UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
Form 10-Q
☒ QUARTERLY
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended June 30, 2025
☐ TRANSITION
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from
to
Commission file number : 001-38426
SENMIAO TECHNOLOGY LIMITED
(Exact name of registrant as specified in its
charter)
Nevada 35-2600898
(State or other jurisdiction of
incorporation or organization)
(I.R.S. Employer
Identification No.)
16F, Shihao Square , Middle Jiannan Blvd .,
High-Tech Zone Chengdu,
Sichuan , People’s Republic of China
610000
(Address of principal executive offices) (Zip Code)
Registrant’s telephone number, including
area code: +86 28 61554399
Securities registered pursuant to Section 12(b) of
the Act:
Title of each class: Trading Symbol Name of each exchange on which registered:
Common Stock, par value $0.0001 per share AIHS The Nasdaq Stock Market LLC
Securities registered pursuant to Section 12(g) of
the Act: None
Indicate by check mark whether
the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the
preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days. Yes ☒ No ☐
Indicate by check mark whether
the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T
(§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit
and post such files). Yes ☒ No ☐
Indicate by check mark whether
the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company or an emerging
growth company. See the definitions of “large accelerated filer,” “accelerated filer”, “smaller reporting
company” and “emerging growth company” in Rule 12b-2 of the Exchange Act. (Check One):
Large accelerated filer ☐ Accelerated filer ☐
Non-accelerated filer ☒ Smaller reporting company ☒
Emerging growth company ☐
If an emerging growth company,
indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial
accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether
the registrant is a shell company (as defined in Rule 12b 2 of the Exchange Act). Yes ☐ No ☒
As of August 8, 2025, there
were 1,108,312 shares of issuer’s common stock, par value $0.0001 per share, issued and outstanding.
TABLE OF CONTENTS
Cautionary Note Regarding Forward-Looking Statements
ii
PART I – FINANCIAL INFORMATION
1
Item 1.
Unaudited Condensed Consolidated Financial Statements
1
Item 2.
Management’s Discussion and Analysis of Financial Condition and Results of Operations
32
Item 3.
Quantitative and Qualitative Disclosures About Market Risk
46
Item 4.
Controls and Procedures
46
PART II – OTHER INFORMATION
47
Item 6.
Exhibits
47
SIGNATURES
48
i
CAUTIONARY NOTE REGARDING FORWARD-LOOKING
STATEMENTS
This Quarterly Report on Form 10-Q (the “Report”),
including, without limitation, statements under the heading “Management’s Discussion and Analysis of Financial Condition and
Results of Operations,” includes forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as
amended (the “Securities Act”), and Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”).
These forward-looking statements can be identified by the use of forward-looking terminology, including the words “believes,”
“estimates,” “anticipates,” “expects,” “intends,” “plans,” “may,”
“will,” “potential,” “projects,” “predicts,” “continues,” or “should,”
or, in each case, their negative or other variations or comparable terminology. There can be no assurance that actual results will not
materially differ from expectations. Such statements include, but are not limited to, any statements relating to our ability to consummate
any acquisition or other business combination and any other statements that are not statements of current or historical facts. These statements
are based on management’s current expectations, but actual results may differ materially due to various factors, including, but
not limited to:
● our goals and strategies, including
our ability to maintain our automobile transaction and related services business in China;
●
our management’s ability to properly develop and achieve any future business growth and any improvements in our financial condition and results of operations;
●
the regulations and the impact by public health epidemics in China on the industries we operate in and our business, results of operations and financial condition;
●
the growth or lack of growth in China of disposable household income and the availability and cost of credit available to finance car purchases;
●
the growth or lack of growth of China’s online ride-hailing, automobile financing and leasing industries;
●
changes in online ride-hailing, transportation networks, and other fundamental changes in transportation pattern in China;
●
our expectations regarding demand for and market acceptance of our products and services;
●
our expectations regarding our customer base;
●
our ability to maintain positive relationships with our business partners;
●
competition in the online ride-hailing, automobile financing and leasing industries in China;
●
macro-economic and political conditions affecting the global economy generally and the market in China specifically; and
●
relevant Chinese government policies and regulations relating to the industries in which we operate.
You should read this Report and the documents
that we refer to in this Report with the understanding that our actual future results may be materially different from and worse than
what we expect. Other sections of this Report and our other reports filed with the Securities and Exchange Commission (the “SEC”)
include additional factors which could adversely impact our business and financial performance. Moreover, we operate in an evolving environment.
New risk factors and uncertainties emerge from time to time and it is not possible for our management to predict all risk factors and
uncertainties, nor can we assess the impact of all factors on our business or the extent to which any factor, or combination of factors,
may cause actual results to differ materially from those contained in any forward-looking statements. We qualify all of our forward-looking
statements by these cautionary statements.
You should not rely upon forward-looking statements
as predictions of future events. We undertake no obligation to update or revise any forward-looking statements, whether as a result of
new information, future events or otherwise.
This Report also contains statistical data and
estimates that we obtained from industry publications and reports generated by third-parties. Although we have not independently verified
the data, we believe that the publications and reports are reliable. The market data contained in this Report involves a number of assumptions,
estimates and limitations. The ride-hailing and automobile financing markets in China may not grow at the rates projected by market data,
or at all. The failure of these markets to grow at the projected rates may have a material adverse effect on our business and the market
price of our common stock. If any one or more of the assumptions underlying the market data turns out to be incorrect, actual results
may differ from the projections based on these assumptions. In addition, projections, assumptions and estimates of our future performance
and the future performance of the industries in which we operate are necessarily subject to a high degree of uncertainty and risk due
to a variety of factors, including those described herein or our other reports filed with the SEC. You should not place undue reliance
on these forward-looking statements.
ii
PART I – FINANCIAL INFORMATION
Item 1. Unaudited Condensed
Consolidated Financial Statements
SENMIAO TECHNOLOGY LIMITED
UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS
(Expressed in U.S. dollar, except for the number
of shares)
June 30,
March 31,
2025
2025
(Unaudited)
ASSETS
Current assets
Cash and cash equivalents
$ 867,767
$ 833,577
Accounts receivable
34,915
21,127
Accounts receivable, a related party
8,027
7,924
Finance lease receivables, current
136,579
166,339
Prepayments, other receivables and other current assets, net
1,071,674
1,015,084
Prepayment - a related party
—
22,662
Due from related parties, net, current
172,336
172,049
Total current assets
2,291,298
2,238,762
Property and equipment, net
1,455,691
1,652,921
Other assets
Operating lease right-of-use assets, net, a related party
76,538
6,910
Financing lease right-of-use assets, net
—
117,867
Intangible assets, net
356,250
375,000
Finance lease receivables, non-current
14,124
23,193
Due from a related party, net, non-current
1,111,726
1,386,139
Total other assets
1,558,638
1,909,109
Total assets
$ 5,305,627
$ 5,800,792
LIABILITIES, MEZZANNIE EQUITY AND EQUITY
Current liabilities
Accounts payable
$ 163,354
$ 163,231
Advances from customers
114,541
124,623
Income tax payable
20,177
19,918
Accrued expenses and other liabilities
3,616,419
3,757,393
Due to related parties
281,105
179,431
Operating lease liabilities, current - a related party
66,768
10,365
Financing lease liabilities
—
360,268
Derivative liabilities
4,213
84,591
Current liabilities - discontinued operations
517,036
518,352
Total current liabilities
4,783,613
5,218,172
Other liabilities
Operating lease liabilities, non-current - a related party
30,596
—
Total other liabilities
30,596
—
Total liabilities
4,814,209
5,218,172
Commitments and contingencies (note 16)
Mezzanine Equity
Series A convertible preferred stock (par value $ 1,000 per share, 5,000 shares authorized; 262 and 991 shares issued and outstanding at June 30, 2025 and March 31, 2025, respectively)
42,943
234,364
Stockholders’ equity (deficit)
Common stock (par value $ 0.0001 per share, 50,000,000 shares authorized; 1,108,312 and 1,051,804 shares issued and outstanding at June 30, 2025 and March 31, 2025, respectively) *
111
105
Additional paid-in capital
44,371,680
43,951,069
Accumulated deficit
( 45,273,970 )
( 45,109,573 )
Accumulated other comprehensive loss
( 1,740,686 )
( 1,697,164 )
Total Senmiao Technology Limited stockholders’ deficit
( 2,642,865 )
( 2,855,563 )
Non-controlling interests
3,091,340
3,203,819
Total equity
448,475
348,256
Total liabilities, mezzanine equity and equity
$ 5,305,627
$ 5,800,792
*Giving retroactive effect to the 1-for-10 reverse
stock split effected on July 29, 2025
The accompanying notes are an integral part of
the unaudited condensed consolidated financial statements
1
SENMIAO TECHNOLOGY LIMITED
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS
OF OPERATIONS AND COMPREHENSIVE LOSS
(Expressed in U.S. dollar, except for the number
of shares)
For the Three Months Ended
June 30,
2025
2024
(Unaudited)
(Unaudited)
Revenues
Revenues
$ 836,042
$ 873,766
Revenues, related parties
24,057
5,243
Total revenues
860,099
879,009
Cost of revenues
Cost of revenues
( 603,505 )
( 624,412 )
Cost of revenues, related parties
( 59,639 )
( 1,627 )
Total cost of revenues
( 663,144 )
( 626,039 )
Gross profit
196,955
252,970
Operating expenses
Selling, general and administrative expenses
( 808,245 )
( 853,498 )
Provision for credit losses
—
( 173,441 )
Total operating expenses
( 808,245 )
( 1,026,939 )
Loss from operations
( 611,290 )
( 773,969 )
Other income (expense)
Other income, net
258,285
51,459
Interest expense on finance leases
( 615 )
( 5,088 )
Change in fair value of derivative liabilities
77,182
( 8,287 )
Total other income, net
334,852
38,084
Loss before income taxes expense
( 276,438 )
( 735,885 )
Income tax expense
—
—
Net Loss from continuing operations
( 276,438 )
( 735,885 )
Net Loss from discontinued operations
—
( 26,933 )
Net Loss
( 276,438 )
( 762,818 )
Net loss attributable to non-controlling interests
112,041
89,398
Net loss attributable to the Company’s stockholders
$ ( 164,397 )
$ ( 673,420 )
Net loss
$ ( 276,438 )
$ ( 762,818 )
Other comprehensive loss
Foreign currency translation adjustment
( 43,960 )
( 33,036 )
Comprehensive loss
( 320,398 )
( 795,854 )
less: Total comprehensive loss attributable to non-controlling interests
( 112,479 )
( 60,114 )
Total comprehensive loss attributable to the Company’s stockholders
$ ( 207,919 )
$ ( 735,740 )
Weighted average number of common stock*
Basic and diluted
1,082,802
1,052,122
Net loss per share - basic and diluted
$ ( 0.15 )
$ ( 0.64 )
Net loss per share - basic and diluted
Continuing operations
$ ( 0.15 )
$ ( 0.61 )
Discontinued operations
$ —
$ ( 0.03 )
*Giving retroactive effect to the 1-for-10 reverse
stock split effected on July 29, 2025
The accompanying notes are an integral part of
the unaudited condensed consolidated financial statements
2
SENMIAO TECHNOLOGY LIMITED
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS
OF CHANGES IN EQUITY
For the Three Months Ended June 30, 2025 and
2024
(Expressed in U.S. dollar, except for the number
of shares)
For
the Three Months Ended June 30, 2024
Accumulated
Additional
other
Non-
Common
stock
paid-in
Accumulated
comprehensive
controlling
Total
Shares*
Par
value
capital
deficit
loss
interest
equity
BALANCE, March 31, 2024
1,051,804
$ 105
$ 43,951,069
$ ( 41,384,268 )
$ ( 1,672,005 )
$ 3,159,103
$ 4,054,004
Net loss
—
—
—
( 673,420 )
—
( 89,398 )
( 762,818 )
Foreign
currency translation adjustment
—
—
—
—
( 62,320 )
29,284
( 33,036 )
BALANCE, June
30, 2024 (Unaudited)
1,051,804
$ 105
$ 43,951,069
$ ( 42,057,688 )
$ ( 1,734,325 )
$ 3,098,989
$ 3,258,150
For
the Three Months Ended June 30, 2025
Accumulated
Additional
other
Non-
Common
stock
paid-in
Accumulated
comprehensive
controlling
Total
Shares*
Par
value
capital
deficit
loss
interest
equity
BALANCE, March 31, 2025
1,051,804
$ 105
$ 43,951,069
$ ( 45,109,573 )
$ ( 1,697,164 )
$ 3,203,819
$ 348,256
Net loss
—
—
—
( 164,397 )
—
( 112,041 )
( 276,438 )
Exercise of November 2021 Private Placement Warrants
20,000
2
225,998
—
—
—
226,000
Fair value of derivative liabilities upon exercise
of warrants
—
—
3,196
—
—
—
3,196
Conversion of preferred stock
into common stock
36,471
4
191,417
—
—
—
191,421
Additional shares of common stock
round up adjustment due to retroactive effect of 1-for-10 reverse stock split
37
—
—
—
—
—
—
Foreign
currency translation adjustment
—
—
—
—
( 43,522 )
( 438 )
( 43,960 )
BALANCE, June
30, 2025 (Unaudited)
1,108,312
$ 111
$ 44,371,680
$ ( 45,273,970 )
$ ( 1,740,686 )
$ 3,091,340
$ 448,475
*Giving retroactive effect to the 1-for-10 reverse
stock split effected on July 29, 2025
The accompanying notes are an integral part of
the unaudited condensed consolidated financial statements
3
SENMIAO TECHNOLOGY LIMITED
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS
OF CASH FLOWS
(Expressed in U.S. dollar, except for the number
of shares)
For the Three Months Ended
June 30,
2025
2024
(Unaudited)
(Unaudited)
Cash Flows from Operating Activities:
Net loss
$ ( 276,438 )
$ ( 762,818 )
Net loss from discontinued operations
—
( 26,933 )
Net loss from continuing operations
( 276,438 )
( 735,885 )
Adjustments to reconcile net loss to net cash provided by (used in) operating activities:
Depreciation of property and equipment
219,630
234,815
Amortization of right-of-use assets
30,552
77,873
Amortization of intangible assets
18,750
18,778
Provision for credit losses
—
173,441
Gain on disposal of equipment
—
( 2,607 )
Gain from disposal of a subsidiary
( 245,310 )
—
Change in fair value of derivative liabilities
( 77,182 )
8,287
Change in operating assets and liabilities
Accounts receivable
( 13,384 )
7,729
Accounts receivable, a related party
—
( 1,885 )
Finance lease receivables
36,982
32,499
Prepayments, other receivables and other assets
( 112,568 )
( 51,276 )
Prepayment - a related party
22,736
—
Accounts payable
( 1,981 )
11,924
Advances from customers
( 11,590 )
1,686
Accrued expenses and other liabilities
81,716
290,724
Due to a related party
—
4,517
Operating lease liabilities
—
( 4,794 )
Operating lease liabilities – a related party
6,932
588
Net Cash (Used in) Provided by Operating Activities from Continuing Operations
( 321,155 )
66,414
Net Cash Used in Operating Activities from Discontinued Operations
—
( 49,652 )
Net Cash (Used in) Provided by Operating Activities
( 321,155 )
16,762
Cash Flows from Investing Activities:
Purchases of property and equipment
—
( 1,183 )
Cash received from disposal of property and equipment
—
8,433
Cash released from disposal of a subsidiary
( 385 )
—
Net Cash (Used in) Provided by Investing Activities from Continuing Operations
( 385 )
7,250
Net Cash Used in Investing Activities from Discontinued Operations
—
—
Net Cash (Used in) Provided by Investing Activities
( 385 )
7,250
Cash Flows from Financing Activities:
Net proceeds from exercise of November 2021 Private Placement Warrants
226,000
—
Borrowings from a related party
99,347
—
Repayments from a related party
52,124
13,810
Repayments to related parties and affiliates
—
( 25,365 )
Principal payments of finance lease liabilities
—
( 8,985 )
Net Cash Provided by (Used in) Financing Activities from Continuing Operations
377,471
( 20,540 )
Net Cash Used in Financing Activities from Discontinued Operations
—
( 33,167 )
Net Cash Provided by (Used in) in Financing Activities
377,471
( 53,707 )
Effect of exchange rate changes on cash, cash equivalents and restricted cash
( 21,741 )
( 13,484 )
Net increase (decrease) in cash, cash equivalents and restricted cash
34,190
( 43,179 )
Cash, cash equivalents and restricted cash, beginning of the period
833,577
794,636
Cash, cash equivalents and restricted cash, end of the period
867,767
751,457
Less: Cash and cash equivalents from discontinued operations
—
( 34,588 )
Cash, cash equivalents and restricted cash from continuing operations, end of the period
867,767
716,869
Supplemental Cash Flow Information
Cash paid for interest expense
$ —
$ —
Cash paid for income tax
$ —
$ —
Non-cash Transaction in Investing and Financing Activities
Recognition of right-of-use assets and lease liabilities, a related party
$ 79,098
$ —
Settlement of other receivables and liabilities between related parties
$ 260,229
$ —
The following tables provides a reconciliation
of cash, cash equivalent and restricted cash reported within the unaudited condensed consolidated balance sheets that sum to the total
of the same amounts shown in the unaudited condensed consolidated statements of cash flows:
For the Three Months Ended
June 30,
2025
2024
(Unaudited)
(Unaudited)
Cash and cash equivalent from continuing operations, end of the period
$
867,767
$
714,281
Restricted cash from continuing operations, end of the period
$
—
$
2,588
Cash and cash equivalent from discontinued operations, end of the period
$
—
$
34,588
For the Three Months Ended
June 30,
2025
2024
(Unaudited)
(Unaudited)
Cash and cash equivalent from continuing operations, beginning of the period
$
833,577
$
737,719
Restricted cash from continuing operations, beginning of the period
$
—
$
2,337
Cash and cash equivalent from discontinued operations, beginning of the period
$
—
$
54,580
The accompanying notes are an integral part of
the unaudited condensed consolidated financial statements
4
SENMIAO TECHNOLOGY LIMITED
NOTES TO UNAUDITED CONDENSED CONSOLIDATED
FINANCIAL STATEMENTS
1. ORGANIZATION AND PRINCIPAL ACTIVITIES
Senmiao Technology Limited (the “Company”)
is a U.S. holding company incorporated in the State of Nevada on June 8, 2017 . The Company operates its business in one segment: automobile
transaction and related services focusing on the online ride-hailing industry in the People’s Republic of China (“PRC”
or “China”) through the Company’s majority owned subsidiaries, Chengdu Jiekai Yunli Technology Co., Ltd., a PRC limited
liability company and its subsidiary (“Jiekai”), and Hunan Ruixi Financial Leasing Co., Ltd., a PRC limited liability company
(“Hunan Ruixi”), and its former wholly owned subsidiary, Chengdu Corenel Technology Co., Ltd., a PRC limited liability company
(“Corenel”), and Sichuan Jinkailong Automobile Leasing Co., Ltd. (“Jinkailong”), a PRC limited liability company,
an equity investee in which the Company holds 35 % of the equity interests.
