Item 9A. Controls and Procedures
Item 9A. CONTROLS AND PROCEDURES
(a) Evaluation of Disclosure Controls and Procedures
As of the fiscal year ended December 31, 2025, under the supervision of the Chief Executive Officer and the Chief Financial Officer, the Company evaluated the effectiveness of its disclosure controls and procedures, as such term is defined in Rule 13a-15(e) and Rule 15d-15(e) under the Securities Exchange Act of 1934 (the “Exchange Act”). Based on this evaluation, the Chief Executive Officer and the Chief Financial Officer have concluded that the Company’s disclosure controls and procedures are effective to ensure that information the Company is required to disclose in reports that are filed or submitted under the Exchange Act: (1) is recorded, processed and summarized effectively and reported within the time periods specified in SEC rules and forms, and (2) is accumulated and communicated to Company management, including the Chief Executive Officer and the Chief Financial Officer, as appropriate to allow timely decisions regarding required disclosure. The Company’s disclosure controls and procedures include components of internal control over financial reporting. No matter how well designed and operated, internal controls over financial reporting can provide only reasonable, but not absolute, assurance that the control system’s objectives will be met.
(b) Management’s Report on Internal Control Over Financial Reporting
Pursuant to Section 404 of the Sarbanes-Oxley Act of 2002, the Company’s management is responsible for establishing and maintaining adequate internal control over financial reporting, as such term is defined in Exchange Act Rules 13a-15(f) and 15d-15(f). The Company’s internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with US GAAP.
All internal control systems, no matter how well designed, have inherent limitations. Therefore, even those systems determined to be effective can provide only reasonable assurance with respect to financial statement preparation and presentation. Because of the inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.
As of December 31, 2025, management assessed the effectiveness of the Company’s internal control over financial reporting based on the criteria established in Internal Control-Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO). Based on its assessment using those criteria, management concluded that the Company maintained effective internal control over financial reporting as of December 31, 2025.
(c) Attestation Report of Registered Public Accounting Firm
This annual report does not include an attestation report of the Company’s registered public accounting firm regarding internal controls over financial reporting. Management’s report was not subject to attestation by our registered public accounting firm pursuant to law, rules and regulations that permit us to provide only management’s report in this annual report.
73
Table of Contents
(d) Changes in Internal Controls over Financial Reporting
No changes in our internal control over financial reporting occurred during the quarter ended December 31, 2025 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
Item 9B. OTHER INFORMATION
During the quarter ended December 31, 2025, none of our directors or officers (as defined in Rule 16a-1(f) of the Exchange Act) adopted or terminated a “ Rule 10b5-1 trading arrangement” or “ non-Rule 10b5-1 trading arrangement,” as each term is defined in Item 408 of Regulation S-K.
Item 9C. DISCLOSURE REGARDING FOREIGN JURISDICTIONS THAT PREVENT INSPECTIONS
None.
PART III
Item 10. DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE
Information relating to this item will be included in an amendment to this report or in the proxy statement for our 2026 Annual Meeting of Shareholders and is incorporated by reference in this report.
Code of Ethics
We have adopted a Code of Ethics (“Code”) which applies to all employees, officers, and directors. The full text of the Code is available on our website at https://www.ur-energy.com/about/corporate-governance/governance-documents/. We will post any amendments to, or waivers from, the Code on our corporate website or by filing a Current Report on Form 8-K.
Item 11. EXECUTIVE COMPENSATION
Information relating to this item will be included in an amendment to this report or in the proxy statement for our 2026 Annual Meeting of Shareholders and is incorporated by reference in this report.
Item 12. SECURITY OWNERSHIP OF Certain BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS
Information relating to this item will be included in an amendment to this report or in the proxy statement for our 2026 Annual Meeting of Shareholders and is incorporated by reference in this report.
Item 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS, AND DIRECTOR INDEPENDENCE
Information relating to this item will be included in an amendment to this report or in the proxy statement for our 2026 Annual Meeting of Shareholders and is incorporated by reference in this report.
Item 14. PRINCIPAL ACCOUN TANT FEES AND SERVICES
Information relating to this item will be included in an amendment to this report or in the proxy statement for our 2026 Annual Meeting of Shareholders and is incorporated by reference in this report.
74
Table of Contents
PART IV
Item 15. EXHIBITS AND FINANCIAL STATEMENT SCHEDULES
Financial Statements and Financial Statement Schedules
The Consolidated Financial Statements filed as part of this Form 10-K begin on page F-2.
Incorporated by Reference
Exhibit Number
Exhibit Description
Form
Filing Date of
Report
Exhibit
Filed
Herewith
3.1
Articles of Continuance and Articles of Amendment
S-3
1/10/2014
3.1
3.2
Amended By-Law No. 1
S-3
1/10/2014
3.2
3.3
By-Law No. 2 (Advance Notice)
8-K
2/25/2016
3.1
4.1
Description of Registrant Securities
X
4.2
Indenture, dated December 15, 2025, between Ur-Energy Inc. and U.S. Bank Trust Company, National Association
8-K
12/15/2025
4.1
4.3
Form of 4.75% Convertible Senior Notes due 2031 (included in Exhibit 4.2)
8-K
12/15/2025
4.2
10.1
Amended and Restated At Market Issuance Sales Agreement, dated as of June 7, 2021, between the Company, B. Riley Securities, Inc. and Cantor Fitzgerald & Co.
8-K
6/9/2021
1.1
10.1.1
Amendment No. 1 to the Amended and Restated At Market Issuance Sales Agreement, dated December 17, 2021, between the Company, B. Riley Securities, Inc. and Cantor Fitzgerald & Co.
8-K
12/21/2021
1.2
10.1.2
Amendment No. 2 to the Amended and Restated At Market Issuance Sales Agreement, dated July 19, 2023 between the Company, B. Riley Securities, Inc. and Cantor Fitzgerald & Co.
