UNITED
STATES
SECURITIES
AND EXCHANGE COMMISSION
Washington,
D.C. 20549
FORM
10-Q
(Mark
One)
☒
QUARTERLY
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For
the Quarterly Period Ended June 30, 2025
OR
☐
TRANSITION
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
333-284187
(Commission
File Number)
VERTICAL
DATA INC.
(Exact
name of registrant as specified in its charter)
Nevada
99-2841705
(State
or other jurisdiction of
incorporation
or organization)
(I.R.S.
Employer
Identification
No.)
1980
Festival Plaza Drive Suite 300
Las
Vegas , NV
89135
(Address
of principal executive offices)
(Zip
Code)
Registrant’s
telephone number, including area code: (888) 462-3453
Securities
registered pursuant to Section 12(b) of the Act: None
Title
of each class
Trading
symbol(s)
Name
of each exchange on
which
registered
N/A
N/A
N/A
Securities
registered pursuant to Section 12(g) of the Act: Common Stock, $0.001 par value
Indicate
by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act. ☐ Yes ☒ No
Indicate
by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act. ☐ Yes ☒
No
Indicate
by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange
Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2)
has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐
Indicate
by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule
405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant
was required to submit such files). Yes ☒ No ☐
Indicate
by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a small reporting company,
or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller
reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large
accelerated filer
☐
Accelerated
filer
☐
Non-accelerated
Filer
☒
Smaller
reporting company
☒
Emerging
growth company
☒
If
an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying
with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act: ☐
Indicate
by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒
As
of August 27, 2025, there were 41,193,052 shares of the registrant’s common stock outstanding.
TABLE
OF CONTENTS
Page
Cautionary
Note Concerning Forward-Looking Statements
3
PART
I. FINANCIAL INFORMATION
F-1
ITEM
1.
Financial
Statements
F-1
Balance
Sheets as of June 30, 2025 (unaudited) and September 30, 2024
F-2
Unaudited
Statements of Operations for the Three and Nine Months Ended June 30, 2025 and the period of May 3, 2024 (Inception) through June
30, 2024
F-3
Unaudited
Statements of Changes in Shareholder’s Deficit For the Nine Months Ended June 30, 2025 and the period of May 3, 2024 (Inception)
through June 30, 2024
F-4
Unaudited
Statements of Cash Flows for the Nine Months Ended June 30, 2025 and the period of May 3, 2024 (Inception) through June 30, 2024
F-5
Notes
to Consolidated Financial Statements (unaudited)
F-6
ITEM
2.
Management’s
Discussion and Analysis of Financial Condition and Results of Operations
4
ITEM
3.
Quantitative
and Qualitative Disclosures about Market Risk
7
ITEM
4.
Controls
and Procedures
7
PART
II. OTHER INFORMATION
8
ITEM
1.
Legal
Proceedings
8
ITEM
1A.
Risk
Factors
8
ITEM
2.
Unregistered
Sales of Equity Securities and Use of Proceeds
8
ITEM
3.
Defaults
Upon Senior Securities
8
ITEM
4.
Mine
Safety Disclosures
8
ITEM
5.
Other
Information
8
ITEM
6.
Exhibits
9
SIGNATURES
10
2
Cautionary
Note Concerning Forward-Looking Statements
This
Quarterly Report on Form 10-Q contains “forward-looking statements”. These forward-looking statements, including without
limitation forward-looking statements made under the caption “Management’s Discussion and Analysis of Financial Condition
and Results of Operations,” involve risks and uncertainties. Any statements contained in this Quarterly Report that are not statements
of historical fact may be deemed to be forward-looking statements. Forward-looking statements include, without limitation, statements
as to our future operating results; plans for the marketing of our services; future economic conditions; the effect of our market and
product development efforts; and expectations or plans relating to the implementation or realization of our strategic goals and future
growth, including through potential future acquisitions. Forward-looking statements may include, among other things, statements relating
to future sales, earnings, cash flow, results of operations, use of cash and other measures of financial performance, as well as statements
relating to future dividend payments. Other forward-looking statements may be identified through the use of words such as “believes,”
“anticipates,” “may,” “should,” “will,” “plans,” “projects,”
“expects,” “expectations,” “estimates,” “predicts,” “targets,” “forecasts,”
“strategy,” and other words of similar meaning in connection with the discussion of future operating or financial performance.
