Item 1. Financial Statements
Item 1. Financial Statements.
Index
Documents
Page
Statements of Financial Condition, Schedule of Investments, Statements of Operations, Statements of Changes in Shareholders’ Equity, and Statements of Cash Flows:
-1x Short VIX Futures ETF
F-1
2x Long VIX Futures ETF
F-6
VS Trust
F-11
Notes to Financial Statements
F-11
1
-1x Short VIX Futures ETF
STATEMENT OF FINANCIAL CONDITION
March 31,
2022 (unaudited)
Assets:
Investments in securities, at market value (Cost $ 895,044 )
$ 895,044
Receivable for shares sold
4,018,702
Segregated cash balances with brokers for futures contracts
1,437,401
Interest receivable
7
Other receivable
765
Total assets
6,351,919
Liabilities and shareholder’s equity:
Liabilities
Due to custodian
862,580
Payable to Sponsor
110
Variation margin payable
108,376
Administrative, accounting and custodian fees payable
544
Professional fees payable
759
Licensing and registration fees payable
340
Total liabilities
972,709
Shareholders’ equity
Shareholders’ equity
5,379,210
Total liabilities and shareholders’ equity
$ 6,351,919
Calculation of Net Asset Value Per Share:
Net assets
$ 5,379,210
Shares outstanding (unlimited shares of beneficial interest authorized, no par value)
380,000
Net asset value, redemption and offering price per share
$ 14.16
Market value per share (Note 2)
$ 14.04
See accompanying notes
to financial statements.
F- 1
-1x Short VIX Futures ETF
SCHEDULE
OF INVESTMENT
March
31, 2022
(unaudited )
Shares
Value
SHORT TERM INVESTMENT – 16.16
Money Market Fund – 16.6%
895,044
First American Funds Inc, 0.18% (a)
$ 895,044
TOTAL SHORT TERM INVESTMENT (Cost $895,044)
$ 895,044
Total Investment (Cost $895,044) – 16.6%
$ 895,044
Other Assets in Excess of Liabilities – 83.4% (b)
4,484,166
TOTAL NET ASSETS - 100.0%
$ 5,379,210
Percentages are stated as a percent of net assets.
(a) Represents annualized seven-day yield at March 31, 2022.
(b) $1,329,025 of cash is pledged as collateral for futures contracts.
Short Futures Contracts
March 31, 2022 (Unaudited)
Contracts
Unrealized
Appreciation/ (Depreciation)
(116)
CBOE VIX Futures
Expiring May 2022 (Underlying Face Amount at Market Value $2,882,600)
$ ( 55,538 )
(107)
CBOE VIX Futures
Expiring April 2022 (Underlying Face Amount at Market Value $2,482,400)
( 79,738 )
$ ( 135,277 )
See accompanying notes
to financial statements.
F- 2
-1x Short VIX Futures ETF
STATEMENT
OF OPERATIONS
(unaudited)
For the
Period Ended
March 31,
2022^
Investment Income:
Interest income
$ 7
Total investment income
7
Expenses:
Management fees
110
Administrative, accounting and custodian fees
544
Professional fees
759
Licensing and registration fees
340
Broker interest expense
47
Total expenses
1,800
Net investment loss
( 1,793 )
Realized and unrealized loss on investment activity:
Net realized loss on:
Futures contracts
( 4,078 )
Change in net unrealized appreciation (depreciation) of:
Futures contracts
( 135,277 )
Net realized and unrealized loss on investment activity
( 139,355 )
Net loss
$ ( 141,148 )
^ The Fund commenced operations on March 28, 2022.
See accompanying notes
to financial statements.
F- 3
-1x Short VIX Futures ETF
STATEMENT
OF CHANGES IN SHAREHOLDERS’ EQUITY
(unaudited)
For
the
Period Ended
March 31,
2022^
Shareholders’ equity, beginning of period ( 0 shares)
$ -
Sale of shares ( 380,000 )
5,520,358
Net investment loss
( 1,793 )
Net realized loss
( 4,078 )
Change in net unrealized depreciation
( 135,277 )
Net loss
( 141,148 )
Shareholders’ equity, end of period ( 380,000 shares)
$ 5,379,210
^ The Fund commenced operations on March 28, 2022.
See accompanying notes
to financial statements.
F- 4
-1x Short VIX Futures ETF
STATEMENT
OF CASH FLOWS
(unaudited )
Period Ended
March 31,
2022^
Cash flow from operating activities
Net loss
$ ( 1,793 )
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:
Purchases of investments
( 895,044 )
Proceeds from sales of investments
Realized losses on sales of investments and futures contracts
( 4,078 )
Change in unrealized appreciation (depreciation) on investments and futures contracts
( 135,277 )
Increase in deposits at broker for futures contracts
( 1,437,401 )
Increase in receivable for shares sold
( 4,018,702 )
Increase in interest receivable
( 7 )
Increase in other receivables
( 765 )
Increase in payable to Sponsor
110
Increase in variation margin payable
108,376
Increase in administrative, accounting and custodian fees payable
544
Increase in professional fees payable
759
Increase in licensing and registration fees payable
340
Net cash used in operating activities
( 6,381,145 )
Cash flow from financing activities
Proceeds from shares sold
5,520,358
Net cash provided by financing activities
5,520,358
Net decrease in cash
( 862,580 )
Cash, beginning of period
-
Cash, end of period
$ ( 862,580 )
^ The Fund commenced operations on March 28, 2022.
See accompanying notes
to financial statements.
F- 5
2x Long VIX Futures ETF
STATEMENT OF FINANCIAL CONDITION
March 31, 2022
(unaudited)
Assets:
Investments in securities, at market value (Cost $ 496,282 )
$ 496,282
Receivable for shares sold
2,219,224
Segregated cash balances with brokers for futures contracts
2,385,068
Variation margin receivable
224,321
Other receivable
200
Interest receivable
4
Total assets
5,325,099
Liabilities and shareholders’ equity:
Liabilities
Due from other
1,177,794
Due to custodian
151,213
Payable to Sponsor
138
Administrative, accounting, and custodian fees payable
544
Professional fees payable
759
Licensing and registration fees expenses payable
340
Total liabilities
1,330,788
Shareholders’ equity
Shareholders’ equity
3,994,311
Total liabilities and shareholders’ equity
$ 5,325,099
Calculation of Net Asset Value Per Share:
Net assets
3,994,311
Shares outstanding (unlimited shares of beneficial interest authorized, no par value)
240,000
Net asset value, redemption and offering price per share
$ 16.64
Market value per share (Note 2)
$ 16.86
See accompanying notes
to financial statements.
F- 6
2x Long VIX Futures ETF
SCHEDULE
OF INVESTMENT
March
31, 2022
(unaudited )
Shares
Value
SHORT TERM INVESTMENT – 12.4%
Money Market Fund – 12.4%
496,282
First American Funds Inc., 0.18% (a)
$ 496,282
TOTAL SHORT TERM INVESTMENT (Cost $496,282)
$ 496,282
Total Investment (Cost $496,282) – 12.4%
$ 496,282
Other Assets in Excess of Liabilities – 87.6% (b)
3,498,029
TOTAL NET ASSETS - 100.0%
$ 3,994,311
Percentages are stated as a percent of net assets.
(a) Represents annualized seven-day yield at March 31, 2022.
(b) $2,609,389 of cash is pledged as collateral for futures contracts.
Long Futures Contracts
March 31, 2022 (Unaudited)
Contracts
Unrealized
Appreciation/
(Depreciation)
173
CBOE VIX Futures
Expiring May 2022 (Underlying Face Amount at Market Value $4,299,050)
$ 108,659
159
CBOE VIX Futures
Expiring April 2022 (Underlying Face Amount at Market Value $3,688,800)
167,543
$ 276,202
See accompanying notes
to financial statements.
F- 7
2x Long VIX Futures ETF
STATEMENT
OF OPERATIONS
(unaudited)
For the
Period Ended
March 31,
2022^
Investment Income:
Interest income
$ 4
Total
investment income
4
Expenses:
Management fees
138
Administrative, accounting and custodian fees
544
Professional fees
759
Licensing and registration fees
340
Total expenses
1,781
Net investment loss
( 1,777 )
Realized and unrealized gain (loss) on investment activity:
Net realized gain (loss) on:
Futures contracts
( 454 )
Change in net unrealized appreciation (depreciation) on:
Futures contracts
276,202
Net realized and unrealized gain
275,748
Net income
$ 273,971
^ The Fund commenced operations on March 28, 2022.