8-K
7/20/2023
3.1
10.2
Employment Agreement with Roger L. Smith, effective as of May 1, 2008, as amended on May 16, 2011, October 24, 2011 and January 1, 2013 (*)
10-K
3/3/2014
10.9
10.2.1
Amendment 2020-01 to Employment Agreement with Roger L. Smith, dated as of December 10, 2020 (*)
10-K
2/26/2021
10.17
10.3
Employment Agreement with Steven M. Hatten, effective as of May 17, 2011 as amended on October 24, 2011 and January 1, 2013 (*)
10-K
3/3/2014
10.10
10.3.1
Amendment 2020-01 to Employment Agreement with Steven M. Hatten, dated December 10, 2020 (*)
10-K
2/26/2021
10.18
10.3.2
Amendment 2023-01 to Employment Agreement with Steven M. Hatten, dated April 7, 2023 (*)
10-Q
5/1/2023
10.2
10.4
Employment Agreement with John W. Cash, effective as of May 17, 2011, as amended on October 24, 2011 and January 1, 2013 (*)
10-K
3/3/2014
10.11
75
Table of Contents
10.4.1
Amendment 2020-01 to Employment Agreement with John W. Cash, dated December 10, 2020 (*)
10-K
2/26/2021
10.19
10.4.2
Amendment 2023-01 to Employment Agreement with John W. Cash, dated April 7, 2023 (*)
10-Q
5/1/2023
10.1
10.5
Employment Agreement with Penne A. Goplerud, effective as of May 17, 2011, as amended on October 24, 2011 and January 1, 2013 (*)
10-K
3/3/2014
10.12
10.5.1
Amendment 2020-01 to Employment Agreement with Penne A. Goplerud, dated December 10, 2020(*)
10-K
2/26/2021
10.20
10.6
Amended and Restated Employment Agreement with Matthew D. Gili, dated December 4, 2025(*)
8-K
12/8/2025
10.1
10.7
Amended and Restated Employment Agreement with Ryan S. Schierman, dated December 12, 2025(*)
X
10.8
Amended and Restated Employment Agreement with Jade Walle, dated December 12, 2025(*)
X
10.9
Employment Agreement with David A. Ritchie, dated November 24, 2025(*)
X
10.10
Form of Capped Call Transaction Confirmation
8-K
12/15/2025
10.1
10.11
Ur-Energy Inc. Amended and Restated Stock Option Plan 2005
8-K
4/17/2017
10.1
10.12
Ur-Energy Inc. Amended and Restated Restricted Share Unit & Equity Incentive Plan
8-K
4/16/2021
10.1
19.1
Ur-Energy Inc. Policies Concerning Confidentiality, Public Disclosure and Restrictions on Trading of Securities
10-K
4/11/2025
19.1
21.1
Subsidiaries of the Registrant
10-K
3/06/2023
21.1
23.1
Consent of BDO USA, P.C.
X
23.2
Consent of WWC Engineering with regard to the Technical Report Summary on the Lost Creek ISR Uranium Property, Sweetwater County, Wyoming, USA and the Technical Report Summary on Shirley Basin Project, Carbon County, Wyoming, USA
X
31.1
Certification of CEO Pursuant to Exchange Act Rules 13a-14 and 15d-14, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
X
31.2
Certification of CFO Pursuant to Exchange Act Rules 13a-14 and 15d-14, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
X
32.1
Certification of CEO Pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
X
32.2
Certification of CFO Pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
X
76
Table of Contents
96.1
Technical Report Summary on the Lost Creek ISR Uranium Property, Sweetwater County, Wyoming, USA
10-K
X
96.2
Technical Report Summary on the Shirley Basin ISR Uranium Property, Carbon County, Wyoming, USA , as amended
10-K/A
3/11/2024
96.2
97.1
Ur-Energy Inc. Executive Compensation Clawback Policy
10-K
3/6/2024
97
99.1
Location maps (1)
X
101.INS
XBRL Instance Document
101.SCH
XBRL Schema Document
101.CAL
XBRL Calculation Linkbase Document
101.DEF
XBRL Definition Linkbase Document
101.LAB
XBRL Labels Linkbase Document
101.PRE
XBRL Presentation Linkbase Document
(1) Filed herewith under Items 1 and 2. Business and Properties.
(*)
Denotes management contract or compensatory plan or arrangement.
Item 16. FORM 10-K SUMMARY
None.
77
Table of Contents
SIGNATURES
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
UR-ENERGY INC.
Date: March 10, 2026
By:
/s/ Matthew D. Gili
Matthew D. Gili
Chief Executive Officer
Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed by the following persons on behalf of the registrant and in the capacities and on the dates indicated.
Date: March 10, 2026
By:
/s/ Matthew D. Gili
Matthew D. Gili
Chief Executive Officer (Principal Executive Officer)
Date: March 10, 2026
By:
/s/ Roger L. Smith
Roger L. Smith
Chief Financial Officer (Principal Financial Officer and Principal Accounting Officer)
Date: March 10, 2026
By:
/s/ John W. Cash
John W. Cash
Director
Date: March 10, 2026
By:
/s/ Rob Chang
Rob Chang
Director
Date: March 10, 2026
By:
/s/ Elmer W. Dyke
Elmer W. Dyke
Director
Date: March 10, 2026
By:
/s/ Gary C. Huber
Gary C. Huber
Director
Date: March 10, 2026
By:
/s/ Thomas H. Parker
Thomas H. Parker
Director
Date: March 10, 2026
By:
/s/ John Paul Pressey
John Paul Pressey
Director
Date: March 10, 2026
By:
/s/ Kathy E. Walker
Kathy E. Walker
Director
78
Table of Contents
Ur-Energy Inc.
Headquartered in Casper, Wyoming
Consolidated Financial Statements
December 31, 2025
(expressed in thousands of U.S. dollars unless otherwise indicated)
F-2
Table of Contents
Report of Independent Registered Public Accounting Firm
Shareholders and Board of Directors
Ur-Energy Inc.
Casper, Wyoming
Opinion on the Consolidated Financial Statements
We have audited the accompanying consolidated balance sheets of Ur-Energy Inc. (the “Company”) as of December 31, 2025 and 2024, the related consolidated statements of operations and comprehensive loss, changes in shareholders’ equity, and cash flows for each of the years then ended, and the related notes (collectively referred to as the “consolidated financial statements”). In our opinion, the consolidated financial statements present fairly, in all material respects, the financial position of the Company at December 31, 2025 and 2024, and the results of its operations and its cash flows for the years then ended , in conformity with accounting principles generally accepted in the United States of America.
