Item 8. Financial Statements and Supplementary Data
ITEM 8 - FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
Currency amounts are in thousands except per-share amounts and where noted.
TABLE OF CONTENTS
Management’s Report on Internal Control Over Financial Reporting
34
Report of Independent Registered Public Accounting Firm (Haynie) on Financial Statements
35
Report of Independent Registered Public Accounting Firm (Nortons) on Financial Statements
36
Consolidated Balance Sheets
37
Consolidated Statements of Income and Comprehensive Income
38
Consolidated Statements of Cash Flow
39
Consolidated Statements of Stockholders’ Equity
40
Notes to Consolidated Financial Statements
41
33
Table of Contents
MANAGEMENT’S REPORT ON INTERNAL CONTROL
OVER FINANCIAL REPORTING
Management of the Company is responsible for establishing and maintaining adequate internal control over financial reporting as defined in Rules 13a-15(f) and 15d-15(f) under the Securities Exchange Act of 1934. The Company's internal control over financial reporting is designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with accounting principles generally accepted in the United States of America ("GAAP"). The Company's internal control over financial reporting includes those policies and procedures that
· pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the Company;
· provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with GAAP, and that receipts and expenditures of the Company are being made only in accordance with authorizations of management and directors of the Company; and
· provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of the Company's assets that could have a material effect on the financial statements.
Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.
The Company’s management assessed the effectiveness of the Company's internal control over financial reporting as of December 31, 2023. In making this assessment, management used the criteria set forth by the Committee of Sponsoring Organizations of the Treadway Commission (COSO) in Internal Control-Integrated Framework (2013) .
Based on its assessment and those criteria, management believes that the Company maintained effective internal control over financial reporting as of December 31, 2023.
By: /s/ Kevin L. Cornwell
Kevin L. Cornwell
Chief Executive Officer
By: /s/ Brian L. Koopman
Brian L. Koopman
Principal Financial Officer
34
Table of Contents
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
To the Board of Directors and
Stockholders of Utah Medical Products, Inc.
Opinion on the Financial Statements
We have audited the accompanying balance sheets of Utah Medical Products, Inc. (the Company) as of December 31, 2023 and 2022, and the related statements of income and comprehensive income, stockholders’ equity, and cash flows for each of the years in the three-year period ended December 31, 2023, and the related notes (collectively referred to as the financial statements). In our opinion, the financial statements present fairly, in all material respects, the financial position of the Company as of December 31, 2023 and 2022, and the results of its operations and its cash flows for each of the years in the three-year period ended December 31, 2023, in conformity with accounting principles generally accepted in the United States of America.
We did not audit portions of the consolidated financial statements for Femcare Group Limited, a wholly owned subsidiary. The portions not audited by us include assets of $20,479,014 and $23,055,729 as of December 31, 2023, and 2022, respectively and total revenues of $4,581,877, $4,333,431 and $4,419,000 for the years ended December 31, 2023, 2022 and 2021, respectively. Those portions of the consolidated financial statements were audited by other auditors whose reports have been furnished to us, and our opinion, insofar as they relate to the amounts included for Femcare Group Limited, is based solely on the reports of the other auditors.
Basis for Opinion
These financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on the Company’s financial statements based on our audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (PCAOB) and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud. The Company is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. As part of our audits, we are required to obtain an understanding of internal control over financial reporting, but not for the purpose of expressing an opinion on the effectiveness of the Company’s internal control over financial reporting. Accordingly, we express no such opinion.
Our audits included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements. We believe that our audits provide a reasonable basis for our opinion.
Critical Audit Matters
The critical audit matters communicated below are matters arising from the current period audit of the financial statements that were communicated or required to be communicated to the audit committee and that: (1) relate to accounts or disclosures that are material to the financial statements and (2) involved our especially challenging, subjective, or complex judgments. The communication of critical audit matters does not alter in any way our opinion on the financial statements, taken as a whole, and we are not, by communicating the critical audit matters below, providing separate opinions on the critical audit matters or on the accounts or disclosures to which they relate.
Evaluation of income taxes
Description of the Matter:
As discussed in Note 1 to the consolidated financial statements, the Company operates in many parts in the world through its subsidiaries. The Company or one of its subsidiaries will file a tax return in the U.S. federal jurisdiction, in the United Kingdom, in Australia, in Ireland, and in Canada. Due to the complexity with dealing in multiple currencies/countries, along with the various tax laws and significant management judgment, we believe the account to be a critical audit matter.
How We Addressed the Matter in Our Audit:
We evaluated the appropriateness and consistency of management's methods and assumptions used in the identification, recognition, measurement, and disclosures of its taxes. We performed a walkthrough of the processes and controls over the income tax process. We read and evaluated management's documentation, including relevant accounting policies and information obtained by management from the outside tax specialists engaged to assist with their taxes. We identified and evaluated the reasonableness of significant assumptions in the provision and evaluated for potential bias. We verified the account balances, reperformed the provision calculation of deferred tax assets and liabilities and verified all tax rates used.
/s/ Haynie & Company
Haynie & Company
Salt Lake City, Utah
March 25, 2024
Firm ID: 457
We have served as the Company’s auditor since 2018.
35
Table of Contents
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
To the Board of Directors and Stockholders
of Utah Medical Products, Inc .