Hunan Ruixi holds a business license for automobile
sales and financial leasing and has been engaged in automobile financial leasing services and automobile sales since March 2019 and January
2019, respectively. The Company also has been engaged in operating leasing services through Hunan Ruixi, Jiekai and its equity investee
company, Jinkailong since March 2019. Jinkailong used to facilitate automobile sales and financing transactions for its clients, who are
primarily ride-hailing drivers and provides them operating lease and relevant after-transaction services.
The Company also used to operate online ride-hailing
platform services through its own platform (known as Xixingtianxia) from October 2020 to August 2024, through Hunan Xixingtianxia Technology
Co., Ltd., a PRC limited liability company (“XXTX”), which was a wholly owned subsidiary of Sichuan Senmiao Zecheng Business
Consulting Co., Ltd. (“Senmiao Consulting”), a PRC limited liability company and wholly-owned subsidiary of the Company. The
Company’s ride hailing platform enabled qualified ride-hailing drivers to provide transportation services in several cities in China.
On August 8, 2024, Senmiao Consulting entered into a certain Acquisition Agreement with Debt Assumption Takeover (the “Acquisition
Agreement”) with Jiangsu Yuelaiyuexing Technology Co., Ltd. (the “Purchaser”), and other parties thereto, in connection
with the acquisition (the “Acquisition”) by the Purchaser of 100 % of the Company’s equity interest in XXTX and its subsidiaries.
On August 20, 2024, the Acquisition was completed and Senmiao Consulting disposed its 100 % equity interest in XXTX and its subsidiaries
(refer to Note 4). After the disposition, the Company operates its business in one segment.
The following diagram illustrates the Company’s
corporate structure as of the filing date of these unaudited condensed consolidated financial statements:
5
Former Voting Agreements with Jinkailong’s
Other Shareholders
Hunan Ruixi entered into two voting agreements
signed in August 2018 and February 2020, respectively, as amended (the “Voting Agreements”), with Jinkailong and other Jinkailong’s
shareholders holding an aggregate of 65 % equity interests. Pursuant to the Voting Agreements, all other Jinkailong’s shareholders
will vote in concert with Hunan Ruixi on all fundamental corporate transactions in the event of a disagreement for periods of 20 years
and 18 years, respectively, ending on August 25, 2038.
On March 31, 2022, Hunan Ruixi entered into an
Agreement for the Termination of the Agreement for Concerted Action by Shareholders of Jinkailong (the “Termination Agreement”),
pursuant to which the Voting Agreements mentioned above was terminated as of the date of the Termination Agreement. The termination will
not impair the past and future legitimate rights and interests of all parties in Jinkailong. Starting from April 1, 2022, the parties
no longer maintain a concerted action relationship with respect to the decision required to take concerted action at its shareholders
meetings as stipulated in the Voting Agreements. Each party shall independently express opinions and exercise various rights such as voting
rights and perform relevant obligations in accordance with the provisions of laws, regulations, normative documents and the Jinkailong’s
articles of association.
As a result of the Termination Agreement, the
Company no longer has a controlling financial interest in Jinkailong and has determined that Jinkailong was deconsolidated from the Company’s
consolidated financial statements effective as of March 31, 2022. However, as Hunan Ruixi still holds 35 % equity interests in Jinkailong,
Jinkailong is the equity investee company of the Company since then.
As of June 30, 2025, the Company has outstanding
balance due from Jinkailong amounted to $ 1,195,483 , net of allowance for credit losses, of which, $ 1,111,726 is to be repaid over a period
from July 2026 to December 2026, classified as due from a related party, net, non-current. As of March 31, 2025, the Company has outstanding
balance due from Jinkailong amounted to $ 1,468,822 , net of allowance for credit losses, of which, $ 1,386,139 is to be repaid over a period
from April 2026 to December 2026, classified as due from a related party, net, non-current. (refer to Note 14).
As of June 30, 2025 and March 31, 2025, allowance
for credit losses due from Jinkailong amounted to $ 5,232,834 and $ 5,165,699 , respectively. During the three months ended June 30, 2025
and 2024, the Company recorded provision for credit losses against the balance due from Jinkailong of $ 0 and $ 173,441 , respectively.
2. GOING CONCERN
In assessing the Company’s liquidity, the
Company monitors and analyzes its cash on-hand and its operating and capital expenditure commitments. The Company’s liquidity needs
are to meet its working capital requirements, operating expenses and capital expenditure obligations. Debt financing from financial institutions
and equity financings have been utilized to finance the working capital requirements of the Company.
The Company’s business is capital intensive.
The Company’s management has considered whether there is substantial doubt about its ability to continue as a going concern due
to (1) the net loss of approximately $ 0.3 million for the three months ended June 30, 2025; (2) accumulated deficit of approximately $ 45.3
million as of June 30, 2025; (3) the working capital deficit of approximately $ 2.5 million as of June 30, 2025.
Management has determined there is substantial
doubt about its ability to continue as a going concern. If the Company is unable to generate significant revenue, the Company may be required
to curtail or cease its operations. Management is trying to alleviate the going concern risk through the following sources:
●
Equity financing to support its working capital;
●
Other available sources of financing (including debt) from PRC banks and other financial institutions; and
●
Financial support and credit guarantee commitments from the Company’s related parties.
6
Based on the above considerations, management
is of the opinion that the Company will probably not have sufficient funds to meet its working capital requirements and debt obligations
as they become due one year from the filing date of these unaudited condensed consolidated financial statements if the Company is unable
to obtain additional financing. There is no assurance that the Company will be successful in implementing the foregoing plans or that
additional financing will be available to the Company on commercially reasonable terms, or at all. There are a number of factors that
could potentially arise that could undermine the Company’s plans, such as (i) changes in the demand for the Company’s services,
(ii) PRC government policies, (iii) economic conditions in China and worldwide, (iv) competitive pricing in the automobile transaction
and related service and ride-hailing industries, (v) changes in the Company’s relationships with key business partners, (vi) the
ability of financial institutions in China to provide continued financial support to the Company’s customers, and (vii) the perception
of PRC-based companies in the U.S. capital markets. The Company’s inability to secure needed financing when required could require
material changes to the Company’s business plans and could have a material adverse effect on the Company’s ability to continue
as a going concern and results of operations. The unaudited condensed consolidated financial statements have been prepared on a going
concern basis, which contemplates the realization of assets and liquidation of liabilities in the normal course of business. The unaudited
condensed consolidated financial statements do not include any adjustments that might result from the outcome of such uncertainties.
3. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
(a) Basis of presentation
The unaudited condensed consolidated financial
statements, including the unaudited condensed consolidated balance sheets as of June 30, 2025, the unaudited condensed consolidated statements
of operations and comprehensive loss, the unaudited condensed consolidated statements of changes in equity, and the unaudited condensed
consolidated statements of cash flows for the three months ended June 30, 2025 and 2024, as well as other information disclosed in the
accompanying notes, have been prepared in accordance with accounting principles generally accepted in the United States of America (“U.S.
GAAP”), and pursuant to the rules and regulations of the SEC and pursuant to Regulation S-X. The interim unaudited condensed consolidated
financial statements and accompanying notes should be read in conjunction with the audited consolidated financial statements and the notes
thereto, included in the Form 10-K for the fiscal year ended March 31, 2025, which was filed with the SEC on July 10, 2025.
The interim unaudited condensed consolidated financial
statements and the accompanying notes have been prepared on the same basis as the annual consolidated financial statements and, in the
opinion of management, reflect all adjustments, which include only normal recurring adjustments, necessary for a fair statement of the
results of operations for the periods presented. The consolidated results of operations for any interim period are not necessarily indicative
of the results to be expected for the full year or for any other future years or interim periods.
(b) Foreign currency translation
Transactions denominated in currencies other than
the functional currency are translated into the functional currency at the exchange rates prevailing on the dates of the transaction.
Monetary assets and liabilities denominated in currencies other than the functional currency are translated into the functional currency
using the applicable exchange rates on the date of the balance sheet. The resulting exchange differences are recorded in the statement
of operations.
The reporting currency of the Company and its
subsidiaries is U.S. dollars (“US$”) and the unaudited condensed consolidated financial statements have been expressed in
US$. However, the Company maintains the books and records in its functional currency, Chinese Renminbi (“RMB”), being the
functional currency of the economic environment in which its operations are conducted.
In general, for consolidation purposes, assets
and liabilities of the Company and its subsidiaries whose functional currency is not the US$, are translated into US$, using the exchange
rate on the balance sheet date. Revenues and expenses are translated at average rates prevailing during the period. The gains and losses
resulting from translation of financial statements of the Company and its subsidiaries are recorded as a separate component of accumulated
other comprehensive loss within the unaudited condensed consolidated statements of changes in equity.
7
Translation of amounts from RMB into US$ has been
made at the following exchange rates for the respective periods:
June 30,
March 31,
2025
2025
Balance sheet items, except for equity accounts – RMB: US$1:
7.1636
7.2567
For the three months ended
June 30,
2025
2024
Items in the statements of operations and comprehensive loss, and cash flows – RMB: US$1:
7.2331
7.2410
(c) Use of estimates
In presenting the unaudited condensed consolidated
financial statements in accordance with U.S. GAAP, management makes estimates and assumptions that affect the amounts reported and related
disclosures. Estimates, by their nature, are based on judgment and available information. Accordingly, actual results could differ from
those estimates. On an ongoing basis, management reviews these estimates and assumptions using the currently available information. Changes
in facts and circumstances may cause the Company to revise its estimates. The Company bases its estimates on past experience and on various
other assumptions that are believed to be reasonable, the results of which form the basis for making judgments about the carrying values
of assets and liabilities. Estimates are used when accounting for items and matters including, but not limited to, revenue recognition,
residual values of property and equipment, determinations of the useful lives and valuation of long-lived assets, estimates of allowances
for credit losses for receivables and due from related parties, estimates of impairment of long-lived assets, and valuation of deferred
tax assets.
(d) Fair values of financial instruments
Accounting Standards Codification (“ASC”)
Topic 825, Financial Instruments (“Topic 825”) requires disclosure of fair value information of financial instruments, whether
or not recognized in the balance sheets, for which it is practicable to estimate that value. In cases where quoted market prices are not
available, fair values are based on estimates using present value or other valuation techniques. Those techniques are significantly affected
by the assumptions used, including the discount rate and estimates of future cash flows. Topic 825 excludes certain financial instruments
and all nonfinancial assets and liabilities from its disclosure requirements. Accordingly, the aggregate fair value amounts do not represent
the underlying value of the Company. The three levels of valuation hierarchy are defined as follows:
Level 1
Inputs to the valuation methodology are quoted prices (unadjusted) for identical assets or liabilities in active markets.
Level 2
Inputs to the valuation methodology include quoted prices for similar assets and liabilities in active markets, and inputs that are observable for the assets or liability, either directly or indirectly, for substantially the full term of the financial instruments.
Level 3
Inputs to the valuation methodology are unobservable and significant to the fair value.
The following table sets forth by level within
the fair value hierarchy our financial assets and liabilities that were accounted for at fair value on a recurring basis as of June 30,
2025 and March 31, 2025:
Carrying
Value as of
Fair Value Measurement as of
June 30,
June 30, 2025
2025
Level 1
Level 2
Level 3
(Unaudited)
(Unaudited)
Derivative liabilities
$ 4,213
$ —
$ —
$ 4,213
Carrying
Value as of
Fair Value Measurement as of
March 31,
March 31, 2025
2025
Level 1
Level 2
Level 3
Derivative liabilities
$ 84,591
$ —
$ —
$ 84,591
8
The following is a reconciliation of the beginning
and ending balance of the assets and liabilities measured at fair value on a recurring basis for the three months ended June 30, 2025
and for the year ended March 31, 2025:
August
2020
Underwritten
Public
February
2021
Registered
Direct
May 2021
Registered Direct Offering
November 2021
Private Placement
Offering
Warrants
Offering
Warrants
Investors
Warrants
Placement
Warrants
Investors
Warrants
Placement
Warrants
Total
BALANCE as of March 31, 2024
$ 3,219
$ 4,333
$ 80,636
$ 6,048
$ 179,520
$ 15,077
$ 288,833
Change in fair value of derivative liabilities
( 3,198 )
( 4,114 )
( 67,813 )
( 5,086 )
( 114,934 )
( 9,097 )
( 204,242 )
BALANCE as of March 31, 2025
21
219
12,823
962
64,586
5,980
84,591
Change in fair value of derivative liabilities
( 21 )
( 219 )
( 12,660 )
( 949 )
( 57,742 )
( 5,591 )
( 77,182 )
Exercise
—
—
—
—
( 3,196 )
—
( 3,196 )
BALANCE
as of June 30, 2025 (Unaudited)
$ —
$ —
$ 163
$ 13
$ 3,648
$ 389
$ 4,213
The August 2020 Underwriters’ Warrants,
the February 2021 Placement Agent Warrants, the February 2021 ROFR Warrants, the May 2021 Investors Warrants, the May 2021 Placement Agent
Warrants, and the November 2021 Investors Warrants and November 2021 Placement Agent Warrants (all discussed below) are not traded in
an active securities market; therefore, the Company estimates the fair value to those warrants using the Black-Scholes valuation model
as of June 30, 2025 and March 31, 2025.
As of June 30, 2025
August 4, 2020 February 10, 2021 May 13, 2021 November 10, 2021
Placement Placement Placement
Underwriters’ Agent ROFR Investor Agent Investor Agent
Granted Date Warrants Warrants Warrants Warrants Warrants Warrants Warrants
(Unaudited) (Unaudited) (Unaudited) (Unaudited) (Unaudited) (Unaudited) (Unaudited)
# of shares exercisable* 3,181 3,804 1,522 55,319 4,149 ** 5,515
Valuation date 6/30/2025 6/30/2025 6/30/2025 6/30/2025 6/30/2025 6/30/2025 6/30/2025
Exercise price* $ 62.50 $ 138.00 $ 172.50 $ 105.00 $ 105.00 $ ** $ 68.00
Stock price* $ 3.00 $ 3.00 $ 3.00 $ 3.00 $ 3.00 $ 3.00 $ 3.00
Expected term (years) 0.10 0.62 0.62 0.87 0.87 1.36 1.36
Risk-free interest rate 0.38 % 2.44 % 2.44 % 3.44 % 3.44 % 3.87 % 3.87 %
Expected volatility 118 % 118 % 118 % 118 % 118 % 118 % 118 %
9
As of March 31, 2025
August 4, 2020 February 10, 2021 May 13, 2021 November 10, 2021
Placement Placement Placement
Underwriters’ Agent ROFR Investor Agent Investor Agent
Granted Date Warrants Warrants Warrants Warrants Warrants Warrants Warrants
# of shares exercisable* 3,181 3,804 1,522 55,319 4,149 ** 5,515
Valuation date 3/31/2025 3/31/2025 3/31/2025 3/31/2025 3/31/2025 3/31/2025 3/31/2025
Exercise price* $ 62.50 $ 138.00 $ 172.50 $ 105.00 $ 105.00 $ ** $ 68.00
Stock price* $ 8.90 $ 8.90 $ 8.90 $ 8.90 $ 8.90 $ 8.90 $ 8.90
Expected term (years) 0.35 0.87 0.87 1.12 1.12 1.61 1.61
Risk-free interest rate 1.39 % 3.49 % 3.49 % 4.01 % 4.01 % 4.21 % 4.21 %
Expected volatility 112 % 112 % 112 % 112 % 112 % 112 % 112 %
* Giving retroactive effect to the 1-for-10 reverse stock split
effected on July 29, 2025
** The Company did not update the number of shares of exercisable and
the exercise price of the November 2021 Investors Warrants in the table to reflect the dilution effect resulting from the 1-for-10 reverse
stock split effected on July 29, 2025 but will update the final information in the next quarterly report (refer to Note 11).
As of June 30, 2025 and March 31, 2025, financial
instruments of the Company comprised primarily current assets and current liabilities including cash and cash equivalents, restricted
cash, accounts receivable, finance lease receivables, prepayments, other receivables and other assets, due from related parties, accounts
payable, advance from customers, lease liabilities, accrued expenses and other liabilities, due to related parties, and operating and
financing lease liabilities, which approximate their fair values because of the short-term nature of these instruments, and current liabilities
of borrowings from a financial institution, which approximate their fair values because of the stated loan interest rate to the rate charged
by similar financial institutions.
10
The non-current portion of finance lease receivables,
operating and financing lease liabilities were recorded at the gross amount adjusted for the interest using the effective interest rate
method. The Company believes that the effective interest rates underlying these instruments approximate their fair values because the
Company used its incremental borrowing rate to recognize the present value of these instruments as of June 30, 2025 and March 31, 2025.
