Financial Statements
−Removed: MEDICAL PRODUCTS, INC.
+Added: UTAH MEDICAL PRODUCTS, INC.
AND SUBSIDIARIES
−Removed: CONDENSED BALANCE SHEETS AS OF
−Removed: 31, 2005 AND DECEMBER 31, 2004
−Removed: available-for-sale
−Removed: receivable - net
−Removed: current assets
+Added: CONSOLIDATED CONDENSED BALANCE SHEETS AS OF
+Added: SEPTEMBER 30, 2020 AND DECEMBER 31, 2019
+Added: (in thousands)
+Added: SEPTEMBER 30, 2020
+Added: DECEMBER 31, 2019
Current assets:
−Removed: and equipment - net
−Removed: intangible assets
−Removed: intangible assets - accumulated amortization
−Removed: intangible assets - net
−Removed: AND STOCKHOLDERS' EQUITY
+Added: Cash & investments
+Added: Accounts & other receivables, net
+Added: Other current assets
+Added: Total current assets
+Added: Property and equipment, net
+Added: Operating lease – right of use assets, net
+Added: Other intangible assets
+Added: Other intangible assets - accumulated amortization
+Added: Other intangible assets, net
+Added: LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
−Removed: Stockholders'
−Removed: stock - $.01 par value;
+Added: Accounts payable
+Added: Accrued expenses
+Added: Total current liabilities
+Added: Deferred tax liability – Femcare IIA
+Added: Other long term liabilities
+Added: Operating lease liability
+Added: Deferred income taxes
+Added: Total liabilities
+Added: Stockholders' equity:
+Added: Preferred stock - $ 0.01 par value;
authorized - 5,000 shares;
no shares issued or outstanding
−Removed: stock - $.01 par value;
+Added: Common stock - $ 0.01 par value;
authorized - 50,000 shares;
−Removed: issued - March 31, 2005, 4,070 shares December
−Removed: 31, 2004, 4,105 shares
−Removed: other comprehensive income
−Removed: stockholders' equity
−Removed: notes to consolidated condensed financial
−Removed: MEDICAL PRODUCTS, INC.
+Added: issued - September 30, 2020, 3,640 shares and December 31, 2019, 3,722 shares
+Added: Accumulated other comprehensive income (loss)
+Added: Additional paid-in capital
+Added: Retained earnings
+Added: Total stockholders' equity
+Added: Total liabilities and stockholders' equity
+Added: see notes to consolidated condensed financial statements
+Added: UTAH MEDICAL PRODUCTS, INC.
AND SUBSIDIARIES
−Removed: CONDENSED STATEMENTS OF INCOME FOR THE
−Removed: MONTHS ENDED MARCH 31, 2005 AND MARCH 31, 2004
−Removed: thousands, except per share amounts)
−Removed: general and administrative
−Removed: & development
−Removed: from Operations
−Removed: Before Income Tax Expense
−Removed: EARNINGS PER SHARE
−Removed: EARNINGS PER SHARE
−Removed: OUTSTANDING - BASIC
−Removed: OUTSTANDING - DILUTED
−Removed: notes to consolidated condensed financial
−Removed: MEDICAL PRODUCTS, INC.
+Added: CONSOLIDATED CONDENSED STATEMENTS OF INCOME FOR THE
+Added: THREE AND NINE MONTHS ENDED SEPTEMBER 30, 2020 AND SEPTEMBER 30, 2019
+Added: (in thousands, except per share amounts - unaudited)
+Added: Three Months Ended
+Added: Nine Months Ended
+Added: September 30, 2020
+Added: September 30, 2019
+Added: September 30, 2020
+Added: September 30, 2019
+Added: Cost of goods sold
+Added: Operating expense
+Added: Selling, general and administrative
+Added: Research & development
+Added: Total operating expenses
+Added: Operating income
+Added: Other income (expense)
+Added: Income before provision for income taxes
+Added: Provision for income taxes
+Added: Earnings per common share (basic)
+Added: Earnings per common share (diluted)
+Added: Shares outstanding - basic
+Added: Shares outstanding - diluted
+Added: Other comprehensive income (loss):
+Added: Foreign currency translation net of taxes of $ 0 in all periods
+Added: Total comprehensive income
+Added: see notes to consolidated condensed financial statements
+Added: UTAH MEDICAL PRODUCTS, INC.