Opinion on the Financial Statements
We have audited the consolidated balance sheets of Femcare Group Limited (the Company), including its subsidiaries, as of December 31, 2023 and 2022, and the related consolidated statements of income, comprehensive income, stockholders’ equity, and cash flows for each of the years in the two-year period ended December 31, 2023, and the related notes (collectively referred to as the financial statements). In our opinion, the financial statements present fairly, in all material respects, the financial position of the Company as of December 31, 2023 and 2022, and the results of its operations and its cash flows for each of the years in the two-year period ended December 31, 2023, in conformity with accounting principles generally accepted in the United States of America.
Basis for Opinion
These financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on the Company’s financial statements based on our audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (PCAOB) and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud. The Company is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. As part of our audits, we are required to obtain an understanding of internal control over financial reporting, but not for the purpose of expressing an opinion on the effectiveness of the Company’s internal control over financial reporting. Accordingly, we express no such opinion.
Our audits included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements. We believe that our audits provide a reasonable basis for our opinion.
Critical Audit Matters
The critical audit matters communicated below are matters arising from the current period audit of the financial statements that were communicated or required to be communicated to the audit committee and that: (1) relate to accounts or disclosures that are material to the financial statements and (2) involved our especially challenging, subjective, or complex judgments. The communication of critical audit matters does not alter in any way our opinion on the financial statements, taken as a whole, and we are not, by communicating the critical audit matters below, providing separate opinions on the critical audit matters or on the accounts or disclosures to which they relate.
The accounting policy in respect of revenue is that revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.
We identified the assessment of the revenue as a critical audit matter due to its inherent risk of understatement. The primary procedures we performed to address this critical audit matter included the following. We tested certain internal controls over the Company’s process for dispatching goods and raising invoices to customers. We tested a sample of orders during the year to establish that these were dispatched and invoiced. We evaluated the Company’s determination of the recoverability of any unpaid receivables at 31 December 2023.
We also identified the assessment of the valuation of intangible assets as a critical audit matter. Intangible assets are valued at cost and amortised using the straight-line method over the useful economic life of the asset. Goodwill is carried at cost and tested for impairment annually. We identified the valuation of intangible assets and goodwill as a critical audit matter due to their materiality to the financial statements. We reviewed and tested the Company’s calculations in respect of amortisation and evaluated the Company’s determination of the carrying value as at 31 December 2023.
NORTONS ASSURANCE LIMITED
We have served as the Company’s auditor since 2011.
Reading, United Kingdom
25 March, 2024
36
Table of Contents
UTAH MEDICAL PRODUCTS, INC.
CONSOLIDATED BALANCE SHEETS AS OF
DECEMBER 31, 2023 AND 2022
(In thousands)
2023
2022
ASSETS
Current assets:
Cash
$ 92,868
$ 75,052
Accounts and other receivables, net (note 2)
3,391
5,538
Inventories (note 2)
9,582
8,814
Prepaid expenses and other current assets
428
515
Total current assets
106,269
89,919
Property and equipment, net (notes 4 and 10)
10,551
10,224
Goodwill
13,692
13,354
Other intangible assets (note 2)
54,296
52,755
Other intangible assets - accumulated amortization
( 49,350 )
( 42,378 )
Other intangible assets, net (note 2)
4,946
10,377
Total assets
$ 135,458
$ 123,874
LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
Accounts payable
$ 769
$ 1,218
Accrued expenses (note 2)
3,941
4,742
Total current liabilities
4,710
5,960
Long term lease liability
295
341
Long term income tax payable (REPAT tax) (note 7)
698
1,256
Deferred tax liability - intangible assets
1,120
1,514
Deferred income taxes (note 7)
322
549
Total liabilities
7,145
9,620
Commitments and contingencies (notes 6 and 12)
-
-
Stockholders' equity:
Common stock, $ 0.01 par value; 50,000 shares authorized, issued 3,630 shares in 2023 and 3,628 shares in 2022
36
36
Accumulated other comprehensive loss
( 10,658 )
( 12,039 )
Additional paid-in capital
594
251
Retained earnings
138,341
126,006
Total stockholders' equity
128,313
114,254
Total liabilities and stockholders' equity
$ 135,458
$ 123,874
S ee accompanying notes to financial statements.
37
Table of Contents
UTAH MEDICAL PRODUCTS, INC.
CONSOLIDATED STATEMENTS OF INCOME AND COMPREHENSIVE INCOME FOR THE
YEARS ENDED DECEMBER 31, 2023, 2022 AND 2021
(In thousands, except per share amounts)
2023
2022
2021
Sales, net (notes 1, 3, 9 and 11)
$ 50,224
$ 52,281
$ 49,054
Cost of goods sold
20,186
20,085
18,137
Gross profit
30,038
32,196
30,917
Operating expense:
Sales and marketing
1,685
1,507
1,414
Research and development
560
493
526
General and administrative
11,016
10,406
10,097
Operating income
16,777
19,790
18,880
Other income (expense):
Dividend and interest income
3,036
661
166
Royalty income (note 12)
20
20
15
Other, net
256
188
-
Income before provision for income taxes
20,089
20,659
19,061
Provision for income taxes (note 7)
3,454
4,186
4,273
Net income
$ 16,635
$ 16,473
$ 14,788
Earnings per common share (basic) (note 1)
$ 4.58
$ 4.53
$ 4.05
Earnings per common share (diluted) (note 1)
$ 4.57
$ 4.52
$ 4.04
Other comprehensive income (loss):
Foreign currency translation net of taxes of $ 0 in all periods
$ 1,381
$ ( 2,986 )
$ ( 773 )
Total comprehensive income
$ 18,016
$ 13,487
$ 14,015
S ee accompanying notes to financial statements.
