share and recorded as offering costs, which was treated as transaction cost of offering.
Imperial Capital LLC has
agreed not to transfer, assign or sell any such shares of common stock until the completion of an initial business combination. In addition,
Imperial Capital LLC has agreed (i) to waive its redemption rights with respect to such shares of common stock in connection with the
completion of our initial business combination; and (ii) to waive its rights to liquidating distributions from the trust account with
respect to such shares of common stock if the Company fails to complete an initial business combination within the Combination Period,
until February 16, 2023.
The representative shares may be deemed compensation by FINRA and are
therefore subject to a lock-up for a period of 180 days immediately following the commencement of sales of the registration statement
for the IPO pursuant to Rule 5110(e)(1) of FINRA’s NASD Conduct Rules. Pursuant to FINRA Rule 5110(e)(1), these securities may not
be sold, transferred, assigned, pledged or hypothecated or the subject of any hedging, short sale, derivative, put or call transaction
that would result in the economic disposition of the securities by any person for a period of 180 days immediately following the effective
date of the registration statement for the IPO, nor may they be sold, transferred, assigned, pledged or hypothecated for a period of 180
days immediately following the commencement of sales of the IPO except to any underwriter and selected dealer participating in the offering
and their bona fide officers or partners, registered persons or affiliates or as otherwise permitted under Rule 5110(e)(2).
Business Combination Agreement
On August 12, 2022, the Company, Verde Clean Fuels OpCo, LLC, a Delaware
limited liability company and wholly-owned subsidiary of the Company (“OpCo”), and, for a limited purpose, the Sponsor, entered
into a business combination agreement (as the same may be amended from time to time, the “Business Combination Agreement”)
with Bluescape Clean Fuels Holdings, LLC, a Delaware limited liability company (“Holdings”), and Bluescape Clean Fuels Intermediate
Holdings, LLC, a Delaware limited liability company (“Intermediate”). The transactions contemplated by the Business Combination
Agreement are collectively referred to herein as the “business combination.” In connection with the closing of the business
combination (the “Closing”), the Company will change its name to Verde Clean Fuels, Inc. (“Verde Inc.”).
Pursuant
to the Business Combination Agreement, during the period between the consummation of the business combination and the earlier of the five
year anniversary from the consummation of the business combination or the date of the consummation of a sale of the post combination company
(the “Earn Out Period”), OpCo may transfer up to 3,500,000 Class C common units of OpCo and a corresponding number of shares
of Class C common stock, par value $ 0.0001 per share (“Class C common stock”), of the post combination company to Holdings
within five business days after the occurrence of certain triggering events.
Sponsor Letter
In connection with the execution of the Business Combination Agreement,
on August 12, 2022, the Sponsor entered into a letter agreement with Intermediate, Holdings and the Company, pursuant to which, among
other things, the Sponsor agreed to (i) forfeit 2,475,000 of its Private Placement Warrants, (ii) comply with the lock-provisions in the
Letter Agreement, dated August 12, 2021, by and among the Company, the Sponsor and the Company’s directors and officers, (iii) vote
all of its shares of Class A common stock and Founder Shares in favor of the adoption and approval of the Business Combination Agreement
and the business combination, (iv) not redeem any of its shares of Class A common stock in connection with such stockholder approval,
(v) waive its anti-dilution rights with respect to its Founder Shares in connection with the consummation of the business combination
and (vi) subject a portion of the shares of Class A common stock as a result of the conversion of its Founder Shares to forfeiture if
certain triggering events do not occur during the Earn Out Period.
Underwriters Letter
In
connection with the execution of the Business Combination Agreement, on August 12, 2022, the Company, Intermediate and Holdings entered
into a letter agreement with the underwriters, pursuant to which, among other things, (i) Imperial Capital, LLC agreed to forfeit all
of its 1,423,125 Private Placement Warrants and all of its 156,543 Representative Shares, (ii) I-Bankers Securities, Inc. agreed to forfeit
all of its 301,875 Private Placement Warrants and all of its 33,207 Representative Shares and (iii) the underwriters agreed to reduce
their deferred underwriting fees related to the IPO from $6,037,500 to $4,312,500.
15
CENAQ ENERGY CORP.
NOTES TO CONDENSED FINANCIAL STATEMENTS
(UNAUDITED)
Subscription Agreements
In
connection with the execution of the Business Combination Agreement, on August 12, 2022, the Company entered into separate subscription
agreements with certain investors (the “PIPE Investors”), pursuant to which the PIPE Investors agreed to purchase, and the
Company agreed to sell to the PIPE Investors, an aggregate of 8,000,000 shares of Class A common stock for a purchase price of $ 10.00
per share and an aggregate purchase price of $ 80,000,000 in a private placement (the “PIPE Financing”). Of the $ 80,000,000
of commitments, Holdings has agreed to purchase 800,000 shares to be sold in the PIPE Financing for an aggregate commitment of $ 8,000,000 .