See accompanying notes
to financial statements.
F- 8
2x Long VIX Futures ETF
STATEMENT
OF CHANGES IN SHAREHOLDERS’ EQUITY
(unaudited)
For
the
Period Ended
March 31,
2022^
Shareholders’ equity, beginning of period ( 0 shares)
$ -
Sale of shares ( 240,000 )
3,720,340
Net investment loss
( 1,777 )
Net realized loss
( 454 )
Change in net unrealized appreciation (depreciation)
276,202
Net income
273,971
Shareholders’ equity, end of period ( 240,000 shares)
$ 3,994,311
^ The Fund commenced operations on March 28, 2022.
See accompanying notes
to financial statements.
F- 9
2x Long VIX Futures ETF
STATEMENT
OF CASH FLOWS
(unaudited )
Period Ended
March 31,
2022^
Cash flow from operating activities
Net loss
$ ( 1,777 )
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:
Purchases of investments
( 496,282 )
Proceeds from sales or maturities of investments
Realized losses on sales of investments
( 454 )
Change in unrealized appreciation on investments
276,202
Increase in Deposits at broker for futures contracts
( 2,385,068 )
Increase in variation margin receivable
( 224,321 )
Increase in receivable for shares sold
( 2,219,224 )
Increase in interest receivable
( 4 )
Increase in other receivables
( 200 )
Increase in due to other
1,177,794
Increase in Payable to Sponsor
138
Increase in Administrative, accounting and custodian fees payable
544
Increase in Professional fees payable
759
Increase in Licensing and registration fees payable
340
Net cash used in operating activities
( 3,869,776 )
Cash flow from financing activities
Proceeds from shares sold
3,720,340
Net cash provided by financing activities
3,720,340
Net decrease in cash
( 151,213 )
Cash, beginning of period
-
Cash, end of period
$ ( 151,213 )
^ The Fund commenced operations on March 28, 2022.
See accompanying notes
to financial statements.
F- 10
VS Trust
NOTES TO FINANCIAL STATEMENTS
March 31, 2022
(unaudited)
NOTE 1 – ORGANIZATION
VS Trust (the “Trust”)
is a Delaware statutory trust formed on October 24, 2019 and is currently organized into separate series (each, a “Fund” and
collectively, the “Funds”). As of March 31, 2022, the following two series of the Trust have commenced investment operations:
-1x Short VIX Futures ETF (“SVIX”) and 2x Long VIX Futures ETF (“UVIX”). Each of the Funds listed above issues
common units of beneficial interest (“Shares”), which represent units of fractional undivided beneficial interest in and ownership
of only that Fund. The Shares of each Fund are listed on the Cboe BZX Exchange (“Cboe BZX”).
The Funds’ inception
of operation was March 28, 2022. Neither the Trust nor the Funds had any operations prior to March 28, 2022, other than matters relating
to its organization and the registration of each series under the Securities Act of 1933.
Each Fund’s investment exposure to VIX
futures contracts will cause each to be deemed a commodity pool, thereby subjecting each Fund to regulation under the Commodity Exchange Act of 1934
(“CEA”) and Commodity Futures Trading Commission (“CFTC”) rules. The Sponsor is registered as a Commodity Pool
Operator (“CPO”) and the Fund will be operated in accordance with applicable CFTC rules. Registration as a CPO imposes additional
compliance obligations on the Sponsor and the Funds related to additional laws, regulations and enforcement policies, which could increase
compliance costs and may affect the operations and financial performance of the Funds.
Volatility Shares LLC (the “Sponsor”)
is the sponsor of the Trust and the Funds. The Sponsor also will serve as the Trust’s commodity pool operator. The Funds are commodity
pools, as defined under the Commodity Exchange Act (the “CEA”), and the applicable regulations of the CFTC and are operated
by the Sponsor, which is registered as a commodity pool operator with the CFTC. The Trust is not an investment company registered
under the Investment Company Act of 1940.
NOTE 2 – SIGNIFICANT ACCOUNTING POLICIES
Each Fund is an investment
company, as defined by Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”)
Topic 946 “Financial Services — Investment Companies.” As such, the Funds follow the investment company accounting and
reporting guidance. The following is a summary of significant accounting policies followed by each Fund, as applicable, in preparation
of its financial statements. These policies are in conformity with accounting principles generally accepted in the United States of America
(“GAAP”).
The accompanying unaudited
financial statements were prepared in accordance with GAAP for interim financial information and with the instructions for Form 10-Q and
the rules and regulations of the U.S. Securities and Exchange Commission (“SEC”). In the opinion of management, all material
adjustments, consisting only of normal recurring adjustments, considered necessary for a fair statement of the interim period financial
statements have been made. Interim period results are not necessarily indicative of results for a full-year period.
Emerging growth company
The Trust is an “emerging growth company,”
as defined in the Jumpstart Our Business Startups Act of 2012. It will remain an emerging growth company until the earlier of
(1) the beginning of the first fiscal year following the fifth anniversary of its initial public offering, (2) the beginning
of the first fiscal year after annual gross revenue is $ 1.07 billion (subject to adjustment for inflation) or more, (3) the
date on which the Fund has, during the previous three-year period, issued more than $ 1.0 billion in non-convertible debt
securities and (4) as of the end of any fiscal year in which the market value of common equity held by non-affiliates exceeded
$ 700 million as of the end of the second quarter of that fiscal year.
For as long as the Trust remains an “emerging
growth company,” it may take advantage of certain exemptions from the various reporting requirements that are applicable to public
companies that are not “emerging growth companies” including, but not limited to, not being required to comply with the auditor
attestation requirements of Section 404 of the Sarbanes-Oxley Act, reduced disclosure obligations regarding executive compensation
and financial statements in our periodic reports and proxy statements, and exemptions from the requirements of holding a nonbinding advisory
vote to approve executive compensation and shareholder approval of any golden parachute payments not previously approved. The Trust will
take advantage of these reporting exemptions until it is no longer an “emerging growth company.”
F- 11
Use of Estimates & Indemnifications
The preparation of financial
statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and
liabilities and disclosures of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues
and expenses during the reporting period. Actual results could differ from those estimates.
In the normal course of
business, the Trust enters into contracts that contain a variety of representations which provide general indemnifications. The Trust’s
maximum exposure under these arrangements cannot be known; however, the Trust expects any risk of loss to be remote.
Basis of Presentation
Pursuant to rules and
regulations of the SEC, these financial statements are presented for the Trust as a whole, as the SEC registrant, and for each Fund individually.
The debts, liabilities, obligations and expenses incurred, contracted for or otherwise existing with respect to a particular Fund shall
be enforceable only against the assets of such Fund and not against the assets of the Trust generally or any other Fund. Accordingly,
the assets of each Fund of the Trust include only those funds and other assets that are paid to, held by or distributed to the Trust for
the purchase of Shares in that Fund.
Statements of Cash Flows
The cash amount shown
in the Statements of Cash Flows is the amount reported as cash in the Statements of Financial Condition dated March 31, 2022, and represents
cash, segregated cash balances with brokers for futures contracts, segregated cash with brokers for swap agreements but does not include
short-term investments.
Final Net Asset Value for Fiscal Period
The cut-off times and
the times of the calculation of the Funds’ final net asset value for creation and redemption of fund Shares for the three months
ended March 31, 2022 were typically as follows. All times are Eastern Standard Time:
Create/Redeem
NAV
Calculation
NAV
Fund
Cut-off*(EST)
Time (EST)
Calculation Date
-1x Short VIX Futures ETF and
2:00 p.m.
4:00 p.m.
March 31, 2022
2x Long VIX Futures ETF
2:00 p.m.
4:00 p.m.
March 31, 2022
* Although the Funds’ shares may continue to trade on
secondary markets subsequent to the calculation of the final NAV, these times represent the final opportunity to transact in creation
or redemption units for the three months ended March 31, 2022.