38
Table of Contents
UTAH MEDICAL PRODUCTS, INC.
CONSOLIDATED STATEMENTS OF CASH FLOW FOR THE
YEARS ENDED DECEMBER 31, 2023, 2022 AND 2021
(In thousands)
2023
2022
2021
Cash flows from operating activities:
Net income
$ 16,635
$ 16,473
$ 14,788
Adjustments to reconcile net income to net
cash provided by operating activities:
Depreciation
623
612
636
Amortization
5,692
6,417
6,645
Provision for losses on accounts receivable
( 33 )
30
24
Amortization of operating lease assets
53
53
3
Deferred income taxes
( 693 )
( 401 )
( 92 )
Stock-based compensation expense
225
183
166
Tax benefit attributable to exercise of stock options
12
6
39
(Increase) decrease in:
Accounts receivable
2,270
( 511 )
( 1,088 )
Other receivables
-
( 14 )
( 42 )
Inventories
( 670 )
( 2,353 )
( 485 )
Prepaid expenses and other current assets
45
( 64 )
( 81 )
Increase (decrease) in:
Accounts payable
( 456 )
464
( 23 )
Accrued expenses
( 1,422 )
252
713
Net cash provided by operating activities
22,281
21,147
21,203
Cash flows from investing activities:
Capital expenditures for:
Property and equipment
( 639 )
( 809 )
( 552 )
Intangible assets
-
( 9 )
-
Net cash (used in) investing activities
( 639 )
( 818 )
( 552 )
Cash flows from financing activities:
Proceeds from issuance of common stock - options
117
174
560
Common stock purchased and retired
-
( 2,495 )
-
Dividends paid
( 4,282 )
( 3,163 )
( 11,465 )
Net cash (used in) financing activities
( 4,165 )
( 5,484 )
( 10,905 )
Effect of exchange rate changes on cash
339
( 767 )
( 362 )
Net increase in cash and cash equivalents
17,816
14,078
9,384
Cash at beginning of year
75,052
60,974
51,590
Cash at end of year
$ 92,868
$ 75,052
$ 60,974
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:
Cash paid during the year for income taxes
$ 4,827
$ 4,970
$ 4,617
Cash paid during the year for interest
-
-
-
S ee accompanying notes to financial statements.
39
Table of Contents
UTAH MEDICAL PRODUCTS, INC.
CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY FOR THE
YEARS ENDED DECEMBER 31, 2023, 2022 AND 2021
(In thousands)
Accumulated
Additional
Other
Total
Common Stock
Paid-in
Comprehensive
Retained
Stockholders'
Shares
Amount
Capital
Income
Earnings
Equity
Balance at December 31, 2020
3,643
$ 36
$ 115
$ ( 8,280 )
$ 110,951
$ 102,822
Shares issued upon exercise of employee
stock options for cash
14
-
787
-
-
787
Shares received and retired upon exercise
of stock options
( 2 )
-
( 227 )
-
-
( 227 )
Stock option compensation expense
-
-
166
-
-
166
Foreign currency translation adjustment
-
-
-
( 773 )
-
( 773 )
Common stock dividends
-
-
-
-
( 10,425 )
( 10,425 )
Net income
-
-
-
-
14,788
14,788
Balance at December 31, 2021
3,655
$ 36
$ 842
$ ( 9,053 )
$ 115,314
$ 107,138
Shares issued upon exercise of employee
stock options for cash
4
-
211
-
-
211
Shares received and retired upon exercise
of stock options
( 1 )
-
( 37 )
-
-
( 37 )
Stock option compensation expense
-
-
183
-
-
183
Common stock purchased and retired
( 30 )
-
( 947 )
-
( 1,548 )
( 2,495 )
Foreign currency translation adjustment
-
-
-
( 2,986 )
-
( 2,986 )
Common stock dividends
-
-
-
-
( 4,233 )
( 4,233 )
Net income
-
-
-
-
16,473
16,473
Balance at December 31, 2022
3,628
$ 36
$ 252
$ ( 12,039 )
$ 126,006
$ 114,255
Shares issued upon exercise of employee
stock options for cash
2
-
117
-
-
117
Stock option compensation expense
-
-
225
-
-
225
Foreign currency translation adjustment
-
-
-
1,381
-
1,381
Common stock dividends
-
-
-
-
( 4,300 )
( 4,300 )
Net income
-
-
-
-
16,635
16,635
Balance at December 31, 2023
3,630
$ 36
$ 594
$ ( 10,658 )
$ 138,341
$ 128,313
S ee accompanying notes to financial statements.
40
Table of Contents
Utah Medical Products, Inc.
Notes to Consolidated Financial Statements
Years Ended December 31, 2023, 2022 and 2021
Currency amounts are in thousands except per-share amounts and where noted.
