Item 7. Management’s Discussion and Analysis
ITEM 7. MANAGEMENT’S DISCUSSION AND ANALYSIS
OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
The following discussion
and analysis of the Company’s financial condition and results of operations should be read in conjunction with our audited financial
statements and the notes related thereto which are included in “Item 8. Financial Statements and Supplementary Data” of this
Annual Report on Form 10-K. Certain information contained in the discussion and analysis set forth below includes forward-looking statements.
Our actual results may differ materially from those anticipated in these forward-looking statements as a result of many factors, including
those set forth under “Cautionary Note Regarding Forward-Looking Statements,” “Item 1A. Risk Factors” and elsewhere
in this Annual Report on Form 10-K.
Overview
We are a blank check company
incorporated in the Cayman Islands and formed for the purpose of acquiring, engaging in a share exchange, share reconstruction and amalgamation
with, purchasing all or substantially all of the assets of, entering into contractual arrangements with, or engaging in any other similar
business combination with one or more businesses or entities, which we refer to throughout this annual report as our business combination.
While we have not identified any specific business combination target as of yet, since the completion of our initial public offering we
have initiated our research effort to identify a large number of potential targets. We have not identified any particular geographical
area or country in which we may seek a business combination. We expect to encounter intense competition from SPACs and other entities
having a business objective similar to ours. Many of our competitors are well-established and have extensive experience in identifying
and effecting, directly or indirectly, acquisitions of companies operating in or providing services to various industries. Because there
are more SPACs seeking to enter into initial business combinations, the competition for available targets with attractive fundamentals
or business models may increase, which could cause target companies to demand improved financial terms.
We intend to effectuate our initial business combination
using cash from the proceeds of the Initial Public Offering and the sale of the private placement units, and the proceeds of potential
sales of our securities in connection with our initial business combination, debt or a combination of cash, stock and debt. We expect
to incur significant costs in the pursuit of our acquisition plans. We cannot assure you that our plans to complete a Business Combination
will be successful.
Results of Operations
We have neither engaged in
any operations nor generated any revenues to date. Our only activities since inception have been organizational activities and those necessary
to prepare for the initial public offering and subsequent to our initial public offering, identifying a target company for an initial
business combination. Our only activities since inception have been organizational activities and those necessary to prepare for the Initial
Public Offering. Following the initial public offering, we will not generate any operating revenues until after completion of our initial
business combination.
The operating costs incurred
in the period from January 18, 2024 (inception) to March 31, 2025 consist primarily of approximately $163,268 of professional fees, insurance,
costs and fees associated with our financial reporting, listing and other public company costs as well as, subsequent to the Initial Public
Offering, costs associated with legal, travel and other costs to identify and evaluate target businesses of approximately $150,000.
We expect to generate non-operating
income in the form of interest income on cash and marketable securities held in the trust account after the initial public offering. There
has been no significant change in our financial or trading position and no material adverse change has occurred since the date of our
audited financial statements. After the initial public offering, we expect to incur increased expenses as a result of being a public company
(for legal, financial reporting, accounting and auditing compliance), as well as for due diligence expenses in connection with searching
for and completing a business combination. We expect our expenses to increase substantially after the closing of the initial public offering.
For the fiscal year ended March 31, 2025, and for the period from January
18, 2024 (inception) through March 31, 2024, we had a net loss of $156,520 and $6,748, respectively, all of which consisted of formation
and operating costs.