Market value per Share
is determined at the close of Cboe BZX and may be later than when the Funds’ NAV per Share is calculated.
For financial reporting
purposes, the Funds value transactions based upon the final closing price in their primary markets. Accordingly, the investment valuations
in these financial statements may differ from those used in the calculation of certain of the Funds’ final creation/redemption NAV
for the three months ended March 31, 2022.
Investment Valuation
Short-term investments
are valued at amortized cost which approximates fair value for daily NAV purposes. For financial reporting purposes, short-term investments
are valued at their market price using information provided by a third-party pricing service or market quotations. In each of these situations,
valuations are typically categorized as Level I in the fair value hierarchy.
Derivatives (e.g., futures
contracts, options, swap agreements) are generally valued using independent sources and/or agreements with counterparties or other procedures
as determined by the Sponsor. Futures contracts are generally valued at the last settled price on the applicable exchange on which that
future trades. For financial reporting purposes, all futures contracts are generally valued at the last settled price. Futures contracts
valuations are typically categorized as Level I in the fair value hierarchy. Swap agreement valuations are typically categorized as Level
II in the fair value hierarchy. The Sponsor may in its sole discretion choose to determine a fair value price as the basis for determining
the market value of such position. Such fair value prices would generally be determined based on available inputs about the current value
of the underlying financial instrument or commodity and would be based on principles that the Sponsor deems fair and equitable so long
as such principles are consistent with industry standards. The Sponsor may fair value an asset of a Fund pursuant to the policies the
Sponsor has adopted. Depending on the source and relevant significance of valuation inputs, these instruments may be classified as Level
II or Level III in the fair value hierarchy.
Fair value pricing may
require subjective determinations about the value of an investment. While the Funds’ policies are intended to result in a calculation
of its respective Fund’s NAV that fairly reflects investment values as of the time of pricing, such Fund cannot ensure that fair
values determined by the Sponsor or persons acting at their direction would accurately reflect the price that a Fund could obtain for
an investment if it were to dispose of that investment as of the time of pricing (for instance, in a forced or distressed sale). The prices
used by such Fund may differ from the value that would be realized if the investments were sold and the differences could be material
to the financial statements.
F- 12
Fair Value of Financial Instruments
The Funds disclose the fair value of their
investments in a hierarchy that prioritizes the inputs to valuation techniques used to measure fair value. The disclosure requirements
establish a fair value hierarchy that distinguishes between: (1) market participant assumptions developed based on market data obtained
from sources independent of the Funds (observable inputs); and (2) the Funds’ own assumptions about market participant assumptions
developed based on the best information available under the circumstances (unobservable inputs). The three levels defined by the disclosure
requirements hierarchy are as follows:
Level I – Quoted prices (unadjusted)
in active markets for identical assets or liabilities that the reporting entity has the ability to access at the measurement date.
Level II – Inputs other than
quoted prices included within Level I that are observable for the asset or liability, either directly or indirectly. Level II assets include
the following: quoted prices for similar assets or liabilities in active markets, quoted prices for identical or similar assets or liabilities
in markets that are not active, inputs other than quoted prices that are observable for the asset or liability, and inputs that are derived
principally from or corroborated by observable market data by correlation or other means (market-corroborated inputs).
Level III – Unobservable pricing
input at the measurement date for the asset or liability. Unobservable inputs shall be used to measure fair value to the extent that observable
inputs are not available.
In some instances, the inputs used to measure
fair value might fall in different levels of the fair value hierarchy. The level in the fair value hierarchy within which the fair value
measurement in its entirety falls is determined based on the lowest input level that is significant to the fair value measurement in its
entirety.
Fair value measurements also require additional
disclosure when the volume and level of activity for the asset or liability have significantly decreased, as well as when circumstances
indicate that a transaction is not orderly.
The following table summarizes the valuation
of investments at March 31, 2022 using the fair value hierarchy:
Level I - Quoted Prices
Level II - Other Significant
Observable Inputs
Fund
Money Market Fund
Futures
Contracts*
Foreign
Currency
Forward
Contracts
Swap
Agreements
Total
-1x Short VIX Futures ETF
895,044
( 5,365,000 )
—
—
( 4,469,956 )
2x Long VIX Futures ETF
496,282
7,987,850
—
—
8,484,132
Total Trust
$ 1,391,326
$ 2,622,850
$
$
$ 4,014,176
* Includes cumulative appreciation (depreciation) of futures contracts as reported in the Schedule of Investments. Only current day’s
variation margin is reported within the Statements of Financial Condition in receivable/payable on open futures.
The inputs or methodology used for valuing
investments are not necessarily an indication of the risk associated with investing in those securities.
Investment Transactions and Related Income
Investment transactions
are recorded on the trade date. All such transactions are recorded on the identified cost basis and marked to market daily. Unrealized
appreciation (depreciation) on open contracts are reflected in the Statements of Financial Condition and changes in the unrealized appreciation
(depreciation) between periods are reflected in the Statements of Operations.
Interest income is recognized
on an accrual basis and includes, where applicable, the amortization of premium or discount, and is reflected as Interest Income in the
Statement of Operations.
Brokerage Commissions and Futures Account
Fees
Each Fund pays its respective
brokerage commissions, including applicable exchange fees, National Futures Association (“NFA”) fees, give-up fees, pit brokerage
fees and other transaction related fees and expenses charged in connection with trading activities for each Fund’s investment in
U.S. Commodity Futures Trading Commission (“CFTC”) regulated investments. The effects of trading spreads, financing costs/fees
associated with Financial Instruments, and costs relating to the purchase of U.S. Treasury securities or similar high credit quality short-term
fixed-income would also be borne by the Funds. Brokerage commissions on futures contracts are recognized on a half-turn basis (e.g., the
first half is recognized when the contract is purchased (opened) and the second half is recognized when the transaction is closed). The
Sponsor is currently paying brokerage commissions on VIX futures contracts for the Funds that exceed variable create/redeem fees collected
by more than [ ]% of the Fund’s average net assets annually.
F- 13
Federal Income Tax
Each Fund is registered
as a series of a Delaware statutory trust and is treated as a partnership for U.S. federal income tax purposes. Accordingly, no Fund expects
to incur U.S. federal income tax liability; rather, each beneficial owner of a Fund’s Shares is required to take into account its
allocable share of its Fund’s income, gain, loss, deductions and other items for its Fund’s taxable year ending with or within
the beneficial owner’s taxable year.
Management of the Funds
has reviewed all open tax years and major jurisdictions (i.e., the last four tax year ends and the interim tax period since then, as applicable)
and concluded that there is no tax liability resulting from unrecognized tax benefits relating to uncertain income tax positions taken
or expected to be taken in future tax returns. The Funds are also not aware of any tax positions for which it is reasonably possible that
the total amounts of unrecognized tax benefits will significantly change in the next twelve months. On an ongoing basis, management monitors
its tax positions taken under the interpretation to determine if adjustments to conclusions are necessary based on factors including,
but not limited to, on-going analysis of tax law, regulation, and interpretations thereof.
NOTE 3 – INVESTMENTS
Short-Term Investments
The Funds may purchase
U.S. Treasury Bills, agency securities, and other high-credit quality short-term fixed income or similar securities with original maturities
of one year or less. A portion of these investments may be posted as collateral in connection with swap agreements, futures, and/or forward
contracts.
Accounting for Derivative Instruments
In seeking to achieve
each Fund’s investment objective, the Sponsor uses a mathematical approach to investing. Using this approach, the Sponsor determines
the type, quantity and mix of investment positions, including derivative positions, which the Sponsor believes in combination, should
produce returns consistent with a Fund’s objective.
All open derivative positions
at period end are reflected on each respective Fund’s Schedule of Investments. Certain Funds utilized a varying level of derivative
instruments in conjunction with investment securities in seeking to meet their investment objectives during the period. While the volume
of open positions may vary on a daily basis as each Fund transacts derivatives contracts in order to achieve the appropriate exposure
to meet its investment objective, the volume of these open positions relative to the net assets of each respective Fund at the date of
this report is generally representative of open positions throughout the reporting period.