Other than as listed above, the Company did not
identify any assets or liabilities that are required to be presented on the balance sheet at fair value.
(e) Segment reporting
In November 2023, the FASB issued ASU 2023-07,
which is an update to Topic 280, Segment Reporting: Improvements to reportable Segment Disclosures (“ASU 2023-07”), which
enhances the disclosure required for reportable segments in annual and interim consolidated financial statements, including additional,
more detailed information about a reportable segment’s expenses. ASU 2023-07 is effective for fiscal years beginning after December
15, 2023, and interim periods within fiscal years beginning after December 15, 2024. Early adoption is permitted. The Company adopted
ASU 2023-07 for the year ended March 31, 2025, retrospectively to all periods presented in the consolidated financial statement. The adoption
of this ASU had no material impact on reportable segments identified and had no effect on the Company’s consolidated financial position,
results of operations, or cash flows.
Operating segments are reported in a manner consistent
with the internal reporting provided to the chief operating decision maker (the “CODM”), the Company’s CODM has been
identified as its CEO, who reviews the consolidated results when making decisions about allocating resources and assessing performance
of the Company. During the years ended March 31, 2019 and 2021, the Company acquired Hunan Ruixi and XXTX, respectively, and disposed
XXTX in August 2024. The Company evaluated how the CODM manages the businesses of the Company to maximize efficiency in allocating resources
and assessing performance. The Company has one operating and reportable segment of automobile transaction and related services as set
forth in Note 1, after discontinued the online ride-hailing platform services on August 20, 2024.
(f) Cash and cash equivalents
Cash and cash equivalents primarily consist of
bank deposits with original maturities of three months or less, which are unrestricted as to withdrawal and use. Cash and cash equivalents
also consist of funds received from automobile purchasers as payments for automobiles, funds received from automobile lessees as payments
for rentals, which were held at the third-party platforms’ fund accounts and which are unrestricted and immediately available for
withdrawal and use.
(g) Accounts receivable
Accounts receivable are recorded at the invoiced
amount less an allowance for any uncollectible accounts and do not bear interest, and are due on demand. The carrying value of accounts
receivable is reduced by an allowance that reflects the Company’s best estimate of the amounts that will not be collected. An allowance
for credit losses is recorded in the period when a loss is probable based on an assessment of specific evidence indicating collection
is unlikely, historical bad debt rates, accounts aging, financial conditions of the customer and industry trends. Starting from April
1, 2023, the Company adopted ASU No.2016-13 “Financial Instruments – Credit Losses (Topic 326): Measurement of Credit Losses
on Financial Instruments” (“ASC Topic 326”). Management also periodically evaluates individual customer’s financial
condition, credit history, and the current economic conditions to make adjustments in the allowance when it is considered necessary. Account
balances are charged off against the allowance after all means of collection have been exhausted and the potential for recovery is considered
remote. The Company’s management continues to evaluate the reasonableness of the valuation allowance policy and update it if necessary.
As of June 30, 2025 and March 31, 2025, the Company determined no allowance for credit losses was necessary for accounts receivable.
(h) Finance lease receivables
Finance lease receivables, which result from sales-type
leases, are measured at discounted present value of (i) future minimum lease payments, (ii) any residual value not subject to a bargain
purchase option as finance lease receivables on its balance sheet and (iii) accrued interest on the balance of the finance lease receivables
based on the interest rate inherent in the applicable lease over the term of the lease. Management also periodically evaluates individual
customer’s financial condition, credit history and the current economic conditions to make adjustments in the allowance for credit
losses when necessary. Finance lease receivables is charged off against the allowance for credit losses after all means of collection
have been exhausted and the potential for recovery is considered remote. As of June 30, 2025 and March 31, 2025, the Company determined
no allowance for credit losses was necessary for finance lease receivables.
11
As of June 30, 2025 and March 31, 2025, finance
lease receivables consisted of the following:
June 30,
March 31,
2025
2025
(Unaudited)
Minimum lease payments receivable
$ 224,588
$ 293,872
Less: Unearned interest
( 73,885 )
( 104,340 )
Financing lease receivables
$ 150,703
$ 189,532
Finance lease receivables, current
$ 136,579
$ 166,339
Finance lease receivables, non-current
$ 14,124
$ 23,193
Future scheduled minimum lease payments for investments
in sales-type leases as of June 30, 2025 are as follows:
Minimum
future
payments
receivable
Twelve months ending June 30, 2026
$ 191,526
Twelve months ending June 30, 2027
33,062
Total
$ 224,588
(i) Property and equipment, net
Property and equipment primarily consist of computer
equipment, office equipment, fixtures and furniture and automobiles, which are stated at cost less accumulated depreciation and amortization
less any provision required for impairment in value. Depreciation and amortization is computed using the straight-line method with no
residual value based on the estimated useful life. The useful life of property and equipment is summarized as follows:
Categories Useful life
Computer equipment 2 - 5 years
Office equipment, fixture and furniture 3 - 5 years
Automobiles 3 - 5 years
The Company reviews property and equipment for
impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable. An asset
is considered impaired if its carrying amount exceeds the future net undiscounted cash flows that the asset is expected to generate. If
such asset is considered to be impaired, the impairment recognized is the amount by which the carrying amount of the asset, if any, exceeds
its fair value determined using a discounted cash flow model. For the three months ended June 30, 2025 and 2024, the Company did not recognize
impairment for property and equipment.
Costs of repairs and maintenance are expensed
as incurred and asset improvements are capitalized. The cost and related accumulated depreciation and amortization of assets disposed
of or retired are removed from the accounts, and any resulting gain or loss is reflected in the unaudited condensed consolidated statements
of operations and comprehensive loss.
12
(j)
Intangible assets, net
Purchased
intangible assets are recognized and measured at fair value upon acquisition. Separately identifiable intangible assets that have determinable
lives continue to be amortized over their estimated useful lives using the straight-line method as follows:
Categories Useful life
Software 5 - 10 years
Separately
identifiable intangible assets to be held and used are reviewed for impairment whenever events or changes in circumstances indicate that
the carrying amount of such assets may not be recoverable. Determination of recoverability is based on an estimate of undiscounted future
cash flows resulting from the use of the asset and its eventual disposition. Measurement of any impairment loss for identifiable intangible
assets is based on the amount by which the carrying amount of the assets exceeds the fair value of the assets. For the three months ended
June 30, 2025 and 2024, there was no impairment of intangible assets.
(k) Loss per share
Basic loss per share is computed by dividing net
loss attributable to stockholders by the weighted average number of outstanding shares of common stock, adjusted for outstanding shares
of common stock that are subject to repurchase.
For the calculation of diluted loss per share,
net loss attributable to stockholders for basic loss per share is adjusted by the effect of dilutive securities, including share-based
awards, under the treasury stock method and convertible securities under the if-converted method. Potentially dilutive securities, of
which the amounts are insignificant, have been excluded from the computation of diluted net loss per share if their inclusion is anti-dilutive.
As of June 30, 2025, the Company’s dilutive
securities from the outstanding series A convertible preferred stock are convertible into 13,100 shares of common stock. This amount is
not included in the computation of dilutive loss per share because their impact is anti-dilutive.
(l) Derivative liabilities
A contract is designated as an asset or a liability
and is carried at fair value on the Company’s balance sheet, with any changes in fair value recorded in the Company’s results
of operations. The Company then determines which options, warrants and embedded features require liability accounting and records the
fair value as a derivative liability. The changes in the values of these instruments are shown in the unaudited condensed consolidated
statements of operations and comprehensive loss as “change in fair value of derivative liabilities”.
(m) Revenue recognition
The Company recognized its revenue under Accounting
Standards Codification (“ASC”) 842 Leases (“ASC 842”) and Accounting Standards Codification (ASC) Topic 606, Revenue
from Contracts with Customers (ASC 606).
ASC 606 establishes principles for reporting information
about the nature, amount, timing and uncertainty of revenue and cash flows arising from the entity’s contracts to provide goods
or services to customers. The core principle requires an entity to recognize revenue to depict the transfer of goods or services to customers
in an amount that reflects the consideration that it expects to be entitled to receive in exchange for those goods or services recognized
as performance obligations are satisfied. It also requires the Company to identify contractual performance obligations and determine whether
revenue should be recognized at a point in time or over time, based on when control of goods and services transfers to a customer.
To achieve that core principle, the Company applies
the five steps defined under ASC 606: (i) identify the contract(s) with a customer, (ii) identify the performance obligations in the contract,
(iii) determine the transaction price, (iv) allocate the transaction price to the performance obligations in the contract, and (v) recognize
revenue when (or as) the entity satisfies a performance obligation.
13
The Company accounts for a contract with a customer
when the contract is entered into by the parties, the rights of the parties, including payment terms, are identified, the contract has
commercial substance and consideration to collect is substantially probable.
Leases - Lessor
The Company recognized revenue as lessor in accordance
with ASC 842. The two primary accounting provisions the Company uses to classify transactions as sales-type or operating leases are: (i)
a review of the lease term to determine if it is for the major part of the economic life of the underlying equipment (defined as greater
than 75)%; and (ii) a review of the present value of the lease payments to determine if they are equal to or greater than substantially
all of the fair market value of the equipment at the inception of the lease (defined as greater than 90 %). Automobiles included in arrangements
meeting these conditions are accounted for as sales-type leases. Interest income from the lease is recognized in financing revenues over
the lease term. Automobile included in arrangements that do not meet these conditions are accounted for as operating leases and revenue
is recognized over the term of the lease.
The Company excludes from the measurement of its
lease revenues any tax assessed by a governmental authority that is both imposed on and concurrent with a specific revenue-producing transaction
and collected from a customer.
The Company considers the economic life of most
of the automobiles to be three to five years , since this represents the most common long-term lease term for its automobiles and the automobiles
will be used for online ride-hailing services. The Company believes three to five years is representative of the period during which an
automobile is expected to be economically usable, with normal service, for the purpose for which it is intended.
The Company’s lease pricing interest rates,
which are used in determining customer payments in a bundled lease arrangement, are developed based upon the local prevailing rates in
the marketplace where its customer will be able to obtain an automobile loan under similar terms from the bank. The Company reassesses
its pricing interest rates quarterly based on changes in the local prevailing rates in the marketplace. As of June 30, 2025, the Company’s
pricing interest rate was 6.0 % per annum.
Contract liability
The Company’s contract liabilities consist
of advances from customers, which are the upfront rent received from customers. The revenue recognized for the three months ended June
30, 2025 and 2024 that was previously included in the advances from customers balances as of March 31, 2025 and March 31, 2024 was $ 118,848
and $ 107,723 , respectively.
The Company's advances from customers amounted
to $ 114,541 and $ 124,623 as of June 30, 2025 and March 31, 2025, respectively.
Disaggregated information of revenues by business
lines are as follows:
For the Three Months Ended
June 30,
2025
2024
(Unaudited)
(Unaudited)
Automobile Transaction and Related Services
- Operating lease revenues from automobile rentals
$ 695,403
$ 756,315
- Service fees from NEVs leasing
83,444
22,094
- Monthly services commissions
35,825
26,254
- Financing revenues
22,331
22,176
- Default revenue
10,229
22,764
- Service fees from automobile purchase services
1,270
21,738
- Other service fees
11,597
7,668
Total Revenues
$ 860,099
$ 879,009
14
Automobile transaction and related services
Operating lease revenues from automobile rentals
–The Company generates revenue from sub-leasing automobiles to some online ride-hailing drivers or third-parties and leasing its
own automobiles. The Company recognizes revenue wherein an automobile is transferred to the lessees and the lessees has the ability to
control the asset, is accounted for under ASC Topic 842. Rental transactions are satisfied over the rental period and is recognized over
time. As the operating lease revenue are variable in nature which is based on online ride-hailing drivers or third-parties’ performance
for a certain period, the Company recognized the revenue from operating lease by using the output method based on periodic settlement
between the Company and the online ride-hailing drivers or third-parties when such revenue is probable that a significant reversal in
the amount of cumulative revenue recognized will not occur. Rental periods are short term in nature, generally are twelve months or less.
Service fees from NEVs leasing - Services fees
from NEVs leasing are paid by some lessees who rent new energy electric vehicles from the Company, which based on the product solutions.
The service content includes: (1) introducing the current situation of the online ride-hailing industry; (2) guiding the lessees to open
an account on Partner Platforms; (3) introducing online ride-hailing business and order-taking skills; (4) providing violation handling
consultation, insurance claims consultation, and traffic accident legal consultation; etc.
Monthly services commissions – Commissions
from the services generated from the management and related services provided to Partner Platforms and other companies, which are settled
on a monthly basis. The Company recognizes revenues at a point in time when performance obligations are completed and the commission amount
is confirmed by the Partner Platforms and other companies, based on their evaluations on the services provided by the Company.
Financing revenues – Interest income from
the lease arising from the Company’s sales-type leases and bundled lease arrangements are recognized as financing revenues over
the lease term based on the effective rate of interest in the lease.
Default revenue - The Company charged the lessees
default expenses such as early-termination the contracts or other violation behaviors to the contracts. The default punishment is calculated
and confirmed by the customers.
Service fees from automobile purchase services
- Automobile purchase services are paid by automobile purchasers for a series of the services provided to them throughout the purchase
process such as credit assessment, installment of GPS devices, ride-hailing driver qualification and other administrative procedures,
which is based on the sales price of the automobiles and relevant services provided.
The Company recognizes those revenues at a point
in time when above mentioned services are completed, and corresponding an automobile is delivered to the lessee or purchaser. The Company
recognizes the revenue of service fees from NEVs leasing once the lessees terminate the lease term and confirmed the settlement between
the Company and the lessees. Accounts receivable related to automobile purchase services is collected upon the automobiles are delivered
to lessees or purchaser. The Company recognizes default revenue at a point in time when performance obligations are completed and the
default punishment is calculated and confirmed by the customers, which represent the collectability is probable from the customers.
Other revenues – The Company generated other
revenues such as miscellaneous service fees charged to its customers for some supporting services provided to online ride-hailing drivers
and sales of automobiles. The Company recognizes revenues at a point in time when performance obligations are completed and the collectability
is probable from the customers.
(n) Leases – lessee
The Company accounts for leases in accordance
with ASC 842. The Company enters into certain agreements as a lessee to lease automobiles and to conduct its automobiles rental operations.
If any of the following criteria are met, the Company classifies the lease a s
a direct financing or sales-type lease (as a lessee):
● The
lease transfers ownership of the underlying asset to the lessee by the end of the lease term;
15
● The
lease grants the lessee an option to purchase the underlying asset that the Company is reasonably
certain to exercise;
● The lease term is for 75 % or more of the remaining economic life of the underlying asset, unless the commencement date falls within the last 25 % of the economic life of the underlying asset;
● The present value of the sum of the lease payments equals or exceeds 90 % of the fair value of the underlying asset; or
● The
underlying asset is of such a specialized nature that it is expected to have no alternative
use to the lessor at the end of the lease term.
Leases
that do not meet any of the above criteria are accounted for as operating leases.
The Company combines lease and non-lease components
in its contracts under Topic 842, when permissible.
Finance and operating lease ROU assets and lease
liabilities are recognized at the commencement date based on the present value of lease payments over the lease term. Since the implicit
rate for the Company’s leases is not readily determinable, the Company uses its incremental borrowing rate based on the information
available at the commencement date in determining the present value of lease payments. The incremental borrowing rate is the rate of interest
that the Company would have to pay to borrow, on a collateralized basis, an amount equal to the lease payments, in a similar economic
environment and over a similar term.
Lease terms used to calculate the present value
of lease payments generally do not include any options to extend, renew, or terminate the lease, as the Company does not have reasonable
certainty at lease inception that these options will be exercised. The Company generally considers the economic life of its operating
lease ROU assets to be comparable to the useful life of similar owned assets. The Company has elected the short-term lease exception,
therefore operating lease ROU assets and liabilities do not include leases with a lease term of twelve months or less. Its leases generally
do not provide a residual guarantee. The finance or operating lease ROU asset also excludes lease incentives. Lease expense is recognized
on a straight-line basis over the lease term for operating lease. Meanwhile, the Company recognizes the finance leases ROU assets and
interest on an amortized cost basis. The amortization of finance ROU assets is recognized on a straight-line basis as amortization expense,
while the lease liability is increased to reflect interest on the liability and decreased to reflect the lease payments made during the
period. Interest expense on the lease liability is determined each period during the lease term as the amount that results in a constant
periodic interest rate of the automobile loans on the remaining balance of the liability.
The Company’s review on the impairment of
its ROU assets is consistent with the approach applied for its other long-lived assets. The Company reviews the recovery ability of its
long-lived assets when events or changes in circumstances occur that indicate that the carrying value of the asset may not be recoverable.
The assessment of possible impairment is based on its ability to recover the carrying value of the asset from the expected undiscounted
future pre-tax cash flows of the related operations. The Company has elected to include the carrying amount of finance and operating lease
liabilities in any tested asset group and include the associated lease payments in the undiscounted future pre-tax cash flows. For the
three months ended June 30, 2025 and 2024, the Company did not recognize impairment loss on its finance lease ROU assets.
(o) Discontinued operations
A discontinued operation may include a component
of an entity or a group of components of an entity, or a business or nonprofit activity. A disposal of a component of an entity or a group
of components of an entity is required to be reported in discontinued operation if the disposal represents a strategic shift that has
(or will have) a major effect on an entity’s operations and financial results when any of the following occurs: (1) the component
of an entity or group of components of an entity meets the criteria to be classified as held for sale; (2) the component of an entity
or group of components of an entity is disposed of by sale; (3) the component of an entity or group of components of an entity is disposed
of other than by sale (for example, by abandonment or in a distribution to owners in a spinoff).