Note 1 – Summary of Significant Accounting Policies
Organization
Utah Medical Products, Inc. with headquarters in Midvale, Utah and its wholly-owned operating subsidiaries, Femcare Limited located in Romsey, Hampshire, England, Femcare Australia Pty Ltd located in Castle Hill, NSW, Australia, Utah Medical Products Canada, Inc. (dba Femcare Canada) located in Mississauga, Ontario, Canada and Utah Medical Products Ltd., which operates a manufacturing facility in Athlone, Ireland, (in the aggregate, the Company) are in the primary business of developing, manufacturing and globally distributing specialized medical devices for the healthcare industry. The Company’s broad range of products includes those used in critical care areas and the labor and delivery departments of hospitals, as well as outpatient clinics and physicians’ offices. Products are sold directly to end-user facilities in the U.S., Ireland, UK, Canada, France and Australia, and through third party distributors in other outside the U.S. (OUS) markets. Domestically, until February 1, 2019, Femcare Ltd had an exclusive U.S. distribution relationship with CooperSurgical, Inc. (CSI) for the Filshie Clip System. UTMD also sells subcontract manufactured components and finished products to over 120 companies in the U.S. for their medical and non-medical products.
Use of Estimates in the Preparation of Financial Statements
The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Although actual results could differ from those estimates, management believes it has considered and disclosed all relevant information in making its estimates that materially affect reported performance and current values.
Principles of Consolidation
The consolidated financial statements include those of the Company and its subsidiaries. All intercompany accounts and transactions have been eliminated in consolidation.
Cash and Cash Equivalents
For purposes of the consolidated statement of cash flows, the Company considers cash on deposit and short-term investments with original maturities of three months or less to be cash and cash equivalents.
Concentration of Credit Risk
The primary concentration of credit risk consists of trade receivables. In the normal course of business, the Company provides credit terms to its customers. Accordingly, the Company performs ongoing credit evaluations of its customers and maintains allowances for possible losses which, when realized, have been within the range of management's expectations as reflected by its reserves.
The Company's customer base consists of hospitals, medical device distributors, physician practices and others directly related to healthcare providers, as well as other manufacturing companies. Although the Company is affected by the well-being of the global healthcare industry, management does not believe significant trade receivable credit risk exists at December 31, 2023 except under an extreme global financial crisis.
The Company maintains its cash in bank deposit accounts in addition to Fidelity Investment money market accounts. The Company has not experienced any losses in such accounts and believes it is not exposed to a significant credit risk on cash and cash equivalent balances.
41
Table of Contents
Accounts Receivable
Accounts receivable are amounts due on product sales and are unsecured. Accounts receivable are carried at their estimated collectible amounts. Credit is generally extended on a short-term basis; thus, accounts receivable do not bear interest although a late charge may be applied to such receivables that are past the due date. Accounts receivable are periodically evaluated for collectability based on past credit history of customers and current market conditions. Provisions for losses on accounts receivable are determined on the basis of loss experience, known and inherent risk in the account balance and current economic conditions (see note 2).
Inventories
Finished products, work-in-process, raw materials and supplies inventories are stated at the lower of cost and net realizable value (NRV) computed on a first-in, first-out method. Net realizable value is the estimated selling price in the ordinary course of business, less reasonably predictable costs of completion, disposal, and transportation (see note 2).
Property and Equipment
Property and equipment are stated at cost. Depreciation and amortization are computed using the straight-line method over estimated useful lives as follows:
Building and improvements
15 - 40 years
Furniture, equipment and tooling
3 - 10 years
Long-Lived Assets
The Company evaluates its long-lived assets in accordance with Accounting Standards Codification (ASC) 360, “Accounting for the Impairment of Long-Lived Assets.” Long-lived assets held and used by the Company are reviewed for impairment whenever events or changes in circumstances indicate that their net book value may not be recoverable. When such factors and circumstances exist, the Company compares the projected undiscounted future cash flows associated with the related asset or group of assets over their estimated useful lives against their respective carrying amounts. Impairment, if any, is based on the excess of the carrying amount over the fair value of those assets and is recorded in the period in which the determination was made.
Intangible Assets
Costs associated with the acquisition of patents, trademarks, trade names, customer relationships, regulatory approvals & product certifications, license rights and non-compete agreements are capitalized, and are being amortized using the straight-line method over periods ranging from 5 to 20 years. UTMD’s goodwill is tested for impairment annually, in the fourth quarter of each year, in accordance with ASC 350. UTMD also performs impairment tests contemporaneously, if circumstances change that would more than likely reduce the fair value of goodwill below its net book value. If UTMD determines that its goodwill is impaired, a second step is completed to measure the amount of the impairment loss. UTMD does not expect its goodwill to become impaired in the foreseeable future. Estimated future amortization expenses on intangible assets held as of December 31, 2023, using the 2023 year-end 1.2739 USD/GBP and 0.6825 USD/AUD currency exchange rates, is about $ 1,931 in 2024, $ 1,931 in 2025, $ 422 in 2026, $ 10 in 2027, and $ 8 in 2028 (see note 2).
In 2019, $ 21,000 in intangible assets were acquired from CSI. This intangible asset was fully amortized in 2023 (see note 15).
42
Table of Contents
Stock-Based Compensation
At December 31, 2023, the Company has stock-based employee compensation plans, which are described more fully in note 8. The Company accounts for stock compensation under ASC 718, Share-Based Payment . This statement requires the Company to recognize compensation cost based on the grant date fair value of options granted to employees and directors. In 2023, the Company recognized $ 225 in stock-based compensation cost compared to $ 183 in 2022 and $ 166 in 2021.