Basis for Opinion
These consolidated financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on the Company’s consolidated financial statements based on our audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (PCAOB) and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the consolidated financial statements are free of material misstatement, whether due to error or fraud. The Company is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. As part of our audits we are required to obtain an understanding of internal control over financial reporting but not for the purpose of expressing an opinion on the effectiveness of the Company’s internal control over financial reporting. Accordingly, we express no such opinion.
Our audits included performing procedures to assess the risks of material misstatement of the consolidated financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the consolidated financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the consolidated financial statements. We believe that our audits provide a reasonable basis for our opinion.
Critical Audit Matters
The critical audit matters communicated below are matters arising from the current period audit of the consolidated financial statements that were communicated or required to be communicated to the audit committee and that: (1) relate to accounts or disclosures that are material to the consolidated financial statements and (2) involved our especially challenging, subjective, or complex judgments. The communication of the critical audit matters does not alter in any way our opinion on the consolidated financial statements, taken as a whole, and we are not, by communicating the critical audit matters below, providing a separate opinion on the critical audit matters or on the accounts or disclosures to which they relate.
F-3
Table of Contents
Assessment of impairment indicators of capital assets
As described in Notes 2 and 10 to the consolidated financial statements, capital assets are reviewed for impairment whenever events or changes in circumstances indicate that the carrying amounts of the asset may not be recoverable (“impairment indicators”). The net book value of the Company’s capital assets was $49.7 million as of December 31, 2025. Management applies significant judgment to assess capital assets for impairment indicators that could give rise to the requirement to conduct a recoverability test. Circumstances that could trigger a recoverability test include, but are not limited to: significant decreases in the market price of the asset; significant adverse changes in the business climate or legal factors; significant changes in expected capital, operating, or reclamation costs; current period cash flow or operating losses combined with a history of losses or a forecast of continuing losses associated with the use of the asset; and current expectation that the asset will more likely than not be sold or disposed of significantly before the end of its estimated useful life. Management did not identify impairment indicators that would require a recoverability test for the year ended December 31, 2025.
We identified management’s assessment of impairment indicators of capital assets as a critical audit matter. Judgment is required by management when assessing whether there were indicators of impairment related to the Company’s capital assets, specifically related to assessing whether there were: (i) significant adverse changes in the business climate including significant adverse changes in legal factors; (ii) significant changes in expected capital, operating or reclamation costs; and (iii) significant decreases in the market price of the capital assets. Auditing these elements involved especially subjective auditor judgment due to the nature and extent of audit effort required to address this matter.
The primary procedures we performed to address this critical audit matter included:
● Evaluating whether there were significant adverse changes in the business climate by considering external market and industry data.
● Evaluating whether there were significant adverse changes in legal factors.
● Evaluating whether there were significant changes in expected capital costs, operating costs or reclamation costs through consideration of evidence obtained in other areas of the audit.
● Evaluating whether there were significant decreases in the market price of the capital assets by considering any prolonged declines in the Company’s market capitalization.
Accounting and Valuation for Convertible Notes, Conversion Option Derivative and Capped Call Derivative
As described in Notes 11, 13 and 14 to the consolidated financial statements, in December 2025 the Company issued a $120 million aggregate principal amount of convertible senior notes due 2031 (the “Convertible Notes”) which included an embedded conversion feature (the “Conversion Option Derivative”) that met the criteria for bifurcation and was recognized as a separate derivative instrument valued at $52.3 million as of December 31, 2025. In connection with the issuance of the Convertible Notes, the Company entered into a capped call transaction (the “Capped Call Derivative”) valued at $15.1 million as of December 31, 2025. Both the Conversion Option Derivative and Capped Call Derivative are remeasured each reporting period with changes in fair value being recorded within the consolidated statement of operations and comprehensive loss.
We identified the Company’s accounting and valuation for the Convertible Notes, Conversion Option Derivative, and Capped Call Derivative, as a critical audit matter. Determining whether the Conversion Option Derivative met the criteria for bifurcation to be recognized as a separate derivative instrument and whether the Conversion Option Derivative and the Capped Call Derivative met the criteria for equity classification involved the use of significant judgment in the application of complex accounting standards. Additionally, subsequent to assessment of the liability classification of the Conversion Option Derivative, and the asset classification of the Capped Call Derivative, management used key assumptions in determining their fair values, including volatility. Auditing these elements involved especially challenging, subjective, and complex auditor judgment due to the nature and extent of the audit effort required to evaluate management’s application of complex accounting standards to these elements, including the extent of specialized skills or knowledge needed.
F-4
Table of Contents
The primary procedures we performed to address this critical audit matter included:
• Reading and analyzing the relevant agreements to identify relevant terms and conditions that affect whether the Conversion Option Derivative embedded within the Convertible Notes met the criteria to be bifurcated and recognized as a separate derivative instrument and whether the Conversion Option Derivative and the Capped Call Derivative met the criteria for equity classification.
• Utilizing firm personnel with expertise in the relevant technical accounting, to assist in evaluating the Company’s conclusions regarding whether the Conversion Option Derivative met the criteria to be bifurcated and recognized as a separate derivative instrument and whether the Conversion Option Derivative and the Capped Call Derivative met the criteria for equity classification.
• Utilizing personnel with specialized knowledge and skills in valuation to assist in evaluating the reasonableness of the volatility assumption used in the fair value calculations.
/s/ BDO USA, P.C.
We have served as the Company's auditor since 2024.
Spokane, Washington
March 10, 2026
F-5
Table of Contents
Ur-Energy Inc.