16
(p) Significant risks and uncertainties
1)
Credit risk
a. Assets that potentially subject the Company to significant concentration of credit risk primarily consist of cash and cash equivalents. The maximum exposure of these assets to credit risk is their carrying amounts as of the balance sheet dates. As of June 30, 2025 and March 31, 2025, approximately $ 227,000 and $ 1,000 , respectively, were deposited with a bank in the United States which is insured by the U.S. government up to $ 250,000 . As of June 30, 2025 and March 31, 2025, approximately $ 612,000 and $ 760,000 , respectively, were deposited in financial institutions located in mainland China, which were insured by the government authority. Under the Deposit Insurance System in China, an enterprise’s deposits at one bank are insured for a maximum of approximately $ 70,000 (RMB 500,000 ). To limit exposure to credit risk relating to deposits, the Company primarily places cash deposits with large financial institutions in China which management believes are of high credit quality.
The Company’s operations are carried
out entirely in mainland China. Accordingly, the Company’s business, financial condition and results of operations may be influenced
by the social, political, economic and legal environments in the PRC as well as by the general state of the PRC economy. In addition,
the Company’s business may be influenced by changes in PRC government laws, rules and policies with respect to, among other matters,
anti-inflationary measures, currency conversion and remittance of currency outside of China, rates and methods of taxation and other factors.
b.
In measuring the credit risk of accounts receivable due from the automobile purchasers (the “customers”), the Company mainly reflects the “probability of default” by the customer on its contractual obligations and considers the current financial position of the customer and the risk exposures to the customer and its likely future development.
Historically, most of the automobile
purchasers would pay the Company their previously defaulted amounts within one to three months. As a result, the Company would provide
full provisions on accounts receivable if the customers default on repayments for over three months. As of June 30, 2025 and March 31,
2025, the Company record no allowance for credit losses against accounts receivable.
2)
Foreign currency risk
As of June 30, 2025 and March 31, 2025 substantially
all of the Company’s operating activities and major assets and liabilities, except for the cash deposit of approximately $ 227,000
and $ 1,000 , respectively, in U.S. dollars, are denominated in RMB, which are not freely convertible into foreign currencies. All foreign
exchange transactions take place through either the People’s Bank of China (the “PBOC”) or other authorized financial
institutions at exchange rates quoted by PBOC. Approval of foreign currency payments by the PBOC or other regulatory institutions requires
a payment application together with invoices and signed contracts. The value of RMB is subject to change in central government policies
and international economic and political developments affecting supply and demand in the China Foreign Exchange Trading System market.
When there is a significant change in value of RMB, the gains and losses resulting from translation of financial statements of a foreign
subsidiary will be significantly affected. RMB appreciated from 7.26 RMB into US$ 1.00 on March 31, 2025 to 7.16 RMB into US$ 1.00 on June
30, 2025.
(q) Comparability and reclassification adjustments
The Company has reclassified certain comparative
amounts in the unaudited condensed consolidated statements of operations and comprehensive loss for the three months ended June 30, 2024
to conform to the current period’s presentation. The results of discontinued operations for the three months ended June 30, 2024
have been reflected separately in the unaudited condensed consolidated statements of operations and comprehensive loss as a single line
item for all periods presented in accordance with U.S. GAAP. Cash flows from discontinued operations of the three categories for the three
months ended June 30, 2024 were separately presented in the unaudited condensed consolidated statements of cash flows for all periods
presented in accordance with U.S. GAAP.
17
(r) Recent accounting pronouncements
not yet adopted
In November 2024, the FASB issued ASU No. 2024-03,
Income Statement - Reporting Comprehensive Income - Expense Disaggregation Disclosures (Subtopic 220-40): Disaggregation of Income Statement
Expenses (“ASU 2024-03”), and in January 2025, the FASB issued ASU No. 2025-01, Income Statement - Reporting Comprehensive
Income - Expense Disaggregation Disclosures (Subtopic 220-40): Clarifying the Effective Date (“ASU 2025-01”). ASU 2024-03
requires additional disclosure of the nature of expenses included in the income statement as well as disclosures about specific types
of expenses included in the expense captions presented in the income statement. ASU 2024-03, as clarified by ASU 2025-01, is effective
for annual reporting periods beginning after December 15, 2026, and interim periods within annual reporting periods beginning after December
15, 2027. Both early adoption and retrospective application are permitted. The Company is currently evaluating the impact of this accounting
standard update on its unaudited condensed consolidated financial statements and related disclosures.
Except for the above-mentioned pronouncements,
there are no new recent issued accounting standards that will have material impact on the unaudited condensed consolidated statements
and related disclosures.
4. DISCONTINUED OPERATIONS
Discontinued operations - P2P lending services
business
Since October 2019, the Company has discontinued
its online P2P lending services business. Carrying amounts of major classes of liabilities was included as part of discontinued operations
of Online P2P lending services, whose change was due to the effect of exchange rate changes as of June 30, 2025 and March 31, 2025:
June 30,
March 31,
2025
2025
(Unaudited)
Current liabilities
Accrued expenses and other liabilities
$ 467,672
$ 461,672
Discontinued operations – Online ride-hailing
platform service
Since August 2024, the Company has discontinued
its online ride-hailing platform service business. Carrying amounts of major classes of liabilities was included as part of discontinued
operations of online ride-hailing platform service as of June 30, 2025 and March 31, 2025:
June 30,
2025
March 31,
2025
(Unaudited)
Current liabilities
Accrued expenses and other liabilities
$ 49,364
$ 56,680
18
The following table sets forth the reconciliation
of the amounts of major classes of income and losses from discontinued operations of online ride-hailing platform service in the unaudited
condensed consolidated statements of operations and comprehensive loss for the three months ended June 30, 2025 and 2024.
For the Three Months Ended
June 30,
2025
2024
(Unaudited)
(Unaudited)
Revenues
$ —
$ 243,391
Cost of revenues
—
( 175,826 )
Gross profit
—
67,565
Operating expenses
Selling, general and administrative expenses
—
( 86,770 )
Total operating expenses
—
( 86,770 )
Loss from operations
—
( 19,205 )
Other expenses, net
—
( 3,803 )
Interest expense
—
( 5,860 )
Loss before income tax expense
—
( 28,868 )
Income tax benefit
—
1,935
Net loss from discontinued operations
$ —
$ ( 26,933 )
Reconciliation of the amount of cash flows from
discontinued operations in the unaudited condensed consolidated statements of cash flows for the three months ended June 30, 2025 and
2024 are as follows:
For the Three Months Ended
June 30,
2025
2024
(Unaudited)
(Unaudited)
Net cash used in operating activities from discontinued operations
$ —
$ ( 49,652 )
Net cash used in investing activities from discontinued operations
$ —
$ —
Net cash used in financing activities from discontinued operations
$ —
$ ( 33,167 )
5. ACCOUNTS RECEIVABLE
Accounts receivable includes rental receivables
due from operating lessees. It also includes a portion of bundled lease arrangements on fixed minimum monthly payments to be paid by the
automobile purchasers arising from automobile sales and services fees, net of unearned interest income, discounted using the Company’s
lease pricing interest rates.
As of June 30, 2025 and March 31, 2025, accounts
receivable were comprised of the following:
June 30,
March 31,
2025
2025
(Unaudited)
Receivables of operating lease
$ 34,915
$ 19,845
Receivables of automobile sales due from automobile purchasers
—
1,282
Total Accounts receivable
$ 34,915
$ 21,127
Movement of allowance for credit losses for the
three months ended June 30, 2025 and for year ended March 31, 2025 are as follows:
June 30,
March 31,
2025
2025
(Unaudited)
Beginning balance
$ —
$ 1,545
Write off
—
( 1,538 )
Translation adjustment
—
( 7 )
Ending balance
$ —
$ —
19
6. PREPAYMENTS, OTHER RECEIVABLES AND OTHER
CURRENT ASSETS, NET
As of June 30, 2025 and March 31, 2025, the prepayments,
other receivables and other current assets, net were comprised of the following:
June 30,
March 31,
2025
2025
(Unaudited)
Purchase contract termination refund (i)
$ 446,703
$ 440,972
Deposits (ii)
236,973
273,182
Prepaid expenses (iii)
370,918
273,405
Value added tax (“VAT”) recoverable (iv)
7,694
40,065
Employee advances
536
413
Others
8,850
4,110
Less: Allowance for credit losses
—
( 17,063 )
Total prepayments, other receivables and other current assets, net
$ 1,071,674
$ 1,015,084
Movement of allowance for credit losses for the
three months ended June 30, 2025 and for year ended March 31, 2025 are as follows:
June 30,
March 31,
2025
2025
(Unaudited)
Beginning balance
$ 17,063
$ 20,474
Write off
( 17,119 )
( 3,327 )
Translation adjustment
56
( 84 )
Ending balance
$ —
$ 17,063
(i) Purchase contract termination refund
The balance of Purchase contract termination
refund represented the part of the purchase prepayments originally made for automobile purchase, which will be refunded before March 31,
2026 due to the termination of automobile purchase.
(ii) Deposits
The balance of deposits mainly represented
the security deposit made by the Company to various automobile leasing companies and Didi Chuxing Technology Co., Ltd., who runs an online
ride-hailing platform. As of June 30, 2025 and March 31, 2025, the allowance for credit losses of $ 0 and $ 17,063 was recorded against
the security deposits not returned for more than one year after the end of the cooperation. During the three months ended June 30, 2025,
the Company wrote off the security deposits balance of $ 17,119 .
(iii) Prepaid expense
The balance of prepaid expense represented
automobile purchase prepayments, automobile liability insurance premium for automobiles for operating lease and other miscellaneous expense
such as office lease, office remodel expense, etc. that will expire within one year.
(iv) Value added tax (“VAT”) recoverable
The balance represented the amount
of VAT, which resulted from historical purchasing activities and could be further used for deducting future VAT in PRC.
20
7. PROPERTY AND EQUIPMENT, NET
Property and equipment as of June 30, 2025 and
March 31, 2025 consist of the following:
June 30,
March 31,
2025
2025
(Unaudited)
Computer equipment
$ 16,927
$ 25,758
Office equipment, fixtures and furniture
64,101
63,272
Automobiles
4,405,092
4,356,020
Subtotal
4,486,120
4,445,050
Less: accumulated depreciation and amortization
( 3,030,429 )
( 2,792,129 )
Total property and equipment, net
$ 1,455,691
$ 1,652,921
Depreciation expense for the three months ended
June 30, 2025 and 2024 were amounted to $ 219,630 and $ 234,815 , respectively.
8. INTANGIBLE ASSETS, NET
Intangible assets as of June 30, 2025 and March 31, 2025 consisted
of the following:
June 30,
March 31,
2025
2025
(Unaudited)
Software
$ 791,589
$ 791,055
Less: accumulated amortization
( 435,339 )
( 416,055 )
Total intangible assets, net
$ 356,250
$ 375,000
Amortization expense for the three months ended
June 30, 2025 and 2024 were amounted to $ 18,750 and $ 18,778 , respectively.
The following table sets forth the Company’s
amortization expense for the next five years as of June 30, 2025:
Amortization expenses
Twelve months ending June 30, 2026
$ 75,000
Twelve months ending June 30, 2027
75,000
Twelve months ending June 30, 2028
75,000
Twelve months ending June 30, 2029
75,000
Twelve months ending June 30, 2030
56,250
$ 356,250
9. ACCRUED EXPENSES AND OTHER LIABILITIES
June 30,
March 31,
2025
2025
(Unaudited)
Accrued payroll and welfare
$
1,422,771
$
1,599,205
Payables to drivers from aggregation platforms (i)
865,984
802,910
Deposits (ii)
735,561
711,997
Accrued expenses (iii)
471,489
520,876
Other taxes payable
109,954
111,869
Payables for expenditures on automobile transaction and related services
10,213
9,955
Other payables
447
581
Total accrued expenses and other liabilities
$
3,616,419
$
3,757,393
21
(i) Payables to drivers from aggregation platforms
The balance of payables to drivers
from aggregation platforms represented the amount the Company collected on behalf of drivers who completed their transaction through the
Company’s online ride-hailing platform base on the confirmed billings.
(ii) Deposits
The balance of deposits represented
the security deposit from operating and finance lease customers to cover lease payment and related automobile expense in case the customers’
accounts are in default. The balance is refundable at the end of the lease term, after deducting any missed lease payment and applicable
fee.
(iii) Accrued expenses
The balance of accrued expenses represented
the unbilled or payable balances to the expenses related to the daily operations of automobiles and services fees to professional institutions.
10. EMPLOYEE BENEFIT PLAN
The Company has made employee benefit plan in
accordance with relevant PRC regulations, including retirement insurance, unemployment insurance, medical insurance, housing fund, work
injury insurance and maternity insurance.
The contributions made by the Company were $ 31,305
and $ 38,007 for the three months ended June 30, 2025 and 2024, respectively, from operations of the Company.
As of June 30, 2025 and March 31, 2025, the Company
did not make adequate employee benefit contributions in the amount of $ 302,747 and $ 522,513 , respectively.
11. EQUITY
Warrants
Warrants in Offerings
The Company adopted the provisions of ASC 815
on determining what types of instruments or embedded features in an instrument held by a reporting entity can be considered indexed to
its own stock for the purpose of evaluating the first criteria of the scope exception in ASC 815. Warrants issued in connection with the
direct equity offering with exercise prices denominated in US dollars are no longer considered indexed to the Company’s stock, as
their exercise prices are not in the Company’s functional currency (RMB), and therefore no longer qualify for the scope exception
and must be accounted for as a derivative. These warrants are classified as liabilities under the caption “Derivative liabilities”
in the unaudited condensed consolidated statements of balance sheets and recorded at estimated fair value at each reporting date, computed
using the Black-Scholes valuation model. Changes in the liability from period to period are recorded in the unaudited condensed consolidated
statements of operations and comprehensive loss under the caption “Change in fair value of derivative liabilities.”
August 2020 Underwriters’ Warrants
Giving retroactive effect to the twice 1-for-10
reverse stock splits on the Company’s common stock became effective on April 6, 2022 and July 29, 2025, respectively, as of June
30, 2025 and March 31, 2025, there were 3,181 underwriters’ warrants outstanding, and the exercise price of those warrants was adjusted
to $ 62.50 . During the three months ended June 30, 2025 and 2024, the change of fair value was a gain of $ 21 and $ 425 recognized in the
unaudited condensed consolidated statements of operations and comprehensive loss based on the decrease in fair value of the liabilities,
respectively. As of June 30, 2025 and March 31, 2025, the fair value of the derivative instrument totaled $ 0 and $ 21 , respectively.
22
February 2021 Registered Direct Offering Warrants
Giving retroactive effect to the twice 1-for-10
reverse stock splits on the Company’s common stock became effective on April 6, 2022 and July 29, 2025, respectively, as of June
30, 2025 and March 31, 2025, there were 5,326 February 2021 registered direct offering warrants outstanding, and the exercise prices of
the Placement Agent Warrants and the ROFR Warrants of the February 2021 Registered Direct Offering were adjusted to $ 138.00 and $ 172.50 ,
respectively. During the three months ended June 30, 2025 and 2024, the change of fair value was a gain of $ 219 and $ 451 recognized in
the unaudited condensed consolidated statements of operations and comprehensive loss based on the decrease in fair value of the liabilities,
respectively. As of June 30, 2025 and March 31, 2025, the fair value of the derivative instrument totaled $ 0 and $ 219 , respectively.
May 2021 Registered Direct Offering Warrants
Giving retroactive effect to the twice 1-for-10
reverse stock splits on the Company’s common stock became effective on April 6, 2022 and July 29, 2025, respectively, as of June
30, 2025 and March 31, 2025, there were 59,468 May 2021 registered direct offering warrants outstanding and the exercise price of those
warrants was adjusted to $ 105.00 . During the three months ended June 30, 2025 and 2024, the change of fair value was a gain of $ 13,609
and $ 1,437 recognized in the unaudited condensed consolidated statements of operations and comprehensive loss based on the decrease in
fair value of the liabilities, respectively. As of June 30, 2025 and March 31, 2025, the fair value of the derivative instrument totaled
$ 176 and $ 13,785 , respectively.
November 2021 Private Placement Warrants
Pursuant to November 2021 Investors Warrants,
if at any time and from time to time on or after the issuance date there occurs any stock split, stock dividend, stock combination recapitalization
or other similar transaction involving the Common Stock (“Stock Combination Event”) and the Event Market Price (which is defined
as with respect to any Stock Combination Event date, the quotient determined by dividing (x) the sum of the VWAP of the Common Stock for
each of the five (5) lowest trading days during the twenty (20) consecutive trading day period ending and including the trading day immediately
preceding the sixteenth (16th) trading day after such Stock Combination Event date, divided by (y) five (5)) is less than the original
exercise price of $ 0.82 then in effect, then on the sixteenth (16th) trading day immediately following such Stock Combination Event, the
exercise price then in effect on such sixteenth (16th) trading day shall be reduced (but in no event increased) to the event market price.
As a 1-for-10 reverse stock split on the Company’s
common stock became effective on April 6, 2022, the exercise price of the November 2021 Investors Warrants was adjusted to $ 1.13 , and the total number of shares of the November 2021 Investors Warrants was adjusted to 5,335,763 . As of June 30, 2025
and March 31, 2025, there were 5,110,763 and 5,310,763 November 2021 Investor Warrants outstanding, respectively. Another 1-for-10 reverse
stock split on the Company’s common stock became effective on July 29, 2025. However, as of the filing date of these unaudited condensed
consolidated financial statements, there were less than twenty ( 20 ) trading days to calculate the revised exercise price, so the Company
was not able to update the adjusted exercise price and the number of shares of exercisable of the November 2021 Investors Warrants to
reflect the dilution effect resulting from the 1-for-10 reverse stock split effected on July 29, 2025 for disclosure purpose in these
unaudited condensed consolidated financial statements.
On November 18, 2022, a holder of November 2021
private placement warrants exercised the warrants on a “cashless” basis. On June 11, 2025, a holder of November 2021 private
placement warrants exercised the warrants with exercise price of $ 1.13 per share to purchase 200,000 shares of the Company’s common
stock. Giving retroactive effect to the twice 1-for-10 reverse stock splits on
the Company’s common stock became effective on April 6, 2022 and July 29, 2025, respectively, as of June 30, 2025 and March 31,
2025, there were 5,515 November 2021 Placement Agent Warrants outstanding and the exercise price of those warrants was adjusted to $ 68.00 .
