31 unchanged sentences
We have audited the accompanying balance sheets of Utah Medical Products, Inc.
−Removed: (the Company) as of December 31, 2021 and 2020, and the related statements of income, comprehensive income, stockholders’ equity, and cash flows for each of the years in the two-year period ended December 31, 2021 and the related notes (collectively referred to as the financial statements).
−Removed: In our opinion, the financial statements present fairly, in all material respects, the financial position of the Company as of December 31, 2021 and 2020, and the results of its operations and its cash flows for each of the years in the two-year period ended December 31, 2021 in conformity with accounting principles generally accepted in the United States of America.
+Added: (the Company) as of December 31, 2022 and 2021, and the related statements of income, comprehensive income, stockholders’ equity, and cash flows for each of the years in the three-year period ended December 31, 2022, and the related notes (collectively referred to as the financial statements).
+Added: In our opinion, the financial statements present fairly, in all material respects, the financial position of the Company as of December 31, 2022 and 2021, and the results of its operations and its cash flows for each of the years in the three-year period ended December 31, 2022, in conformity with accounting principles generally accepted in the United States of America.
We did not audit portions of the consolidated financial statements for Femcare Group Limited, a wholly owned subsidiary.
The portions not audited by us include assets of $23,055,729 and $26,752,000 as of December 31, 2022 and 2021, respectively and total revenues of $4,333,431, $4,419,000 and $4,871,000 for the years ended December 31, 2022, 2021 and 2020, respectively.
−Removed: Those portions of the consolidated financial statements were audited by other auditors whose reports have been furnished to us, and our opinions, insofar as they relate to the amounts included for Femcare Group Limited is based solely on the reports of the other auditors.
+Added: Those portions of the consolidated financial statements were audited by other auditors whose reports have been furnished to us, and our opinion, insofar as they relate to the amounts included for Femcare Group Limited is based solely on the reports of the other auditors.
Basis for Opinion
24 unchanged sentences
We evaluated the appropriateness and consistency of management's methods and assumptions used in the identification, recognition, measurement, and disclosures of its taxes.
+Added: We performed a walkthrough of the processes and controls over the income tax process.
We read and evaluated management's documentation, including relevant accounting policies and information obtained by management from the outside tax specialists engaged to assist with their taxes.
+Added: We identified and evaluated the reasonableness of significant assumptions in the provision and evaluated for potential bias.
+Added: We verified the account balances, reperformed the provision calculation of deferred tax assets and liabilities and verified all tax rates used.
/s/ Haynie & Company
7 unchanged sentences
Opinion on the Financial Statements
−Removed: We have audited the consolidated balance sheets of Femcare Group Limited (the Company), including its subsidiaries, as of December 31, 2021 and 2020, and the related consolidated statements of income, comprehensive income, stockholders’ equity, and cash flows for each of the years in the two-year period ended December 31, 2021, and the related notes (collectively referred to as the financial statements).
+Added: We have audited the consolidated balance sheets of Femcare Group Limited (the Company), including its subsidiaries, as of December 31, 2022 and 2021, and the related consolidated statements of income, comprehensive income, stockholders’ equity, for each of the years in the two-year period ended December 31, 2022, and the related notes (collectively referred to as the financial statements).
In our opinion, the financial statements present fairly, in all material respects, the financial position of the Company as of December 31, 2022 and 2021, and the results of its operations and its cash flows for each of the years in the two-year period ended December 31, 2022, in conformity with accounting principles generally accepted in the United States of America.
38 unchanged sentences
Current assets:
−Removed: Accounts & other receivables, net (note 2)
+Added: Accounts and other receivables, net (note 2)
Inventories (note 2)
18 unchanged sentences
Common stock, $ 0.01 par value;
−Removed: 50,000 shares authorized, 3,655 shares issued and outstanding in 2021 and 3,643 shares in 2020
+Added: 50,000 shares authorized, issued 3,628 shares in 2022 and 3,655 shares in 2021
Accumulated other comprehensive loss
46 unchanged sentences
Accrued expenses
−Removed: Long-term repatriation tax payable
Net cash provided by operating activities
10 unchanged sentences
Effect of exchange rate changes on cash
−Removed: Net increase (decrease) in cash and cash equivalents
+Added: Net increase in cash and cash equivalents
Cash at beginning of year
13 unchanged sentences
stock options for cash
−Removed: Shares received and retired upon exercise
−Removed: of stock options
Stock option compensation expense
5 unchanged sentences
stock options for cash
+Added: Shares received and retired upon exercise
+Added: of stock options
Stock option compensation expense
8 unchanged sentences
Stock option compensation expense
+Added: Common stock purchased and retired
Foreign currency translation adjustment
61 unchanged sentences
In 2019, $ 21,000 in intangible assets were acquired from CSI.
−Removed: The future amortization expenses on those assets are estimated to be $ 4,421 per year in 2022, and $ 3,684 in 2023 (see note 15).