Revenue Recognition
The Company recognizes revenue at the time of product shipment as UTMD meets its contractual performance obligations to the customer at the time of shipment. Revenue recognized by UTMD is based upon the consideration to which UTMD is entitled from its customers as a result of shipping a physical product, in accordance with the documented arrangements and fixed contracts in which the selling price was fixed prior to the Company’s acceptance of an order. Revenue from service sales, which are immaterial to UTMD, is generally recognized when the service is completed and invoiced. As demonstrated by decades of experience in successful and consistent collections, there is very minor and insignificant uncertainty regarding the collectability of invoiced amounts reasonably within the terms of the Company’s contracts. There are circumstances under which insignificant revenue may be recognized when product is not shipped, which meet the criteria of ASC 606: the Company provides engineering services, for example, design and production of manufacturing tooling that may be used in subsequent UTMD manufacturing of custom components for other companies. This revenue is recognized when UTMD’s performance obligations have been completed according to a fixed contractual agreement. UTMD includes handling fees charged to customers in revenues.
Income Taxes
The Company accounts for income taxes under ASC 740, “Accounting for Income Taxes,” whereby deferred taxes are computed under the asset and liability method.
The Company accounts for deferred taxes under ASC 740, “Accounting for Income Taxes”, which requires that all deferred income taxes are classified as noncurrent in a classified statement of financial position.
The TCJA contains a deemed repatriation transition tax (REPAT tax) on accumulated earnings and profits of the Company’s non-U.S. subsidiaries that have not been subject to U.S. tax. The Company has elected to pay its net REPAT tax over eight years.
The Company or one of its subsidiaries files income tax returns in the U.S. federal jurisdiction, in Utah, in the United Kingdom, in Australia, in Ireland and in Canada.
The Company recognizes interest accrued related to unrecognized tax benefits in interest expense and any related penalties in income taxes. The Company did not recognize any tax-related interest expense or have any tax penalties in 2023, 2022 or 2021.
Legal Costs
The Company has been involved in lawsuits which are an expected consequence of its operations and in the ordinary course of business. The Company maintains a reserve for legal costs which are probable and estimated based on previous experience and known risk. The reserve for legal costs at December 31, 2023 and 2022 was $ 257 and $ 204 , respectively (see note 2).
Earnings per Share
The computation of basic earnings per common share is based on the weighted average number of shares outstanding during each year.
The computation of earnings per common share assuming dilution is based on the weighted average number of shares outstanding during the year plus the weighted average common stock equivalents which would arise from the exercise of stock options outstanding using the treasury stock method and the average market price per share during the year.
The shares (in thousands) used in the computation of the Company’s basic and diluted earnings per share are reconciled as follows:
2023
2022
2021
Weighted average number of shares outstanding – basic
3,629
3,637
3,647
Dilutive effect of stock options
8
6
13
Weighted average number of shares outstanding, assuming dilution
3,637
3,643
3,660
Presentation of Sales and Similar Taxes
Sales tax on revenue-producing transactions is recorded as a liability when the sale occurs. UTMD is not required to withhold sales tax on OUS sales, and at least 90% of domestic 2023 sales were to customers who are tax exempt or who are in jurisdictions where UTMD is not required to withhold sales tax.
Translation of Foreign Currencies
Assets and liabilities of the Company’s foreign subsidiaries are translated into U.S. dollars at the applicable exchange rates at year-end. Net gains or losses resulting from the translation of the Company’s assets and liabilities are reflected as a separate component of stockholders’ equity. A negative translation impact on stockholders’ equity reflects a current relative U.S. Dollar value higher than at the point in time that assets were actually acquired in a foreign currency. A positive translation impact would result from a U.S. dollar weaker in value than at the point in time foreign assets were acquired. Year-end translation gains or losses of non-functional currency bank account balances, e.g. EUR and AUD balances held by the UK subsidiary, are recognized as non-operating income or expense, as applicable.
Income and expense items are translated at the weighted average rate of exchange (based on when transactions actually occurred) during the year.
43
Table of Contents
Note 2 – Detail of Certain Balance Sheet Accounts
December 31,
2023
2022
Accounts and other receivables:
Accounts receivable
$
3,488
$
5,720
Accrued interest and other
53
51
Less allowance for doubtful accounts
( 151 )
( 182 )
Total accounts and other receivables
$
3,390
$
5,589
Inventories:
.