Arb Clean Fuels Management LLC (“Arb Clean Fuels”), an entity affiliated with a member of the Sponsor, has agreed to purchase
7,000,000 shares to be sold in the PIPE Financing for an aggregate commitment of $ 70,000,000 ; provided, that, to the extent funds in
the Trust Account immediately prior to the consummation of the business combination, after giving effect to the Company stockholders’
redemption rights, exceed $17,420,000, each $10.00 increment of such excess funds shall reduce Arb Clean Fuels’ commitment by $10.00
up to a maximum reduction of $20,000,000. Additionally, an entity unaffiliated with the Sponsor has agreed to purchase 200,000 shares
for an aggregate commitment of $2,000,000.
Lock-Up Agreement
In
connection with the execution of the Business Combination Agreement, on August 12, 2022, Holdings entered into a Lock-Up Agreement, pursuant
to which Holdings agreed to subject its shares of common stock received in connection with the business combination to the lock-up provisions
therein.
Agreements to be Executed at Closing
The Business Combination
Agreement also contemplates the execution by the parties of various agreements at the Closing, including, among others, those below.
Tax Receivable
Agreement
In
connection with the business combination, the Company will enter into the tax receivable agreement (the “Tax Receivable Agreement”)
with Holdings (together with its permitted transferees, the “TRA Holders,” and each a “TRA Holder”) and the Agent
(as defined therein), which will generally provide for the payment by Verde Inc. to each TRA Holder of 85 % of the net cash savings, if
any, in U.S. federal, state and local income tax and franchise tax (computed using simplifying assumptions to address the impact of state
and local taxes) that Verde Inc. realizes (or is deemed to realize in certain circumstances) in periods after the business combination
as a result of (i) certain increases in tax basis that occur as a result of Verde Inc.’s acquisition (or deemed acquisition for
U.S. federal income tax purposes) of all or a portion of such TRA Holder’s Class C OpCo Units pursuant to an OpCo Holder Exchange
set forth in the A&R LLC Agreement, and (ii) imputed interest deemed to be paid by Verde Inc. as a result of, and additional tax
basis arising from, any payments Verde Inc. makes under the Tax Receivable Agreement. Verde Inc. will retain the benefit of the remaining
15 % of these net cash savings.
Payments
generally will be made under the Tax Receivable Agreement as Verde Inc. realizes actual cash tax savings in periods after the consummation
of the business combination from the tax benefits covered by the Tax Receivable Agreement. However, if the Tax Receivable Agreement terminates
early (at Verde Inc.’s election or due to other circumstances, including Verde Inc.’s breach of a material obligation thereunder
or upon certain changes of control described in the Tax Receivable Agreement), Verde Inc. would be required to make an immediate payment
to each TRA Holder equal to the present value of the anticipated future payments to be made by it under the Tax Receivable Agreement
(based upon certain valuation assumptions and deemed events set forth in the Tax Receivable Agreement), such payments not to exceed $ 50
million, in the aggregate, in the case of certain changes of control.
Verde
Inc. will depend on OpCo to make distributions to Verde Inc. in an amount sufficient to cover Verde Inc.’s obligations under the
Tax Receivable Agreement.
A&R LLC Agreement
Following
the Closing, Verde Inc. will operate its business through OpCo. On the Closing Date, Verde Inc. and Holdings will enter into an amended
and restated limited liability company agreement of OpCo (the “A&R LLC Agreement”). The A&R LLC Agreement will provide,
among other things, that each Class C OpCo Unit will be exchangeable, subject to certain conditions, for one share of Class A common stock,
and a corresponding share of Class C common stock will be cancelled in connection with such exchange, pursuant to and in accordance with
the terms of the A&R LLC Agreement.
A&R Registration
Rights Agreement
In
connection with the Closing, that certain Registration Rights Agreement dated August 17, 2021 (the “IPO Registration Rights Agreement”)
will be amended and restated and Verde Inc., certain stockholders of CENAQ prior to the Closing (the “Initial Holders”) and
certain stockholders receiving Class A common stock and Class C common stock pursuant to the business combination (the “New Holders”
and together with the Initial Holders, the “Reg Rights Holders”) will enter into an amended and restated IPO Registration
Rights Agreement (the “A&R Registration Rights Agreement”).
16
CENAQ ENERGY CORP.