Consolidated Balance Sheets
(expressed in thousands of U.S. dollars)
(the accompanying notes are an integral part of these consolidated financial statements)
Note
December 31, 2025
December 31, 2024
Assets
Current assets
Cash and cash equivalents
4
123,863
76,055
Trade receivables
5
—
16,511
Inventory
7
24,291
20,744
Prepaid expenses and other current assets
1,568
1,597
Current portion of lease receivables (net)
6
708
354
Total current assets
150,430
115,261
Non-current assets
Lease receivables (net)
6
1,814
1,127
Restricted cash and cash equivalents
8
11,484
11,023
Mineral properties (net)
9
43,881
39,380
Capital assets (net)
10
49,742
27,337
Capped call derivative
11
15,108
—
Total non-current assets
122,029
78,867
Total assets
272,459
194,128
Liabilities and shareholders’ equity
Current liabilities
Accounts payable and accrued liabilities
12
10,369
4,474
Inventory derivative obligation (net)
15
16,638
14,408
Current portion of financing lease liabilities
18
484
309
Environmental remediation accrual
164
63
Total current liabilities
27,655
19,254
Non-current liabilities
Long-term debt
13
66,421
—
Conversion option derivative
14
52,258
—
Warrant liability
16
1,541
2,529
Asset retirement obligations
17
44,474
36,857
Financing lease liabilities
18
1,312
931
Stock option liabilities
19
1,346
1,758
Total non-current liabilities
167,352
42,075
Commitments and contingencies
25
Shareholders’ equity
Share capital
19
432,761
413,242
Contributed surplus
19,645
19,468
Accumulated other comprehensive income
4,044
4,189
Accumulated deficit
( 378,998 )
( 304,100 )
Total shareholders’ equity
77,452
132,799
Total liabilities and shareholders’ equity
272,459
194,128
F-6
Table of Contents
Ur-Energy Inc.
Consolidated Statements of Operations and Comprehensive Loss
(expressed in thousands of U.S. dollars, except share and per share data)
(the accompanying notes are an integral part of these consolidated financial statements)
Year Ended
December 31,
Note
2025
2024
Sales
20
27,207
33,706
Cost of sales
21
( 27,133 )
( 42,679 )
Gross profit (loss)
74
( 8,973 )
Operating costs
22
( 69,454 )
( 54,116 )
Operating profit (loss)
( 69,380 )
( 63,089 )
Interest income
2,407
3,677
Interest expense
( 1,947 )
( 336 )
Mark to market gain (loss)
( 6,124 )
6,444
Foreign exchange gain (loss)
( 26 )
80
Other income (loss)
172
35
Net income (loss)
( 74,898 )
( 53,189 )
Foreign currency translation adjustment
( 145 )
471
Comprehensive income (loss)
( 75,043 )
( 52,718 )
Income (loss) per common share:
Basic
( 0.20 )
( 0.17 )
Diluted
( 0.20 )
( 0.17 )
Weighted average common shares:
Basic
368,390,765
317,661,375
Diluted
368,390,765
317,661,375
F-7
Table of Contents
Ur-Energy Inc.
Consolidated Statements of Changes in Shareholders’ Equity
(expressed in thousands of U.S. dollars, except share data)
(the accompanying notes are an integral part of these consolidated financial statements)
Note
Shares
Share
Capital
Contributed
Surplus
Accumulated
Other
Comprehensive
Income
Accumulated
Deficit
Shareholders'
Equity
December 31, 2023
270,898,900
302,182
19,881
3,718
( 250,911 )
74,870
Shares issued for cash
19
82,662,325
97,568
-
-
-
97,568
Share issue costs
19
-
( 4,683 )
-
-
-
( 4,683 )
Exercise of warrants
19
8,188,250
15,849
-
-
-
15,849
Exercise of stock options
19
2,351,563
2,326
( 319 )
-
-
2,007
Stock option liability adjustment
19
-
-
( 1,310 )
-
-
( 1,310 )
Redemption of RSUs
-
-
( 60 )
-
-
( 60 )
Stock compensation
-
-
1,276
-
-
1,276
Net income (loss)
-
-
-
471
( 53,189 )
( 52,718 )
December 31, 2024
364,101,038
413,242
19,468
4,189
( 304,100 )
132,799
Shares issued for cash
19
10,619,331
15,983
-
-
-
15,983
Share issue costs
19
-
( 399 )
-
-
-
( 399 )
Exercise of warrants
19
383,750
730
-
-
-
730
Exercise of stock options
19
2,568,097
2,567
( 12 )
-
-
2,555
Redemption of RSUs
497,493
638
( 747 )
-
-
( 109 )
Stock compensation
-
-
936
-
-
936
Net income (loss)
-
-
-
( 145 )
( 74,898 )
( 75,043 )
December 31, 2025
378,169,709
432,761
19,645
4,044
( 378,998 )
77,452
F-8
Table of Contents
Ur-Energy Inc.
Consolidated Statements of Cash Flows
(expressed in thousands of U.S. dollars)
(the accompanying notes are an integral part of these consolidated financial statements)
Year Ended
December 31,
Note
2025
2024
Operating activities
Net income (loss)
( 74,898 )
( 53,189 )
Adjustments to reconcile net loss to net cash used in operating activities:
Stock based compensation
19
1,904
2,387
Borrowed inventory included in cost of sales
21
—
19,282
Payment of deposit on borrowed inventory
—
( 3,750 )
Net realizable value adjustments
2,703
6,005
Amortization of mineral properties
1,871
387
Depreciation of capital assets
3,819
2,735
Accretion of asset retirement obligations
17
1,245
760
Amortization of debt discount
13
459
33
Provision for reclamation
101
( 6 )
Mark to market loss (gain)
6,124
( 6,444 )
Loss (gain) on sale of assets
225
—
Unrealized foreign exchange gain
28
( 80 )
Changes in non-cash working capital:
Trade receivables
5
16,511
( 16,511 )
Inventory
7
( 6,250 )
( 24,178 )
Lease receivables
6
770
( 1,196 )
Prepaid expenses and other current assets
791
( 251 )
Accounts payable and accrued liabilities
12
1,470
2,098
Net cash provided by (used in) operating activities
( 43,127 )
( 71,918 )
Investing activities
Purchase of capital assets
10
( 23,620 )
( 9,046 )
Net cash provided by (used in) investing activities
( 23,620 )
( 9,046 )
Financing activities
Issuance of common shares for cash
19
15,983
97,568
Share issue costs
19
( 399 )
( 4,683 )
Proceeds from convertible notes issuance
13
120,000
—
Convertible notes financing costs
13
( 4,987 )
—
Purchase of capped call
11
( 16,620 )
—
Proceeds from exercise of warrants and stock options
19
1,754
12,401
RSU redeemed for cash
19
( 109 )
( 60 )
Changes in financial lease liability
( 692 )
391
Repayment of long-term debt
13
—
( 5,727 )
Net cash provided by (used in) financing activities
114,930
99,890
Effects of foreign exchange rate changes on cash
86
( 97 )
Increase (decrease) in cash and cash equivalents, and restricted cash and cash equivalents
48,269
18,829
Beginning cash and cash equivalents, and restricted cash and cash equivalents
87,078
68,249
Ending cash and cash equivalents, and restricted cash and cash equivalents
23
135,347
87,078
F-9
Table of Contents
Ur-Energy Inc.