Going Concern Consideration
As of March 31, 2025, we
had $17,221 of cash and cash equivalents, a working capital deficit of $138,268 and shareholders’ deficit of $163,268. For the fiscal
year ended March 31, 2025, we had a net loss of $156,520 and negative cash flow of $203,779 in operating activities. As discussed above,
upon completion of our IPO, cash in the amount of $809,914 was held outside of the Trust Account. We have incurred and expect to continue
to incur significant costs in pursuit of the consummation of an initial Business Combination. In addition, we initially have until April
1, 2026, to consummate the initial Business Combination (assuming no extensions of the initial time period provided for in our Amended
and Restated Memorandum and Articles of Association). If we do not complete a Business Combination within the prescribed period of time,
it will result in our automatic winding up, dissolution and liquidation pursuant to the terms of our Amended and Restated Memorandum and
Articles of Association. Notwithstanding our management’s belief that we would have sufficient funds to execute our business strategy,
there is a possibility that an initial business combination might not happen within the 12-month period from the issuance date of these
financial statements. In connection with our assessment of going concern considerations in accordance with Financial Accounting Standard
Board’s Accounting Standards Update (“ASU”) 2014-15, “Disclosures of Uncertainties about an Entity’s Ability to Continue
as a Going Concern,” our management has determined that the mandatory liquidation, should a business combination not occur, and potential
subsequent dissolution, raises substantial doubt about our ability to continue as a going concern. Therefore, our management has determined
that such additional condition raise substantial doubt about our ability to continue as a going concern until the earlier of the consummation
of the Business Combination or the date we are required to liquidate. The financial statements do not include any adjustments that might
result from our inability to consummate the initial Business Combination to continue as a going concern.
Liquidity and Capital Resources
Our liquidity needs prior
to the consummation of the IPO had been satisfied through a payment from the Sponsor of $25,000 for the Founder Shares and the loan under
an unsecured promissory note from the Sponsor of $500,000. In connection with the closing of our IPO, the approximately $337,584 drawn
down under the unsecured promissory note was repaid in full.
80
Table of Contents
On April 1, 2025, we consummated the initial closing of our IPO of
5,000,000 units (the “Units”), at $10.00 per Unit, generating gross proceeds of $50,000,000. In connection with the IPO, the
underwriters were granted a 45-day option (the “Over-Allotment Option”) to purchase up to 750,000 additional units to cover
over-allotments (the “Option Units”), if any. In two separate closings of the Over-Allotment Option on April 7, 2025 and April
9, 2025, we sold an additional 750,000 Option Units at a price of $10.00 per Option Unit and raised additional gross proceeds of $7,500,000.
Simultaneously with the closing of our IPO, including the full exercise
of the Over-Allotment Option, we consummated the sale of 240,848 Private Placement Units at a price of $10.00 per Private Placement Unit
in a private placement to the Sponsor, generating total gross proceeds of $2,408,840, including the cancellation of $337,500 of indebtedness.
Each Private Placement Unit consists of one ordinary share and one right to receive one-fifth (1/5 th ) of one ordinary share.
The Private Placement was conducted as a non-public transaction and, as a transaction by an issuer not involving a public offering, is
exempt from registration under the Securities Act of 1933, as amended (the “Securities Act”), in reliance upon Section 4(a)(2)
of the Securities Act.
Upon the closing of the IPO and the private placement, a total of $57,500,000
was placed in a trust account (the “Trust Account”) maintained by Continental Stock Transfer & Trust Company as a trustee
and will be invested only in U.S. government treasury bills with a maturity of 185 days or less or in money market funds meeting certain
conditions under Rule 2a-7 under the Investment Company Act of 1940, as amended (the “Investment Company Act”), and
that invest only in direct U.S. government treasury obligations. Except for the withdrawal of interest earned on the amounts in the trust
account to fund the Company’s taxes, if any, or upon the redemption by public shareholders of Ordinary Shares in connection with
certain amendments to the Company’s amended and restated memorandum and articles of association, none of the funds held in the trust
account will be released until the completion of the Company’s initial business combination or the redemption by the Company of
100% of the outstanding Ordinary Shares issued by the Company in the Initial Public Offering if the Company does not consummate an initial
business combination within 12 months (or up to 18 months, if extended) after the closing of the Initial Public Offering.
We intend to use substantially all of the net proceeds of the IPO and
the private placement, including the funds held in the Trust Account, in connection with our initial business combination and to pay our
expenses relating thereto. To the extent that our capital stock is used in whole or in part as consideration to effect our initial business
combination, the remaining proceeds held in the Trust Account as well as any other net proceeds not expended will be used as working capital
to finance the operations of the target business. Such working capital funds could be used in a variety of ways including continuing or
expanding the target business’ operations, for strategic acquisitions and for marketing, research and development of existing or
new products. Such funds could also be used to repay any operating expenses or finders’ fees which we had incurred prior to the
completion of our initial business combination if the funds available to us outside of the Trust Account were insufficient to cover such
expenses.