During the three months ended June 30, 2025 and 2024, the change of fair value was a gain of $ 63,333 and a loss of $ 10,600 recognized
in the unaudited condensed consolidated statements of operations and comprehensive loss based on the decrease in fair value of the liabilities,
respectively. As of June 30, 2025 and March 31, 2025, the fair value of the derivative instrument totaled $ 4,037 and $ 70,566 , respectively.
23
Restricted Stock Units
On October 29, 2020, the Board approved the issuance
of an aggregate of 12,727 restricted stock units (“RSUs”) to directors, officers and certain employees as stock compensation
for their services for the years ended March 31, 2022, giving retroactive effect to the twice 1-for-10 reverse stock splits on the Company’s
common stock became effective on April 6, 2022 and July 29, 2025, respectively. Total RSUs granted to these directors, officers and employees
were valued at an aggregate fair value of $ 140,000 . These RSUs will vest in four equal quarterly installments on January 29, 2021, April
29, 2021, July 29, 2021 and October 29, 2021 or in full upon the occurrence of a change in control of the Company, provided that the director,
officer or the employee remains in service through the applicable vesting date. The RSUs will be settled by the Company’s issuance
of shares of common stock in certificated or uncertificated form upon the earlier of (i) vesting date, (ii) a change in control and (iii)
termination of the services of the director, officer or employee due to a “separation of service” within the meaning of Section
409A of the Internal Revenue Code of 1986, as amended, or the death or disability of such director, officer or employee. As of the filing
date of these unaudited condensed consolidated financial statements, all RSUs with an aggregate of 1,273 was vested and 955 was settled
by the Company. The Company expects to settle the remaining vested RSUs by issuance of shares of common stock before December 31, 2025
and the vested RSUs have been accounted in an expense and additional paid-in capital.
Equity Incentive Plan
At the 2018 Annual Meeting of Stockholders of
the Company held on November 8, 2018, the Company’s stockholders approved the Company’s 2018 Equity Incentive Plan for employees,
officers, directors and consultants of the Company and its affiliates. In March 2023 and April 2024, the Annual Meeting of Stockholders
of Company for the years ended March 31, 2022 and 2023 further approved the amendments to the 2018 Equity Incentive Plan, to increase
the number of shares of common stock reserved under the Plan to 150,000 shares and 180,000 shares, respectively, giving retroactive effect
to the twice 1-for-10 reverse stock splits on the Company’s common stock became effective on April 6, 2022 and July 29, 2025, respectively.
A committee consisting of at least two independent directors would be appointed by the Board or in the absence of such a committee, the
board of directors, will be responsible for the general administration of the Equity Incentive Plan. All awards granted under the Equity
Incentive Plan will be governed by separate award agreements between the Company and the participants. As of June 30, 2025, the Company
has granted an aggregate of 3,038 RSUs, among which, 2,645 RSUs were issued under the Equity Incentive Plan, 318
RSUs were vested but have not been issued while 75 RSUs were forfeited due to two directors ceased to serve on the board of the Company
since November 8, 2018. During the three months ended June 30, 2025 and 2024, no new RSUs were granted.
Conversion Price Adjustment for November 2021
Preferred Shares
Pursuant to the Certificate of Designation for
the series A convertible preferred stock signed by the Company and certain institutional investors in November 2021 Private Placement,
the initial conversion price of the series A Convertible Preferred Shares was $ 0.68 . If as of the applicable date the conversion price
then in effect is greater than the greater of (1) $ 0.41 (the “Floor Price”) (as adjusted for stock splits, stock dividends,
stock combinations, recapitalizations and similar events) and (2) 85 % of the closing bid price on the applicable date (the “Adjustment
Price”), the conversion price shall automatically lower to the Adjustment Price accordingly. As the 1-for-10 reverse stock split
on the Company’s Common Stock became effective on April 6, 2022, the conversion price and the Floor Price of the Preferred Shares
mentioned above were proportionally adjusted. Further, on August 9, 2022, the Company and the investors agreed to reduce the conversion
price of the series A Convertible Preferred Shares from $ 4.10 to $ 2.00 and to increase the number of the shares of common stock that are
available to be issued upon conversion of the Preferred Shares from 1,092,683 to 2,240,000 . As the 1-for-10 reverse stock split on the
Company’s Common Stock became effective on July 29, 2025, the conversion price of the Preferred Shares was adjusted to $ 20.00 . As
of June 30, 2025 and March 31, 2025, there were 262 and 991 shares of Series A convertible preferred stock outstanding, respectively,
valued at $ 42,943 and $ 234,364 recorded as mezzanine equity, respectively. Giving retroactive effect to the twice 1-for-10 reverse stock
splits on the Company’s common stock became effective on April 6, 2022 and July 29, 2025, respectively, as of June 30, 2025, 4,738
shares of Series A convertible preferred stock were converted into 223,583 shares of the Company’s common stock.
1-for- 10 shares reverse split on common stock
The Company considered the above transactions
after giving a retroactive effect to a 1-for-10 reverse stock split of its common stock which became effective on July 29, 2025. The Company
believed it is appropriate to reflect the above transactions on a retroactive basis similar to those after a stock split or dividend pursuant
to ASC 260. All shares and per share amounts used herein and in the accompanying consolidated financial statements have been retroactively
stated to reflect the effect of the reverse stock split. Upon execution of the 1-for-10 reverse stock split, the Company recognized additional
37 shares of common stock due to round up issue.
24
12. INCOME TAXES
The United States of America
The Company is incorporated in the State of Nevada
in the U.S., and is subject to U.S. federal corporate income taxes with tax rate of 21 %. The State of Nevada does not impose any state
corporate income tax.
On December 22, 2017, the U.S. government enacted
comprehensive tax legislation commonly referred to as the Tax Cuts and Jobs Act (the “Tax Act”). The Tax Act imposes a one-time
transition tax on deemed repatriation of historical earnings of foreign subsidiaries, and future foreign earnings are subject to U.S.
taxation. The Tax Act also established the Global Intangible Low-Taxed Income (GILTI), a new inclusion rule affecting non-routine income
earned by foreign subsidiaries. For the three months ended June 30, 2025 and 2024, the Company’s foreign subsidiaries in China were
operating at loss and as such, did not record a liability for GILTI tax.
The Company’s net operating loss for U.S.
income taxes from U.S. amounted to approximately $ 0.2 million and $ 0.4 million for the three months ended June 30, 2025 and 2024, respectively.
As of June 30, 2025 and March 31, 2025, the Company’s net operating loss carryforward for U.S. income taxes was approximately $ 8.2
million and $ 7.9 million, respectively. The net operating loss carryforward will not expire and is available to reduce future years’
taxable income but limited to 80 % of income until utilized. Management believes that the utilization of the benefit from this loss appears
uncertain due to the Company’s operating history. Accordingly, the Company has recorded a 100 % valuation allowance on the deferred
tax asset to reduce the deferred tax assets to zero on the consolidated balance sheets. As of June 30, 2025 and March 31, 2025, valuation
allowances for deferred tax assets for U.S. income taxes were approximately $ 1.7 million. Management reviews the valuation allowance periodically
and makes changes accordingly.
PRC
Senmiao Consulting, Sichuan Senmiao Ronglian Technology
Co., Ltd. (“Sichuan Senmiao”), Hunan Ruixi, Sichuan Senmiao Yicheng Assets Management Co., Ltd. (“Yicheng”), Corenel,
and Jiekai are subject to PRC Enterprise Income Tax (“EIT”) on the taxable income in accordance with the relevant PRC income
tax laws. The EIT rate for companies operating in the PRC is 25 %.
Net loss before income tax by jurisdiction as
follows:
For the three months Ended
June 30,
2025
2024
(Unaudited)
(Unaudited)
U.S.
$ ( 185,349 )
$ ( 388,355 )
PRC
( 91,089 )
( 374,463 )
Total net loss before income tax
$ ( 276,438 )
$ ( 762,818 )
For the three months ended June 30, 2025 and 2024,
the Company had no current tax expense or deferred tax expense.
As of June 30, 2025 and March 31, 2025, the Company’s
PRC entities from continuing operations had net operating loss carryforwards of approximately $ 11.8 million and $ 11.2 million, respectively,
which will be available to offset future taxable income. As of June 30, 2025, these carryforwards will expire from 2026 through 2030,
if not used. As of June 30, 2025 and March 31, 2025, valuation allowances for deferred tax assets for PRC income taxes were approximately
$ 4.3 million and $ 4.1 million, respectively. With the consideration of the duration of statutory carry forward periods and forecasts of
future profitability, it has concluded that it is more likely than not that all its deferred tax assets generated from the Company would
not be utilized in the future. The Company has provided full allowance of its deferred tax assets.
25
The tax effects of temporary differences from
continuing operations that give rise to the Company’s deferred tax assets and liabilities are as follows:
June 30,
March 31,
2025
2025
(Unaudited)
Deferred Tax Assets
Net operating loss carryforwards in the PRC
$ 2,953,531
$ 2,797,877
Net operating loss carryforwards in the U.S.
1,716,341
1,667,423
Allowance for credit losses
1,337,198
1,324,308
Others
6,482
6,398
Less: valuation allowance
( 6,013,552 )
( 5,796,006 )
Deferred tax assets, net
$ —
$ —
As of both June 30, 2025 and March 31, 2025, the
Company’s PRC entities associated with discontinued operations had net operating loss carryforwards of approximately $ 0.3 million.
Despite the fact that the net operating loss carryforwards arose from the Company discontinued operation, the Company may still benefit
from them as potential deduction against future taxable income. As of June 30, 2025, such net operating loss from discontinued operations
will expire in 2026, if not used. The Company reviews deferred tax assets for a valuation allowance based upon whether it is more likely
than not that the deferred tax asset will not be fully realized. As of June 30, 2025 and March 31, 2025, full valuation allowance is provided
against the deferred tax assets related to the Company’s discontinued operations based upon management’s assessment as to
their realization.
The tax effects of temporary differences from
discontinued operations that give rise to the Company’s deferred tax assets are as follows:
June 30,
2025
March 31,
2025
(Unaudited)
Net operating loss carry forwards in the PRC
$ 78,793
$ 77,782
Less: valuation allowance
( 78,793 )
( 77,782 )
Total
$ —
$ —
Uncertain tax positions
The Company evaluates each uncertain tax position
(including the potential application of interest and penalties) based on the technical merits, and measure the unrecognized benefits associated
with the tax positions. As of June 30, 2025 and March 31, 2025, the Company did not have any unrecognized uncertain tax positions and
the Company does not believe that its unrecognized tax benefits will change over the next twelve months. For the three months ended June
30, 2025 and 2024, the Company did not incur any interest and penalties related to potential underpaid income tax expenses. According
to PRC Tax Administration and Collection Law, the statute of limitations is three years if the underpayment of taxes is due to computational
errors made by the taxpayer or withholding agent. The statute of limitations will be extended five years under special circumstances,
which are not clearly defined (but an underpayment of tax liability exceeding RMB 0.1 million is specifically listed as a special circumstance).
In the case of a related party transaction, the statute of limitations is ten years. There is no statute of limitations in the case of
tax evasion.
26
13. CONCENTRATION
Major Suppliers
For the three months ended June 30, 2025, three
suppliers accounted for approximately 17.8 %, 15.8 %, and 10.9 % of the total cost of revenues from continuing operations of the Company.
For the three months ended June 30, 2024, three
suppliers accounted for approximately 19.1 %, 16.4 %, and 15.6 % of the total cost of revenues from the continuing operations of the Company.
14. RELATED PARTY TRANSACTIONS AND BALANCES
1. Related Party Balances
1) Accounts receivable, a related party
As of June 30, 2025 and March 31, 2025, accounts
receivable from a related party amounted to $ 8,027 and $ 7,924 , respectively, represented balance due from operating lease revenue recognized
from Chengdu Laobing Chuxing Automobile Leasing Co., Ltd. (“Laobing”), a related party of the Company.
2) Prepayment, a related party
As of June 30, 2025 and March 31, 2025, the balance
of prepayment to a related party represented automobile lease prepayment made by the Company to Jinkailong, the Company’s equity
investee company, with amount of $0 and $ 22,662 , respectively.
3) Due from related parties
As of June 30, 2025 and March 31, 2025, balances
due from related parties from the Company’s operations were comprised of the following:
June 30,
March 31,
2025
2025
(Unaudited)
Total due from related parties
$ 6,516,896
$ 6,723,887
Less: Allowance for credit losses
( 5,232,834 )
( 5,165,699 )
Due from related parties, net
$ 1,284,062
$ 1,558,188
Due from related parties, net, current
$ 172,336
$ 172,049
Due from a related party, net, non-current
$ 1,111,726
$ 1,386,139
As of June 30, 2025, balances due from Jinkailong,
the Company’s equity investee company, was $ 1,195,483 , net of allowance for credit losses, of which, $ 1,111,726 is to be repaid
over a period from July 2026 to December 2026, which was classified as due from a related party, net, non-current. The balances due from
Jinkailong consist of outstanding balance of $ 797,317 as a result of Jinkailong’s deconsolidation on March 31, 2022 and $ 398,166
represents daily operation expenses paid by the Company’s subsidiary, Jiekai, on behalf of Jinkailong.
As of March 31, 2025, balances due from Jinkailong,
the Company’s equity investee company, was $ 1,468,822 , net of allowance for credit losses, of which, $ 1,386,139 is to be repaid
over a period from April 2026 to December 2026, which was classified as due from a related party, net, non-current. The balances due from
Jinkailong consist of outstanding balance of $ 998,036 as a result of Jinkailong’s deconsolidation on March 31, 2022 and $ 470,786
represents daily operation expenses paid by the Company’s subsidiary, Jiekai, on behalf of Jinkailong.
Movement of allowance for credit losses due from
Jinkailong for the three months ended June 30, 2025 and for year ended March 31, 2025 are as follows:
June 30,
March 31,
2025
2025
(Unaudited)
Beginning balance
$ 5,165,699
$ 3,099,701
Addition
—
2,093,199
Translation adjustment
67,135
( 27,201 )
Ending balance
$ 5,232,834
$ 5,165,699
27
On January 3, 2024, Xiang Hu, the Legal Representative
of Sichuan Senmiao and a shareholder of the Company, entered into a loan agreement wherein the Company agreed to provide an interest-free
special reserve loan of $ 150,000 for a period of 12 months, which was extended for 12 months since January 3, 2025. As of June 30, 2025
and March 31, 2025, the outstanding balance was $ 80,203 and $ 81,098 , respectively.
As of June 30, 2025 and March 31, 2025, balance
of $ 8,376 and $ 8,268 due from Laobing represented a deposit for the Company leased automobiles from Laobing, respectively.
4) Due to related parties
June 30,
March 31,
2025
2025
(Unaudited)
Loan payable to a related party (i)
$ 99,761
$ 414
Other payable due to a related party (ii)
164,453
162,343
Other payable due to a related party (iii)
16,891
16,674
Total due to related parties
$ 281,105
$ 179,431
(i) As of June 30, 2025 and March 31, 2025, the balances represented borrowings from Xi Wen, the CEO of the Company, of which, $ 99,761 and $ 414 are unsecured, interest free and due on demand, respectively.
(ii) As of June 30, 2025 and March 31, 2025, the balances represented outstanding lease payments due to Hong Li, the Supervisor of Sichuan Senmiao, upon termination of existing lease. In July 2024, the Company signed a rent-free agreement with Li Hong, and the lease agreement period is from July 1, 2024 to July 31, 2025. A rent-free renewal lease contract was signed on August 1, 2025, which extended the rent-free lease to December 2025.
(iii) As of June 30, 2025 and March 31, 2025, the balances represented automobile lease payments to Laobing and a deposit for the Company leased automobiles to Laobing.
5) Operating
lease right-of-use assets - a related party and Operating lease liabilities - a related party
June 30,
March 31,
2025
2025
(Unaudited)
Operating lease right-of-use assets – a related party
$ 76,538
$ 6,910
Operating lease liabilities, current – a related party
$ 66,768
$ 10,365
Operating lease liabilities, non-current – a related party
$ 30,596
$ —
In November 2018, Hunan Ruixi entered into an
office lease agreement with Hunan Dingchentai Investment Co., Ltd. (“Dingchentai”), a company where one of the Company’s
independent directors serves as the legal representative and general manager. The original lease agreement with Dingchentai was terminated
on July 1, 2019. The Company entered into another lease with Dingchentai on substantially similar terms on September 27, 2019, and a renewal
lease contract was signed in June 2022 and June 2025, which extended the original lease to May 2027, with an annual rent of approximately
$ 44,000 , payable on a quarter basis.
28
2. Related Party Transactions
For the three months ended June 30, 2025 and 2024,
the Company incurred $ 0 and $ 4,516 , respectively, in rental expenses to Hong Li, supervisor of Sichuan Senmiao, pursuant to three office
lease agreements.
For the three months ended June 30, 2025 and 2024,
the Company incurred $ 10,228 and $ 10,350 in rental expenses, respectively, to Dingchentai, a company where one of the Company’s
independent directors serves as the legal representative and general manager.
During the three months ended June 30, 2025, Jiekai
leased automobiles to Laobing and generated revenue of $ 24,057 . While during the three months ended June 30, 2024, Corenel leased automobiles
to Jinkailong and generated revenue of $ 5,243 , respectively.
During the three months ended June 30, 2025, Jiekai
leased automobiles from Jinkailong, Corenel, Laobing and another related party, Sichuan Xindaoda Automobile Sales Service Co., Ltd. (“Xindaoda”),
and had a rental cost of $ 2,097 , $ 37,142 , $ 19,079 and $ 1,321 , respectively. While during the three months ended June 30, 2024, Jiekai
leased automobiles from Jinkailong and had a rental cost of $ 1,627 .