Notes to Consolidated Financial Statements
December 31, 2025
(expressed in thousands of U.S. dollars, except share data, unless otherwise indicated)
1.
Nature of Operations
Ur-Energy Inc. (the “Company”) was incorporated on March 22, 2004 under the laws of the Province of Ontario. The Company continued under the Canada Business Corporations Act on August 8, 2006. The Company is an exploration stage issuer, as defined by the U.S. Securities Exchange Commission (“SEC”). The Company is engaged in uranium mining and recovery operations, with activities including the acquisition, exploration, development, and production of uranium mineral resources located in Wyoming. The Company commenced uranium production at its Lost Creek Project in Wyoming in 2013.
Due to the nature of the uranium recovery methods used by the Company, the Company has not determined whether its properties contain mineral reserves. The recoverability of amounts recorded for mineral properties is dependent upon the discovery of economic resources, the ability of the Company to obtain the necessary financing to develop the properties and upon attaining future profitable production from the properties or sufficient proceeds from disposition of the properties. Furthermore, the Company currently has no plans to establish proven or probable reserves for any of its uranium projects for which the Company plans on utilizing in situ recovery (“ISR”) mining, such as the Lost Creek Property or the Shirley Basin Project, which would require completion of a bankable feasibility study for each project. As a result, and even though the Company commenced recovery of uranium at the Lost Creek Project in August 2013, the Company remains an exploration stage issuer, and will continue to remain an exploration stage issuer until such time as proven or probable mineral reserves have been established.
2.
Summary of Significant Accounting Policies
Basis of presentation
These consolidated financial statements have been prepared by management in accordance with accounting principles generally accepted in the United States of America (“US GAAP”) and include all the assets, liabilities and expenses of the Company and its wholly owned subsidiaries Ur-Energy USA Inc.; NFU Wyoming, LLC; Lost Creek ISR, LLC; and Pathfinder Mines Corporation. All inter-company balances and transactions have been eliminated upon consolidation. Ur-Energy Inc. and its wholly owned subsidiaries are collectively referred to herein as the “Company.”
Exploration stage
Because the Company commenced recovery of uranium at the Lost Creek Project without having established proven and probable reserves, any uranium resources established or extracted from the Lost Creek Project should not be in any way associated with having established proven or probable mineral reserves.
Use of estimates
The preparation of consolidated financial statements in conformity with US GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting periods. The most significant estimates management makes in the preparation of these consolidated financial statements relate to the fair value of stock-based compensation, warrant liability, and capped call derivative using the factors associated with the Black-Scholes calculations, the fair value of the conversion option using the factors associated with the binomial lattice model, the estimation of the amount of recoverable uranium included in the in-process inventory, the impairment of long-lived assets including mineral properties, the estimation of the fair market value of non-produced inventory and the inventory derivative obligation, the estimation of inputs used to calculate asset retirement obligations such as credit-adjusted risk free discount rates and inflation rates, total cost and the time until the asset retirement commences and the offset of future income taxes through deferred tax assets. Actual results could differ from those estimates.
F-10
Table of Contents
Ur-Energy Inc.
Notes to Consolidated Financial Statements
December 31, 2025
(expressed in thousands of U.S. dollars, except share data, unless otherwise indicated)
Functional and reporting currency
The reporting currency for these consolidated financial statements is the U.S. dollar . Items included in the consolidated financial statements of each of the Company’s entities are measured using the currency of the primary economic environment in which the entity operates (“the functional currency”). The functional currency of Ur-Energy Inc. is the Canadian dollar and the functional currency for Ur-Energy USA Inc. and its subsidiaries, all of which are wholly owned subsidiaries, is the U.S. dollar .
Cash and cash equivalents
Cash and cash equivalents consist of cash balances and highly liquid investments with original maturities of three months or less. Cash equivalents are held for the purpose of meeting short-term cash commitments rather than for investment or other purposes.
Restricted cash and cash equivalents
Cash and cash equivalents that secure various instruments related to surety bonds, which secure reclamation obligations and a state lease, are shown as restricted cash. Restricted cash and cash equivalents are excluded from cash and cash equivalents and are included in non-current assets.
Trade receivables
Trade receivables are recorded at invoiced amounts. The Company has no history of credit losses and has contracts with its customers that specify payment terms of 30 days or less with recourse provisions if payments are not made on a timely basis. Due to the nature of its products and services, the Company’s sales are limited to a small number of customers who have high credit scores and stable businesses.
Lease receivables
The Company originates direct finance leases for drilling equipment. The residual value of the direct finance leases is specified in the lease agreement. Residual value payments owed to the Company at the conclusion of these leases amounted to $ 0.4 million at December 31, 2025, and are included in the carrying value of direct finance leases. Unearned lease revenue represents the difference between the Company’s investment in the property and the gross investment in the lease. Unearned revenue is accrued over the life of the lease using the effective interest method.
Inventory
In-process inventory represents uranium that has been extracted from the wellfield and captured in the processing plant and is currently being transformed into a saleable product. Plant inventory is triuranium octoxide (“U 3 O 8 ”) that is contained in yellowcake, which has been dried and packaged in drums, but not yet shipped to the third-party conversion facility. Conversion facility inventory is U 3 O 8 that has been shipped to the conversion facility. The amount of U 3 O 8 in the conversion facility inventory includes the amount of U 3 O 8 contained in drums shipped to the conversion facility plus or minus any final weighing and assay adjustments per the terms of our uranium supplier’s agreement with the conversion facility. Inventory values are calculated on a weighted average basis.
The Company’s inventories are measured at the lower of cost or net realizable value (“NRV”) and reflect the U 3 O 8 content in various stages of the production and sales process including in-process inventory, plant inventory, and conversion facility inventory.