AND SUBSIDIARIES
−Removed: CONDENSED STATEMENTS OF CASH FLOWS
−Removed: THE THREE MONTHS ENDED MARCH 31, 2005 AND MARCH 31, 2004
−Removed: thousands - unaudited)
−Removed: FLOWS FROM OPERATING ACTIVITIES:
−Removed: to reconcile net income to net cash provided by operating
−Removed: and amortization
−Removed: on investments
−Removed: for losses on accounts receivable
−Removed: benefit attributable to exercise of stock options
−Removed: in operating assets and liabilities:
−Removed: receivable - trade
−Removed: interest and other receivables
−Removed: expenses and other current assets
+Added: CONSOLIDATED CONDENSED STATEMENTS OF CASH FLOWS
+Added: FOR THE SIX MONTHS ENDED SEPTEMBER 30, 2020 AND SEPTEMBER 30, 2019
+Added: (in thousands - unaudited)
+Added: Nine Months Ended
+Added: September 30,
+Added: CASH FLOWS FROM OPERATING ACTIVITIES:
+Added: Adjustments to reconcile net income to net
cash provided by operating activities
−Removed: FLOWS FROM INVESTING ACTIVITIES:
−Removed: expenditures for:
−Removed: and equipment
−Removed: of investments
−Removed: from sale of investments
−Removed: cash used in investing activities
−Removed: FLOWS FROM FINANCING ACTIVITIES:
−Removed: from issuance of common stock - options
−Removed: stock purchased and retired
−Removed: cash used in financing activities
−Removed: of exchange rate changes on cash
−Removed: INCREASE (DECREASE) IN CASH
−Removed: AT BEGINNING OF PERIOD
−Removed: AT END OF PERIOD
−Removed: DISCLOSURE OF CASH FLOW INFORMATION:
−Removed: paid during the period for income taxes
−Removed: paid during the period for interest
−Removed: notes to consolidated condensed financial
−Removed: MEDICAL PRODUCTS, INC.
−Removed: TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS
−Removed: unaudited financial statements have been prepared in accordance with the
−Removed: instructions to form 10-Q and do not include all of the information and note
−Removed: disclosures required by accounting principles generally accepted in the United
−Removed: These statements should be read in conjunction with the financial
−Removed: statements and notes included in the Utah Medical Products, Inc.
−Removed: Company") annual report on form 10-K for the year ended December 31, 2004.
−Removed: the opinion of management, the accompanying financial statements include all
−Removed: adjustments (consisting only of normal recurring adjustments) necessary to
−Removed: summarize fairly the Company's financial position and results of operations.
−Removed: (2) Inventories
−Removed: at March 31, 2005 and December 31, 2004 (in thousands) consisted of the
−Removed: Work-in-process
−Removed: (3) Stock-Based
−Removed: Compensation.
−Removed: At March 31, 2005 the Company had stock-based employee
−Removed: compensation plans, which authorized the grant of stock options to eligible
−Removed: employees and directors.
−Removed: The Company accounts for those plans under the
−Removed: recognition and measurement principles of APB Opinion No.
−Removed: 25, Accounting for
−Removed: Stock Issued to Employees, and related Interpretations, and has adopted the
−Removed: disclosure-only provisions of SFAS No.
−Removed: 123, “Accounting for Stock-Based
−Removed: Compensation.” Accordingly, no compensation cost has been recognized in the
−Removed: financial statements, as all options granted under those plans had an exercise
−Removed: price equal to or greater than the market value of the underlying common stock
−Removed: on the date of grant.
−Removed: Had compensation cost for the Company’s stock option plans
−Removed: been determined based on the fair value at the grant date consistent with the
−Removed: provisions of SFAS No.