NOTES TO CONDENSED FINANCIAL STATEMENTS
(UNAUDITED)
Pursuant
to the A&R Registration Rights Agreement, Verde Inc. will agree that, within thirty (30) days after the Closing, it will use its
commercially reasonable efforts to file with the SEC (at Verde Inc.’s sole cost and expense) a registration statement registering
the resale of certain securities held by or issuable to the Reg Rights Holders (the “Resale Registration Statement”), and
Verde Inc. will use its commercially reasonable efforts to have the Resale Registration Statement declared effective as soon as reasonably
practicable after the filing thereof. In certain circumstances, the Reg Rights Holders can demand Verde Inc.’s assistance with
underwritten offerings and block trades, and the Reg Rights Holders will be entitled to certain piggyback registration rights.
Note 7 — Stockholders’
Equity
Preferred stock — The
Company is authorized to issue 1,000,000 preferred stock with a par value of $ 0.0001 and with such designations, voting
and other rights and preferences as may be determined from time to time by the Company’s board of directors. As of September 30,
2022 and December 31, 2021, there were no preferred stock issued and outstanding.
Class A common
stock — The Company is authorized to issue 200,000,000 shares of Class A common stock with a par value of
$ 0.0001 per share. At September 30, 2022 and December 31, 2021, there were 189,750 shares of Class A common stock issued or outstanding
excluding 17,250,000 shares of Class A common stock subject to redemption.
Class B common
stock — The Company is authorized to issue 20,000,000 shares of Class B common stock with a par value of
$ 0.0001 per share. Holders are entitled to one vote for each share of Class B common stock. At September 30, 2022 and December 31,
2021, there were 4,312,500 shares of Class B common stock issued and outstanding. Of the 4,312,500 shares of
Class B common stock, an aggregate of up to 562,500 shares were subject to forfeiture to the Company for no consideration
to the extent that the underwriters’ over-allotment option is not exercised in full or in part, so that the initial stockholders
will collectively own 20 % of the Company’s issued and outstanding common stocks after the IPO. On August 19, 2021, the over-allotments
were exercised in full, hence the 562,500 Founder Shares were no longer subject to forfeiture.
Holders of Class A common
stock and holders of Class B common stock will vote together as a single class on all matters submitted to a vote of the Company’s
stockholders except as required by law. Unless specified in the Company’s amended and restated certificate of incorporation or
bylaws, or as required by applicable provisions of the Delaware General Corporation Law (“DGCL”) or applicable stock exchange
rules, the affirmative vote of a majority of the Company’s shares of common stock that are voted is required to approve any such
matter voted on by its stockholders.
The Class B common stock will automatically convert into Class A common
stock at the time of the initial Business Combination on a one-for-one basis, subject to adjustment for stock splits, stock dividends,
reorganizations, recapitalizations and the like, and subject to further adjustment as provided herein. In the case that additional shares
of Class A common stock or equity-linked securities are issued or deemed issued in excess of the amounts offered in our IPO and related
to the closing of the Business Combination, including pursuant to a specified future issuance, the ratio at which shares of Class B common
stock shall convert into shares of Class A common stock will be adjusted (unless the holders of a majority of the outstanding shares of
Class B common stock agree to waive such adjustment with respect to any such issuance or deemed issuance, including a specified future
issuance) so that the number of shares of Class A common stock issuable upon conversion of all shares of Class B common stock will equal,
in the aggregate, on an as-converted basis, 20 % of the sum of the total number of all shares of common stock outstanding upon completion
of the IPO plus all shares of Class A common stock and equity-linked securities issued or deemed issued in connection with the Business
Combination (excluding any shares or equity-linked securities issued, or to be issued, to any seller in the Business Combination). Holders
of Founder Shares may also elect to convert their shares of Class B common stock into an equal number of shares of Class A common stock,
subject to adjustment as provided above, at any time.
Warrants —
There are 19,612,500 warrants currently outstanding, including 12,937,500 public warrants and 6,675,000 Private
Placement Warrants. Each warrant entitles the registered holder to purchase one share of Class A common stock at a price of $ 11.50 per
share, subject to adjustment as discussed below, at any time commencing 30 days after the completion of our initial business combination.
However, no warrants will be exercisable for cash unless we have an effective and current registration statement covering the shares
of Class A common stock issuable upon exercise of the warrants and a current prospectus relating to such shares of Class A common stock.