15. LEASES
Lessor
The Company’s operating leases for automobile
rentals have rental periods that are typically short term, generally is twelve months or less. Revenue recognition section of Note 3 (m),
the Company discloses that revenue earned from automobile rentals, wherein an identified asset is transferred to the customer and the
customer has the ability to control that asset, is accounted for under Topic 842 upon adoption for the three months ended June 30, 2025
and 2024.
Lessee
As of June 30, 2025 and March 31, 2025, the Company
has engaged in offices and parking lot which were classified as operating leases.
The Company leased automobiles under operating
lease agreements with a term shorter than twelve months which it elected not to recognize lease assets and lease liabilities under ASC
842. Instead, the Company recognized the lease payments in profit or loss on a straight-line basis over the lease term and variable lease
payments in the period in which the obligation for those payments is incurred. In addition, the Company had automobiles leases which were
classified as finance lease before the disposal of Corenel on April 16, 2025.
The Company’s lease agreements do not contain
any material residual value guarantees or material restrictive covenants.
The Company recognized lease expense on a straight-line
basis over the lease term for operating lease. Meanwhile, the Company recognized the finance leases ROU assets and interest on an amortized
cost basis. The amortization of finance ROU assets is recognized on a straight-line basis as amortization expense, while the lease liability
is increased to reflect interest on the liability and decreased to reflect the lease payments made during the period. Interest expense
on the lease liability is determined each period during the lease term as the amount that results in a constant periodic interest rate
of the automobile loans on the remaining balance of the liability.
As of June 30, 2025, the weighted-average remaining
operating term of its existing leases is approximately 1.92 .
Operating and finance lease expenses consist of
the following:
For the Three Months Ended June 30,
Classification
2025
2024
(Unaudited)
(Unaudited)
Operating lease cost
Automobile lease costs
Cost of revenues
$ 297,970
$ 224,713
Lease expenses
Selling, general and administrative
14,375
28,783
Finance lease cost
Amortization of leased asset
Cost of revenues
19,709
59,061
Interest on lease liabilities
Interest expenses on finance leases
615
5,088
Total lease expenses
$ 332,669
$ 317,645
29
Operating lease cost for automobiles totaled $ 297,970
and $ 224,713 for the three months ended June 30, 2025 and 2024, respectively.
Operating lease expense for office and showroom
leases totaled $ 14,375 and $ 28,783 for the three months ended June 30, 2025 and 2024, respectively, of which $ 10,843 and $ 18,812 were
amortization of leased asset for operating leases for the three months ended June 30, 2025 and 2024, respectively.
Interest expenses on finance leases totaled $ 615
and $ 5,088 for the three months ended June 30, 2025 and 2024, respectively.
The following table sets forth the Company’s
minimum lease payments in future periods:
Operating lease
payments*
(Unaudited)
Twelve months ending June 30, 2026
$ 69,997
Twelve months ending June 30, 2027
31,499
Total lease payments
101,496
Less: discount
( 4,132 )
Present value of lease liabilities
$ 97,364
* As of June 30, 2025 and March 31, 2025, the outstanding balance of operating lease liabilities due to a related party was $ 97,364 and $ 10,365 , respectively.
16. COMMITMENTS AND CONTINGENCIES
Contingencies
In measuring the credit risk of automobile purchasers,
the Company primarily reflects the “probability of default” by the automobile purchasers on its contractual obligations and
considers the current financial position of the automobile purchasers and its likely future development.
The Company manages the credit risk of automobile
purchasers by performing preliminary credit checks of each automobile purchaser and ongoing monitoring every month. By using the current
credit loss model, management is of the opinion that the Company is bearing the credit risk to repay the principal and interests to the
financial institutions if automobile purchasers’ default on their payments for more than three months. Management also periodically
re-evaluates probability of default of automobile purchasers to make adjustments in the allowance, when necessary.
Purchase commitments
As of the filing date of these unaudited condensed
consolidated financial statements, the Company has no purchase commitment.
Contingent liability of Jinkailong
Pursuant to the Regulations of the State Council
on Implementing the Management System for Registered Capital Registration in the Company Law of the People's Republic of China issued
on July 1, 2024 (the “Registered Capital Registration Implementing Rules”), as Jinkailong was registered and established before
June 30, 2024, its shareholders should fully pay their unpaid subscribed capital before June 30, 2032. As of June 30, 2025, Hunan Ruixi
holds 35 % of equity interest of Jinkailong and has not made any payments towards to the investment amounted to RMB 3.5 million (approximately
$ 489,000 ). According to the Registered Capital Registration Implementing Rules, Hunan Ruixi shall pay the subscribed capital of Jinkailong
before June 30, 2032.
30
17. SEGMENT INFORMATION
The Company presents segment information after
elimination of inter-company transactions. In general, revenue, cost of revenue and operating expenses are directly attributable, or are
allocated, to each segment. The Company allocates costs and expenses that are not directly attributable to a specific segment, such as
those that support infrastructure across different segments, to different segments mainly on the basis of usage, revenue or headcount,
depending on the nature of the relevant costs and expenses. The Company does not allocate assets to its segments as the CODM does not
evaluate the performance of segments using asset information.
By assessing the qualitative and quantitative
criteria established by Accounting Standards Codification (“ASC”) 280, “Segment Reporting”, the Company considers
it operates in a reportable segment for automobile transaction and related services, and operated in a reportable
segment for online ride-hailing platform, which had been ceased
on August 20, 2024. The segments were organized based on type of service offered.
The following table presents the significant revenue,
loss from operations, loss before income taxes and net loss in the Company’s operating segments for the three months ended
June 30, 2025 and 2024:
For the Three Months Ended
June 30,
2025
2024
Automobile
Automobile
Transaction
and
Transaction
and
Online
ride-hailing
Related
Related
platform
Services
Services
Services
(Unaudited)
(Unaudited)
(Unaudited)
Revenues
$ 860,099
$ 879,009
$ 243,391
Depreciation and amortization
$ 268,932
$ 331,466
$ 20,834
Loss from operations
$ ( 611,290 )
$ ( 773,969 )
$ ( 19,205 )
Loss before income taxes
$ ( 276,438 )
$ ( 735,885 )
$ ( 28,868 )
Net loss
$ ( 276,438 )
$ ( 735,885 )
$ ( 26,933 )
Capital expenditure
$ —
$ 1,183
$ —
18. SUBSEQUENT EVENTS
1-for-10 shares reverse split on common stock
On July 24, 2025, the Company issued a press release,
announcing that it expects to implement a 1-for-10 reverse stock split on its common stock, par value $ 0.0001 per share, effective Tuesday,
July 29, 2025 with trading to begin on a split-adjusted basis at the market open on that day. The Company considered the above transactions
after giving a retroactive effect to a 1-for-10 reverse stock split of its common stock which became effective on July 29, 2025. The Company
believed it is appropriate to reflect the above transactions on a retroactive basis similar to those after a stock split or dividend pursuant
to ASC 260. All shares and per share amounts used herein and in the unaudited condensed consolidated financial statements have been retroactively
stated to reflect the effect of the reverse stock split. Upon execution of the 1-for-10 reverse stock split, the Company recognized additional
37 shares of common stock due to round up issue.
31
Item 2. Management’s Discussion
and Analysis of Financial Condition and Results of Operations
The following discussion
and analysis of our results of operations and financial condition should be read together with our unaudited condensed consolidated financial
statements and the notes thereto, which are included elsewhere in this Report and our Annual Report on Form 10-K for the year ended March
31, 2025 (the “Annual Report”) filed with the SEC. Our unaudited condensed consolidated financial statements have been prepared
in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP”).
Overview
We are a provider of automobile
transaction and related services, connecting consumers, who are mostly existing and prospective ride-hailing drivers affiliated with different
operators of online ride-hailing platforms in the People’s Republic of China (“PRC” or “China”). We provide
automobile transaction and related services through our majority owned subsidiaries, Chengdu Jiekai Yunli Technology Co., Ltd., a PRC
limited liability company and its subsidiary (“Jiekai”), and Hunan Ruixi Financial Leasing Co., Ltd., a PRC limited liability
company (“Hunan Ruixi”), and our former wholly owned subsidiary, Chengdu Corenel Technology Co., Ltd. a PRC limited liability
company (“Corenel”). Substantially all of our operations are conducted in China.
From October 2020 to August
2024, we also operated an online ride-hailing platform through Hunan Xixingtianxia Technology Co., Ltd. (“XXTX”), a former
wholly-owned subsidiary of Sichuan Senmiao Zecheng Business Consulting Co., Ltd., our wholly-owned subsidiary (“Senmiao Consulting”).
The platform enabled qualified ride-hailing drivers to provide application-based transportation services mainly in Chengdu, Changsha and
other 20 cities in China. As more fully discussed below under “– Our Discontinued Ride-Hailing Platform Services,” we
ceased our online ride-hailing Platform Services on August 20, 2024.
Our Automobile Transactions and Related Services
Our Automobile Transaction
and Related Services are mainly comprised of (i) automobile operating lease where we provide car rental services to individual customers
to meet their personal needs with lease term no more than twelve months (the “Auto Operating Leasing”); (ii) service fees
from new energy vehicles (“NEVs”) leasing where we charge NEVs lessees for a series of the services provided to them based
on the chosen product solutions (the “Service for NEVs Leasing”); (iii) service fees from automobile purchase for a series
of the services provided to purchasers throughout the purchase process based on the sales price of the automobiles and relevant services
provided (the “Service for Automobile Purchase”) ;(iv) monthly services where we provide management and related services to
other online ride-hailing platforms we cooperated with (“Partner Platforms”) and other companies and earn commission from
them (the “Auto Commissions”); (v) automobile financing where we provide our customers with auto finance solutions through
financing leases (the “Auto Financing”); (vi) default expenses we charges to the lessees for early-termination the contracts
or other violation behaviors to the contracts (the “Default Revenue”); and (vii) other supporting services provided to customers,
including auto management and other related services (the “Auto Management Services”) and automobile sales (the “Auto
Sales”). We started our facilitation and supporting services in November 2018, the sale of automobiles in January 2019, and financial
and operating leasing in March 2019, respectively.
Since November 22, 2018,
the acquisition date of Hunan Ruixi, and as of June 30, 2025, we have facilitated financing for an aggregate of 312 automobiles with a
total value of approximately $5.3 million, sold an aggregate of 1,516 automobiles with a total value of approximately $14.5 million and
delivered 2,185 automobiles under operating leases and 192 automobiles under financing leases to customers, the vast majority of whom
are online ride-hailing drivers.
32
The table below provides
a breakdown of the number of vehicles sold or delivered under different leasing arrangements or managed by us and corresponding revenue
generated for the three months ended June 30, 2025 and 2024, respectively:
For the Three Months Ended
June 30,
2025
2024
Number of
Number of
Vehicles
Revenue*
Vehicles
Revenue*
Auto Operating Leasing
>660
695,000
>640
$ 756,000
Auto Commissions
—
36,000
—
$ 26,000
Auto Financing
55
22,000
50
$ 22,000
Other Services
>680
107,000
>600
$ 75,000
During the three months
ended June 30, 2025, our Auto Operating Leasing, Auto Commissions, Auto Financing and other services income accounted for approximately
80.9%, 4.2%, 2.6% and 12.3% of our total revenue from our automobile transactions and related services, respectively, while our Auto Operating
Leasing, Auto Commissions, Auto Financing, and other services income accounted for approximately 86.0%, 3.0%, 2.5% and 8.5% for the three
months ended June 30, 2024, respectively.
Our Discontinued Online Ride-Hailing Platform Services
From October 2020 to August
2024, we operated our own online ride-hailing platform in China. The platform (called Xixingtianxia) was owned and operated by XXTX, of
which Senmiao Consulting acquired the 100% equity interest pursuant to a series of investment and supplementary agreements. XXTX operated
Xixingtianxia and held a national online reservation taxi operating license, which served online ride-hailing drivers in 22 cities in
China, providing them with a platform to view and take customer orders for rides. XXTX generated revenue from providing services to online
ride-hailing drivers to assist them in providing transportation services to the riders looking for taxi/ride-hailing services. XXTX earned
commissions for each completed order as the difference between an upfront quoted fare and the amount earned by a driver based on actual
time and distance for the ride charged to the rider.
Due to the fierce competition
of the online ride-hailing industry, XXTX had suffered loss in the past. Since December 2023, XXTX had engaged Anhui Lianma Technology
Co., Ltd. (“Anhui Lianma”), a third-party to co-operate the online ride-hailing platform by outsourcing certain daily operation
work to Anhui Lianma in most of cities it operates platform in XXTX and Anhui Lianma will jointly share the operational profits, with
the specific calculation method being defined in the cooperation agreement. However, considering the changes in online ride-hailing industry
and development plan of the Company, on August 8, 2024, we entered into the Acquisition Agreement with the Purchaser, and certain other
parties thereto. Pursuant to the Acquisition Agreement, the Purchaser acquired all of the equity interests the XXTX at a total purchase
price of zero, while taking over certain liabilities of XXTX as defined in the Acquisition Agreement. On August 20, 2024, the acquisition
was completed and we ceased the online ride-hailing platform services.
Key Factors and Risks Affecting Results of Operations
Ability to Increase Our Automobile Lessee
Our revenue growth has been
largely driven by the expansion of our automobile lessee base and the corresponding revenue generated from operating and financial leasing.
We acquire customers for our Automobile Transaction and Related Services through the network of third-party sales teams, referral from
online ride-hailing platforms and our own efforts including online advertising and billboard advertising. We also send out fliers and
participate in trade shows to advertise our services. We plan to maintain the number of our customers by marketing our companies to our
existing and prospective automobile lessees in the cities we now operate in. We expect to keep promoting the growth of our automobile
rental business with automobile rental solutions/incentives specifically targeted at drivers using our Partner Platforms. An effective
cross-selling strategies between our automobile leasing business and our Partner Platforms is important to our expansion and revenue growth.
We also plan to strengthen our marketing efforts through the collaboration with certain automobile dealers and through our own team by
employing more experienced staff, sharing market resources with our equity investee company, and improving the quality and variety of
our services. As of June 30, 2025, we had two employees in our own sales department.
33
Management of Automobile Rentals
Due to the fierce competition
of online ride-hailing industry in those cities we operated in, we have witnessed a high turn-over rate on the short-term car rentals
during the three months ended June 30, 2025. To meet the demand in Chengdu and Changsha, we have purchased and leased automobiles from
third parties for our operating lease. The daily management and timely maintenance of leased automobiles will have a significant effect
on the stability and potential growth of our income from leasing automobiles in the next twelve months. The effective management, including
maintaining the high turn-over rate of our automobiles through our proprietary system and experienced auto-management team could provide
in-time delivery and qualified automobiles to potential lessees, either for personal use or providing online ride-hailing services. As
of June 30, 2025, for parking and management of automobiles for operating lease, we had one parking lot and three employees in Changsha,
and we also share the parking lot with our equity investee company, Jinkailong in Chengdu. During the three months ended June 30, 2025
and 2024, the average utilization of the automobiles for operating lease was approximately 88.0% and 90.4%, respectively.
Our Service Offerings and Pricing
The growth of our revenue
depends on our ability to improve existing solutions and services provided, continue identifying evolving business needs, refine our collaborations
with business partners and provide value-added services to our customers. The attraction of new automobile leases depends on our leasing
solutions with attractive rental price and flexible leasing terms. We have also adopted a series of pricing formulas to adopt the market
changes, considering the historical and future expenditure, remaining available leasing months and market price to determine our rental
price for varied rental solutions. Furthermore, our product designs affect the type of automobile leases we attract, which in turn affect
our financial performance. The attraction of new customers depends on the comprehensive income they could earn from our own or Partner
Platforms, which is mainly affected by the number of orders distributed to them through our platform and the amount of the incentives
paid to them from platforms. Our revenue growth also depends on our abilities to effectively price our services, which enables us to attract
more customers and improve our profit margin.
Ability to Retain Key Business Cooperators
Historically, we have set
up a series of strategy and business relationships with certain affiliates of some famous and leading companies of NEVs manufacturers,
online ride-hailing platforms, local NEVs leasing companies, and travel service providers to develop our Automobile Transaction and Related
Services. We earned commissions or services fees from them, purchased and leased automobiles for our business at a favorable price. The
close relationships have provided us with the necessary capacity to support the development of our online ride-hailing platform and leasing
business. To retain these valuable cooperators and continuously explore opportunities to collaborate with them in more areas is important
to us to have considerable resources to support the exploration and expansion of our business into new cities.
Meanwhile, in order to strengthen
our market position in certain cities, our subsidiaries, Hunan Ruixi and Jiekai, have built up cooperation relationships with Partner
Platforms, such as Hunan Didi Technology Co., Ltd., Chengdu Anma Zhixing Technology Co., Ltd., Sichuan Peitu Kuaixing Technology Co.,
Ltd. and Nanjing Lingxing Technology Co., Ltd.(i.e., “ T3 ” ),
whereby the online ride-hailing requests and orders shall be completed on Partner Platforms utilizing the network of cars and drivers
of us while Hunan Ruixi and Jiekai earned rental income from drivers and earned commissions from Partner Platforms.
Ability to Collect Receivables on a Timely Basis
For receivables from Auto
Operating Leasing, we usually settle the rental income with each online ride-hailing driver monthly based on the product solutions they
chose. In accordance with the development of the operating lease business, our Partner Platforms, such as Gaode, agree to temporarily
“lock-up” the fares of the rides which the driver earned from the platform to ensure the timely collection of our rental receivables
from them. As of June 30, 2025, we had accounts receivable of operating lease of approximately $35,000 in total. Besides, during the three
months ended June 30, 2025, we settled our commissions with the Partner Platforms for our online ride-hailing platform services and automobile
rental income on a monthly basis.