−Removed: 123, the Company’s net earnings and earnings per share
−Removed: would have been reduced to the pro forma amounts indicated below (in thousands,
−Removed: except per share amounts):
−Removed: Income as reported
−Removed: stock-based employee compensation expense determined under fair value
−Removed: based method for all awards, net of related tax effects
−Removed: income pro forma
−Removed: - as reported
−Removed: - as reported
+Added: Provision for (recovery of) losses on accounts receivable
+Added: Amortization of Right-of-Use Assets
+Added: (Gain) loss on disposal of assets
+Added: Deferred income taxes
+Added: Stock-based compensation expense
+Added: Tax benefit attributable to exercise of stock options
+Added: Changes in operating assets and liabilities:
+Added: Accounts receivable and other receivables
+Added: Prepaid expenses and other current assets
+Added: Accounts payable
+Added: Accrued expenses
+Added: Total adjustments
+Added: Net cash provided by operating activities
+Added: CASH FLOWS FROM INVESTING ACTIVITIES:
+Added: Capital expenditures for:
+Added: Property and equipment
+Added: Intangible assets
+Added: Net cash used in investing activities
+Added: CASH FLOWS FROM FINANCING ACTIVITIES:
+Added: Proceeds from issuance of common stock - options
+Added: Common stock purchased and retired
+Added: Payment of dividends
+Added: Net cash used in financing activities
+Added: Effect of exchange rate changes on cash
+Added: Net decrease in cash and cash equivalents
+Added: Cash at beginning of period
+Added: Cash at end of period
+Added: SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:
+Added: Cash paid during the period for income taxes
+Added: Cash paid during the period for interest
+Added: see notes to consolidated condensed financial statements
+Added: UTAH MEDICAL PRODUCTS, INC.
+Added: CONSOLIDATED CONDENSED STATEMENTS OF STOCKHOLDERS’ EQUITY FOR THE
+Added: THREE AND NINE MONTHS ENDED SEPTEMBER 30, 2020 AND SEPTEMBER 30, 2019
+Added: (In thousands - unaudited)
Comprehensive
−Removed: Comprehensive income (in thousands) for the three months ending March
−Removed: 31, 2005 was $1,616, net of taxes.
−Removed: The components used to calculate
−Removed: comprehensive income were foreign currency translation adjustments of ($209),
−Removed: and unrealized holding losses of ($144).
−Removed: The Company accrues provisions for estimated costs that are likely
−Removed: be incurred for product warranties and uncollectible accounts.
−Removed: The amount of
−Removed: provision is adjusted, as required, to reflect historical experience.
−Removed: following table summarizes changes to UTMD’s warranty reserve during 1Q 2005 (in
−Removed: Balance, January 1, 2005
−Removed: in Warranty Reserve during 1Q 2005:
−Removed: reductions for warranty repairs
−Removed: changes for warranties issued during reporting period
−Removed: changes in reserve related to preexisting warranties
−Removed: Balance, March 31, 2005
−Removed: (6) Investments.
−Removed: Investments, classified as available-for-sale consist of the following (in
−Removed: available-for-sale
−Removed: holding gains
−Removed: holding (losses)
−Removed: at fair value
−Removed: unrealized holding gain on investment securities available-for-sale and reported
−Removed: as a separate component of accumulated other comprehensive income are as follows
+Added: Stockholders'
+Added: Balance at June 30, 2020
+Added: Shares issued upon exercise of employee
+Added: stock options for cash
+Added: Stock option compensation expense
+Added: Common stock purchased and retired
+Added: Foreign currency translation adjustment
+Added: Common stock dividends
+Added: Balance at September 30, 2020
+Added: Balance at December 31, 2019
+Added: Shares issued upon exercise of employee
+Added: stock options for cash
+Added: Stock option compensation expense
+Added: Common stock purchased and retired
+Added: Foreign currency translation adjustment
+Added: Common stock dividends
+Added: Balance at September 30, 2020
+Added: Balance at June 30, 2019
+Added: Shares issued upon exercise of employee
+Added: stock options for cash
+Added: Stock option compensation expense
+Added: Common stock purchased and retired
+Added: Foreign currency translation adjustment
+Added: Common stock dividends
+Added: Balance at September 30, 2019
+Added: Balance at December 31, 2018
+Added: Shares issued upon exercise of employee
+Added: stock options for cash
+Added: Stock option compensation expense
+Added: Common stock purchased and retired
+Added: Foreign currency translation adjustment
+Added: Common stock dividends
+Added: Balance at September 30, 2019
+Added: see notes to consolidated condensed financial statements
+Added: UTAH MEDICAL PRODUCTS, INC.
+Added: NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS
+Added: (1) The unaudited financial statements have been prepared in accordance with the instructions to Form 10-Q and do not include all of the information and note disclosures required by accounting principles generally accepted in the United States.
+Added: These statements should be read in conjunction with the financial statements and notes included in the Utah Medical Products, Inc.
+Added: ("UTMD"
+Added: or "the Company") annual report on Form 10-K for the year ended December 31, 2019.