The Company will use funds held outside the Trust Account primarily
to identify and evaluate target businesses, perform business due diligence on prospective target businesses, travel to and from the offices,
plants or similar locations of prospective target businesses or their representatives or owners, review corporate documents and material
agreements of prospective target businesses, and structure, negotiate and complete a business combination. We also have ongoing professional
and other costs to maintain our reporting, listing, compliance and administrative requirements of being a publicly traded company. In
addition, we could use a portion of the funds not being placed in trust to pay commitment fees for financing, fees to consultants to assist
us with our search for a target business or as a down payment or to fund a “no-shop” provision (a provision designed to keep
target businesses from “shopping” around for transactions with other companies or investors on terms more favorable to such
target businesses) with respect to a particular proposed business combination, although we do not have any current intention to do so.
If we entered into an agreement where we paid for the right to receive exclusivity from a target business, the amount that would be used
as a down payment or to fund a “no-shop” provision would be determined based on the terms of the specific business combination
and the amount of our available funds at the time. Our forfeiture of such funds (whether as a result of our breach or otherwise) could
result in our not having sufficient funds to continue searching for, or conducting due diligence with respect to, prospective target businesses.
The Company currently believes that it does not need additional capital
to satisfy its liquidity needs beyond the net proceeds from the consummation of the IPO and the proceeds held outside of the Trust Account
for paying existing accounts payable, identifying and evaluating prospective business combination candidates, performing due diligence
on prospective target businesses, paying for travel expenditures, selecting the target business to merge with or acquire, and structuring,
negotiating and consummating the Initial Business Combination. However, if our estimates of the costs of identifying a target business,
undertaking in-depth due diligence and negotiating an initial business combination are less than the actual amount necessary to do so,
we may have insufficient funds available to operate our business prior to our initial business combination. Moreover, we may need to obtain
additional financing either to complete our initial business combination or because we become obligated to redeem a significant number
of our public shares upon completion of our initial business combination, in which case we may issue additional securities or incur debt
in connection with such business combination. Our sponsor, an affiliate of our sponsor or our officers and directors may, but none of
them is obligated to, loan us funds as may be required to fund our working capital requirements. If we complete our initial business combination,
we would repay such loaned amounts out of the proceeds of the trust account released to us. In the event that our initial business combination
does not close, we may use a portion of the working capital held outside the trust account to repay such loaned amounts but no proceeds
from our trust account would be used for such repayment. Up to $1,500,000 of such loans may be convertible into private placement units
at a price of $10.00 per unit. Such units would be identical to the private placement units issued to our sponsor. Except for the foregoing,
the terms of such loans, if any, have not been determined and no written agreements exist with respect to such loans. We do not expect
to seek loans from parties other than our sponsor, an affiliate of our sponsor or our officers and directors, if any, as we do not believe
third parties will be willing to loan such funds and provide a waiver against any and all rights to seek access to funds in our trust
account. In addition, if we raise additional funds through equity or convertible debt issuances, our public shareholders may suffer significant
dilution, and these securities could have rights that rank senior to our public shares. If we raise additional funds through the incurrence
of indebtedness, such indebtedness would have rights that are senior to our equity securities and could contain covenants that restrict
our operations.
81
Table of Contents
The Company has incurred and expects to continue to incur significant
professional costs to remain as a publicly traded company and to incur significant transaction costs in pursuit of the consummation of
a Business Combination. In connection with the Company’s assessment of going concern considerations in accordance with Financial
Accounting Standard Board’s Accounting Standards Update (“ASU”) 2014-15, “Disclosures of Uncertainties about an
Entity’s Ability to Continue as a Going Concern,” management has determined that as of March 31, 2025, that the Company has
sufficient funds for the working capital needs of the Company until a minimum of one year from the date of issuance of these financial
statements. The Company cannot assure that its plans to consummate an initial business combination will be successful. In addition, if
the Company is unable to complete a Business Combination within the Combination Period, the Company’s board of directors would proceed
to commence voluntary liquidation and thereby a formal dissolution of the Company. There is no assurance that the Company’s plans
to consummate a Business Combination will be successful within the time period we have to complete our initial business combination. As
a result, management has determined that such an additional condition also raises substantial doubt about the Company’s ability
to continue as a going concern. The financial statement does not include any adjustments that might result from the outcome of this uncertainty.