These statements are based on current expectations, estimates and projections about the industries in which we operate, and the beliefs
and assumptions made by management. Because forward-looking statements relate to the future, they are subject to inherent risks, uncertainties
and changes in circumstances that are difficult to predict. Accordingly, the Company’s actual results may differ materially from
those contemplated by the forward-looking statements. Investors, therefore, are cautioned against relying on any of these forward-looking
statements. They are neither statements of historical fact nor guarantees or assurances of future performance.
3
PART
I - FINANCIAL INFORMATION
ITEM
1. FINANCIAL STATEMENTS
VERTICAL
DATA INC.
INDEX
TO UNAUDITED INTERIM FINANCIAL STATEMENTS
AS
OF AND FOR THE THREE AND NINE MONTHS ENDED JUNE 30, 2025
Unaudited
Financial Statements
PAGE
Balance
Sheets as of June 30, 2025 (unaudited) and September 30, 2024
F-2
Unaudited
Statements of Operations for the Three and Nine Months Ended June 30, 2025 and the period of May 3, 2024 (Inception) through June
30, 2024
F-3
Unaudited
Statements of Changes in Shareholder’s Deficit For the Nine Months Ended June 30, 2025 and the period of May 3, 2024 (Inception)
through June 30, 2024
F-4
Unaudited
Statement of Cash Flows for the Nine Months Ended June 30, 2025 and the period of May 3, 2024 (Inception) through June 30, 2024
F-5
Notes
to Unaudited Financial Statements
F-6
F- 1
VERTICAL
DATA INC.
BALANCE
SHEETS
(UNAUDITED
AS OF JUNE 30, 2025 AND AUDITED AS OF SEPTEMBER 30, 2024)
June
30,
September
30,
2025
2024
ASSETS
Current
assets:
Cash
$ 736,646
$ 427,722
Other current
assets
-
664,000
Prepaid
expenses
176,437
29,989
Total current
assets
913,083
1,121,711
Property
and equipment, net
1,548
1,329
Total
assets
914,631
1,123,040
LIABILITIES
AND EQUITY
Current
liabilities:
Accrued
liabilities
$ 7,840
$ 143,115
Other
Current Liabilities
4,630
224,000
Total
current liabilities
12,470
367,115
Total
liabilities
12,470
367,115
Equity:
Common stock, $ 0.0001 par
value, 100,000,000 shares authorized;
41,193,052 and 38,397,052 shares issued and outstanding at
June 30, 2025 and September
30, 2024, respectively.
4,119
3,839
Additional
paid in capital
4,289,180
1,102,685
Accumulated
deficit
( 3,391,138 )
( 350,599 )
Total
equity (deficit)
902,161
755,925
Total
liabilities and equity
$ 914,631
$ 1,123,040
The
accompanying notes are an integral part of these unaudited financial statements.
F- 2
VERTICAL
DATA INC.
UNAUDITED
STATEMENT OF OPERATIONS
(UNAUDITED)
Three
Months Ended
May
3, 2024 (Inception)
Nine
Months Ended
June
30, 2025
Through
June 30, 2024
June
30, 2025 (1)
Revenue
$ -
$ 3,949,100
$ 3,666,000
Cost of revenue
-
3,733,000
3,598,000
Gross
profit
-
216,100
68,000
Operating
expenses:
General
and administrative
798,085
261,243
3,108,539
Total
operating expenses
798,085
261,243
3,108,539
Loss from
operations
( 798,085 )
( 45,143 )
( 3,040,539 )
Net
(loss) income
$ ( 798,085 )
$ ( 45,143 )
$ ( 3,040,539 )
Earnings
(loss) per common share:
Basic
and diluted
$ ( 0.02 )
$ ( 0.00 )
$ ( 0.08 )
Weighted
average common shares outstanding:
Basic
and diluted
41,193,052
36,503,000
40,380,437
(1) The Company was incepted May 3,
2024 and therefore the prior period information may not be comparable
The
accompanying notes are an integral part of these financial statements.