Finished products
$
1,685
$
1,896
Work-in-process
1,503
1,193
Raw materials
6,394
5,725
Total inventories
$
9,582
$
8,814
Goodwill:
Balance as of January 1
$
13,354
$
14,098
Effect of foreign exchange
338
( 744 )
Subtractions as a result of impairment
-
-
Total Goodwill as of December 31
$
13,692
$
13,354
Other Identifiable Intangible Assets:
Patents
$
2,209
$
2,198
Non-compete agreements
127
121
Trademarks & trade names
9,360
8,887
Customer relationships
9,108
8,635
Distribution agreements
21,000
21,000
Right-of-Use Asset
342
395
Regulatory approvals & product certifications
12,150
11,519
Total Other Identifiable Intangible Assets
54,296
52,755
Accumulated amortization
( 49,350 )
( 42,378 )
Other Identifiable Intangible Assets, Net
$
4,946
$
10,377
Accrued expenses:
Income taxes payable (receivable)
$
327
$
337
Payroll and payroll taxes
1,294
1,318
Reserve for litigation costs
257
204
Other
2,063
2,883
Total accrued expenses
$
3,941
$
4,742
Note 3 – Quarterly Results of Operations (Unaudited)
Unaudited Quarterly Data for 2023
First Quarter
Second Quarter
Third Quarter
Fourth Quarter
Net Sales
$
12,520
$
12,866
$
12,505
$
12,333
Gross Profit
7,843
7,739
7,359
7,098
Net Income
4,214
4,200
3,935
4,287
Earnings Per Common Share (Diluted)
1.16
1.15
1.08
1.18
Unaudited Quarterly Data for 2022
First Quarter
Second Quarter
Third Quarter
Fourth Quarter
Net Sales
$
12,323
$
13,428
$
12,955
$
13,575
Gross Profit
7,533
8,151
8,186
8,327
Net Income
3,534
4,103
4,280
4,555
Earnings Per Common Share (Diluted)
0.96
1.12
1.18
1.25
Unaudited Quarterly Data for 2021
First Quarter
Second Quarter
Third Quarter
Fourth Quarter
Net Sales
$
10,964
$
12,604
$
12,572
$
12,914
Gross Profit
6,947
7,785
8,073
8,112
Net Income
3,024
3,426
4,206
4,131
Earnings Per Common Share (Diluted)
0.83
0.94
1.15
1.13
Note 4 – Property and Equipment
Property and equipment consists of the following:
December 31,
2023
2022
Land
$
1,638
$
1,593
Buildings and improvements
13,907
13,601
Furniture, equipment and tooling
17,315
17,068
Construction-in-progress
1,413
906
Total
34,273
33,168
Accumulated depreciation
( 23,722 )
( 22,944 )
Property and equipment, net
$
10,551
$
10,224
Included in the Company’s consolidated balance sheet are the assets of its manufacturing and administrative facilities in Utah, Canada, England, Australia and Ireland. Property and equipment, by geographic area, are as follows:
December 31, 2023
U.S. & Canada
England & Australia
Ireland
Total
Land
$
621
$
637
$
380
$
1,638
Buildings and improvements
6,584
3,194
4,129
13,907
Furniture, equipment and tooling
15,075
732
1,508
17,315
Construction-in-progress
913
3
497
1,413
Total
23,193
4,566
6,514
34,273
Accumulated depreciation
( 18,701 )
( 1,464 )
( 3,557 )
( 23,722 )
Property and equipment, net
$
4,492
$
3,102
$
2,957
$
10,551
December 31, 2022
U.S. & Canada
England & Australia
Ireland
Total
Land
$
621
$
605
$
367
$
1,593
Buildings and improvements
6,566
3,043
3,992
13,601
Furniture, equipment and tooling
14,950
693
1,425
17,068
Construction-in-progress
412
-
494
906
Total
22,549
4,341
6,278
33,168
Accumulated depreciation
( 18,369 )
( 1,229 )
( 3,346 )
( 22,944 )
Property and equipment, net
$
4,180
$
3,112
$
2,932
$
10,224
44
Table of Contents
Note 5 – Long-term Debt
None in 2022 and 2023.
Note 6 – Commitments and Contingencies
Purchase Obligations
The Company has obligations to purchase raw materials for use in its manufacturing operations. The Company has the right to make changes in, among other things, purchase quantities, delivery schedules and order acceptance.
Product Liability
The Company is self-insured for product liability risk. “Product liability” is an insurance industry term for the cost of legal defense and damages awarded to patients allegedly injured as a result of use of a company’s product. The Company maintains a reserve to cover product liability litigation expenses and possible damages consistent with its experience going back decades. Although product liability litigation expenses at $ 1,660 in 2023, $ 670 in 2022 and $ 22 in 2021 were high relative to history, they were not material to overall consolidated financial results.
The Company absorbs the costs of clinical training and trouble-shooting in its on-going operating expenses.
Warranty Reserve
The Company’s published warranty is: “UTMD warrants its products to conform in all material respects to all published product specifications in effect on the date of shipment, and to be free from defects in material and workmanship for a period of thirty (30) days for supplies, or twenty-four (24) months for equipment, from date of shipment. During the warranty period UTMD shall, at its option, replace any products shown to UTMD's reasonable satisfaction to be defective at no expense to the Purchaser or refund the purchase price.”
UTMD maintains a warranty reserve to provide for estimated costs which are likely to occur. The amount of this reserve is adjusted, as required, to reflect its actual experience. Based on its analysis of historical warranty claims and its estimate that existing warranty obligations are immaterial, no warranty reserve was made at December 31, 2023 or December 31, 2022.
Litigation
The Company has been involved in lawsuits which are an expected consequence of its operations and in the ordinary course of a medical device business. Presently, except for Filshie clip lawsuits, there is no litigation or threatened litigation where UTMD is a defendant. The Company expects that the outcome of the Filshie clip litigation will not be material to overall consolidated financial results. The Company applies its accounting policy to accrue legal costs that can be reasonably estimated.