The efficiency of collection
of the monthly and weekly payments has a material impact on our daily operation. Our risk and asset management department has set up a
series of procedures to monitor the collection from drivers. Our business department has also set up a stable and close relationship with
Partner Platforms to ensure the timely collection of commissions. The accounts receivable and advance payments may increase our liquidity
risk. We have used the majority of the proceeds from our equity offerings and plan to seek equity and/or debt financings to pay for the
expenditure related to the automobile purchase. To pay for the expenditure in advance will enhance the stability of our daily operation
and lower the liquidity risk, and attract more customers.
34
Ability to Manage Defaults Effectively
We manage the credit risk
arising from the default of automobile purchasers and lessees by performing credit checks on each automobile purchaser or lessee based
on the credit reports from People’s Bank of China and third-party credit rating companies, and personal information including residence,
ethnicity group, driving history and involvement in legal proceeding. Our risk department continuously monitors the payment by each purchaser
and sends them payment reminders. We also keep monitoring the daily gross fare earned by the online ride-hailing drivers, who are our
majority customers and run their business through our Partner Platforms during the three months ended June 30, 2025. We do this so that
we can evaluate their financial conditions and provide them with assistance including the transfer of automobile to a new driver if they
are no longer interested in providing ride-hailing services or are unable to earn enough income to make monthly lease/loan payments. We
also charge default expenses from customers for their behaviors violated to the contracts.
Further, the automobiles
subject to our financing leases are not collateralized by us. As of June 30, 2025, the total value of non-collateralized automobiles was
close to the amount of finance lease receivables since it was on a straight-line basis. We believe our risk exposure of financing leasing
is immaterial as we have experienced limited default cases and we are able to re-lease those automobiles to drivers under financing leases.
Ability to Compete Effectively
Our business and results
of operations depend on our ability to compete effectively. Overall, our competitive position may be affected by, among other things,
our service quality and our ability to price our solutions and services competitively. We will set up and continuously optimize our own
business system to improve our service quality and user experience. Our competitors may have more resources than we do, including financial,
technological, marketing and others and may be able to devote greater resources to the development and promotion of their services. We
will need to continue to introduce new or enhance existing solutions and services to continue to attract automobile dealers, financial
institutions, car buyers, lessees, ride-hailing drivers and other industry participants. Whether and how quickly we can do so will have
a significant impact on the growth of our business.
Market Opportunity and Government Regulations in China
The demand for our services
depends on overall market conditions of the online ride-hailing industry in China. The continuous growth of the urban population places
increasing pressure on the urban transportation and the improvement of living standards has increased the market demand for quality travel
in China. Traditional taxi service is limited, and the emerging online platforms have created good opportunities for the development of
the online ride-hailing service market. The market value is expected to increase from RMB354.7 billion in 2024 to RMB751.3 billion in
2028, owing to rising consumer demand for economical mobility options and an amplified penetration of shared mobility services, especially
in lower-tier cities. According to the 56th Statistical report on Internet Development in China published in July 2025 by the China Internet
Network Information Center (the “CNNIC”), the number of online ride-hailing service users had reached 511 million by the end
of June 2025, and took approximately 45.6% of the total number of Chinese internet users. In addition, in recent years, aggregation platforms
have gained rising significance in the shared mobility industry. According to Frost & Sullivan, the portion of ride hailing orders
fulfilled through aggregation platforms increased from 3.5% in 2018 to 30.0% in 2023, and is expected to further increase to 49.0% by
2028. The online ride-hailing industry is also facing increasing competition in China and is attracting more capital investment. For example,
Dida Inc. Chenqi Technology Limited and CaoCao Inc. were listed on the Hong Kong Stock Exchange in June 2024 and June 2025, respectively.
35
However, the participants
in the online ride-hailing industry are facing increasingly fierce competitions. According to the Ministry of Transportation (the “MOT”)
of the People’s Republic of China, as of June 30, 2025, approximately 389 online ride-hailing platforms have obtained booking taxi
operating licenses, representing an increase of approximately 10% as compared with the one as of June 30, 2024. And the total volume of
online ride-hailing orders was approximately 757 million in June 2025 in China, representing a decrease of approximately 25% as compared
with the one as of June 30, 2024. Meanwhile, approximately 3.21 million online booking taxi transportation certificates and approximately
7.48 million online booking taxi driver’s licenses were issued nationwide in China as of December 31, 2024, respectively. Since
2023, the municipal transportation bureaus in a series of cities in China have released operational dynamics and risk warnings for the
online ride-hailing industry, stating that the online ride-hailing market has become saturated. They remind enterprises and practitioners
who intend to engage in online ride-hailing services should have a detailed understanding of relevant regulations, conduct market research,
fully consider changes in operating income due to factors such as supply and demand, market conditions, fluctuations or continuous declines,
objectively evaluate the actual income level of industry practitioners, and make rational and prudent career choices.
The online ride-hailing industry
may also be affected by, among other factors, the general economic conditions in China. The interest rates and unemployment rates may
affect the demand of ride-hailing services and automobile purchasers’ willingness to seek credit from financial institutions. Adverse
economic conditions could also reduce the average income of individual and intensify the competition between platforms. Should any of
those negative situations occur, the volume and value of the automobile transactions we service will decline, and our revenue and financial
condition will be negatively impacted.
On November 5, 2016, the
Municipal Communications Commission of Chengdu City and a number of municipal departments jointly issued the “Implementation Rules
for the Administration of Online Booking Taxi Management Services for Chengdu”, which was abolished and replaced by the updated
version issued on July 26, 2021. On August 10, 2017, the Transportation Commission of Chengdu further issued the guidelines on compliance
requirements for online ride-hailing businesses, including Working Process for the Online Appointment of Taxi Drivers Qualification Examination
and Issuance and Online Appointment Taxi Transportation Certificate Issuance Process. On November 28, 2016, Guangzhou Municipal People’s
Government promulgated Interim Measures for the Management of Online Ride Hailing Operation and Service in Guangzhou, as amended on November
14, 2019. According to these regulations and guidelines, three licenses /certificates are required for operating the online ride-hailing
business in Chengdu and Guangzhou: (1) the ride-hailing service platform should obtain the online booking taxi operating license; (2)
the automobiles used for online ride-hailing should obtain the online booking taxi transportation certificate (“automobile certificate”);
(3) the drivers should obtain the online booking taxi driver’s license (“driver’s license”). Besides, all the
new cars used for online ride-hailing in Chengdu should be NEVs since July 2021.
However, approximately 39%
of ride-hailing drivers who leased our automobiles or used our services have not obtained the driver’s license for online ride-hailing
services as of June 30, 2025 while all of the cars used for online ride-hailing services which we provided management services have the
automobile certificate. Without requisite automobile certificate or driver’s license, these drivers may be suspended from providing
ride-hailing services, confiscated their illegal income and subject to fines of up to 10 times of their illegal income. Meanwhile, during
the three months ended June 30, 2025, Gaode conducted several rounds of compliance checks in Chengdu and other cities and reduced the
number of orders dispatched platforms that allowed drivers to provide services without appropriate licenses or certificates. We assisted
drivers to obtain the required certificate and license for our Automobile Transaction and Related Services. However, there was no guarantee
that all of the drivers who run their online ride-hailing business would be able to obtain all the certificates and licenses. These Partner
Platforms may not allow unqualified drivers who lease our automobiles to drive through these platforms, or reduce their commission income,
so that they may not be able to earn enough income from those Partner Platforms to pay our rental fees. Our business and results of operations
shall be materially and adversely affected if we could not serve qualified drivers or our served drivers are suspended from providing
ride-hailing services.
The Chinese government has
exercised and continued to exercise substantial control over virtually every sector of the Chinese economy through regulation and state
ownership. For example, the Chinese cybersecurity regulator announced on July 2, 2021 that it had begun an investigation of Didi and two
days later ordered that the company’s app be removed from smartphone app stores. We believe that our current operations are in compliance
with the laws and regulations of the Chinese cybersecurity regulator. However, the Company’s operations could be adversely affected,
directly or indirectly, by existing or future laws and regulations relating to its business or industry.
36
Results of Continuing Operations for the three months ended June
30, 2025 Compared to the three months ended June 30, 2024
For the Three Months Ended
June 30,
2025
2024
Change
(unaudited)
(unaudited)
Revenues
$ 860,099
$ 879,009
$ (18,910 )
Cost of revenues
(663,144 )
(626,039 )
(37,105 )
Gross profit
196,955
252,970
(56,015 )
Operating expenses
Selling, general and administrative expenses
(808,245 )
(853,498 )
45,253
Provision for credit losses
—
(173,441 )
173,441
Total operating expenses
(808,245 )
(1,026,939 )
218,694
Loss from operations
(611,290 )
(773,969 )
162,679
Other income, net
258,285
51,459
206,826
Interest expense on finance leases
(615 )
(5,088 )
4,473
Change in fair value of derivative liabilities
77,182
(8,287 )
85,469
Loss before income taxes expense
(276,438 )
(735,885 )
459,447
Income tax expense
—
—
—
Net loss from continuing operations
$ (276,438 )
$ (735,885 )
$ 459,447
Revenues
We started generating revenue from Automobile
Transaction and Related Services from our acquisition of Hunan Ruixi on November 22, 2018. As we focus on our automobile rental business,
we expect revenue from our automobile rental to continuously account for a majority of our revenues. We plan to provide a series of product
solutions to sustain and further increase the number of our automobiles for operating leases.
The following table sets
forth the breakdown of revenues by revenue source for the three months ended June 30, 2025 and 2024, respectively:
For the Three Months Ended
June 30,
2025
2024
(unaudited)
(unaudited)
Revenue from automobile transactions and related services
- Operating lease revenues from automobile rentals
$ 695,403
$ 756,315
- Service fees from NEVs leasing
83,444
22,094
- Monthly services commissions
35,825
26,254
- Financing revenues
22,331
22,176
- Default revenue
10,229
22,764
- Service fees from automobile purchase services
1,270
21,738
- Other service fees
11,597
7,668
Total Revenue
$ 860,099
$ 879,009
Revenue from our automobile
transaction and related services mainly includes operating lease revenues from automobile rentals, service fees from NEVs leasing, monthly
services commissions, financing revenues, default revenue, service fees from automobile purchase services, and other services fees, which
accounted for approximately 80.9%, 9.7%, 4.2%, 2.6%, 1.2%, 0.1% and 1.3%, respectively, of the total revenue during the three months ended
June 30, 2025. Meanwhile, operating lease revenues from automobile rentals, service fees from NEVs leasing, monthly services commissions,
financing revenues, default revenue, service fees from automobile purchase services and other services fees, which accounted for approximately
86.0%, 2.5%, 3.0%, 2.5%, 2.6%, 2.5% and 0.9%, respectively, of the total revenue during the three months ended June 30, 2024.
37
Operating lease revenues from automobile rentals
We generate revenues from
leasing our own automobiles and sub-leasing automobiles leased from third-parties and related parties or rendered by online ride-hailing
drivers with their authorization for a lease term of no more than twelve months. The decrease in rental income of $60,912 or approximately
8.1% during the three months ended June 30, 2025 was mainly due to the decrease in average monthly rental income per automobile and partially
offset by the increase in number of automobiles leased for operating lease. We leased over 660 automobiles with an average monthly rental
income of approximately $400 per automobile, resulting in a rental income of $695,403, including rental income of $24,057 from another
related party, for the three months ended June 30, 2025. We leased approximately 640 automobiles with an average monthly rental income
of approximately $413 per automobile, resulting in a rental income of $756,315, including rental income of $5,243 from a related party,
for the three months ended June 30, 2024.
Service fees from NEVs leasing
We generated revenues of $83,444
and $22,094 from leasing NEVs by charging leases service fees during the three months ended June 30, 2025 and 2024, respectively. The
amount of services fees for NEVs leasing were based on our product solutions timely in accordance which adjusted with different market
conditions.
Monthly services commissions
We generated revenues of
$35,825 and $26,254 from the monthly management and related services provided to our Partner Platforms and other companies during the
three months ended June 30, 2025 and 2024, respectively. The increase of $9,571 or approximately 36.5% was due to increase in the number
of the automobiles and drivers we served, who ran their business through the Partner Platforms.
Financing revenues
We started our financial leasing business in March 2019 and began to
generate interest income from providing financial leasing services to ride-hailing drivers in April 2019. We also charge the customers
of our automobile financing facilitation services interest on their monthly payments which cover purchase price of automobile and our
services fees and facilitation fees for terms of 36 or 48 months. We recognized a total interest income of $22,331 from an average monthly
number of 52 automobiles and $22,176 from an average monthly number of 38 automobiles during the three months ended June 30, 2025 and
2024, respectively. The increase was due to the average number of automobiles served for financial leasing increased during the three
months ended June 30, 2025.
Default revenue
We generated default revenues
of $10,229 and $22,764 from the automobile lessee’s early-termination of the contracts or other violation behaviors to the contracts
during the three months ended June 30, 2025 and 2024, respectively.
Service fees from automobile purchase services and Other Service
fees
We generated revenues of
$1,270 and $21,738 from the automobile purchase services during the three months ended June 30, 2025 and 2024, respectively. The decrease
was due to the number of automobiles purchase transactions decreased to 1 during the three months ended June 30, 2025 from 16 in the same
period in 2024.
We generate other revenues
from other miscellaneous service fees charged to our customers during the three months ended June 30, 2025 and 2024. Other services fees
mainly include the maintenance fees charged to our customers pursuant to certain new production solutions.
38
Cost of Revenues
Cost of revenues represents
the amortization of ROUs, depreciation and rental cost of automobiles, daily maintenance and insurance expense of automobiles which related
to our Auto Operating Leasing. Cost of revenues increased by $37,105 or approximately 5.9% during the three months ended June 30, 2025
as compared with the three months ended June 30, 2024, mainly due to an increase in the monthly average number of the automobiles leased
from the third parties for operating lease from 263 in the three months ended June 30, 2024 to 322 in the three months ended June 30,
2025. During the three months ended June 30, 2025 and 2024, we paid $59,639 and $1,627, respectively, to related parties for costs of
automobiles under operating leases.
Gross Profit
We had gross profit of $196,955
and $252,970, respectively, during the three months ended June 30, 2025 and 2024. The decrease of $56,015 was mainly due to the decrease
in gross profit from Auto Operating Leasing. The following table sets forth the breakdown of gross profit by major revenue source for
the three months ended June 30, 2025 and 2024:
For the Three Months Ended
June 30,
2025
2024
(unaudited)
(unaudited)
- Auto Operating Leasing
$ 32,259
$ 130,276
- Other Automobile transaction and related Services
164,696
122,694
Total Gross Profit
$ 196,955
$ 252,970
We had a gross profit of
$32,259 from our Auto Operating Leasing during the three months ended June 30, 2025, which decreased by $98,017 from a gross profit of
$130,276 in the three months ended June 30, 2024. The decrease was attributable to: (1) the decrease in average monthly rental income
from approximately $413 for the three months ended June 30, 2024 to approximately $400 for the three months ended June 30, 2025; and (2)
the average utilization of the automobiles for operating lease decreased from 90.4% in the three months ended June 30, 2024 to 88.0% in
the three months ended June 30, 2025, while the average number of the automobiles leased from the third parties for operating lease increased
from 263 to 322. As the gross margin of the revenues from our Auto Business decreased during the three months ended June 30, 2025, our
overall gross profit margin decreased to approximately 22.9% from approximately 28.8% during the three months ended June 30, 2024.
Selling, General and Administrative Expenses
Selling, general and administrative expenses primarily
consist of salary and employee benefits, office rental expense, travel expenses, and other costs. Selling, general and administrative
expenses decreased from $853,498 for the three months ended June 30, 2024 to $808,245 for the three months ended June 30, 2025, representing
a decrease of $45,253, or approximately 5.3%. The decrease mainly consisted of (1) a decrease of $104,593 in salary and employee benefits
as the average monthly number of our employees decreased from 56 for the three months ended June 30, 2024 to 38 for the three months ended
June 30, 2025; and (2) a decrease of $64,668 in offices rental and charges in the three months ended June 30, 2025; partly offset by (3)
the increase of $196,325 in professional service fees such as outsourced operating services related to automobile lease, mainly due to
the streamline the workforce and improvement on the daily operation in Chengdu.
Provision for credit losses
We re-evaluated the possibility
of collection of unsettled balances from customers/suppliers of our automobile transactions and related services, and we provided provision
for credit losses of $0 and $173,441 against receivables from Jinkailong for the three months ended June 30, 2025 and 2024, respectively.
Other income, net
For the three months ended
June 30, 2025, we had other income, net of $258,285, which primarily consist of the (1) a gain of approximately $245,000 from disposal
of Corenel; (2) penalty income of approximately $15,000 from the customers; partially offset by (3) the expense of approximately $14,000
for processing automobile violation fines; and (4) the miscellaneous other income, net of approximately $18,000.
39
For the three months ended
June 30, 2024, we had other income, net of $51,459, which primarily consist of (1) penalty income of approximately $32,000 from the customers;
(2) the miscellaneous income of approximately $19,000.
Interest Expense on Finance Leases
Interest expense on finance
leases for the three months ended June 30, 2025 and 2024 was $615 and $5,088, respectively, representing the interest expense accrued
under financing leases for the leased automobiles Corenel, our former subsidiary, leased from a third-party company.
Change in Fair Value of Derivative Liabilities
Warrants issued in our registered
direct offerings that took place in February 2021 and May 2021, and the August 2020 underwritten public offering, and the November 2021
private placement were classified as liabilities under the caption “Derivative Liabilities” in the consolidated balance sheet
and recorded at estimated fair value at each reporting date, computed using the Black-Scholes valuation model. The change in fair value
of derivative liabilities for the three months ended June 30, 2025 and 2024 was a gain of $77,182 and a loss of $8,287, respectively.