Following is a description
of the derivative instruments used by the Funds during the reporting period, including the primary underlying risk exposures related to
each instrument type.
Futures Contracts
The Funds may enter into
futures contracts to gain exposure to changes in the value of, or as a substitute for investing directly in (or shorting), an underlying
benchmark. A futures contract obligates the seller to deliver (and the purchaser to accept) the future delivery of a specified quantity
and type of asset at a specified time and place. The contractual obligations of a buyer or seller may generally be satisfied by taking
or making physical delivery of the underlying commodity, if applicable, or by making an offsetting sale or purchase of an identical futures
contract on the same or linked exchange before the designated date of delivery, or by cash settlement at expiration of contract.
Upon entering into a futures
contract, each Fund is required to deposit and maintain as collateral at least such initial margin as required by the exchange on which
the transaction is affected. The initial margin is segregated as cash and/or securities balances with brokers for futures contracts, as
disclosed in the Statements of Financial Condition, and is restricted as to its use. The Funds that enter into futures contracts maintain
collateral at the broker in the form of cash and/or securities. Pursuant to the futures contract, each Fund generally agrees to receive
from or pay to the broker(s) an amount of cash equal to the daily fluctuation in value of the futures contract. Such receipts or payments
are known as variation margin and are recorded by each Fund as unrealized gains or losses. Each Fund will realize a gain or loss upon
closing of a futures transaction.
Futures contracts involve,
to varying degrees, elements of market risk (specifically exchange rate sensitivity, commodity price risk or equity market volatility
risk) and exposure to loss in excess of the amount of variation margin. The face or contract amounts reflect the extent of the total exposure
each Fund has in the particular classes of instruments. Additional risks associated with the use of futures contracts are imperfect correlation
between movements in the price of the futures contracts and the market value of the underlying Index or commodity and the possibility
of an illiquid market for a futures contract. With futures contracts, there is minimal but some counterparty risk to the Funds since futures
contracts are exchange-traded and the credit risk resides with the Funds’ clearing broker or clearinghouse itself. Many futures
exchanges and boards of trade limit the amount of fluctuation permitted in futures contract prices during a single trading day. Once the
daily limit has been reached in a particular contract, no trades may be made that day at a price beyond that limit or trading may be suspended
for specified times during the trading day. Futures contracts prices could move to the limit for several consecutive trading days with
little or no trading, thereby preventing prompt liquidation of futures positions and potentially subjecting a Fund to substantial losses.
If trading is not possible, or if a Fund determines not to close a futures position in anticipation of adverse price movements, the Fund
will be required to make daily cash payments of variation margin. The risk the Fund will be unable to close out a futures position will
be minimized by entering into such transactions on a national exchange with an active and liquid secondary market.
F- 14
Option Contracts
An option is a contract
that gives the buyer the right, but not the obligation, to buy or sell a specified quantity of a commodity or other instrument at a specific
(or strike) price within a specified period of time, regardless of the market price of that instrument. There are two types of options:
calls and puts. A call option conveys to the option buyer the right to purchase a particular futures contract at a stated price at any
time during the life of the option. A put option conveys to the option buyer the right to sell a particular futures contract at a stated
price at any time during the life of the option. Options written by a Fund may be wholly or partially covered (meaning that the Fund holds
an offsetting position) or uncovered. In the case of the purchase of an option, the risk of loss of an investor’s entire investment
(i.e., the premium paid plus transaction charges) reflects the nature of an option as a wasting asset that may become worthless when the
option expires. Where an option is written or granted (i.e., sold) uncovered, the seller may be liable to pay substantial additional margin,
and the risk of loss is unlimited, as the seller will be obligated to deliver, or take delivery of, an asset at a predetermined price
which may, upon exercise of the option, be significantly different from the market value.
When a Fund writes a call
or put, an amount equal to the premium received is recorded and subsequently marked to market to reflect the current value of the option
written. Premiums received from writing options which expire are treated as realized gains. Premiums received from writing options which
are exercised or closed are added to the proceeds or offset against amounts paid on the underlying futures, swap or security transaction
to determine the realized gain (loss).
When a Fund purchases
an option, the Fund pays a premium which is included as an asset on the Statement of Financial Condition and subsequently marked to market
to reflect the current value of the option. Premiums paid for purchasing options which expire are treated as realized losses. The risk
associated with purchasing put and call options is limited to the premium paid. Premiums paid for purchasing options which are exercised
or closed are added to the amounts paid or offset against the proceeds on the underlying investment transaction to determine the realized
gain (loss) when the underlying transaction is executed.
Certain options transactions
may subject the writer (seller) to unlimited risk of loss in the event of an increase in the price of the contract to be purchased or
delivered. The value of a Fund’s options transactions, if any, will be affected by, among other things, changes in the value of
a Fund’s underlying benchmark relative to the strike price, changes in interest rates, changes in the actual and implied volatility
of the Fund’s underlying benchmark, and the remaining time until the options expire, or any combination thereof. The value of the
options should not be expected to increase or decrease at the same rate as the level of the Fund’s underlying benchmark, which may
contribute to tracking error. Options may be less liquid than certain other securities. A Fund’s ability to trade options will be
dependent on the willingness of counterparties to trade such options with the Fund. In a less liquid market for options, a Fund may have
difficulty closing out certain option positions at desired times and prices. A Fund may experience substantial downside from specific
option positions and certain option positions may expire worthless. Over-the-counter options generally are not assignable except by agreement
between the parties concerned, and no party or purchaser has any obligation to permit such assignments. The over-the-counter market for
options is relatively illiquid, particularly for relatively small transactions. The use of options transactions exposes a Fund to liquidity
risk and counterparty credit risk, and in certain circumstances may expose the Fund to unlimited risk of loss. The Funds may buy and sell
options on futures contracts, which may present even greater volatility and risk of loss.
Swap Agreements
The Funds may enter into
swap agreements for purposes of pursuing their investment objectives or as a substitute for investing directly in (or shorting) an underlying
Index or to create an economic hedge against a position. Swap agreements are two-party contracts that have traditionally been entered
into primarily with institutional investors in over-the-counter (“OTC”) markets for a specified period, ranging from a day
to more than one year. However, the Dodd-Frank Wall Street Reform and Consumer Protection Act (the “Dodd-Frank Act”) provides
for significant reforms of the OTC derivative markets, including a requirement to execute certain swap transactions on a CFTC-regulated
market and/or to clear such transactions through a CFTC-regulated central clearing organization. In a standard swap transaction, two parties
agree to exchange the returns earned or realized on a particular predetermined investment, instrument or Index in exchange for a fixed
or floating rate of return in respect of a predetermined notional amount. Transaction or commission costs are reflected in the benchmark
level at which the transaction is entered into. The gross returns to be exchanged are calculated with respect to a notional amount and
the benchmark returns to which the swap is linked. Swap agreements do not involve the delivery of underlying instruments.
F- 15
Generally, swap agreements
entered into by the Funds calculate and settle the obligations of the parties to the agreement on a “net basis” with a single
payment. Consequently, each Fund’s current obligations (or rights) under a swap agreement will generally be equal only to the net
amount to be paid or received under the agreement based on the relative values of such obligations (or rights) (the “net amount”).
In a typical swap agreement entered into by UVIX, the would be entitled to settlement payments in the event the level of the benchmark
increases and would be required to make payments to the swap counterparties in the event the level of the benchmark decreases, adjusted
for any transaction costs or trading spreads on the notional amount the Funds may pay. In a typical swap agreement entered into by SVIX,
the Fund would be required to make payments to the swap counterparties in the event the level of the benchmark increases and would be
entitled to settlement payments in the event the level of the benchmark decreases, adjusted for any transaction costs or trading spreads
on the notional amount the Funds may pay.