F- 3
VERTICAL
DATA INC.
UNAUDITED
STATEMENT OF SHAREHOLDERS’ EQUITY
(UNAUDITED)
#
of Shares
Amount
APIC
Deficit
Total
Common
Stock
Accumulated
#
of Shares
Amount
APIC
Deficit
Total
Inception as of May 3, 2024
-
$ -
$ -
$ -
$ -
Issuance of founders shares
36,503,000
3,650
( 3,064 )
-
586
Net loss
-
-
-
( 45,143 )
( 45,143 )
June 30, 2024
36,503,000
$ 3,650
$ ( 3,064 )
$ ( 45,143 )
$ ( 44,557 )
September 30, 2024
38,397,052
3,839
1,102,685
( 350,599 )
755,925
Issuance of common stock
2,186,000
219
1,093,181
-
1,093,400
Stock-based compensation
-
-
464,118
-
464,118
Net loss
-
-
-
( 837,458 )
( 837,458 )
December 31, 2024
40,583,052
4,058
2,659,984
( 1,188,057 )
1,475,985
Issuance of common stock
610,000
61
304,939
-
305,000
Stock-based compensation
-
-
980,614
-
980,614
Net loss
-
-
-
( 1,404,996 )
( 1,404,996 )
March 31, 2025
41,193,052
4,119
3,945,537
( 2,593,053 )
1,356,603
Balance
41,193,052
4,119
3,945,537
( 2,593,053 )
1,356,603
Stock-based compensation
-
-
343,643
-
343,643
Net loss
-
-
-
( 798,085 )
( 798,085 )
June 30, 2025
41,193,052
4,119
4,289,180
( 3,391,138 )
902,161
Balance
41,193,052
4,119
4,289,180
( 3,391,138 )
902,161
The
accompanying notes are an integral part of these unaudited financial statements.
F- 4
VERTICAL
DATA INC.
UNAUDITED
STATEMENT OF CASH FLOWS
(UNAUDITED)
Nine
Months Ended
June
30, 2025 (1)
May
3, 2024 (Inception)
Through
June 30, 2024
Cash flows
from operating activities:
Net
(loss) income
( 3,040,539 )
( 45,143 )
Adjustments
to reconcile net (loss) income to net cash used in operating activities
Stock based
compensation
1,788,375
-
Depreciation
expense
240
-
Changes
in assets and liabilities:
Prepaid
expenses
( 146,448 )
-
Inventory
-
( 1,744,000 )
Other current
assets
664,000
-
Accounts
payable
-
2,210,000
Accrued
liabilities
( 135,275 )
45,677
Other
current liabilities
( 219,370 )
-
Net
cash from (used) in operating activities
( 1,089,017 )
466,534
Cash flows
from investing activities:
Purchase
of property and equipment
( 459 )
-
Net
cash used in investing activities
( 459 )
-
Cash flows
from financing activities:
Sale of
common stock, net of fees and costs
1,398,400
-
Cash
received from issuance of founder shares
-
586
Net
cash provided by financing activities
1,398,400
586
Net change
in cash and cash equivalents
308,924
467,120
Cash
and cash equivalents, beginning of period
427,722
-
Cash
and cash equivalents, end of period
736,646
467,120
(1) The Company was incepted May 3,
2024 and therefore the prior period information may not be comparable
The
accompanying notes are an integral part of these unaudited financial statements.
F- 5
VERTICAL
DATA INC.
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
1.
NATURE OF OPERATIONS
Vertical
Data Inc. (the “Company”) was incorporated in Nevada on May 3, 2024 and has a fiscal year-end of September 30. The Company’s
current service to its customers is comprised solely of the sale of artificial intelligence related hardware. The Company plans to expand
its service offerings in the future to include technology consulting, design and engineering, project management, systems integration,
system installation and facilities management. The Company’s corporate office is located in Las Vegas, Nevada.
2. SUMMARY
OF SIGNIFICANT ACCOUNTING POLICIES AND NEW ACCOUNTING STANDARDS
The
accompanying notes to the Company’s unaudited interim financial statements have been prepared in accordance with the requirements
of ASC 270, Interim Reporting and Article 8 of Regulation S-X. To that extent, footnote disclosure which would substantially duplicate
the disclosure contained in the Company’s latest audited financial statements has been omitted.