+Added: In the opinion of management, the accompanying financial statements include all adjustments (consisting only of normal recurring adjustments) necessary to summarize fairly the Company's financial position and results of operations.
+Added: Currency amounts are in thousands except per-share amounts and where noted.
+Added: (2) Recent Accounting Standards.
+Added: The Company has determined that other recently issued accounting standards will either have no material impact on its consolidated financial position, results of operations or cash flows, or will not apply to its operations.
+Added: (3) Inventories at September 30, 2020, and December 31, 2019, consisted of the following:
+Added: September 30, 2020
+Added: December 31, 2019
+Added: Finished goods
+Added: Work-in-process
+Added: Raw materials
+Added: (4) Stock-Based Compensation.
+Added: At September 30, 2020, the Company has stock-based employee compensation plans which authorize the grant of stock options to eligible employees and directors.
+Added: The Company accounts for stock compensation under FASB Accounting Standards Codification (“ASC”) 718, Compensation - Stock Compensation .
+Added: This statement requires the Company to recognize compensation cost based on the grant date fair value of options granted to employees and directors.
+Added: In the quarters ended September 30, 2020, and 2019, the Company recognized $ 49 and $ 29 , respectively, in stock based compensation cost.
+Added: In the nine months ended September 30, 2020, and 2019, the Company recognized $ 121 and $ 85 , respectively, in stock based compensation cost.
+Added: (5) Warranty Reserve.
+Added: The Company’s published warranty is:
+Added: “UTMD warrants its products to conform in all material respects to all published product specifications in effect on the date of shipment, and to be free from defects in material and workmanship for a period of thirty (30) days for supplies, or twenty-four (24) months for equipment, from date of shipment.
+Added: During the warranty period UTMD shall, at its option, replace any products shown to UTMD's reasonable satisfaction to be defective at no expense to the Purchaser or refund the purchase price.”
+Added: UTMD maintains a warranty reserve to provide for estimated costs which are likely to occur.
+Added: The amount of this reserve is adjusted, as required, to reflect its actual experience.
+Added: Based on its analysis of historical warranty claims and its estimate that existing warranty obligations were immaterial, no warranty reserve was made at December 31, 2019, or September 30, 2020.
+Added: (6) Global 3Q 2020 revenues (USD) by product category:
+Added: Gynecology/Electrosurgery/Urology
+Added: Blood Pressure Monitoring and Accessories
+Added: Global 9M 2020 revenues (USD) by product category:
+Added: Gynecology/Electrosurgery/Urology
+Added: Blood Pressure Monitoring and Accessories
+Added: UTMD has operating leases for a portion of its parking lot at its Midvale facility and an automobile at its Ireland facility.
+Added: The remaining lease term on the parking lot is 11 years and on the automobile it is 16 months.
+Added: There are no options to extend or terminate the leases.
+Added: UTMD has no other leases yet to commence.
+Added: As neither lease contains implicit rates, UTMD’s incremental borrowing rate, based on information available at adoption date, was used to determine the present value of the leases.
+Added: The components of lease cost were as follows:
+Added: Three Months Ended September 30, 2020
+Added: Operating Lease Cost ( in thousands )
+Added: Right of Use Assets obtained in exchange for new operating lease Obligations
+Added: Other Information
+Added: Three Months Ended September 30, 2020
+Added: Weighted Average Remaining Lease Term - Operating Leases
+Added: Weighted Average Discount Rate – Operating Leases
+Added: Operating lease liabilities/ payments ( in thousands )
+Added: Operating lease payments, 2020
+Added: Operating lease payments, 2021
+Added: Operating lease payments, 2022
+Added: Operating lease payments, 2023
+Added: Operating lease payments, 2024
+Added: Reconciliation of operating lease liabilities/ payments to operating lease liabilities
( in thousands )
−Removed: holding gains on available-for-sales investments
−Removed: beginning of period
−Removed: gain from securities included in beginning balance
−Removed: unrealized holding gains, net of (losses), in equity
−Removed: income taxes on unrealized holding gain
−Removed: end of period
−Removed: Available-for-sale
−Removed: debt securities
−Removed: less than 1 year
−Removed: greater than 10 years
−Removed: (7) Forward-Looking
−Removed: This report contains certain forward-looking statements and
−Removed: information relating to the Company that are based on the beliefs of management
−Removed: as well as assumptions made by, and information currently available to,
−Removed: When used in this document, the words
−Removed: “anticipate,”“believe,”“should,”“project,”“estimate,”“expect,”“intend” and
−Removed: similar expressions, as they relate to the Company or its management, are
−Removed: intended to identify forward-looking statements.