The net amount of the
excess, if any, of each Fund’s obligations over its entitlements with respect to each OTC swap agreement is accrued on a daily basis
and an amount of cash and/or securities having an aggregate value at least equal to such accrued excess is maintained for the benefit
of the counterparty in a segregated account by the Funds’ Custodian. The net amount of the excess, if any, of each Fund’s
entitlements over its obligations with respect to each OTC swap agreement is accrued on a daily basis and an amount of cash and/or securities
having an aggregate value at least equal to such accrued excess is maintained for the benefit of the Fund in a segregated account by a
third party custodian. Until a swap agreement is settled in cash, the gain or loss on the notional amount less any transaction costs or
trading spreads payable by each Fund on the notional amount are recorded as “unrealized appreciation or depreciation on swap agreements”
and, when cash is exchanged, the gain or loss realized is recorded as “realized gains or losses on swap agreements.” Swap
agreements are generally valued at the last settled price of the benchmark referenced asset.
Swap agreements contain
various conditions, events of default, termination events, covenants and representations. The triggering of certain events or the default
on certain terms of the agreement could allow a party to terminate a transaction under the agreement and request immediate payment in
an amount equal to the net positions owed to the party under the agreement. This could cause a Fund to have to enter into a new transaction
with the same counterparty, enter into a transaction with a different counterparty or seek to achieve its investment objective through
any number of different investments or investment techniques.
Swap agreements involve,
to varying degrees, elements of market risk and exposure to loss in excess of the unrealized gain/loss reflected. The notional amounts
reflect the extent of the total investment exposure each Fund has under the swap agreement, which may exceed the NAV of each Fund. Additional
risks associated with the use of swap agreements are imperfect correlations between movements in the notional amount and the price of
the underlying reference Index and the inability of counterparties to perform. Each Fund bears the risk of loss of the amount expected
to be received under a swap agreement in the event of the default or bankruptcy of a swap agreement counterparty. A Fund will typically
enter into swap agreements only with major global financial institutions. The creditworthiness of each of the firms that is a party to
a swap agreement is monitored by the Sponsor. The Sponsor may use various techniques to minimize credit risk including early termination
and payment, using different counterparties, limiting the net amount due from any individual counterparty and generally requiring collateral
to be posted by the counterparty in an amount approximately equal to that owed to the Funds. Outstanding swap agreements contractually
terminate within one month but may be terminated without penalty by either party at any time. Upon termination, the Fund is obligated
to pay or receive the “unrealized appreciation or depreciation” amount.
The Funds, as applicable,
collateralize swap agreements by segregating or designating cash and/or certain securities as indicated on the Statements of Financial
Condition or Schedules of Investments. As noted above, collateral posted in connection with OTC derivative transactions is held for the
benefit of the counterparty in a segregated tri-party account at the Custodian to protect the counterparty against non-payment by the
Funds. The collateral held in this account is restricted as to its use. In the event of a default by the counterparty, the Funds will
seek withdrawal of this collateral from the segregated account and may incur certain costs in exercising its right with respect to the
collateral. If a counterparty becomes bankrupt or otherwise fails to perform its obligations due to financial difficulties, the Funds
may experience significant delays in obtaining any recovery in a bankruptcy or other reorganizational proceeding. The Funds may obtain
only limited recovery or may obtain no recovery in such circumstances.
The Funds remain subject
to credit risk with respect to the amount they expect to receive from counterparties. However, the Funds have sought to mitigate these
risks in connection with OTC swaps by generally requiring that the counterparties for each Fund agree to post collateral for the benefit
of the Fund, marked to market daily, in an amount approximately equal to what the counterparty owes the Fund, subject to certain minimum
thresholds. In the event of a bankruptcy of a counterparty, such Fund will have direct access to the collateral received from the counterparty,
generally as of the day prior to the bankruptcy, because there is a one day time lag between the Fund’s request for collateral and
the delivery of such collateral. To the extent any such collateral is insufficient, the Funds will be exposed to counterparty risk as
described above, including the possible delays in recovering amounts as a result of bankruptcy proceedings.
he counterparty/credit
risk for cleared derivative transactions is generally lower than for OTC derivatives since generally a clearing organization becomes substituted
for each counterparty to a cleared derivative contract and, in effect, guarantees the parties’ performance under the contract as
each party to a trade looks only to the clearing organization for performance of financial obligations. In addition, cleared derivative
transactions benefit from daily marking-to-market and settlement, and segregation and minimum capital requirements applicable to intermediaries.
F- 16
Fair Value of Derivative
Instruments as of March 31, 2022
Asset Derivatives
Liability Derivatives
Derivatives Not Accounted
for as Hedging Instruments
Fund
Statements of
Financial Condition
Location
Unrealized
Appreciation*
Statements of
Financial Condition
Location
Unrealized
Depreciation *
VIX Futures Contracts
Receivables on open futures contracts
Payable on open futures contracts
-1x Short VIX Futures ETF
$
$
135,277
2x Long VIX Futures ETF
276,202
—
Total Trust
$
276,202
$
135,277
* Includes cumulative appreciation (depreciation) of futures contracts as reported in the Schedule of Investments. Only current day’s
variation margin is reported within the Statements of Financial Condition in receivable/payable on open futures.
The Effect of Derivative
Instruments on the Statement of Operations
For the three months
ended March 31, 2022
Derivatives Not Accounted
for as Hedging Instruments
Location of Gain
(Loss) on Derivatives
Recognized in Income
Fund
Realized Gain
(Loss) on
Derivatives
Recognized in
Income
Change in
Unrealized
Appreciation
(Depreciation) on
Derivatives
Recognized in
Income
VIX Futures Contracts
Net realized gain (loss) on futures contracts changes
in unrealized appreciation (depreciation) on futures contracts
-1x Short VIX Futures ETF
$
( 4,078
)
$
( 135,277
)
2x Long VIX Futures ETF
( 454
)
276,202
Total Trust
$
( 4,532
)
$
140,925
* Includes cumulative appreciation (depreciation) of futures contracts as reported in the Schedule of Investments. Only current day’s
variation margin is reported within the Statements of Financial Condition in receivable/payable on open futures.
F- 17
Offsetting Assets and Liabilities
Each Fund is subject to master netting agreements
or similar arrangements that allow for amounts owed between each Fund and the counterparty to be netted upon an early termination. The
party that has the larger payable pays the excess of the larger amount over the smaller amount to the other party. The master netting
agreements or similar arrangements do not apply to amounts owed to/from different counterparties. As described above, the Funds utilize
derivative instruments to achieve their investment objective during the year. The amounts shown in the Statements of Financial Condition
do not take into consideration the effects of legally enforceable master netting agreements or similar arrangements.
For financial reporting purposes, the Funds
do not offset derivative assets and derivative liabilities that are subject to netting arrangements in the Statements of Financial Condition.
The following table presents each Fund’s derivatives by investment type and by counterparty net of amounts available for offset
under a master netting agreement and the related collateral received or pledged by the Funds as of March 31, 2022.
Fair Values of Derivative Instruments as of March 31, 2022
Assets
Liabilities
Fund
Gross
Amounts of
Recognized
Assets
presented
in the
Statements of
Financial
Condition
Gross
Amounts
Offset in the
Statements of
Financial
Condition
Net
Amounts of
Assets
presented
in the
Statements of
Financial
Condition
Gross
Amounts of
Recognized
Liabilities
presented
in the
Statements of
Financial
Condition
Gross
Amounts
Offset in the
Statements of
Financial
Condition
Net
Amounts of
Liabilities
presented
in the
Statements of
Financial
Condition
-1x Short VIX Futures ETF
$ 0
$ 0
$ 0
$ 108,376
$ 0
$ 108,376
2x Long VIX Futures ETF
224,321
0
224,321
0
0
0
Asset (Liability) amounts shown in the table
below represent amounts owed to (by) the Funds for the derivative-related investments at March 31, 2022. These amounts may be collateralized
by cash or financial instruments, segregated for the benefit of the Funds or the counterparties, depending on whether the related contracts
are in an appreciated or depreciated position at period end. Amounts shown in the column labeled “Net Amount” represent the
uncollateralized portions of these amounts at period end. These amounts may be un-collateralized due to timing differences related to
market movements or due to minimum thresholds for collateral movement, as further described above under the caption “Accounting
for Derivative Instruments”.