In
the opinion of management, these unaudited interim consolidated financial statements include all adjustments and accruals, consisting
only of normal, recurring adjustments that are necessary for a fair statement of the results of all interim periods reported herein.
The results of the interim periods are not necessarily indicative of the results expected for the full fiscal year or any other interim
period or any future year or period.
Basis
of Presentation
The
accompanying financial statements have been prepared using the accrual basis of accounting in accordance with generally accepted accounting
principles (“GAAP”) promulgated in the United States of America. The financial statements include Vertical Data Inc. as of
and for the three and nine months ended June 30, 2025 and the period of May 3, 2024, the Company’s inception, through June 30,
2024. The Company’s fiscal year-end is September 30.
Use
of Estimates
The
preparation of financial statements in conformity with U.S. GAAP requires the Company’s management to make estimates and assumptions
that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial
statement and the reported amounts of revenues and expenses during the reporting period. Making estimates requires management to exercise
significant judgment. It is at least reasonably possible that the estimate of the effect of a condition, situation or set of circumstances
that existed at the date of the financial statements, which management considered in formulating its estimate, could change in the near
term due to one or more future confirming events. The Company bases its estimates on historical experience and on various assumptions
that are believed to be reasonable, the results of which form the basis for the amounts recorded in the financial statements.
Going
Concern
Pursuant
to the guidance in ASC 205-40 Going Concern, for each annual and interim reporting period an entity’s management must evaluate
whether there are conditions and events, considered in the aggregate, that raise substantial doubt about an entity’s ability to
continue as a going concern within one year after the date that the financial statements are issued. To that extent, the Company incurred
a net loss of approximately $ 0.8 million and $ 3.0 million during the three and nine months ended June 30, 2025, respectively. Further,
the Company had cash on hand of approximately $ 0.7 million as of June 30, 2025. Based on the above, the Company determined that there
was substantial doubt about its ability to continue as a going concern. The Company hopes to mitigate the substantial doubt through its
future capital raises and operating income.
F- 6
Recent
Accounting Pronouncements
Accounting
standards that have been issued or proposed by the Financial Accounting Standards Board (“FASB”) that do not require adoption
until a future date are not expected to have a material impact on the financial statements upon adoption. The Company does not discuss
recent pronouncements that are not anticipated to have an impact on or are unrelated to its financial condition, results of operations,
cash flows or disclosures.
3.
OTHER CURRENT ASSETS
Other
current assets consisted of the following:
SCHEDULE
OF OTHER CURRENT ASSETS
June
30, 2025
September
30, 2024
Refunds due
from suppliers
$ -
$ 664,000
Total other current
assets
$ -
$ 664,000
4.
PREPAID EXPENSES
Prepaid
expenses consisted of the following:
SCHEDULE OF PREPAID EXPENSES
June
30, 2025
September
30, 2024
Prepaid legal fees
$ 20,268
$ 25,000
Prepaid commissions
149,949
4,989
Other
6,220
-
Prepaid expenses
$ 176,437
$ 29,989
5.
PROPERTY AND EQUIPMENT
Property
and equipment consisted of the following:
SCHEDULE OF PROPERTY AND EQUIPMENT
Description
June
30, 2025
September
30, 2024
Tools, machinery, and equipment
$ 1,811
$ 1,352
Less – accumulated
depreciation
( 263 )
( 23 )
Total property and equipment,
net
$ 1,548
$ 1,329
Total
depreciation expense was $ 90 and $ 240 for three and nine months ended June 30, 2025.
6.
ACCRUED LIABILITIES
Accrued
liabilities consisted of the following:
SCHEDULE OF ACCRUED LIABILITIES
June
30, 2025
September
30, 2024
Wages accrual
$ 2,960
$ 99,400
Expenses accrual
-
32,385
Payroll tax accrual
-
2,400
Credit card accrual
4,880
8,930
Total accrued liabilities
$ 7,840
$ 143,115
F- 7
7.