F-11
Table of Contents
Ur-Energy Inc.
Notes to Consolidated Financial Statements
December 31, 2025
(expressed in thousands of U.S. dollars, except share data, unless otherwise indicated)
Mineral properties
Acquisition costs of mineral properties are capitalized. Amortization is calculated on a straight-line basis as there are no proven reserves. The initial estimated life for the Lost Creek Project was 10 years which was used to amortize the mineral property acquisition costs.
If properties are abandoned or sold, they are written off. If properties are impaired in value, the costs of the properties are written down to their estimated fair value at that time.
Exploration, evaluation, and development costs
Exploration and evaluation costs consist of annual lease and claim maintenance fees, and the associated costs of the exploration, evaluation, and regulatory departments as well as exploration costs including drilling and analysis on properties that have not reached the permitting or operations stage. These costs are expensed and included in operating costs.
Development expenses relate to the Company’s Lost Creek, LC East, Lucky Mc and Shirley Basin projects, which are more advanced in terms of economic assessment, permitting, and operational status. Development expenses include all costs associated with exploring, delineating, and permitting the projects; and the costs associated with the construction and development of permitted mine units including wells, pumps, piping, header houses, roads, and other infrastructure related to the preparation of a mine unit to begin extraction operations as well as the cost of drilling and completing disposal wells. These costs are expensed and included in operating costs.
Equipment purchases and costs associated with constructing the plant building as well as mine site access roads and the plant site are capitalized and amortized on a straight line basis over the initially estimated life of the mine.
Production stage issuers, as defined by the SEC, having established proven and probable reserves, typically capitalize expenditures relating to ongoing development activities, with corresponding depletion calculated over proven and probable reserves using the units-of-production method. Depletion is then allocated to inventory and as the inventory is sold, to cost of sales. We are an exploration stage issuer which has resulted in the Company reporting larger losses than if we were a production stage issuer, due to the expensing, instead of capitalization, of expenditures relating to ongoing mine development activities. Additionally, there would be no corresponding depletion allocated to future periods of the Company since those costs had been expensed previously, resulting in both lower inventory costs and cost of sales, and results of operations with higher gross profit and lower gross loss than if we would have been in the production stage. As a result, our consolidated financial statements may not be directly comparable to the financial statements of production stage issuers.
Capital assets
Property, plant, and equipment assets, including machinery, processing equipment, enclosures, and vehicles are recorded at cost including acquisition, installation costs, and expenditures that extend the life of such assets. The enclosure costs include both the building enclosure and the processing equipment necessary for the extraction of uranium from impregnated water pumped in from the wellfield to the packaging of uranium yellowcake for delivery into sales. These enclosure costs are combined as the equipment and related installation associated with the equipment is an integral part of the structure itself. The costs of self-constructed assets include direct construction costs, direct overhead, and allocated interest during the construction phase. Depreciation is calculated using a declining balance method for most assets, except the plant enclosure and related equipment. Depreciation of the plant enclosure and related equipment is calculated on a straight-line basis. Estimated lives for depreciation purposes range from three years for computer equipment and software to 20 years for the plant enclosure and the nameplate life of the related equipment.
F-12
Table of Contents
Ur-Energy Inc.
Notes to Consolidated Financial Statements
December 31, 2025
(expressed in thousands of U.S. dollars, except share data, unless otherwise indicated)
Impairment of long-lived assets
Long-lived assets are reviewed for impairment whenever events or changes in circumstances indicate the carrying amount of an asset may not be recoverable. Management applies significant judgment to assess mineral properties and capital assets for impairment indicators that could give rise to the requirement to conduct a formal impairment test. Circumstances that could trigger a review include, but are not limited to: significant decreases in the market price of the asset; significant adverse changes in the business climate or legal factors; significant changes in expected capital, operating, or reclamation costs; current period cash flow or operating losses combined with a history of losses or a forecast of continuing losses associated with the use of the asset; and current expectation that the asset will more likely than not be sold or disposed of significantly before the end of its estimated useful life.
When potential impairment is indicated, management calculates the estimated undiscounted future net cash flows relating to the asset or asset group using estimated future prices, recoverable resources and operating, capital, and reclamation costs. When the carrying value of an asset exceeds the related undiscounted cash flows, the asset is written down to its estimated fair value, which is determined using discounted future net cash flows, or other measures of fair value. Changes in these estimates may materially impact the carrying value of the assets. Management did not identify impairment indicators that would require a formal impairment test for the years ended December 31, 2025 and 2024.
Lost Creek has been the Company’s sole source of uranium concentrates produced and sold to generate sales revenues since 2013. The economic viability of the Company’s mining activities, including the expected duration and profitability of Lost Creek and of any future ISR mines, such as Shirley Basin, has many risks and uncertainties. These include, but are not limited to: (i) a significant, prolonged decrease in the market price of uranium; (ii) difficulty in marketing and/or selling uranium concentrates; (iii) significantly higher than expected capital costs to construct the mine and/or processing plant; (iv) significantly higher than expected extraction costs; (v) significantly lower than expected uranium extraction; (vi) significant delays, reductions or stoppages of uranium extraction activities; and (vii) the introduction of significantly more stringent regulatory laws and regulations.
Long-term debt
Long-term debt is carried at amortized cost. Debt issuance costs, debt premiums and discounts are included in the long-term debt balance and amortized using the effective interest method over the contractual terms of the long-term debt.
Derivative financial instruments
The Company records derivative financial instruments on the consolidated balance sheets at fair value as either an asset or a liability with changes in fair value recognized in earnings. Derivative financial instruments are classified as either current or non-current based upon the related classification of the host contract.
The inventory derivative obligation is adjusted to fair value using the average current spot uranium price before subtracting the related cash deposit held by the lender. The warrant liability and capped call derivative are adjusted to fair value using the Black Scholes valuation model. The conversion option derivative is adjusted to fair value using a binomial lattice valuation model.
Asset retirement obligations
For mining properties, various federal and state mining laws and regulations require the Company to reclaim the surface areas and restore groundwater quality to the pre-existing quality or class of use after the completion of mining. The Company records the fair value of an asset retirement obligation as a liability in the period in which it incurs an obligation associated with the retirement of tangible long-lived assets that result from the acquisition, construction, development and/or normal use of the assets.