Gross Amounts Not Offset in the Statements of Financial Condition as of March 31, 2022
Fund
Amounts of
Recognized
Assets /
(Liabilities) presented
in the
Statements
of Financial
Condition
Financial
Instruments
for the Benefit
of
(the Funds) /
the
Counterparties
Cash
Collateral
for the
Benefit of
(the Funds) /
the
Counterparties
Net
Amount
-1x Short VIX Futures ETF
$ ( 108,376 )
$ 0
$ 108,376
$ 0
2x Long VIX Futures ETF
224,321
0
224,321
0
NOTE 4 – AGREEMENTS
Management Fee
SVIX pays the Sponsor a management fee (the “Management Fee”),
monthly in arrears, in an amount equal to 1.35 % per annum of its average daily net assets. UVIX pays the Sponsor a Management
Fee, monthly in arrears, in an amount equal to 1.65 % per annum of its average daily net assets. “Average daily net assets”
is calculated by dividing the month-end net assets of each Fund by the number of calendar days in such month.
No other Management Fee is paid by the Funds. The Management Fee is
paid in consideration of the Sponsor’s trading advisory services and the other services provided to the Fund that the Sponsor pays
directly.
Pursuant to the Sponsor Agreement between Sponsor and the Trust, on
behalf of the Funds, the Sponsor oversees and pays Milliman FRM (“Commodity Sub-Adviser”) for its services as Commodity Sub-Adviser.
The Commodity Sub-Adviser is paid by the Sponsor an annual sub-advisory fee of 0.25 % based on each Fund’s average daily net assets
(total assets of the Fund, minus the sum of its accrued liabilities). The commodity sub-advisory fee is waived for the first 6 months
of each Fund’s operations or until a Fund reaches $ 35 million in average daily net assets. The Funds do not directly pay the
Commodity Sub-Adviser.
F- 18
Non-Recurring Fees and Expenses
Each Fund pays all its non-recurring and
unusual fees and expenses, if any, as determined by the Sponsor. Non-recurring and unusual fees and expenses are fees and expenses that
are unexpected or unusual in nature, such as legal claims and liabilities, litigation costs or indemnification or other material expenses
which are not currently anticipated obligations of the Funds.
The Administrator, Transfer Agent and
Custodian
U.S. Bancorp Fund Services, LLC, doing business as U.S. Bank
Global Fund Services (“Fund Services”), an indirect subsidiary of U.S. Bancorp, serves as the Fund’s fund accountant,
administrator and transfer agent pursuant to certain fund accounting servicing, fund administration servicing and transfer agent servicing
agreements. U.S. Bank National Association, a subsidiary of U.S. Bancorp and parent company of Fund Services, intends to serve
as the Fund’s custodian pursuant to a custody agreement.
The Marketing Agent
Foreside Fund Services, LLC (the “Marketing Agent”) serves
as the Marketing Agent of the Funds. Its principal duties are: (i) to work with the Transfer Agent to review and approve orders
placed by Authorized Participants and transmitted to the Transfer Agent; (ii) maintain copies of confirmations of Creation Unit
creation and redemption order acceptances; (iii) maintain telephonic, facsimile and/or access to direct computer communications
links with the Transfer Agent; and (iv) review and approve, prior to use, all Trust marketing materials for compliance with applicable
SEC and FINRA advertising rules.
The Marketing Agent retains all marketing materials separately for
the Funds, at their offices located at Three Canal Plaza, Suite 100 Portland, Maine 04101.
As compensation for the services it provides, the Marketing Agent
receives a fee from the Funds.
NOTE 5 – OFFERING COSTS
Offering costs will be amortized by the Funds
over a twelve month period on a straight-line basis beginning once the fund commences operations. The Sponsor will not charge its Management
Fee in the first year of operations of a Fund in an amount equal to the offering costs. Normal and expected expenses incurred in connection
with the continuous offering of Shares of a Fund after the commencement of its trading operations will be paid by the Sponsor.
NOTE 6 – CREATION AND REDEMPTION
OF CREATION UNITS
Each Fund issues and redeems shares from
time to time, but only in one or more Creation Units. A Creation Unit is a block of at least 10,000 Shares of a Fund. Creation Units
may be created or redeemed only by Authorized Participants.
Except when aggregated in Creation Units,
the Shares are not redeemable securities. Retail investors, therefore, generally will not be able to purchase or redeem Shares directly
from or with a Fund. Rather, most retail investors will purchase or sell Shares in the secondary market with the assistance of a broker.
Thus, some of the information contained in these Notes to Financial Statements—such as references to the Transaction Fees imposed
on purchases and redemptions is not relevant to retail investors.
Transaction Fees on Creation and Redemption
Transactions
The manner by which Creation Units are purchased
or redeemed is governed by the terms of the Authorized Participant Agreement and Authorized Participant Procedures Handbook. By placing
a purchase order, an Authorized Participant agrees to: (1) deposit cash with the Custodian; and (2) if permitted by the Sponsor in its
sole discretion, enter into or arrange for an exchange of futures contract for related position or block trade with the relevant fund
whereby the Authorized Participant would also transfer to such Fund a number and type of exchange-traded futures contracts at or near
the closing settlement price for such contracts on the purchase order date.
Authorized Participants may pay a fee up
to 0.20 % of the value of each order they place with each order to create or redeem a Creation Unit in order to compensate the Administrator,
the Custodian and the Transfer Agent of each Fund and its Shares, for services in processing the creation and redemption of Creation
Units and to offset the costs of increasing or decreasing derivative positions, unless the transaction fee is waived or otherwise adjusted
by the Sponsor. The Sponsor provides such Authorized Participant with prompt notice in advance of any such waiver or adjustment of the
transaction fee. Authorized Participants may sell the Shares included in the Creation Units they purchase from the Funds to other investors
in the secondary market.
F- 19
Transaction fees for the three months ended
March 31, 2022 were as follows:
Fund
Three Months
Ended
March 31,
2022
-1x Short VIX Futures ETF
$ 1,656
2x Long VIX Futures ETF
1,116
Total Trust
$ 2,772
NOTE 7 – FINANCIAL HIGHLIGHTS
Selected data is for a Share outstanding
throughout the three months ended March 31, 2022
For the Three Months
Ended March 31, 2022 (unaudited)
Per Share Operating Performance
-1x Short
VIX Futures
ETF
2x Long
VIX Futures
ETF
Net asset value, beginning of period
$ 15.00
$ 15.00
Net investment loss
( 0.02 )
( 0.02 )
Net realized and unrealized gain (loss) (1)
( 0.82 )
1.66
Change in net asset value from operations
( 0.84 )
1.64
Net asset value, end of period
$ 14.16
$ 16.64
Market value per share, at March 31, 2022 (2)
$ 14.04
$ 16.86
Total Return, at net asset value (3)
- 5.61 %
11.01 %
Total Return, at market value (3)
- 6.40 %
12.40 %
Ratios to Average Net Assets: (4)
Expense ratio (5)
22.12 %
21.29 %
Net investment loss
- 0.12 %
- 0.12 %
(1) The amount shown for a share outstanding throughout the period
may not accord with the change in aggregate gains and losses during the period because of timing of creation and redemption units in
relation to fluctuating net asset value during the period.
(2) Market values are determined at the close of the applicable
primary listing exchange, which may be later than when the Funds’ net asset value is calculated.
(3) Percentages are not annualized for the period ended March
31, 2022.
(4) Percentages are annualized.
(5) The expense ratio would be 21.53 % and 21.29 % respectively, if
brokerage commissions and futures account fees were excluded.
F- 20
NOTE 8 – RISK
Correlation and Compounding Risk
The Funds do not seek to achieve their stated
investment objective over a period of time greater than a single day (as measured from NAV calculation time to NAV calculation time).
The return of a Fund for a period longer than a single day is the result of its return for each day compounded over the period and usually
will differ in amount and possibly even direction from the inverse (-1x) or two times (2x) the return of the Fund’s benchmark for
the period. A Fund will lose money if its benchmark performance is flat over time, and it is possible for a Fund to lose money over time
even if the performance of its benchmark increases in the case of UVIX (or decreases in the case of SVIX), as a result of daily rebalancing,
the benchmark’s volatility, compounding, and other factors. Compounding is the cumulative effect of applying investment gains and
losses and income to the principal amount invested over time. Gains or losses experienced over a given period will increase or reduce
the principal amount invested from which the subsequent period’s returns are calculated. The effects of compounding will likely
cause the performance of a Fund to differ from the Fund’s stated multiple times the return of its benchmark for the same period.