As indicated in the accompanying
financial statements, as of March 31, 2025 we had $17,221 in cash and cash equivalents, a working capital deficit of $138,268 and
shareholders’ deficit of $163,268. For the fiscal year ended March 31, 2025, we had a net loss of $156,520 and negative cash flow
of $203,779 in operating activities.. Further, we expect to continue to incur significant costs in the pursuit of our financing and acquisition
plans. We cannot assure you that our plans to raise capital or to complete our initial business combination will be successful. These
factors, among others, raise substantial doubt about our ability to continue as a going concern. As of March 31, 2025, we received $337,584
in advances from our sponsor, which amount was included as amounts owed under the promissory note with our sponsor. Upon the closing of
our IPO, we had no balance due to the sponsor.
Off-Balance Sheet Financing Arrangements
We have no obligations, assets
or liabilities, which would be considered off-balance sheet arrangements as of March 31, 2025. We do not participate in transactions that
create relationships with unconsolidated entities or financial partnerships, often referred to as variable interest entities, which would
have been established for the purpose of facilitating off-balance sheet arrangements. We have not entered into any off-balance sheet financing
arrangements, established any special purpose entities, guaranteed any debt or commitments of other entities, or purchased any non-financial
assets.
Contractual Obligations
We do not have any long-term
debt, capital lease obligations, operating lease obligations or long-term liabilities, other than an agreement to pay the Sponsor a monthly
fee of $10,000 for certain general and administrative services, including office space, utilities and administrative services, provided
to the Company. We began incurring these fees on April 1, 2025 and will continue to incur these fees monthly until the earlier of the
completion of a Business Combination or the Company’s liquidation.
Underwriting Agreement
The underwriters were entitled to a cash underwriting
discount of 1.75% of the gross proceeds of the Proposed Public Offering, or $1,006,250. Additionally, underwriting discounts and commissions
equal to 4% of the gross proceeds of the Proposed Public Offering were paid in the form of the Company’s ordinary shares at a price
of $10.00 per ordinary share, or 230,000 shares, upon the consummation of the IPO.
Critical Accounting Policies
Basis of Presentation
The accompanying financial statements
are presented in conformity with accounting principles generally accepted in the United States of America (“U.S. GAAP”) and
pursuant to the rules and regulations of the U.S. Securities and Exchange Commission (“SEC”). The accompanying audited financial
statements as of March 31, 2025 has been prepared in accordance with U.S. GAAP and the rules of the SEC.
Emerging Growth Company
The Company is an “emerging growth company,”
as defined in Section 2(a) of the Securities Act, as modified by the Jumpstart Our Business Startups Act of 2012 (the “JOBS
Act”), and it may take advantage of certain exemptions from various reporting requirements that are applicable to other public companies
that are not emerging growth companies including, but not limited to, not being required to comply with the independent registered public
accounting firm attestation requirements of Section 404 of the Sarbanes-Oxley Act, reduced disclosure obligations regarding executive
compensation in its periodic reports and proxy statements, and exemptions from the requirements of holding a nonbinding advisory vote
on executive compensation and shareholder approval of any golden parachute payments not previously approved.
Further, Section 102(b)(1) of the JOBS Act
exempts emerging growth companies from being required to comply with new or revised financial accounting standards until private companies
(that is, those that have not had a Securities Act registration statement declared effective or do not have a class of securities registered
under the Exchange Act) are required to comply with the new or revised financial accounting standards. The JOBS Act provides that a company
can elect to opt out of the extended transition period and comply with the requirements that apply to non-emerging growth companies but
any such election to opt out is irrevocable. The Company has elected not to opt out of such extended transition period which means that
when a standard is issued or revised and it has different application dates for public or private companies, the Company, as an emerging
growth company, can adopt the new or revised standard at the time private companies adopt the new or revised standard. This may make comparison
of the Company’s financial statements with another public company that is neither an emerging growth company nor an emerging growth
company that has opted out of using the extended transition period difficult or impossible because of the potential differences in accounting
standards used.