45
Table of Contents
Note 7 – Income Taxes
Deferred tax assets (liabilities) consist of the following temporary differences:
December 31,
2023
2022
2021
Inventory write-downs and differences due to UNICAP
$
110
$
103
$
88
Allowance for doubtful accounts
31
39
31
Accrued liabilities and reserves
90
90
58
Depreciation and amortization
( 1,673 )
( 2,295 )
( 2,859 )
Deferred income taxes, net
$
( 1,442 )
$
( 2,063 )
$
( 2,682 )
The components of income tax expense are as follows:
Years ended December 31,
2023
2022
2021
Current
$
4,075
$
4,632
$
3,983
Deferred
( 621 )
( 446 )
290
Total
$
3,454
$
4,186
$
4,273
Income tax expense differed from amounts computed by applying the statutory federal rate to pretax income as follows:
Years ended December 31,
2023
2022
2021
Federal income tax expense at the statutory rate
$
2,346
$
2,620
$
2,520
State income taxes
439
490
448
Foreign income taxes (blended rate)
951
1,129
1,010
R&D tax credits and manufacturing profit deduction
( 3 )
( 3 )
( 6 )
Tax-exempt income
( 195 )
-
-
Change in Rate
-
-
391
Other
( 84 )
( 50 )
( 90 )
Total
$
3,454
$
4,186
$
4,273
The domestic and foreign components of income before income tax expense were as follows:
Years ended December 31,
2023
2022
2021
Domestic
$
11,170
$
12,475
$
12,004
Foreign
8,919
8,184
7,057
Total
$
20,089
$
20,659
$
19,061
46
Table of Contents
Note 8 – Options
The Company has stock option plans which authorize the grant of stock options to eligible employees, directors and other individuals to purchase up to an aggregate of 285 thousand shares of common stock, of which 84 thousand are outstanding as of December 31, 2023. All options granted under the plans are granted at current market value at the date of grant, and may be exercised between six months and ten years following the date of grant. The plans are intended to advance the interest of the Company by attracting and ensuring retention of competent directors, employees and executive personnel, and to provide incentives to those individuals to devote their utmost efforts to the advancement of stockholder value. Changes in stock options were as follows:
Shares
(000’s)
Price Range
Per Share
2023
Granted
19
$
77.07 - 77.07
Expired or canceled
0.4
77.05 - 77.05
Exercised
2
49.18 - 77.05
Total outstanding at December 31
84
49.18 - 82.60
Total exercisable at December 31
50
49.18 - 82.60
Shares
(000’s)
Price Range
Per Share
2022
Granted
21
$
82.60 - 82.60
Expired or canceled
2
33.30 - 77.05
Exercised
4
33.30 - 77.05
Total outstanding at December 31
67
33.30 - 77.05
Total exercisable at December 31
40
33.30 - 77.05
Shares
(000’s)
Price Range
Per Share
2021
Granted
-
$
- - -
Expired or canceled
3
74.64 - 77.05
Exercised
14
26.52 - 77.05
Total outstanding at December 31
52
33.30 - 77.05
Total exercisable at December 31
34
33.30 - 77.05
For the years ended December 31, 2023, 2022 and 2021, the Company reduced current income taxes payable by $ 12 , $ 6 and $ 39 , respectively, for the income tax benefit attributable to sale by optionees of common stock received upon the exercise of stock options.
Stock-Based Compensation
In 2023, the Company recognized $ 225 in equity compensation cost, compared to $ 183 in 2022 and $ 166 in 2021.
The fair value of each option grant is estimated on the date of grant using the Black-Scholes option pricing model with the following weighted average assumptions:
Years ended December 31,
2023
2022
2021
Expected dividend amount per quarter
$
0.3090
$
0.3050
$
-
Expected stock price volatility
31.67 %
29.87 %
-
Risk-free interest rate
4.75 %
4.09 %
-
Expected life of options
5.6 years
5.7 years
-
The per share weighted average fair value of options granted during 2023 is $ 25.09 and in 2022 is $ 25.34 . No options were granted in 2021.
47
Table of Contents
All UTMD options vest over a four-year service period. At December 31, 2023 there was $ 702 total unrecognized compensation expense related to non-vested stock options under the plans. A $ 225 portion of the cost is expected to be recognized over the next twelve months , and the remaining $ 477 recognized over the next 4 years. Expected dividend amounts were estimated based on the actual cash dividend rate at the time the options were granted and an estimate of future dividends based on past dividend rate changes as well as management’s expectations of future dividend rates over the expected holding period of the options. Expected volatility is based on UTMD’s historical volatility over recent periods of time and trends in that volatility, giving weight to more recent periods. Risk free interest rates were estimated based on actual U.S. Treasury Securities Interest rates as reported by the Federal Reserve Bank for periods of time equivalent to the holding periods estimated for the options on the dates the options were granted. Expected term of options were estimated based on historical holding periods for similar options previously granted by UTMD to employees and directors.
