Item 1. Financial Statements
Item 1. Financial Statements
UTAH MEDICAL PRODUCTS, INC. AND SUBSIDIARIES
CONSOLIDATED CONDENSED BALANCE SHEETS AS OF
MARCH 31, 2023 AND DECEMBER 31, 2022
(in thousands)
(unaudited)
(audited)
MARCH 31, 2023
DECEMBER 31, 2022
ASSETS
Current assets:
Cash & Investments
$ 80,912
$ 75,052
Accounts & other receivables, net
3,818
5,538
Inventories
9,940
8,814
Other current assets
442
515
Total current assets
95,112
89,919
Property and equipment, net
10,241
10,224
Goodwill
13,502
13,354
Other intangible assets
53,443
52,755
Other intangible assets - accumulated amortization
( 44,528 )
( 42,378 )
Other intangible assets, net
8,915
10,377
Total assets
$ 127,770
$ 123,874
LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
Accounts payable
$ 1,028
$ 1,218
Accrued expenses
5,046
4,742
Total current liabilities
6,074
5,960
Deferred tax liability – Femcare IIA
1,456
1,514
Other long term liabilities
1,256
1,256
Long-term lease liability
328
341
Deferred income taxes
638
549
Total liabilities
9,752
9,620
Stockholders' equity:
Common stock - $ 0.01 par value; authorized - 50,000 shares; issued and outstanding - March 31, 2023, 3,628 shares and December 31, 2022, 3,628 shares
36
36
Accumulated other comprehensive loss
( 11,490 )
( 12,039 )
Additional paid-in capital
322
251
Retained earnings
129,150
126,006
Total stockholders' equity
118,018
114,254
Total liabilities and stockholders' equity
$ 127,770
$ 123,874
see notes to consolidated condensed financial statements
1
Table of Contents
UTAH MEDICAL PRODUCTS, INC. AND SUBSIDIARIES
CONSOLIDATED CONDENSED STATEMENTS OF INCOME FOR THE
THREE MONTHS ENDED MARCH 31, 2023 AND MARCH 31, 2022
(in thousands, except per share amounts - unaudited)
THREE MONTHS ENDED
MARCH 31,
2023
2022
Sales, net
$ 12,520
$ 12,323
Cost of goods sold
4,677
4,790
Gross profit
7,843
7,533
Operating expense
Selling, general and administrative
3,260
2,888
Research & development
144
123
Total operating expenses
3,404
3,011
Operating income
4,439
4,522
Other income
680
8
Income before provision for income taxes
5,119
4,530
Provision for income taxes
905
996
Net income
$ 4,214
$ 3,534
Earnings per common share (basic)
$ 1.16
$ 0.97
Earnings per common share (diluted)
$ 1.16
$ 0.96
Shares outstanding (basic)
3,628
3,655
Shares outstanding (diluted)
3,636
3,665
Other comprehensive income (loss):
Foreign currency translation net of taxes of $ 0 in all periods
$ 549
$ ( 506 )
Total comprehensive income
$ 4,763
$ 3,028
see notes to consolidated condensed financial statements
2
Table of Contents
UTAH MEDICAL PRODUCTS, INC. AND SUBSIDIARIES
CONSOLIDATED CONDENSED STATEMENTS OF CASH FLOWS
FOR THE THREE MONTHS ENDED MARCH 31, 2023 AND MARCH 31, 2022
(in thousands - unaudited)
THREE MONTHS ENDED
MARCH 31,
2023
2022
CASH FLOWS FROM OPERATING ACTIVITIES:
Net income
$ 4,214
$ 3,534
Adjustments to reconcile net income to net
cash provided by operating activities:
Depreciation
155
149
Amortization
1,596
1,646
Provision for losses on accounts receivable
1
8
Amortization of right-of-use assets
13
14
Deferred income taxes
( 3 )
( 144 )
Stock-based compensation expense
50
43
Tax benefit attributable to exercise of stock options
2
-
Changes in operating assets and liabilities:
Accounts receivable and other receivables
1,789
( 578 )
Inventories
( 1,084 )
( 809 )
Prepaid expenses and other current assets
25
( 109 )
Accounts payable
( 193 )
695
Accrued expenses
350
597
Total adjustments
2,701
1,512
Net cash provided by operating activities
6,915
5,046
CASH FLOWS FROM INVESTING ACTIVITIES:
Capital expenditures for:
Property and equipment
( 43 )
( 237 )
Net cash used in investing activities
( 43 )
( 237 )
CASH FLOWS FROM FINANCING ACTIVITIES:
Proceeds from issuance of common stock - options
21
19
Payment of dividends
( 1,070 )
-
Net cash provided by/(used in) financing activities
( 1,049 )
19
Effect of exchange rate changes on cash
37
71
Net increase in cash and cash equivalents
5,860
4,899
Cash at beginning of period
75,052
60,974
Cash at end of period
$ 80,912
$ 65,873
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:
Cash paid during the period for income taxes
$ 129
$ 82
Cash paid during the period for interest
-
-
see notes to consolidated condensed financial statements
3
Table of Contents
UTAH MEDICAL PRODUCTS, INC. AND SUBSIDIARIES
CONSOLIDATED CONDENSED STATEMENTS OF STOCKHOLDERS’ EQUITY FOR THE
THREE MONTHS ENDED MARCH 31, 2023 AND MARCH 31, 2022
(in thousands - unaudited)
Accumulated
Additional
Other
Total
Common Stock
Paid-in
Comprehensive
Retained
Stockholders'
Shares
Amount
Capital
Income
Earnings
Equity
Balance at December 31, 2022
3,628
$ 36
$ 251
$ ( 12,039 )
$ 126,006
$ 114,254
Shares issued upon exercise of employee stock options for cash
-
-
21
-
-
21
Stock option compensation expense
-
-
50
-
-
50
Foreign currency translation adjustment
-
-
-
549
-
549
Common stock dividends
-
-
-
-
( 1,070 )
( 1,070 )
Net income
-
-
-
-
4,214
4,214
Balance at March 31, 2023
3,628
$ 36
$ 322
$ ( 11,491 )
$ 129,150
$ 118,018
Balance at December 31, 2021
3,655
$ 37
$ 841
$ ( 9,054 )
$ 115,314
$ 107,138
Shares issued upon exercise of employee stock options for cash
-
-
19
-
-
19
Stock option compensation expense
-
-
43
-
-
43
Foreign currency translation adjustment
-
-
-
( 506 )
-
( 506 )
Common stock dividends
-
-
-
-
( 1,060 )
( 1,060 )
Net income
-
-
-
-
3,534
3,534
Balance at March 31, 2022
3,655
$ 37
$ 903
$ ( 9,560 )
$ 117,788
$ 109,168
see notes to consolidated condensed financial statements
4
Table of Contents
UTAH MEDICAL PRODUCTS, INC.
NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS
(unaudited)
(1) The unaudited financial statements have been prepared in accordance with the instructions to Form 10-Q and do not include all of the information and note disclosures required by accounting principles generally accepted in the United States. These statements should be read in conjunction with the financial statements and notes included in the Utah Medical Products, Inc. ("UTMD" or "the Company") annual report on Form 10-K for the year ended December 31, 2022. In the opinion of management, the accompanying financial statements include all adjustments (consisting only of normal recurring adjustments) necessary to summarize fairly the Company's financial position and results of operations. Currency amounts are in thousands except per-share amounts and where noted.
(2) Recent Accounting Standards.
The Company has determined that recently issued accounting standards will either have no material impact on its consolidated financial position, results of operations or cash flows, or will not apply to its operations.
(3) Inventories at March 31, 2023 and December 31, 2022 consisted of the following:
March 31, 2023
December 31, 2022
Finished goods
$
1,935
$
1,896
Work-in-process
1,500
1,193
Raw materials
6,505
5,725
Total
$
9,940
$
8,814
(4) Stock-Based Compensation. At March 31, 2023, the Company has stock-based employee compensation plans which authorize the grant of stock options to eligible employees and directors. The Company accounts for stock compensation under FASB Accounting Standards Codification (“ASC”) 718, Compensation - Stock Compensation . This statement requires the Company to recognize compensation cost based on the grant date fair value of options granted to employees and directors. In the quarters ended March 31, 2023 and 2022, the Company recognized $ 50 and $ 43 , respectively, in stock based compensation cost.
(5) Warranty Reserve. The Company’s published warranty is: “UTMD warrants its products to conform in all material respects to all published product specifications in effect on the date of shipment, and to be free from defects in material and workmanship for a period of thirty (30) days for supplies, or twenty-four (24) months for equipment, from date of shipment. During the warranty period UTMD shall, at its option, replace any products shown to UTMD's reasonable satisfaction to be defective at no expense to the Purchaser or refund the purchase price.”
UTMD maintains a warranty reserve to provide for estimated costs which are likely to occur. The amount of this reserve is adjusted, as required, to reflect its actual experience. Based on its analysis of historical warranty claims and its estimate that existing warranty obligations were immaterial, no warranty reserve was made at December 31, 2022 or March 31, 2023.
(6) 1Q 2023 global revenues (USD) by product category:
Domestic
Outside US
Total
Obstetrics
$
806
$
209
$
1,015
Gynecology/Electrosurgery/Urology
2,520
3,073
5,593
Neonatal
1,385
377
1,762
Blood Pressure Monitoring and Accessories
2,474
1,676
4,150
Total
$
7,185
$
5,335
$
12,520
5
Table of Contents
(7) Distribution Agreement Purchase. UTMD completed the purchase of exclusive U.S. distribution rights for the Filshie® Clip System from CooperSurgical, Inc. (CSI) on February 1, 2019. The $ 21,000 purchase price represents an identifiable intangible asset which is being straight-line amortized and recognized as part of G&A expenses over the 7 month remaining life, as of the end of 1Q 2023, of the prior CSI agreement with Femcare.
(8) Earnings Per Share. Basic earnings per share is calculated by dividing net income attributable to the common stockholders of the company by the weighted average number of common shares outstanding during the period. Diluted earnings per share is calculated by assuming the exercise of stock options at the closing price of stock at the end of first quarter 2023.
The following table reconciles the numerator and the denominator used to calculate basic and diluted earnings per share:
( in thousands )
Three months ended
March 31,
2023
2022
Numerator
Net income
4,214
3,534
Denominator
Weighted average shares, basic
3,628
3,655
Dilutive effect of stock options
8
10
Diluted shares
3,636
3,665
Earnings per share, basic
$ 1.16
$ 0.97
Earnings per share, diluted
$ 1.16
$ 0.96
(9) Subsequent Events. UTMD has evaluated subsequent events through the date the financial statements were issued, and concluded there were no other events or transactions during this period that required recognition or disclosure in its financial statements.
6
Table of Contents
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.