The effect of compounding becomes more pronounced as benchmark volatility and holding period increase. The impact of compounding will
impact each shareholder differently depending on the period of time an investment in a Fund is held and the volatility of the benchmark
during the holding period of an investment in the Fund. Longer holding periods, higher benchmark volatility, inverse exposure and greater
leverage each affect the impact of compounding on a Fund’s returns. Daily compounding of a Fund’s investment returns can
dramatically and adversely affect its longer-term performance during periods of high volatility. Volatility may be at least as important
to a Fund’s return for a period as the return of the Fund’s underlying benchmark.
Each Fund uses leverage and should produce
daily returns that are more volatile than that of its benchmark. For example, the daily return of UVIX should be approximately two times
as volatile on a daily basis as is the return of a fund with an objective of matching the same benchmark. The daily return of SVIX is
designed to return the inverse (-1x) of the return that would be expected of a fund with an objective of matching the same benchmark.
The Funds are not appropriate for all investors and present significant risks not applicable to other types of funds. The
Funds use leverage and are riskier than similarly benchmarked exchange-traded funds that do not use leverage. An investor should only
consider an investment in a Fund if he or she understands the consequences of seeking daily leveraged or daily inverse investment results.
Shareholders who invest in the Funds should actively manage and monitor their investments, as frequently as daily.
While the Funds seek to meet their investment
objectives, there is no guarantee they will do so. Factors that may affect a Fund’s ability to meet its investment objective include:
(1) the Sponsor’s ability to purchase and sell Financial Instruments in a manner that correlates to a Fund’s objective; (2)
an imperfect correlation between the performance of Financial Instruments held by a Fund and the performance of the applicable benchmark;
(3) bid-ask spreads on such Financial Instruments; (4) fees, expenses, transaction costs, financing costs associated with the use of
Financial Instruments and commission costs; (5) holding or trading instruments in a market that has become illiquid or disrupted; (6)
a Fund’s Share prices being rounded to the nearest cent and/or valuation methodology; (7) changes to a benchmark Index that are
not disseminated in advance; (8) the need to conform a Fund’s portfolio holdings to comply with investment restrictions or policies
or regulatory or tax law requirements; (9) early and unanticipated closings of the markets on which the holdings of a Fund trade, resulting
in the inability of the Fund to execute intended portfolio transactions; (10) accounting standards; and (11) differences caused by a
Fund obtaining exposure to only a representative sample of the components of a benchmark, over weighting or under weighting certain components
of a benchmark or obtaining exposure to assets that are not included in a benchmark.
A number of factors may affect a Fund’s
ability to achieve a high degree of correlation with its benchmark, and there can be no guarantee that a Fund will achieve a high degree
of correlation. Failure to achieve a high degree of correlation may prevent a Fund from achieving its investment objective. In order
to achieve a high degree of correlation with their underlying benchmarks, the Funds seek to rebalance their portfolios daily to keep
exposure consistent with their investment objectives. Being materially under- or over-exposed to the benchmark may prevent such Funds
from achieving a high degree of correlation with such benchmark. Market disruptions or closure, large amounts of assets into or out of
the Funds, regulatory restrictions, extreme market volatility, and other factors will adversely affect such Funds’ ability to adjust
exposure to requisite levels. The target amount of portfolio exposure is impacted dynamically by the benchmarks’ movements during
each day. Other things being equal, more significant movement in the value of its benchmark up or down will require more significant
adjustments to a Fund’s portfolio. Because of this, it is unlikely that the Funds will be perfectly exposed (i.e., --1x, -2x, as
applicable) to its benchmark at the end of each day, and the likelihood of being materially under- or over-exposed is higher on days
when the benchmark levels are volatile near the close of the trading day.
Each Fund seeks to rebalance its portfolio
on a daily basis. The time and manner in which a Fund rebalances its portfolio may vary from day to day depending upon market conditions
and other circumstances at the discretion of the Sponsor. Unlike other funds that do not rebalance their portfolios as frequently, each
Fund may be subject to increased trading costs associated with daily portfolio rebalancing in order to maintain appropriate exposure
to the underlying benchmarks.
F- 21
Counterparty Risk
Each Fund may use derivatives such as swap
agreements and forward contracts (collectively referred to herein as “derivatives”) in the manner described herein as a means
to achieve their respective investment objectives. The use of derivatives by a Fund exposes the Fund to counterparty risks.
Regulatory Treatment
Derivatives are generally traded in OTC markets
and have only recently become subject to comprehensive regulation in the United States. Cash-settled forwards are generally regulated
as “swaps”, whereas physically settled forwards are generally not subject to regulation (in the case of commodities other
than currencies) or subject to the federal securities laws (in the case of securities). Title VII of the Dodd-Frank Act (“Title
VII”) created a regulatory regime for derivatives, with the CFTC responsible for the regulation of swaps and the SEC responsible
for the regulation of “security-based swaps.” The SEC requirements have largely yet to be made effective, but the CFTC requirements
are largely in place. The CFTC requirements have included rules for some of the types of transactions in which the Funds will engage,
including mandatory clearing and exchange trading, reporting, and margin for OTC swaps. Title VII also created new categories of regulated
market participants, such as “swap dealers,” “security-based swap dealers,” “major swap participants,”
and “major security-based swap participants” who are, or will be, subject to significant new capital, registration, recordkeeping,
reporting, disclosure, business conduct and other regulatory requirements. The regulatory requirements under Title VII continue to be
developed and there may be further modifications that could materially and adversely impact the Funds, the markets in which a Fund trades
and the counterparties with which the Fund engages in transactions.
As noted, the CFTC rules may not apply to
all of the swap agreements and forward contracts entered into by the Funds. Investors, therefore, may not receive the protection of CFTC
regulation or the statutory scheme of the Commodity Exchange Act (the “CEA”) in connection with each Fund’s swap agreements
or forward contracts. The lack of regulation in these markets could expose investors to significant losses under certain circumstances,
including in the event of trading abuses or financial failure by participants.
Counterparty Credit Risk
The Funds will be subject to the credit risk
of the counterparties to the derivatives. In the case of cleared derivatives, the Funds will have credit risk to the clearing corporation
in a similar manner as the Funds would for futures contracts. In the case of OTC derivatives, the Funds will be subject to the credit
risk of the counterparty to the transaction – typically a single bank or financial institution. As a result, a Fund is subject
to increased credit risk with respect to the amount it expects to receive from counterparties to OTC derivatives entered into as part
of that Fund’s principal investment strategy. If a counterparty becomes bankrupt or otherwise fails to perform its obligations
due to financial difficulties, a Fund could suffer significant losses on these contracts and the value of an investor’s investment
in a Fund may decline.
The Funds have sought to mitigate these risks
by generally requiring that the counterparties for each Fund agree to post collateral for the benefit of the Fund, marked to market daily,
subject to certain minimum thresholds. However, there are no limitations on the percentage of assets each Fund may invest in swap agreements
or forward contracts with a particular counterparty. To the extent any such collateral is insufficient or there are delays in accessing
the collateral, the Funds will be exposed to counterparty risk as described above, including possible delays in recovering amounts as
a result of bankruptcy proceedings. The Funds typically enter into transactions only with major global financial institutions.
OTC derivatives of the type that may be utilized
by the Funds are generally less liquid than futures contracts because they are not traded on an exchange, do not have uniform terms and
conditions, and are generally entered into based upon the creditworthiness of the parties and the availability of credit support, such
as collateral, and in general, are not transferable without the consent of the counterparty. These agreements contain various conditions,
events of default, termination events, covenants and representations. The triggering of certain events or the default on certain terms
of the agreement could allow a party to terminate a transaction under the agreement and request immediate payment in an amount equal
to the net positions owed to the party under the agreement. For example, if the level of the Fund’s benchmark has a dramatic intraday
move that would cause a material decline in the Fund’s NAV, the terms of the swap may permit the counterparty to immediately close
out the transaction with the Fund. In that event, it may not be possible for the Fund to enter into another swap or to invest in other
Financial Instruments necessary to achieve the desired exposure consistent with the Fund’s objective. This, in turn, may prevent
the Fund from achieving its investment objective, particularly if the level of the Fund’s benchmark reverses all or part of its
intraday move by the end of the day.