OTHER CURRENT LIABILITIES
As
of September 30, 2024, other current liabilities consisted of a customer deposit received during the period for which the order was subsequently
cancelled. Refund of the amount occurred during the nine months ended June 30, 2025. There were no other current liabilities as of June 30, 2025.
SCHEDULE OF OTHER CURRENT LIABILITIES
June
30, 2025
September
30, 2024
Customer deposit
4,630
224,000
Total other current
liabilities
$ 4,630
$ 224,000
8.
STOCKHOLDERS’ EQUITY
Upon
formation, the authorized capital of the Company was 100,000,000 shares consisting of 100,000,000 shares of common stock, par value $ 0.0001 .
Common Stock
The
Company’s common shares do not include any dividend or liquidation preferences, participation rights, call prices or unusual voting
rights.
Common
Stock Issuances
Subsequent
to our formation, the Company issued 36,503,000 founder shares to various individuals at par value. In accordance with Rule 5-02.30 of
Regulation S-X and SAB Topic 4.E, the Company recognized the corresponding receivable for the issued shares, other than $ 586 in proceeds
received as of the balance sheet date, as a deduction from equity.
During
the nine months ended June 30, 2025, the Company sold 2,796,000 shares of Company stock in an unregistered offering for net proceeds
of $ 1,398,400 .
9.
SUBSEQUENT EVENTS
In
accordance with ASC 855 Subsequent Events , the Company has evaluated events and transactions subsequent to June 30, 2025 through
the date these financial statements were issued. There are no subsequent events identified that would require disclosure in these consolidated
financial statements.
F- 8
ITEM
2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
You
should read the following discussion and analysis of our financial condition and results of operations together with our most recent
audited financial statements and related notes. Some of the information contained in this discussion and analysis constitutes forward-looking
statements that involve risks and uncertainties. Actual results could differ materially from those discussed in these forward-looking
statements.
The
results of operations for the interim period ended June 30, 2025, are not necessarily indicative of the results that may be expected
for any other future period. The following discussion should be read in conjunction with the unaudited interim and annual financial statements
and the notes thereto included in Company’s previously filed Form S-1. Further, the Company’s Management Discussion and Analysis
of Financial Condition and Results of Operations has been prepared in accordance with Item 303(c) of Regulation S-K.
Overview
Vertical
Data Inc. is a systems and solutions technology provider delivering high performance compute solutions to enterprise and data center
clients. We distribute computer systems and information technology (“IT”) systems including graphics processing unit (“GPU”)
servers, storage solutions, system components, software, networking and communications equipment, and related complementary products
and services.
We
distribute technology products from original equipment manufacturers (“OEMs”) as well as suppliers of next-generation technologies
and delivery models such as converged and hyper-converged infrastructure. We purchase peripherals, IT systems, systems components, software,
and networking equipment from a network of suppliers, consisting of mainly two vendors, and sell them to our data center and enterprise
customers. The Company also engages in the coordination and provision of data center services and hosting services for our customers.
Our
Company’s business model focuses on supporting the demand for enterprise AI compute capability. We are characterized by high volumes
of sales and price sensitivity by our end users. The market for IT products is generally characterized by declining unit prices and short
product life cycles. We set our sales price based on the market supply and demand characteristics for each particular product or bundle
of products we distribute and services we provide. In addition, we try to provide just-in-time delivery of the IT products to avoid taking
significant inventory in order to ensure positive working capital cycles and to ensure our product offerings tie with current market
demands.
We
are highly dependent on the end-market demand for IT products and on our partners’ strategic initiatives and business models. This
end market demand is influenced by many factors including the introduction of new IT products and software by OEMs, replacement cycles
for existing IT products, trends toward AI computing, overall economic growth and general business activity. A difficult and challenging
economic environment may also lead to consolidation or decline in the IT industries and increased price-based competition
We
are an early-stage company. Our financial results reflect our investment in building a direct sales force for revenue-producing initiatives
and the development of a business development team for identifying target customers and key equipment and hardware suppliers.
We
are a value-added reseller of best-in-class technology and computing solutions to data centers. Our mission is to expand the availability
of high-performance computing to the global landscape. We accomplish this by providing infrastructure hardware and services to data centers
and enterprises looking to utilize high performance compute such as machine learning and inference.