F-13
Table of Contents
Ur-Energy Inc.
Notes to Consolidated Financial Statements
December 31, 2025
(expressed in thousands of U.S. dollars, except share data, unless otherwise indicated)
Asset retirement obligations consist of estimated final well abandonments, plant closure and removal, and the associated reclamation and restoration costs to be incurred by the Company in the future. The estimated value of the asset retirement obligation is based on the current estimated reclamation cost escalated at an inflation rate and then discounted at a credit adjusted risk-free discount rate. This liability is recorded, and a corresponding asset is capitalized as part of the cost of the related asset. The asset is amortized over its remaining estimated productive life. The liability accretes until it reaches the estimated future reclamation cost and remains until the Company settles the obligation.
Financing lease liabilities and right of use assets
We categorize leases with contractual terms longer than twelve months as operating or financing leases. Financing leases are generally those leases that allow us to substantially utilize or pay for the entire asset over its estimated life. Right of use assets acquired under finance leases are recorded in capital assets (net). All other leases are categorized as operating leases. Our leases generally have terms that range from three to five years for equipment.
Right of use assets are recognized based on the initial present value of the fixed lease payments plus any direct costs from executing the leases or lease prepayments. Finance lease right of use assets are amortized within operating expenses on a straight-line basis over the lease term. The interest component of a finance lease is included in interest expense and recognized using the effective interest method over the lease term.
Lease liabilities are recognized at the present value of the fixed lease payments. In determining the present value of lease payments, we use our incremental borrowing rate based on the information available at the lease commencement date.
Revenue recognition
Our revenues are primarily derived from the sale of U 3 O 8 under either long-term (deliveries typically in two to five years) or spot (immediate delivery) contracts with our customers. The contracts specify the quantity to be delivered, the price or specific calculation method of the price, payment terms, and the year(s) of the delivery. When a customer delivery is approved, the Company notifies the third-party conversion facility with instructions for a title transfer to the customer. For sales of U 3 O 8 , the single performance obligation is met, the transaction price is known, and revenue is recognized at the time of the transfer of control of the agreed-upon quantities to the customer at the third-party conversion facility.
Stock-based compensation
Stock-based compensation cost from the issuance of stock options and restricted share units (“RSUs”) is measured at the grant date based on the fair value of the award and is recognized over the related service period using the straight-line method. Stock-based compensation costs are charged to cost of sales, exploration and evaluation, development, and general and administrative expense on the same basis as other compensation costs. The Company does not estimate the potential for forfeiture of stock-based compensation awards when determining the fair value of awards on the grant date. In the case of a stock-based compensation award that is either canceled or forfeited prior to vesting, the amortized expense associated with the unvested award is reversed.
Awards of options that provide for an exercise price that is not denominated in: (a) the currency of a market in which a substantial portion of the Company's equity securities trades in, (b) the currency in which the employee's pay is denominated, or (c) the functional currency of the employer’s operations, are required to be classified as liabilities. The Company previously used the substantial portion trading exception to classify the Canadian dollar denominated options awards issued to U.S. based employees as equity. However, the decrease in the number of shares traded in the Canadian market for the Company’s trading symbol, URE, as compared to the number of shares traded on the NYSE American for the Company’s trading symbol, URG, following our July 29, 2024 underwritten public offering resulted in the reclassification of outstanding stock options that were issued to US based employees which were denominated in Canadian dollars from equity-classified to liability-classified options (see note 19). The reclassification is accounted for as a share option modification in accordance with FASB’s ASC 718 – Compensation – Stock
F-14
Table of Contents
Ur-Energy Inc.
Notes to Consolidated Financial Statements
December 31, 2025
(expressed in thousands of U.S. dollars, except share data, unless otherwise indicated)
Compensation (“ASC 718”). Under ASC 718, when an award is reclassified from equity to liability, if at the reclassification date the original vesting conditions are expected to be satisfied, then the minimum amount of compensation cost to be recognized is based on the grant date fair value of the original award. Fair value changes below this minimum amount are recorded in additional paid-in capital. For each reporting period after the modification date, the stock option liability is adjusted so that it equals the portion of the requisite service provided multiplied by the modified award’s fair value at the end of the reporting period. Increases in the fair value of the liability in excess of the minimum grant date compensation cost described above are recognized as share-based compensation in operating expenses in the consolidated statements of operations and comprehensive loss. For all grants of liability-classified option awards, the compensation cost is remeasured at each reporting period until the settlement date.
Income taxes
The Company accounts for income taxes under the asset and liability method which requires the recognition of deferred income tax assets and liabilities for the expected future tax consequences of temporary differences between the carrying amounts and the tax basis of assets and liabilities. The Company provides a valuation allowance on deferred tax assets unless it is more likely than not that such assets will be realized.
Earnings and loss per share calculations
Diluted earnings per common share are calculated by including all options that are in-the-money based on the average stock price for the period as well as RSUs that are outstanding. The treasury stock method was applied to determine the dilutive number of options. Warrants are included only if the exercise price is less than the average stock price for the quarter. The convertible notes utilize the if-converted method which assumes convertible securities are converted into common shares and the numerator is reduced by interest expense incurred. In periods of loss, the diluted loss per common share is equal to the basic loss per common share due to the anti-dilutive effect of outstanding stock awards and convertible securities. All share awards and convertible securities were anti-dilutive for all periods presented.
Segments
We regularly review our reportable segments and the approach used by management to evaluate performance and allocate resources. The Company operates as a single operating segment . Our determination that we operate as a single segment is consistent with the financial information as presented in the consolidated statements of operations and comprehensive loss, which is regularly reviewed by the chief operating decision maker (CODM), considered to be the Chief Executive Officer, Chief Operating Officer, Chief Financial Officer, Vice President Finance, and General Counsel, for purposes of evaluating performance, allocating resources, setting incentive compensation targets, and planning and forecasting for future periods. Our CODM allocates resources and assesses financial performance on a consolidated basis with consideration given to key financial metrics, including gross profit (loss), operating loss, and net loss. All revenues are earned within the U.S., and all of the Company’s long-lived assets are within the U.S.. As the Company operates as a single reportable segment, segment assets represent total assets as presented in the consolidated balance sheets. Significant expenses reviewed by the CODM are consistent with the presentation of expenses in the Company’s consolidated statements of operations and comprehensive loss, note 21, and note 22, as shown in the table below.