−Removed: Such statements reflect the
−Removed: current view of the Company respecting future events and are subject to certain
−Removed: risks, uncertainties, and assumptions, including the risks and uncertainties
−Removed: noted throughout this document.
−Removed: Although the Company has attempted to identify
−Removed: important factors that could cause the actual results to differ materially,
−Removed: there may be other factors that cause the forward statement not to come true
−Removed: anticipated, believed, projected, expected, or intended.
−Removed: Should one or more
−Removed: these risks or uncertainties materialize, or should underlying assumptions
−Removed: incorrect, actual results may differ materially from those described herein
−Removed: anticipated, believed, projected, estimated, expected, or intended.
−Removed: risk factors that may impact the Company’s revenues include the market
−Removed: acceptance of competitive products, administrative practices of group purchasing
−Removed: organizations;
−Removed: obsolescence caused by new technologies, the possible
−Removed: introduction by competitors of new products that claim to have many of the
−Removed: advantages of UTMD’s products at lower prices, the timing and market acceptance
−Removed: of UTMD’s own new product introductions, UTMD’s ability to efficiently and
−Removed: responsively manufacture its products, including the possible effects of lack
−Removed: performance of suppliers, success in gaining access to important global
−Removed: distribution channels, budgetary constraints, the timing of regulatory approvals
−Removed: for newly introduced products, regulatory intervention in current operations,
−Removed: particularly including the August 9, 2004 lawsuit filed by the Justice
−Removed: Department on behalf of the FDA against UTMD in the U.S.
−Removed: District Court of
−Removed: and third party reimbursement of health care costs of customers.
−Removed: factors, in addition to the risks outlined in the previous paragraph that
−Removed: impact the Company’s assets and liabilities, as well as cash flows, include:
−Removed: risks inherent to companies manufacturing products used in healthcare, including
−Removed: claims resulting from the improper use of devices and other product liability
−Removed: defense of the Company’s intellectual property;
−Removed: productive use of assets
−Removed: in generating revenues, management of working capital, including inventory
−Removed: levels required to meet delivery commitments at a minimum cost;
−Removed: collection of accounts receivable.
−Removed: risk factors that may affect non-operating income include:
−Removed: the continuing
−Removed: viability of the Company’s technology license agreements;
−Removed: actual cash and
−Removed: investment balances;
−Removed: asset dispositions;
−Removed: and acquisition activities that may
−Removed: require external funding.
+Added: Total operating lease liabilities/ payments
+Added: Operating lease liabilities – current (included in Accrued Expenses)
+Added: Operating lease liabilities – long term
+Added: Present value adjustment
+Added: Maturities of lease liabilities were as follows:
+Added: ( in thousands )
+Added: Maturities of lease liabilities were as follows:
+Added: ( in thousands )
+Added: Year ending December 31,
+Added: (8) Distribution Agreement Purchase.
+Added: UTMD completed the purchase of exclusive U.S.
+Added: distribution rights for the Filshie Clip System from CooperSurgical, Inc.
+Added: (CSI) on February 1, 2019.
+Added: The $ 21,000 purchase price represented an identifiable intangible asset which is being straight-line amortized and recognized as part of G&A expenses over a remaining 3.08 year life as of September 30, 2020 of the prior CSI distribution agreement with Femcare.
+Added: (9) Earnings Per Share.
+Added: Basic earnings per share is calculated by dividing net income attributable to the common stockholders of the company by the weighted average number of common shares outstanding during the period.
+Added: Diluted earnings per share is calculated by assuming the exercise of stock options at the closing price of stock at the end of 3 rd quarter 2020.
+Added: The following table reconciles the numerator and the denominator used to calculate basic and diluted earnings per share:
+Added: ( in thousands )
+Added: Three months ended
+Added: Nine months ended
+Added: September 30,
+Added: September 30,
+Added: Weighted average shares, basic
+Added: Dilutive effect of stock options
+Added: Diluted shares
+Added: Earnings per share, basic
+Added: Earnings per share, diluted
+Added: (10) Subsequent Events.
+Added: UTMD has evaluated subsequent events through the date the financial statements were issued, and concluded there were no other events or transactions during this period that required recognition or disclosure in its financial statements.
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.