We
intend to make deliberate and substantial investments in support of our mission and long-term growth. For example, we have invested in
building a team of expert and experienced consultants and business development personnel that is responsible for development and expansion
of our customer base and our technology supplier base. We also plan to make significant investments in sales and marketing and incentives
to grow and retain our customer base.
4
Our
priorities are to (a) continue to invest in identifying best-in-class technologies that will enable us to expand our product offerings,
(b) establishing and extending our product offerings in new jurisdictions, and (c) expand our product and service offerings that are
related to and complimentary of our existing product offerings.
Our
current business is highly scalable with relatively minimal incremental spend in adding consulting resources to our sales and business
development personnel. We will continue to manage our fixed-cost base in conjunction with our market entry plans and focus our variable
spend on marketing, customer experience and support to become the value-added reseller of choice for customers and to maintain favorable
relationships with suppliers. We also expect to improve our profitability over time as our revenue and gross profit expand as customer
relationships mature and expand, and our variable marketing expenses and fixed costs stabilize or grow at a slower rate.
Our
path to profitability is based on the acceleration of positive contribution profit growth driven by increased revenue and gross profit
generation from ongoing customer acquisition, strong customer retention, improved monetization from increased sales volume, as well as
scale benefits from investments in our general and administrative functions. On an adjusted EBITDA basis, we expect to achieve profitability
when total contribution profit exceeds the fixed costs of our business, which depends, in part, on the number of customers that have
access to our product offerings and the other factors summarized in the section entitled “Cautionary Statement Regarding Forward-Looking
Statements”.
We
distribute our products and technology solutions through direct sales channels managed by our team of consultants in addition to our
own direct-to-customer platforms and web pages.
The
Company was incorporated in Nevada on May 3, 2024, and our corporate office is currently located in Las Vegas, Nevada.
Liquidity
and Capital Resources
The
Company has funded its operations primarily through ongoing sales of equipment to its customers and through private equity offerings
to investors. For the nine months ended June 30, 2025, these sales have resulted in gross proceeds of approximately $1.4 million. As
of June 30, 2025, the Company has not borrowed money to fund its business through either note payables or lines of credit. The Company
plans to continue to fund its operations through private equity offerings as well as cash generated from its ongoing business operations.
The
Company purchases equipment from certain suppliers to sell to its customers. However, as of Sepember 30, 2025, the Company has not entered
into any long-term commitments or contractual obligations with those suppliers to purchase equipment. Further, while the Company entered
into a lease agreement during October of 2024, the agreement is on a month-to-month basis and we do not expect the agreement to have
a material impact on our financial statements or results of operations.
5
Cash
Flows
For
the nine months ended June 30, 2025
The
following table summarizes the Company’s cash flows for the nine months ended June 30, 2025:
Nine
Months Ended
June
30, 2025
May
3, 2024
(Inception)
Through
June
30, 2024
Net loss
$ (3,040,539 )
$ (45,143 )
Net cash used in operating
activities
(1,089,017 )
466,534
Net cash used in investing
activities
(459 )
-
Net cash
provided by financing activities
1,398,400
586
Net change in cash and cash
equivalents
308,924
467,120
Cash and
cash equivalents, beginning of period
427,722
-
Cash
and cash equivalents, end of period
$ 736,646
$ 467,120
Operating
Activities
Net
cash used in operating activities for the nine months ended June 30, 2025 was approximately $1.1 million. The amount was primarily comprised
of a net loss of $3.0 million, offset by stock-based compensation expense of approximately $1.8 million and the net change in assets
and liabilities of approximately $0.1 million.
Net
cash provided by operating activities from Company inception on May 3, 2024 through June 30, 2025 was approximately $0.5 million. The
amount was primarily comprised of a net loss of approximately $0.1 million and changes in operating assets and liabilities of approximately
$0.5 million.
Investing
Activities
The
Company’s investing activities for the nine months ended June 30, 2025 were not material.
There
were no investing activities from the Company’s inception from May 3, 2024 through June 30, 2024.
Financing
Activities
Net
cash provided by financing activities for the nine months ended June 30, 2025 consisted solely of private equity offering resulting in
net proceeds of approximately $1.4 million.