Notwithstanding the foregoing, if a registration statement covering the shares of Class A common stock issuable upon exercise of the
public warrants is not effective within a specified period following the consummation of our initial business combination, warrant holders
may, until such time as there is an effective registration statement and during any period when we shall have failed to maintain an effective
registration statement, exercise warrants on a cashless basis pursuant to the exemption provided by Section 3(a)(9) of the Securities
Act, provided that such exemption is available. If that exemption, or another exemption, is not available, holders will not be able to
exercise their warrants on a cashless basis. In the event of such cashless exercise, each holder would pay the exercise price by surrendering
the warrants for that number of shares of Class A common stock equal to the quotient obtained by dividing (x) the product of the number
of shares of Class A common stock underlying the warrants, multiplied by the difference between the exercise price of the warrants and
the “fair market value” (defined below) by (y) the fair market value. The “fair market value” for this purpose
will mean the average reported last sale price of the shares of Class A common stock for the 5 trading days ending on the trading day
prior to the date of exercise. The warrants will expire on the fifth anniversary of our completion of an initial business combination,
at 5:00 p.m., New York City time, or earlier upon redemption or liquidation.
17
CENAQ ENERGY CORP.
NOTES TO CONDENSED FINANCIAL STATEMENTS
(UNAUDITED)
We may call the warrants
for redemption, in whole and not in part, at a price of $0.01 per warrant:
●
at any time
after the warrants become exercisable;
●
upon not less
than 30 days’ prior written notice of redemption to each warrant holder;
●
if, and only
if, the reported last sale price of the shares of Class A common stock equals or exceeds $18.00 per share (as adjusted for stock
splits, stock dividends, reorganizations and recapitalizations), for any 20 trading days within a 30 trading day period commencing
at any time after the warrants become exercisable and ending on the third business day prior to the notice of redemption to warrant
holders; and
● if, and only if, there is a current registration statement in effect with respect to the shares of Class A common stock underlying such warrants.
If and when the warrants
become redeemable by the Company, the Company may exercise its redemption right even if it is unable to register or qualify the underlying
securities for sale under all applicable state securities laws.
The Private Placement Warrants, as well as any warrants the Company
issues to the Sponsor, officers, directors, initial stockholders or their affiliates in payment of Working Capital Loans made to the Company,
will be identical to the public warrants underlying the Units being offered in the IPO.
Note 8 — Subsequent Events
The Company evaluated subsequent
events and transactions that occurred after the balance sheet date up to the date that the unaudited condensed financial statements were
issued. Based upon this review, other than as described below, the Company did not identify any other subsequent events that would have
required adjustment in these unaudited condensed financial statements.
On October 26, 2022, in
accordance with the third amended and restated certificate of incorporation of the Company, the Sponsor elected to convert 3,487,500 of
its shares of Class B Common Stock into shares of Class A common stock on a one-for-one basis.
Proxy Statement
On
November 10, 2022, the Company filed a Definitive Proxy Statement seeking to obtain stockholder approval to consider and vote upon certain
proposals, including proposals to (a) approve and adopt the Business Combination Agreement and Plan of Reorganization, dated as of
August 12, 2022, and (b) approve and adopt, the fourth amended and restated certificate of incorporation, which, if approved, would
take effect upon Closing.
Extension
On
November 15, 2022, the Company’s board of directors has elected to extend the date by which the Company has to consummate a business
combination from November 16, 2022 to February 16, 2023 (the “Extension”), as permitted under the Company’s third amended
and restated certificate of incorporation. The Extension is the second of two three-month extensions permitted under the Charter. In
connection with the Extension, the Sponsor has deposited $ 1,725,000 , representing 1 % of the gross proceeds of the IPO, into the Trust
Account for its public stockholders.
Promissory Notes
— Related Party
On
November 15, 2022, the Company issued an unsecured promissory note (the “Extension Note”) in the principal amount of $ 1,725,000
to the Sponsor in connection with the Extension. The Extension Note bears no interest and is due and payable upon the earlier to occur
of (i) the date on which CENAQ’s initial business combination is consummated and (ii) the liquidation of the Company on or before
February 16, 2023 or such later liquidation date as may be approved by the Company’s stockholders. If the Business Combination is
consummated, the amount repayable under the Extension Note will be reduced by a percentage equal to the aggregate amount of cash proceeds
required to satisfy any exercise by the Company’s eligible stockholders of their redemption rights provided for in the Company’s
third amended and restated certificate of incorporation divided by the total amount required if all eligible holders of Class A common
stock, par value $ 0.0001 per share, of the Company elected to exercise their redemption rights with respect to all eligible shares of
Class A common stock held by such holders in accordance with Section 8.03 of the Business Combination Agreement.
On
November 15, 2022, the Company issued an unsecured promissory note (the “Sponsor Note”) in the principal amount of $ 467,500
to the Sponsor. The Sponsor Note bears no interest and is due and payable upon the earlier to occur of (i) the date on which CENAQ’s
initial business combination is consummated and (ii) the liquidation of the Company on or before February 16, 2023 or such later liquidation
date as may be approved by the Company’s stockholders.
18
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.