The following table summarizes information about stock options outstanding at December 31, 2023:
Options Outstanding
Options Exercisable
Range of Exercise Prices
Actual Number Outstanding
Weighted Average Remaining Contractual Life (Years)
Weighted Average Exercise Price
Number Exercisable
Weighted Average Exercise Price
$
49.18
-
74.64
23,841
3.18
$
63.44
23,841
$
63.44
77.05
-
82.60
60,460
8.22
78.95
24,644
78.21
$
49.18
-
82.60
84,301
6.79
$
74.56
48,485
$
70.95
2023
2022
2021
Intrinsic Value of Stock Options Exercised
$
31
$
141
$
591
Intrinsic Value of Stock Options Outstanding
$
814
$
1,812
$
1,595
Note 9 – Geographic Information
The Company had sales in the following geographic areas based on the customer’s country of domicile:
2023
2022
2021
United States
$
30,413
$
34,524
$
31,758
Europe
8,918
7,214
7,434
Other
10,893
10,543
9,862
Note 10 – Long-lived Assets by Geographic Area
The Company’s long-lived assets by geographic area were as follows:
2023
2022
2021
United States
$
11,462
$
14,875
$
19,104
England
13,838
15,184
19,339
Ireland
2,963
2,954
2,990
Australia
336
337
392
Canada
589
593
653
48
Table of Contents
Note 11 – Revenues by Product Category and Geographic Region
Global revenues by product category:
2023
2022
2021
Obstetrics
$
4,592
$
4,661
$
4,675
Gynecology/ Electrosurgery/ Urology
22,300
21,841
21,973
Neonatal
6,863
7,567
6,691
Blood Pressure Monitoring and Accessories
16,469
18,212
15,715
Total:
$
50,224
$
52,281
$
49,054
Included in the Global revenues (above) were OUS revenues by product category:
2023
2022
2021
Obstetrics
$
1,041
$
676
$
735
Gynecology/ Electrosurgery/ Urology
11,992
11,603
11,053
Neonatal
1,678
1,517
1,347
Blood Pressure Monitoring and Accessories
7,309
6,514
5,260
Total:
$
22,020
$
20,310
$
18,395
Note 12 - Product Sale and Purchase Commitments
The Company has had license agreements for the rights to develop and market certain products or technologies owned by unrelated parties. The confidential terms of such agreements are unique and varied, depending on many factors relating to the value and stage of development of the technology licensed. Royalties on future product sales are a normal component of such agreements and are included in the Company’s cost of goods sold on an ongoing basis.
In 2023, 2022 and 2021, UTMD received royalties of $ 20 , $ 20 and $ 15 , respectively, for the use of intellectual property.
UTMD had $ 4,529 in operating lease and purchase commitments as of December 31, 2023.
Note 13 – Employee Benefit Plans
The Company sponsors a contributory 401(k) savings plan for U.S. employees, and contributory retirement plans for Ireland, UK, Australia and Canada employees. The Company’s matching contribution is determined annually by the board of directors. Company contributions were approximately $ 184 , $ 159 and $ 165 for the years ended December 31, 2023, 2022 and 2021, respectively.
49
Table of Contents
Note 14 – Leases
UTMD has operating leases for a portion of its parking lot at its Midvale facility and an automobile at its Ireland facility. The remaining lease term on the parking lot is 8 years and on the automobile is 6 months. There are no options to extend or terminate the leases. The parking lot lease contains a provision that requires an adjustment every five years to the lease payment based on the change in the Consumer Price Index. This adjustment occurred in 2021 requiring an increase of $ 87 to the value of the right-of-use asset and lease liabilities. UTMD has no other leases yet to commence. As neither lease contains implicit rates, UTMD’s incremental borrowing rate, based on information available at adoption date, was used to determine the present value of the leases.
Operating lease costs for the years ended December 31, 2023, 2022, and 2021 were $ 65 , $ 64 , and $ 63 , respectively.
Supplemental balance sheet information related to operating leases was as follows ( in thousands ):
As of December 31, 2023
Operating lease right-of-use assets
$ 342
Operating lease liabilities, current (included in Accrued Expenses)
47
Operating lease liabilities, long-term
295
Total operating lease liabilities
$ 342
Maturities of operating lease liabilities at December 31, 2023 were as follows (in thousands) :
As of December 31, 2023
2024
$ 45
2025
41
2026
42
2027
43
2028
44
Thereafter
125
Total lease payments
$ 381
Less: imputed interest
( 39 )
Total lease liabilities
$ 342
The following table provides information on the lease terms and discount rates:
As of December 31, 2023
Weighted-average remaining lease term (in years)
7.4 years
Weighted-average discount rate
3.0 %
Note 15 – Distribution Agreement Purchase
UTMD completed the purchase of exclusive U.S. distribution rights for the Filshie Clip System from CooperSurgical, Inc. (CSI) on February 1, 2019, after which CSI no longer had the right to sell the Filshie Clip System and UTMD distributed the Filshie Clip System directly to clinical facilities in the U.S. The $ 21,000 purchase price represented an identifiable intangible asset which was straight-line amortized and recognized as part of G&A expenses over the 4.75 year remaining life of the prior CSI distribution agreement with Femcare. The agreement became fully amortized in 4th quarter 2023. As part of the agreement, UTMD also purchased the remaining CSI inventory for approximately $2,100.
50
Table of Contents
Note 16 – Earnings Per Share
Basic earnings per share is calculated by dividing net income attributable to the common stockholders of the company by the weighted average number of common shares outstanding during the period. Diluted earnings per share is calculated by assuming the exercise of stock options at the closing price of stock at the end of 2023.
The following table reconciles the numerator and the denominator used to calculate basic and diluted earnings per share:
2023
2022
2021
Numerator (in thousands)
Net income
16,635
16,473
14,788
Denominator
Weighted average shares, basic
3,629
3,637
3,647
Dilutive effect of stock options
8
6
13
Diluted shares
3,637
3,643
3,660
Earnings per share, basic
4.58
4.53
4.05
Earnings per share, diluted
4.57
4.52
4.04
Note 17 – Recent Accounting Pronouncements
The Company has determined that other recently issued accounting standards will either have no material impact on its consolidated financial position, results of operations or cash flows, or will not apply to its operations.
Note 18 – Subsequent Events
The Company evaluated its December 31, 2023 financial statements for subsequent events through the date the financial statements were issued. The Company is not aware of any subsequent events which would require recognition or disclosure in the financial statements.
51
Table of Contents
ITEM 9 – CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE
None.