Net
cash provided by financing activities from the Company’s inception on May 3, 2024 through June 30, 2024 was $586 related to the
issuance of 36,503,000 founders shares.
Going
Concern
Pursuant
to the guidance in ASC 205-40 Going Concern, for each annual and interim reporting period an entity’s management must evaluate
whether there are conditions and events, considered in the aggregate, that raise substantial doubt about an entity’s ability to
continue as a going concern within one year after the date that the financial statements are issued. To that extent, the Company incurred
a net loss of approximately $0.8 million and $3.0 million during the three and nine months ended June 30, 2025, respectively. Further,
the Company had cash on hand of approximately $0.7 million as of June 30, 2025. Based on the above, the Company determined that there
was substantial doubt about its ability to continue as a going concern. The Company hopes to mitigate the substantial doubt through its
future capital raises and operating income.
Results
of Operations
We
are an early-stage company, and our historical results may not be indicative of our future results. Accordingly, the drivers of our future
financial results, as well as the components of such results, may not be comparable to our historical or future results of operations.
As noted in Item 1 of this Form 10-Q, the Company was incorporated on May 3, 2024. The comparative period from Company inception of May
3, 2024 through June 30, 2024 has been presented in the filing.
6
For
the period from the Company’s inception on May 3, 2024 through June 30, 2024
From
the Company’s inception on May 3, 2024 through June 30, 2024, the Company recognized revenue of approximately $3.9 million, cost
of sales of approximately $3.7 and general and administrative of $0.3 million, resulting in a net loss for the period of approximately
$45 thousand. The net loss for the period was primarily driven by general and administrative expenses.
For
the three months ended June 30, 2025
During
the three months ended June 30, 2025, the Company recognized no revenue and had a net loss for the period of approximately $0.8 million.
The net loss for the period was driven by general and administrative expense of $0.8 million.
For
the nine months ended June 30, 2025
During
the nine months ended June 30, 2025, the Company recognized revenue of approximately $3.7 million and had a net loss for the period of
approximately $3.6 million. Revenue for the period was generated solely by equipment sales to the Company’s customers. Further,
the net loss for the period was primarily driven by cost of revenue of approximately $3.6 million and general and administrative expense
of $3.1 million.
Critical
Accounting Estimates
There
have been no material changes in the Company’s Critical Accounting Estimates as compared to our most recent fiscal year ended September
30, 2024.
Recent
Accounting Pronouncements
Accounting
standards that have been issued or proposed by the Financial Accounting Standards Board (“FASB”) that do not require adoption
until a future date are not expected to have a material impact on the financial statements upon adoption. The Company does not discuss
recent pronouncements that are not anticipated to have an impact on or are unrelated to its financial condition, results of operations,
cash flows or disclosures.
ITEM
3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK.
We
are a smaller reporting company as defined by Rule 12b-2 of the Securities Exchange Act of 1934 and are not required to provide the information
under this item.
ITEM
4. CONTROLS AND PROCEDURES.
Disclosure
Controls and Procedures
Our
management, with the participation of our chief executive officer and chief financial officer, evaluated the effectiveness of our disclosure
controls and procedures as of June 30, 2025. The term “disclosure controls and procedures,” as defined in Rules 13a-15(e)
and 15d-15(e) under the Exchange Act, are controls and other procedures of a company that are designed to ensure that information required
to be disclosed by a company in the reports that it files or submits under the Exchange Act is recorded, processed, summarized and reported,
within the time periods specified in the SEC’s rules and forms. Disclosure controls and procedures include, without limitation,
controls and procedures designed to ensure that information required to be disclosed by a company in the reports that it files or submits
under the Exchange Act is accumulated and communicated to the Company’s management, including its principal executive and principal
financial officers, as appropriate to allow timely decisions regarding required disclosure. Management recognizes that controls and procedures,
no matter how well designed and operated, can provide only reasonable assurance of achieving their objectives, and management necessarily
applies its judgment in evaluating the cost-benefit relationship of possible controls and procedures.
Based
on this evaluation of our disclosure controls and procedures as of June 30, 2025, our chief executive officer and chief financial officer
concluded that our disclosure controls and procedures were effective.