+Added: The future amortization expenses on those assets are estimated to be $ 3,864 in 2023 (see note 15).
Stock-Based Compensation
65 unchanged sentences
Distribution agreements
+Added: Right-of-Use Asset
Regulatory approvals & product certifications
3 unchanged sentences
Accrued expenses:
−Removed: Income taxes payable
+Added: Income taxes payable (receivable)
Payroll and payroll taxes
24 unchanged sentences
Furniture, equipment and tooling
−Removed: Right-of-Use Asset
Construction-in-progress
7 unchanged sentences
Furniture, equipment and tooling
−Removed: Right-of-Use Asset
Construction-in-progress
5 unchanged sentences
Furniture, equipment and tooling
−Removed: Right-of-Use Asset
Construction-in-progress
9 unchanged sentences
The Company is self-insured for product liability risk.
−Removed: “Product liability” is an insurance industry term for the cost of legal defense and possible damages awarded as a result of use of a company’s product during a procedure which results in an injury of a patient.
−Removed: The Company maintains a reserve for product liability litigation and damages consistent with its previous long-term experience.
−Removed: Actual product liability litigation costs and damages during the last three reporting years have been immaterial, which is consistent with the Company’s overall history.
+Added: “Product liability” is an insurance industry term for the cost of legal defense and damages awarded to patients allegedly injured as a result of use of a company’s product.
+Added: The Company maintains a reserve to cover product liability litigation expenses and possible damages consistent with its experience going back decades.
+Added: Although actual product liability litigation expense at $ 670 was substantially higher in 2022 relative to history, costs during the prior two reporting years were immaterial.
+Added: There were no product liability damages in any of the three reporting years, which is consistent with the Company’s long-term history.
The Company absorbs the costs of clinical training and trouble-shooting in its on-going operating expenses.
6 unchanged sentences
Based on its analysis of historical warranty claims and its estimate that existing warranty obligations are immaterial, no warranty reserve was made at December 31, 2022 or December 31, 2021.
−Removed: The Company has been involved in lawsuits which are an expected consequence of its operations and in the ordinary course of business.
−Removed: Presently, there is no litigation or threatened litigation for which the Company believes the outcome may be material to its financial results.
+Added: The Company has been involved in lawsuits which are an expected consequence of its operations and in the ordinary course of a medical device business.
+Added: Presently, except for the Filshie clip lawsuits by a single U.S.
+Added: law firm, there is no litigation or threatened litigation.
+Added: The Company does not expect the outcome of the Filshie clip litigation will be material to consolidated financial results.
The Company applies its accounting policy to accrue legal costs that can be reasonably estimated.
13 unchanged sentences
Foreign income taxes (blended rate)
−Removed: ETI, manufacturing deduction and tax credits
+Added: R&D tax credits and manufacturing profit deduction
Deemed repatriation transition tax
8 unchanged sentences
Changes in stock options were as follows:
+Added: 82.60 - 82.60
Expired or canceled
5 unchanged sentences
33.30 - 77.05
−Removed: 77.05 - 77.05
Expired or canceled
5 unchanged sentences
33.30 - 77.05
+Added: 77.05 - 77.05
Expired or canceled
14 unchanged sentences
Expected life of options
−Removed: The per share weighted average fair value of options granted during 2020 is $ 16.17 .
−Removed: No options were granted in 2021 or 2019.
+Added: The per share weighted average fair value of options granted during 2022 is $ 25.34 and in 2020 is $ 16.17 .
+Added: No options were granted in 2021.
All UTMD options vest over a four-year service period.
10 unchanged sentences
Range of Exercise Prices
−Removed: Number Outstanding
+Added: Actual Number Outstanding
Weighted Average Remaining Contractual Life (Years)
30 unchanged sentences
UTMD has operating leases for a portion of its parking lot at its Midvale facility and an automobile at its Ireland facility.
−Removed: The remaining lease term on the parking lot is 10 years and on the automobile it is 30 months.
+Added: The remaining lease term on the parking lot is 9 years and on the automobile is 18 months.
There are no options to extend or terminate the leases.
22 unchanged sentences
distribution rights for the Filshie Clip System from CooperSurgical, Inc.
−Removed: (CSI) on February 1, 2019, after which CSI will no longer sell the FILSHIE Clip System and UTMD will distribute the FILSHIE Clip System directly to clinical facilities in the U.S.
+Added: (CSI) on February 1, 2019, after which CSI no longer sells the Filshie Clip System and UTMD distributes the Filshie Clip System directly to clinical facilities in the U.S.
The $ 21,000 purchase price represents an identifiable intangible asset which will be straight-line amortized and recognized as part of G&A expenses over the 4.75 year remaining life of the prior CSI distribution agreement with Femcare.
+Added: The agreement will be fully amortized in 4th quarter 2023.
As part of the agreement, UTMD also purchased the remaining CSI inventory for approximately $2,100.
16 unchanged sentences
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.