The following table sets forth the breakdown of the gain (loss) in fair value of derivative liabilities for the three months ended June
30, 2025 and 2024:
For the Three Months Ended
June 30,
2025
2024
(unaudited)
(unaudited)
- August 2020 underwritten public offering
$ 21
$ 425
- February 2021 registered direct offering
219
451
- May 2021 registered direct offering
13,609
1,437
- November 2021 private placement
63,333
(10,600 )
Total Change in Fair Value of Derivative Liabilities
$ 77,182
$ (8,287 )
Income Tax Expense
Generally, our subsidiaries
are subject to enterprise income tax on their taxable income in China at a rate of 25%. The enterprise income tax is calculated based
on the entity’s global income as determined under PRC tax laws and accounting standards. All the subsidiaries in China suffered
losses and no tax expense was recorded for the three months ended June 30, 2025 and 2024.
Net loss from continuing operations
As a result of the foregoing,
net loss from continuing operations for the three months ended June 30, 2025 was $276,438, representing a decrease of 459,447 from net
loss of $735,885 for the three months ended June 30, 2024.
40
Results of Discontinued Operations for the three months ended
June 30, 2025 Compared to the three months ended June 30, 2024
For the Three Months Ended
June 30,
2025
2024
(unaudited)
(unaudited)
Revenues
$ —
$ 243,391
Cost of revenues
—
(175,826 )
Gross profit
—
67,565
Operating expenses
Selling, general and administrative expenses
—
(86,770 )
Total operating expenses
—
(86,770 )
Loss from operations
—
(19,205 )
Other expenses, net
—
(3,803 )
Interest expense
—
(5,860 )
Loss before income taxes
—
(28,868 )
Income tax benefit
—
1,935
Net loss from discontinued operations
$ —
$ (26,933 )
The results of discontinued
operations was the financial figures of our former subsidiary, XXTX. As of August 20, 2024, we deconsolidated XXTX and its business result
was included in our online ride-hailing platform services before we deconsolidated its financial figures.
Revenues
XXTX generated revenue from
providing services to online ride-hailing drivers to assist them in providing transportation service to the riders though Xixingtianxia
platform and earned commissions for each completed order equal to the difference between an upfront quoted fare and the amount earned
by a driver based on actual time and distance for the ride charged to the rider.
During the three months ended
June 30, 2024, approximately 0.4 million rides with gross fare of approximately $1.3 million were completed through our Xixingtianxia
platform and an average of over 2,300 ride-hailing drivers completed rides and earned income through Xixingtianxia (the “Active
Drivers”) each month. XXTX earned online ride-hailing platform service fees of $243,391, after netting off approximately $24,000
incentives paid to Active Drivers.
Selling, General and Administrative Expenses
Selling, general and administrative
expenses from discontinued operations primarily consisted of (1) $35,778 in salary and employee benefits; (2) $22,547 in depreciation
of office equipment and amortization of intangible assets; (3) $20,814 in entertainment, advertising and promotion; and (4) other miscellaneous
expenses in the three months ended June 30, 2024.
Interest Expense
Interest expense from discontinued
operations was resulted from the borrowings of XXTX from a financial institution for its working capital turnover.
Income Tax Benefit
For the three months ended
June 30, 2024, XXTX had deferred tax benefit of $1,935, resulted from deferred tax, while all the subsidiaries of XXTX suffered losses
for the three months ended June 30, 2024, no income taxes were recorded for the corresponding period accordingly.
Net loss from discontinued operations
As a result of the foregoing,
the net loss from discontinued operations for the three months ended June 30, 2024 was $26,933.
Liquidity and Going Concern
We have financed our operations
primarily through proceeds from our equity offerings, stockholder loans, commercial debt, borrowings from financial institutions and cash
flow from operations.
41
We had cash and cash equivalents
of $867,767 as of June 30, 2025 as compared to $833,577 as of March 31, 2025. We primarily hold our excess unrestricted cash in short-term
interest-bearing bank accounts at financial institutions.
Our business is capital intensive.
We have considered whether there is substantial doubt about our ability to continue as a going concern due to (1) the net loss of approximately
$0.3 million for the three months ended June 30, 2025; (2) accumulated deficit of approximately $45.3 million as of June 30, 2025; (3)
the working capital deficit of approximately $2.5 million as of June 30, 2025.
We do not believe that the
proceeds from our future public offerings and our anticipated cash flows would be sufficient to meet our anticipated working capital requirements
and capital expenditures in the ordinary course of business for the next 12 months from the date of this Quarterly Report. We have determined
there is substantial doubt about our ability to continue as a going concern. If we are unable to generate significant revenue, we may
be required to cease or curtail our operations. We are trying to alleviate the going concern risk through the following sources:
●
equity financing to support our working capital;
●
other available sources of financing (including debt) from PRC banks and other financial institutions; and
●
financial support and credit guarantee commitments from our related parties.
Based on the above considerations,
we are of the opinion that we will probably not have sufficient funds to meet our working capital requirements and debt obligations as
they become due one year from the filing date of this Report, if we are unable to obtain additional financing. In addition, there is no
assurance that we will be successful in implementing the foregoing plans or that additional capitals will be available to us on commercially
reasonable terms, or at all. There are a number of factors that could potentially arise that could undermine our plans, such as (i) changes
in the demand for our services, (ii) PRC government policies, (iii) economic conditions in China and worldwide, (iv) competitive pricing
in the automobile transaction and related service and ride-hailing industries, (v) changes in our relationships with key business partners,
(vi) that financial institutions in China may not able to provide continued financial support to our customers, and (vii) the perception
of PRC-based companies in the U.S. capital markets. Our inability to secure needed financing when required could require material changes
to our business plans and could have a material adverse effect on our viability and results of operations.
For the Three Months Ended
June 30,
2025
2024
(unaudited)
(unaudited)
Net Cash (Used in) Provided by Operating Activities
$ (321,155 )
$ 16,762
Net Cash (Used in) Provided by Investing Activities
(385 )
7,250
Net Cash Provided by (Used in) Financing Activities
377,471
(53,707 )
Effect of Exchange Rate Changes on Cash, Cash Equivalents and Restricted Cash
(21,741 )
(13,484 )
Cash, Cash Equivalents and Restricted Cash at Beginning of the Period
833,577
794,636
Cash, Cash Equivalents and Restricted Cash at End of the Period
867,767
751,457
Less: Cash and cash equivalents from discontinued operations
—
(34,588 )
Cash, Cash equivalents and Restricted Cash from continuing operations, end of Period
$ 867,767
$ 716,869
Cash Flow in Operating Activities
For the three months ended
June 30, 2025, net cash used in operating activities was $321,155 from continuing operations. While for the three months ended June 30,
2024, net cash provided by operating activities was $16,762, which consisted of net cash inflows of $66,414 from continuing operations
and net cash outflows of $49,652 from discontinued operations.
42
The increase of $387,569 in
net cash used in operating activities from continuing operations for the three months ended June 30, 2025 as compared with the three months
ended June 30, 2024 was primarily attributable to (1) the one-off gain of $245,310 from disposal of Corenel during the three months ended
June 30, 2025; (2) decrease of $209,008 in the change of accrued expenses and other liabilities; (3) decrease of $173,441 in the provision
for credit losses; (4) $85,469 in Change in fair value of derivative liabilities from a loss of $8,287 for the three months ended June
30, 2024 to a gain of $77,182 for the three months ended June 30, 2025; (5) decrease of $47,321 in amortization of right-of-use assets;
(6) decrease of $38,556 in the change of prepayments, other receivables and other assets (included third parties and a related party);
and partially offset by (7) decrease of $459,447 in net loss from continuing operations.
Cash Flow in Investing Activities
For the three months ended
June 30, 2025, we had net cash used in investing activities of $385, which was the cash of $385 released upon disposal of Corenel.
For the three months ended
June 30, 2024, we had net cash provided by investing activities of $7,250. The net cash provided by in investing activities consisted
of the proceeds from sales of the used-automobiles of $8,433, which was partially offset by the purchase of furniture for office purpose
of $1,183.
Cash Flow in Financing Activities
For the three months ended June 30, 2025, we had net cash provided
by financing activities of $377,471 from continuing operations. The net cash provided by financing activities from continuing operations
consisted of: (1) net proceeds of $226,000 from the exercise of November 2021 Private Placement Warrants from an investor; (2) borrowings
from a related party of $99,347; and (3) repayments from a related party of $52,124.
For the three months ended
June 30, 2024, we had net cash used in financing activities of $53,707, which consisted of the net cash outflows of $20,540 from continuing
operations and $33,167 from discontinued operations. The net cash used in financing activities from continuing operations primarily consisted
of: (1) repayments to related parties and affiliates of $25,365; (2) principal payments made for finance lease liabilities of $8,985;
partially offset by (4) repayment from a related party of $13,810.
Off-Balance Sheet Arrangements
As of the filing date of
this Report, we have the following off-balance sheet arrangements that are likely to have a future effect on our financial condition,
revenues or expenses, results of operations and liquidity:
●
Purchase Commitments
As of the filing date of
this Report, we have no purchase commitment.
●
Contingent Liabilities
Pursuant to the Regulations
of the State Council on Implementing the Management System for Registered Capital Registration in the Company Law of the People’s
Republic of China issued on July 1, 2024 (the “Registered Capital Registration Implementing Rules”), as Jinkailong was registered
and established before June 30, 2024, its shareholders should fully pay their unpaid subscribed capital before June 30, 2032. As of June
30, 2025, Hunan Ruixi holds 35% of equity interest of Jinkailong and has not made any payments towards to the investment amounted to RMB3.5
million (approximately $489,000). According to the Registered Capital Registration Implementing Rules, Hunan Ruixi shall pay the subscribed
capital of Jinkailong before June 30, 2032.
43
Inflation
We do not believe our business
and operations have been materially affected by inflation.
Critical Accounting Estimates
Our unaudited condensed consolidated
financial statements and accompanying notes have been prepared in accordance with U.S. GAAP. The preparation of these consolidated financial
statements and accompanying notes requires us to make estimates and judgments that affect the reported amounts of assets, liabilities,
revenues and expenses, and related disclosure of contingent assets and liabilities. We base our estimates on historical experience and
on various other assumptions that are believed to be reasonable under the circumstances, the results of which form the basis of making
judgments about the carrying values of assets and liabilities that are not readily apparent from other sources. We have identified certain
accounting estimates that are significant to the preparation of our financial statements. These estimates are important for an understanding
of our financial condition and results of operation. Certain accounting estimates are particularly sensitive because of their significance
to financial statements and because of the possibility that future events affecting the estimate may differ significantly from management’s
current judgments. We believe the following critical accounting estimates involve the most significant estimates and judgments used in
the preparation of our financial statements.
In presenting the unaudited
condensed consolidated financial statements in accordance with U.S. GAAP, management make estimates and assumptions that affect the amounts
reported and related disclosures. Estimates, by their nature, are based on judgement and available information. Accordingly, actual results
could differ from those estimates. On an ongoing basis, management reviews these estimates and assumptions using the currently available
information. Changes in facts and circumstances may cause us to revise our estimates. we base our estimates on past experience and on
various other assumptions that are believed to be reasonable, the results of which form the basis for making judgments about the carrying
values of assets and liabilities. Estimates are used when accounting for items and matters including, but not limited to the critical
accounting estimates as follows.
When reading our unaudited condensed consolidated financial statements,
you should consider our selection of critical accounting policies, the judgment and other uncertainties affecting the application of such
policies and the sensitivity of reported results to changes in conditions and assumptions. Our critical accounting policies and practices
include the following: (i) fair values of financial instruments, including derivative liabilities; (ii) accounts receivable, net; (iii)
property and equipment, net; (iv) revenue recognition. See Note 3—Summary of Significant Accounting Policies to our consolidated
financial statements in our 2025 Form 10-K for the disclosure of these accounting policies. We believe the following accounting estimates
involve the most significant judgments used in the preparation of our financial statements.
(a)
Derivative liabilities
A contract is designated
as an asset or a liability and is carried at fair value on a company’s balance sheet, with any changes in fair value recorded in
a company’s results of operations. We then determine which options, warrants and embedded features require liability accounting
and records the fair value as a derivative liability by using Black-Scholes model. The changes in the values of these instruments are
shown in the accompanying consolidated statements of operations and comprehensive loss as “change in fair value of derivative liabilities”.
44
(b)
Allowance for credit losses
In June 2016, the FASB issued
ASU No. 2016-13, “Financial Instruments — Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments,”
which requires us to measure and recognize expected credit losses for financial assets held and not accounted for at fair value through
net income. We adopted this guidance effective April 1, 2023. ASC 326 introduces an approach based on expected losses to estimate the
allowance for credit losses, which replaces the previous incurred loss impairment model. The adoption of this guidance did not have a
material impact on our consolidated financial statements. Accounts receivable are recognized and carried at original invoiced amount less
an estimated allowance for credit losses. We estimate the allowance for credit losses based on an analysis of the aging of accounts receivable,
assessment of collectability, including any known or anticipated economic conditions, customer-specific circumstances, recent payment
history and other relevant factors.
The balance of other receivables
is unsecured and is reviewed periodically to determine whether their carrying value has become impaired. We consider the balances to be
impaired if the collectability of the balances becomes doubtful. We use the individual specific valuation method to estimate the allowance
for uncollectible balances. The allowance is also based on management’s best estimate of specific losses on individual exposures,
as well as a provision on historical trends of collections and utilizations. Actual amounts received or utilized may differ from management’s
estimate of credit worthiness and the economic environment.
As of June 30, 2025 and March
31, 2025, there was no allowance for credit losses of gross accounts receivable balances. The provision is recorded against accounts receivable
balances, with a corresponding charge recorded in the consolidated statements of operations and comprehensive loss. Delinquent account
balances are written-off against the allowance for credit losses after management has determined that the likelihood of collection is
not probable. No allowance for credit losses for accounts receivable as of June 30, 2025 and March 31, 2025. Allowance for credit losses
balances amounted to $0 and $17,063 as of June 30, 2025 and March 31, 2025, respectively for deposits and other receivables. Allowance
for credit losses balances amounted to $5,232,834 and $5,165,699 as of June 30, 2025 and March 31, 2025, respectively, for amount due
from a related party.
(c)
Impairment of long-lived assets
Long-lived assets, including
property and equipment and intangible assets with finite lives are reviewed for impairment whenever events or changes in circumstances
(such as a significant adverse change to market conditions that will impact the future use of the assets) indicate that the carrying value
of an asset may not be recoverable. We assess the recoverability of the assets based on the undiscounted future cash flows the assets
are expected to generate and recognize an impairment loss when estimated undiscounted future cash flows expected to result from the use
of the asset plus net proceeds expected from disposition of the asset, if any, are less than the carrying value of the asset. If an impairment
is identified, we would reduce the carrying amount of the asset to its estimated fair value based on a discounted cash flows approach
or, when available and appropriate, to comparable market values. For the three months ended June 30, 2025 and 2024, we did not recognize
impairment for property and equipment and intangible assets.
45
Item 3. Quantitative and Qualitative Disclosures about Market Risk.
Not applicable.
Item 4. Controls and Procedures.
Evaluation of Disclosure Controls and Procedures
Based on an evaluation of
our disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) of the Securities Exchange Act of 1934, as amended),
as of June 30, 2025, our Chief Executive Officer and Chief Financial Officer have concluded that our disclosure controls and procedures
were not effective due to the following material weaknesses in our internal control over financial reporting:
●
We did not have sufficient personnel with appropriate levels of accounting knowledge and experience to address complex U.S. GAAP accounting issues and to prepare and review financial statements and related disclosures under U.S. GAAP. Specifically, our control did not operate effectively to ensure the appropriate and timely analysis of and accounting for unusual and non-routine transactions and certain financial statement accounts;
●
We are lacking adequate policies and procedures in internal audit function to ensure that our policies and procedures have been carried out as planned; and
●
We had deficiencies in our IT general controls regarding to the Logical Access Security, Change Management, IT Operations and Cybersecurity of our financial system, etc.
We are improving our IT environment
and daily management to ensure network and information security. In addition, we plan to address the weaknesses identified above by implementing
the following measures:
(i)
Continuously hiring additional accounting staffs with comprehensive knowledge of U.S. GAAP and SEC reporting requirements;
(ii)
Ameliorating our internal audit to assist with assessment of Sarbanes-Oxley compliance requirements and improvement of internal controls related to financial reporting; and
(iii)
improving our IT environment and daily management.
Changes in Internal Control over Financial Reporting
There has been no change
in our internal control over financial reporting that occurred during the quarter ended June 30, 2025 that has materially affected, or
is reasonably likely to materially affect, our internal control over financial reporting.
46
PART II - OTHER INFORMATION
Item 6. Exhibits.
31.1
Certification of Principal Executive Officer, pursuant to 18 U.S.C. Section 1350 as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
31.2
Certification of Principal Financial Officer, pursuant to 18 U.S.C. Section 1350 as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
32.1
Certification of Principal Executive Officer and Principal Financial Officer, pursuant to 18 U.S.C. Section 1350 as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
101.INS
XBRL Instance Document - the instance document does not appear in the
Interactive Data File because its XBRL tags are embedded within the Inline XBRL document
101.SCH
Inline XBRL Taxonomy Extension Schema Document
101.CAL
Inline XBRL Taxonomy Extension Calculation Linkbase Document
101.DEF
Inline XBRL Taxonomy Extension Definition Linkbase Document
101.LAB
Inline XBRL Taxonomy Extension Label Linkbase Document
101.PRE
Inline XBRL Taxonomy Extension Presentation Linkbase Document
104
Cover Page Interactive Data File - The cover page interactive data
file does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document
47
SIGNATURES
Pursuant to the requirements
of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto
duly authorized.
Dated: August 19, 2025
Senmiao Technology Limited
By:
/s/ Xi Wen
Name:
Xi Wen
Title:
Chief Executive Officer
(Principal Executive Officer)
Dated: August 19, 2025
By:
/s/ Xiaoyuan Zhang
Name:
Xiaoyuan Zhang
Title:
Chief Financial Officer
(Principal Financial Officer and
Principal Accounting Officer)
48
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.