Item 1. Financial Statements
Item 1. Financial Statements
UTAH MEDICAL PRODUCTS, INC. AND SUBSIDIARIES
CONSOLIDATED CONDENSED BALANCE SHEETS AS OF
MARCH 31, 2024 AND DECEMBER 31, 2023
(in thousands)
(unaudited)
(audited)
MARCH 31, 2024
DECEMBER 31, 2023
ASSETS
Current assets:
Cash & Investments
$ 93,808
$ 92,868
Accounts & other receivables, net
3,591
3,391
Inventories
9,240
9,582
Other current assets
510
428
Total current assets
107,149
106,269
Property and equipment, net
10,266
10,551
Goodwill
13,638
13,692
Other intangible assets
54,029
54,296
Other intangible assets - accumulated amortization
( 49,641 )
( 49,350 )
Other intangible assets, net
4,388
4,946
Total assets
$ 135,441
$ 135,458
LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
Accounts payable
$ 998
$ 769
Accrued expenses
4,476
3,941
Total current liabilities
5,474
4,710
Deferred tax liability – Femcare IIA
986
1,120
Other long term liabilities
698
698
Long-term lease liability
285
295
Deferred income taxes
256
322
Total liabilities
7,699
7,145
Stockholders' equity:
Common stock - $ 0.01 par value; authorized - 50,000 shares; issued and outstanding - March 31, 2024, 3,588 shares and December 31, 2023, 3,628 shares
36
36
Accumulated other comprehensive loss
( 11,289 )
( 10,658 )
Additional paid-in capital
0
594
Retained earnings
138,995
138,341
Total stockholders' equity
127,742
128,313
Total liabilities and stockholders' equity
$ 135,441
$ 135,458
see notes to consolidated condensed financial statements
1
Table of Contents
UTAH MEDICAL PRODUCTS, INC. AND SUBSIDIARIES
CONSOLIDATED CONDENSED STATEMENTS OF INCOME FOR THE
THREE MONTHS ENDED MARCH 31, 2024 AND MARCH 31, 2023
(in thousands, except per share amounts - unaudited)
THREE MONTHS ENDED
MARCH 31,
2024
2023
Sales, net
$ 11,340
$ 12,520
Cost of goods sold
4,574
4,677
Gross profit
6,766
7,843
Operating expense
Selling, general and administrative
2,617
3,260
Research & development
266
144
Total operating expenses
2,883
3,404
Operating income
3,883
4,439
Other income
915
680
Income before provision for income taxes
4,798
5,119
Provision for income taxes
842
905
Net income
$ 3,956
$ 4,214
Earnings per common share (basic)
$ 1.09
$ 1.16
Earnings per common share (diluted)
$ 1.09
$ 1.16
Shares outstanding (basic)
3,618
3,628
Shares outstanding (diluted)
3,618
3,636
Other comprehensive income (loss):
Foreign currency translation net of taxes of $ 0 in all periods
$ ( 631 )
$ 549
Total comprehensive income
$ 3,325
$ 4,763
see notes to consolidated condensed financial statements
2
Table of Contents
UTAH MEDICAL PRODUCTS, INC. AND SUBSIDIARIES
CONSOLIDATED CONDENSED STATEMENTS OF CASH FLOWS
FOR THE THREE MONTHS ENDED MARCH 31, 2024 AND MARCH 31, 2023
(in thousands - unaudited)
THREE MONTHS ENDED
MARCH 31,
2024
2023
CASH FLOWS FROM OPERATING ACTIVITIES:
Net income
$ 3,956
$ 4,214
Adjustments to reconcile net income to net
cash provided by operating activities:
Depreciation
156
155
Amortization
513
1,596
Provision for losses on/(recovery of) accounts receivable
( 8 )
1
Amortization of right-of-use assets
14
13
Deferred income taxes
( 192 )
( 3 )
Stock-based compensation expense
79
50
Tax benefit attributable to exercise of stock options
9
2
Changes in operating assets and liabilities:
Accounts receivable and other receivables
( 214 )
1,789
Inventories
271
( 1,084 )
Prepaid expenses and other current assets
( 87 )
25
Accounts payable
230
( 193 )
Accrued expenses
549
350
Total adjustments
1,320
2,701
Net cash provided by operating activities
5,276
6,915
CASH FLOWS FROM INVESTING ACTIVITIES:
Capital expenditures for:
Property and equipment
( 22 )
( 43 )
Proceeds from sale of equipment
27
-
Net cash provided by/(used in) investing activities
5
( 43 )
CASH FLOWS FROM FINANCING ACTIVITIES:
Proceeds from issuance of common stock - options
96
21
Common stock purchased and retired
( 2,990 )
-
Payment of dividends
( 1,089 )
( 1,070 )
Net cash used in financing activities
( 3,983 )
( 1,049 )
Effect of exchange rate changes on cash
( 358 )
37
Net increase in cash and cash equivalents
940
5,860
Cash at beginning of period
92,868
75,052
Cash at end of period
$ 93,808
$ 80,912
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:
Cash paid during the period for income taxes
$ 105
$ 129
Cash paid during the period for interest
-
-
see notes to consolidated condensed financial statements
3
Table of Contents
UTAH MEDICAL PRODUCTS, INC. AND SUBSIDIARIES
CONSOLIDATED CONDENSED STATEMENTS OF STOCKHOLDERS’ EQUITY FOR THE
THREE MONTHS ENDED MARCH 31, 2024 AND MARCH 31, 2023
(in thousands - unaudited)
Accumulated
Additional
Other
Total
Common Stock
Paid-in
Comprehensive
Retained
Stockholders'
Shares
Amount
Capital
Income
Earnings
Equity
Balance at December 31, 2023
3,630
$ 36
$ 593
$ ( 10,658 )
$ 138,341
$ 128,313
Shares issued upon exercise of employee stock options for cash
2
-
96
-
-
96
Stock option compensation expense
-
-
79
-
-
79
Common stock purchased and retired
( 43 )
-
( 769 )
-
( 2,221 )
( 2,990 )
Foreign currency translation adjustment
-
-
-
( 631 )
-
( 631 )
Common stock dividends
-
-
-
-
( 1,081 )
( 1,081 )
Net income
-
-
-
-
3,956
3,956
Balance at March 31, 2024
3,588
$ 36
$ -
$ ( 11,289 )
$ 138,995
$ 127,742
Balance at December 31, 2022
3,628
$ 36
$ 251
$ ( 12,039 )
$ 126,006
$ 114,254
Shares issued upon exercise of employee stock options for cash
-
-
21
-
-
21
Stock option compensation expense
-
-
50
-
-
50
Foreign currency translation adjustment
-
-
-
549
-
549
Common stock dividends
-
-
-
-
( 1,070 )
( 1,070 )
Net income
-
-
-
-
4,214
4,214
Balance at March 31, 2023
3,628
$ 36
$ 322
$ ( 11,491 )
$ 129,150
$ 118,018
see notes to consolidated condensed financial statements
4
Table of Contents
UTAH MEDICAL PRODUCTS, INC.
NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS
(unaudited)
(1) The unaudited financial statements have been prepared in accordance with the instructions to Form 10-Q and do not include all of the information and note disclosures required by accounting principles generally accepted in the United States. These statements should be read in conjunction with the financial statements and notes included in the Utah Medical Products, Inc. ("UTMD" or "the Company") annual report on Form 10-K for the year ended December 31, 2023. In the opinion of management, the accompanying financial statements include all adjustments (consisting only of normal recurring adjustments) necessary to summarize fairly the Company's financial position and results of operations. Currency amounts are in thousands except per-share amounts and where noted.
(2) Recent Accounting Standards.
The Company has determined that recently issued accounting standards will either have no material impact on its consolidated financial position, results of operations or cash flows, or will not apply to its operations.
(3) Inventories at March 31, 2024 and December 31, 2023 consisted of the following:
March 31, 2024
December 31, 2023
Finished goods
$
1,634
$
1,685
Work-in-process
1,302
1,503
Raw materials
6,304
6,394
Total
$
9,240
$
9,582
(4) Stock-Based Compensation. At March 31, 2024, the Company has stock-based employee compensation plans which authorize the grant of stock options to eligible employees and directors. The Company accounts for stock compensation under FASB Accounting Standards Codification (“ASC”) 718, Compensation - Stock Compensation . This statement requires the Company to recognize compensation cost based on the grant date fair value of options granted to employees and directors. In the quarters ended March 31, 2024 and March 31, 2023, the Company recognized $ 79 and $ 50 , respectively, in stock-based compensation cost.
(5) Warranty Reserve. The Company’s published warranty is: “UTMD warrants its products to conform in all material respects to all published product specifications in effect on the date of shipment, and to be free from defects in material and workmanship for a period of thirty (30) days for supplies, or twenty-four (24) months for equipment, from date of shipment. During the warranty period UTMD shall, at its option, replace any products shown to UTMD's reasonable satisfaction to be defective at no expense to the Purchaser or refund the purchase price.”
UTMD maintains a warranty reserve to provide for estimated costs which are likely to occur. The amount of this reserve is adjusted, as required, to reflect its actual experience. Based on its analysis of historical warranty claims and its estimate that existing warranty obligations were immaterial, no warranty reserve was made at December 31, 2023 or March 31, 2024.
(6) 1Q 2024 global revenues (USD) by product category:
Domestic
Outside US
Total
Obstetrics
$
803
$
222
$
1,025
Gynecology/Electrosurgery/Urology
2,353
3,108
5,461
Neonatal
1,247
395
1,642
Blood Pressure Monitoring and Accessories
1,788
1,424
3,212
Total
$
6,191
$
5,149
$
11,340
5
Table of Contents
(7) Exclusive U.S. Filshie Distribution Agreement Purchase. UTMD completed the purchase of exclusive U.S. distribution and use of intellectual property rights for the Filshie® Clip System from CooperSurgical, Inc. (CSI) effective February 1, 2019. The $ 21,000 purchase price represented an identifiable intangible asset which was straight-line amortized and recognized as part of G&A expenses over the 4.75 year remaining life of the CSI Agreement with Femcare ended in October 2023.
(8) Earnings Per Share. Basic earnings per share were calculated by dividing net income attributable to the common stockholders of the company by the weighted average number of common shares outstanding during each applicable period. Diluted earnings per share were calculated by assuming the exercise of stock options at the closing price of stock at the end of first quarter 2024 and 2023, as applicable.
The following table reconciles the numerator and the denominator used to calculate basic and diluted earnings per share:
( in thousands )
Three months ended
March 31,
2024
2023
Numerator
Net income
3,956
4,214
Denominator
Weighted average shares, basic
3,618
3,628
Dilutive effect of stock options
-
8
Diluted shares
3,618
3,636
Earnings per share, basic
$ 1.09
$ 1.16
Earnings per share, diluted
$ 1.09
$ 1.16
(9) Subsequent Events. UTMD has evaluated subsequent events through the date the financial statements were issued, and concluded there were no other events or transactions during this period that required recognition or disclosure in its March 31, 2024 financial statements. After March 31, 2024 through May 3, 2024, the Company made additional repurchases of 63,985 shares of its stock in the open market for $ 4,323 , at an average price of $ 67.57 per share.
6
Table of Contents
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.