F- 22
In addition, cleared derivatives benefit
from daily marking-to-market and settlement, and segregation and minimum capital requirements applicable to intermediaries. To the extent
the Fund enters into cleared swap transactions, the Fund will deposit collateral with a FCM in cleared swaps customer accounts, which
are required by CFTC regulations to be separate from its proprietary collateral posted for cleared swaps transactions. Cleared swap customer
collateral is subject to regulations that closely parallel the regulations governing customer segregated funds for futures transactions
but provide certain additional protections to cleared swaps collateral in the event of a clearing broker or clearing broker customer
default. For example, in the event of a default of both the clearing broker and a customer of the clearing broker, a clearing house is
only permitted to access the cleared swaps collateral in the legally separate (but operationally comingled) account of the defaulting
cleared swap customer of the clearing broker, as opposed to the treatment of customer segregated funds, under which the clearing house
may access all of the commingled customer segregated funds of a defaulting clearing broker. Derivatives entered into directly between
two counterparties do not necessarily benefit from such protections, particularly if entered into with an entity that is not registered
as a “swap dealer” with the CFTC. This exposes the Funds to the risk that a counterparty will not settle a transaction in
accordance with its terms and conditions because of a dispute over the terms of the contract (whether or not bona fide) or because of
a credit or liquidity problem, thus causing the Funds to suffer a loss.
The Sponsor regularly reviews the performance
of its counterparties for, among other things, creditworthiness and execution quality. In addition, the Sponsor periodically considers
the addition of new counterparties and the counterparties used by a Fund may change at any time. Each day, the Funds disclose their portfolio
holdings as of the prior Business Day. Each Fund’s portfolio holdings identifies its counterparties, as applicable. This portfolio
holdings information may be accessed through the web on the Sponsor’s website at www.volatilityshares.com.
Each counterparty and/or any of its affiliates
may be an Authorized Participant or shareholder of a Fund, subject to applicable law.
The counterparty risk for cleared derivatives
transactions is generally lower than for OTC derivatives. Once a transaction is cleared, the clearing organization is substituted and
is a Fund’s counterparty on the derivative. The clearing organization guarantees the performance of the other side of the derivative.
Nevertheless, some risk remains, as there is no assurance that the clearing organization, or its members, will satisfy its obligations
to a Fund.
Leverage Risk
The Funds may utilize leverage in seeking
to achieve their respective investment objectives and will lose more money in market environments adverse to their respective daily investment
objectives than funds that do not employ leverage. The use of leveraged and/or inverse leveraged positions increases the risk of total
loss of an investor’s investment, even over periods as short as a single day.
For example, because UVIX includes a two
times (2x) multiplier, a single-day movement in the relevant benchmark approaching 50 % at any point in the day could result in the total
loss or almost total loss of an investor’s investment if that movement is contrary to the investment objective of the Fund in which
an investor has invested, even if such Fund’s benchmark subsequently moves in an opposite direction, eliminating all or a portion
of the movement. This would be the case with downward single-day or intraday movements in the underlying benchmark of a Fund or upward
single-day or intraday movements in the benchmark of a Fund, even if the underlying benchmark maintains a level greater than zero at
all times.
Liquidity Risk
Financial Instruments cannot always be liquidated
at the desired price. It is difficult to execute a trade at a specific price when there is a relatively small volume of buy and sell
orders in a market. A market disruption can also make it difficult to liquidate a position or find a swap or forward contract counterparty
at a reasonable cost. Market illiquidity may cause losses for the Funds. The large size of the positions which the Funds may acquire
increases the risk of illiquidity by both making their positions more difficult to liquidate and increasing the losses incurred while
trying to do so. Any type of disruption or illiquidity will potentially be exacerbated due to the fact that the Funds will typically
invest in Financial Instruments related to one benchmark, which in many cases is highly concentrated.
“Contango” and “Backwardation”
Risk
The Funds typically hold futures contracts.
As the futures contracts near expiration, they are generally replaced by contracts that have a later expiration. Thus, for example, a
contract purchased and held in November 2019 may specify a January 2020 expiration. As that contract nears expiration, it may be replaced
by selling the January 2020 contract and purchasing the contract expiring in March 2020. This process is referred to as “rolling.”
Rolling may have a positive or negative impact on performance. For example, historically, the prices of certain types of futures contracts
have frequently been higher for contracts with shorter-term expirations than for contracts with longer-term expirations, which is referred
to as “backwardation.” In these circumstances, absent other factors, the sale of the January 2020 contract would take place
at a price that is higher than the price at which the March 2020 contract is purchased, thereby creating a gain in connection with rolling.
While certain types of futures contracts have historically exhibited consistent periods of backwardation, backwardation will likely not
exist in these markets at all times.
F- 23
Since the introduction of VIX futures contracts,
there have frequently been periods where VIX futures prices reflect higher expected volatility levels further out in time. This can result
in a loss from “rolling” the VIX futures to maintain the constant weighted average maturity of the applicable Fund benchmark.
Losses from exchanging a lower priced VIX future for a higher priced longer-term future in the rolling process could adversely affect
the value of a Fund and, accordingly, decrease the return of a Fund.
Natural Disaster/Epidemic Risk
Natural or environmental disasters, such
as earthquakes, fires, floods, hurricanes, tsunamis and other severe weather-related phenomena generally, and widespread disease, including
pandemics and epidemics (for example, the novel coronavirus COVID-19), have been and can be highly disruptive to economies and markets
and have recently led, and may continue to lead, to increased market volatility and significant market losses. Such natural disaster
and health crises could exacerbate political, social, and economic risks previously mentioned, and result in significant breakdowns,
delays, shutdowns, social isolation, and other disruptions to important global, local and regional supply chains affected, with potential
corresponding results on the operating performance of the Funds and their investments. A climate of uncertainty and panic, including
the contagion of infectious viruses or diseases, may adversely affect global, regional, and local economies and reduce the availability
of potential investment opportunities, and increases the difficulty of performing due diligence and modeling market conditions, potentially
reducing the accuracy of financial projections. Under these circumstances, the Funds may have difficulty achieving their investment objectives
which may adversely impact performance. Further, such events can be highly disruptive to economies and markets, significantly disrupt
the operations of individual companies (including, but not limited to, the Funds’ Sponsor and third party service providers), sectors,
industries, markets, securities and commodity exchanges, currencies, interest and inflation rates, credit ratings, investor sentiment,
and other factors affecting the value of the Funds’ investments. These factors can cause substantial market volatility, exchange
trading suspensions and closures and can impact the ability of the Funds to complete redemptions and otherwise affect Fund performance
and Fund trading in the secondary market. A widespread crisis may also affect the global economy in ways that cannot necessarily be foreseen
at the current time. How long such events will last and whether they will continue or recur cannot be predicted. Impacts from these events
could have significant impact on a Fund’s performance, resulting in losses to your investment.
Risk that Current Assumptions and Expectations
Could Become Outdated As a Result of Global Economic Shocks
The onset of the novel coronavirus (COVID-19)
has caused significant shocks to global financial markets and economies, with many governments taking extreme actions to slow and contain
the spread of COVID-19. These actions have had, and likely will continue to have, a severe economic impact on global economies as economic
activity in some instances has essentially ceased. Financial markets across the globe are experiencing severe distress at least equal
to what was experienced during the global financial crisis in 2008. In March 2020, U.S. equity markets entered a bear market in the fastest
such move in the history of U.S. financial markets. Contemporaneous with the onset of the COVID-19 pandemic in the US, oil experienced
shocks to supply and demand, impacting the price and volatility of oil. The global economic shocks being experienced as of the date hereof
may cause the underlying assumptions and expectations of the Funds to become outdated quickly or inaccurate, resulting in significant
losses.
NOTE 9 – SUBSEQUENT EVENTS
Management has evaluated the possibility
of subsequent events existing in the Trust’s and the Funds’ financial statements through the date the financial statements
were issued. Management has determined that there are no material events that would require disclosure in the Trust’s or the Funds’
financial statements through this date.
F- 24
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.