82
Table of Contents
Ordinary Shares Subject to Possible Redemption
The Company accounts for its ordinary shares subject
to possible redemption in accordance with the guidance in ASC Topic 480 “Distinguishing Liabilities from Equity.” Ordinary
shares subject to mandatory redemption (if any) are classified as a liability instrument and are measured at fair value. Conditionally
redeemable ordinary shares (including ordinary shares that feature redemption rights that is either within the control of the holder or
subject to redemption upon the occurrence of uncertain events not solely within the Company’s control) are classified as temporary
equity. At all other times, ordinary shares are classified as shareholders’ equity. The Company’s ordinary shares feature
certain redemption rights that are considered to be outside of the Company’s control and subject to the occurrence of uncertain
future events. If it is probable that the equity instrument will become redeemable, we have the option to either (i) accrete changes in
the redemption value over the period from the date of issuance (or from the date that it becomes probable that the instrument will become
redeemable, if later) to the earliest redemption date of the instrument or (ii) recognize changes in the redemption value immediately
as they occur and adjust the carrying amount of the instrument to equal the redemption value at the end of each reporting period. The
Company has elected to accrete changes in the redemption value over the period from the date of issuance to the earliest redemption date
of the instrument.
Use of Estimates
In preparing these financial statements in conformity
with U.S. GAAP, the Company’s management makes estimates and assumptions that affect the reported amounts of assets and liabilities
and disclosure of contingent assets and liabilities at the date of the financial statements and the reported expenses during the reporting
period.
Making estimates requires management to exercise
significant judgment. It is at least reasonably possible that the estimate of the effect of a condition, situation or set of circumstances
that existed at the date of the financial statements, which management considered in formulating its estimate, could change in the near
term due to one or more future confirming events. Accordingly, the actual results could differ significantly from those estimates.
Deferred Offering Costs
The Company complies with the requirements of
ASC 340-10-S99-1. Deferred offering costs consist of legal, accounting, and other costs (including underwriting discounts and commissions)
incurred through the balance sheet date that are directly related to the Proposed Public Offering and that will be charged to shareholders’
equity upon the completion of the Proposed Public Offering. Should the Proposed Public Offering prove to be unsuccessful, these deferred
costs, as well as additional expenses to be incurred, will be charged to operations. As of March 31, 2025, the Company had deferred offering
costs of $222,095.
Income Taxes
The Company follows the asset and liability method
of accounting for income taxes under ASC 740, “Income Taxes.” Deferred tax assets and liabilities are recognized for the estimated
future tax consequences attributable to differences between the financial statements carrying amounts of existing assets and liabilities
and their respective tax bases. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable
income in the years in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and
liabilities of a change in tax rates is recognized in income in the period that included the enactment date. Valuation allowances are
established, when necessary, to reduce deferred tax assets to the amount expected to be realized. There is currently no taxation imposed
on income by the Government of the Cayman Islands. In accordance with Cayman income tax regulations, income taxes are not levied on the
Company. Consequently, income taxes are not reflected in the Company’s financial statements.
Net Loss Per Ordinary Share
Net loss per ordinary share is computed by dividing
net loss by the weighted average number of shares of ordinary shares outstanding during the period, excluding shares of ordinary shares
subject to forfeiture. Weighted average shares were reduced for the effect of an aggregate of up to 187,500 ordinary shares subject
to forfeiture if the over-allotment option is not exercised in full or in part by the underwriters. As March 31, 2025, the Company
did not have any dilutive securities and other contracts that could, potentially, be exercised or converted into shares of ordinary shares
and then share in the earnings of the Company. As a result, diluted loss per ordinary share is the same as basic loss per ordinary share
for the period presented.
Fair Value of Financial Instruments
The fair value of the Company’s assets and
liabilities, which qualify as financial instruments under ASC 820, “Fair Value Measurement,” approximates the carrying amounts
represented in the balance sheet, primarily due to their short-term nature.
Recent Accounting Standards
Management does not believe that any other recently
issued, but not yet effective, accounting pronouncements, if currently adopted, would have a material effect on the Company’s financial
statement.
83
Table of Contents
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.