Changes
in Internal Control Over Financial Reporting
There
were no changes to our internal control over financial reporting during the three months ended June 30, 2025 that have materially affected,
or are reasonably likely to materially affect, our internal controls over financial reporting.
7
PART
II - OTHER INFORMATION
ITEM
1. LEGAL PROCEEDINGS
The
Company currently is not a party to any legal proceedings and, to the Company’s knowledge; no such proceedings are threatened or
contemplated.
ITEM
1A. RISK FACTORS
Investment
in our securities involves risk. An investor or potential investor should consider the risks included under the caption “Risk Factors”
in our Form S-1/A that was declared effective on July 09, 2025 when making investment decisions regarding our securities. The risk factors
disclosed in our Form S-1/A have not materially changed since the date of such filing.
ITEM
2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
Except
as set forth below, since its inception, the Registrant has not issued any securities that were not registered under the Securities Act
of 1933, as amended (the “Securities Act”). All of the securities described below were issued in reliance on the exemption
from registration provided by Section 4(a)(2) of the Securities Act or Regulation D promulgated thereunder on the basis that there was
no public offering.
From
April 1, 2025 through June 30, 2025 the Company granted an aggregate of 100,000 options to certain employees, consultants and directors.
ITEM
3. DEFAULTS UPON SENIOR SECURITIES
None.
ITEM
4. MINE SAFETY DISCLOSURES
Not
applicable.
ITEM
5. OTHER INFORMATION
None.
8
ITEM
6. EXHIBITS
The
following exhibits are filed as part of this Form 10-Q:
Exhibit
Number
Description
3.1*
Articles of Incorporation of Vertical Data Inc.
3.2*
Bylaws of Vertical Data Inc.
10.1*
Employment Agreement Between Vertical Data Inc. and Deven Soni
10.2*
Consulting Agreement Between Vertical Data Inc. and Christopher Creatura
10.3*
Consulting Agreement Between Vertical Data Inc. and Christopher Johnson
10.4*
Form of Vertical Data Inc.’s 2024 Equity and Incentive Plan
10.5*
Form of Subscription Agreement
31.1*
Certification of Chief Executive Officer pursuant to 18 U.S.C.§ 1350, as adopted pursuant to § 302 of the Sarbanes-Oxley Act of 2002.
31.2 *
Certification of Chief Financial Officer pursuant to 18 U.S.C.§ 1350, as adopted pursuant to § 302 of the Sarbanes-Oxley Act of 2002.
32.1 *
Certification of Chief Executive Officer pursuant to 18 U.S.C. § 1350, as adopted pursuant to § 906 of the Sarbanes-Oxley Act of 2002.
32.2 *
Certification of Chief Financial Officer pursuant to 18 U.S.C. § 1350, as adopted pursuant to § 906 of the Sarbanes-Oxley Act of 2002.
101.INS**
Inline
XBRL Instance Document (the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within
the Inline XBRL document)
101.SCH**
Inline
XBRL Taxonomy Extension Schema Document
101.CAL**
Inline
XBRL Taxonomy Extension Calculation Linkbase Document
101.DEF**
Inline
XBRL Taxonomy Extension Definition Linkbase Document
101.LAB**
Inline
XBRL Taxonomy Extension Labels Linkbase Document
101.PRE**
Inline
XBRL Taxonomy Extension Presentation Linkbase Document
104**
Cover
Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101)
* Filed
herewith
** XBRL
(Extensible Business Reporting Language) information is furnished and not filed or a part of a registration statement or prospectus for
purposes of Sections 11 or 12 of the Securities Act of 1933, as amended, is deemed not filed for purposes of Section 18 of the Securities
Exchange Act of 1934, as amended, and otherwise is not subject to liability under these sections.
9
SIGNATURES
Pursuant
to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed
on its behalf by the undersigned thereunto duly authorized.
VERTICAL
DATA INC.
Signature
Title
Date
/s/
Deven Soni
August
28, 2025
Deven
Soni
(President and Chief
Executive Officer)
/s/
Christopher Creatura
August
28, 2025
Christopher
Creatura
(Chief Financial Officer)
10
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.