F-15
Table of Contents
Ur-Energy Inc.
Notes to Consolidated Financial Statements
December 31, 2025
(expressed in thousands of U.S. dollars, except share data, unless otherwise indicated)
Year Ended
December 31,
Single Reportable Segment
2025
2024
U 3 O 8 sales
27,179
33,146
Disposal fees
28
560
Sales
27,207
33,706
U 3 O 8 product costs
24,430
36,674
Lower of cost or NRV adjustments
2,703
6,005
Cost of sales
27,133
42,679
Gross profit (loss)
74
( 8,973 )
Exploration and evaluation
4,899
3,803
Development
54,430
41,509
General and administration
8,880
8,044
Accretion of asset retirement obligations
1,245
760
Operating costs
69,454
54,116
Operating profit (loss)
( 69,380 )
( 63,089 )
Interest income
2,407
3,677
Interest expense
( 1,947 )
( 336 )
Mark to market gain (loss)
( 6,124 )
6,444
Foreign exchange gain (loss)
( 26 )
80
Other income (loss)
172
35
Net income (loss)
( 74,898 )
( 53,189 )
Classification of financial instruments
Assets and liabilities are classified in their entirety based on the lowest level of input that is significant to the fair value measurement.
The Company follows ASC 820 for measuring the fair value of financial assets and liabilities. Fair value is the price that would be received in the sale of an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. Where available, fair value is based on observable market prices or parameters or derived from such prices or parameters. Where observable prices or inputs are not available, valuation models are applied. These valuation models involve some level of management estimation and judgment, the degree of which is dependent on the price transparency for the instruments or market and the instruments’ complexity. The valuation hierarchical levels are based upon the transparency of the inputs to the valuation of the asset or liability as of the measurement date. The three levels are defined below:
Level 1 - Valuations based on quoted prices in active markets for identical assets or liabilities at the measurement date.
Level 2 - Valuations based on quoted prices in markets that are not active or for which all significant inputs are observable, either directly or indirectly.
Level 3 - Valuations based on inputs that are unobservable and significant to the overall fair value measurement.
The Company's financial assets and liabilities as of December 31, 2025 and 2024 include cash, trade receivables, lease receivables, restricted cash, accounts payable and accrued liabilities, and lease liabilities. These financial assets and liabilities are carried at cost, which approximates fair value due to their short-term maturities. Long-term debt is also carried at cost in the consolidated balance
F-16
Table of Contents
Ur-Energy Inc.
Notes to Consolidated Financial Statements
December 31, 2025
(expressed in thousands of U.S. dollars, except share data, unless otherwise indicated)
sheets. Financial instruments, including the inventory derivative obligation, warrant liability, conversion option derivative, and capped call derivative are adjusted to fair value on a recurring basis.
The Company has certain non-financial assets that are measured at fair value on a non-recurring basis when there is an indicator of impairment, and they are recorded at fair value only when impairment is recognized. These assets include mineral properties and capital assets. The Company did not record impairment to any non-financial assets in the years ended December 31, 2025 and 2024 and does not have any non-financial liabilities measured and recorded at fair value on a non-recurring basis.
The following table sets forth the estimated fair values and fair value hierarchies of the Company’s financial assets and liabilities that are measured at fair value on a recurring basis as of December 31, 2025 and 2024:
Fair Value Hierarchy as of December 31, 2025
Fair Value Hierarchy as of December 31, 2024
Level 1
Level 2
Level 3
Total
Level 1
Level 2
Level 3
Total
Financial instrument assets
Cash equivalents
2,938
—
—
2,938
65,096
—
—
65,096
Restricted cash equivalents
11,472
—
—
11,472
11,011
—
—
11,011
Capped call derivative
—
15,108
—
15,108
—
—
—
—
14,410
15,108
—
29,518
76,107
—
—
76,107
Financial instrument liabilities
Inventory derivative
obligation (net)
—
16,638
—
16,638
—
14,408
—
14,408
Warrant liability
—
1,541
—
1,541
—
2,529
—
2,529
Stock option liabilities
—
1,346
—
1,346
—
1,758
—
1,758
Conversion option derivative
—
—
52,258
52,258
—
—
—
—
—
19,525
52,258
71,783
—
18,695
—
18,695
3.
New Accounting Pronouncements
Income Tax Disclosures
In December 2023, the FASB issued ASU 2023-09, which requires additional disaggregation of the reconciliation between the statutory and effective tax rate for an entity and of income taxes paid. The amendments improve the transparency of income tax disclosures by requiring consistent categories and greater disaggregation of information by jurisdiction. ASU 2023-09 is effective for annual periods beginning after December 15, 2024, and is applied either prospectively or retrospectively at the option of the Company. The Company adopted this standard retrospectively on January 1, 2025, which resulted in expanded income tax disclosures in these consolidated financial statements.
Reporting Comprehensive Income
In November 2024, the FASB issued ASU 2024-03, Income Statement - Reporting Comprehensive Income (Topic 220): Expense Disaggregation Disclosures, which includes amendments to require the disclosure of certain specific costs and expenses that are included in a relevant expense caption on the face of the income statement. Specific costs and expenses that would be required to be disclosed include: purchases of inventory, employee compensation, depreciation and intangible asset amortization. Additionally, a qualitative description of other items is required, equal to the difference between the relevant expense caption and the separately disclosed specific costs. The amendments in ASU 2024-03 are effective for fiscal years beginning after December 15, 2026, and for interim periods beginning after December 15, 2027, and are applied either prospectively or retrospectively at the option of the Company. We are evaluating the impact of the amendments on our consolidated financial statements and disclosures.
F-17
Table of Contents
Ur-Energy Inc.
Notes to Consolidated Financial Statements
December 31, 2025
(expressed in thousands of U.S. dollars, except share data, unless otherwise indicated)
4.
Cash and cash equivalents
The Company’s cash and cash equivalents consist of the following:
Cash and cash equivalents
December 31, 2025
December 31, 2024
Cash on deposit
120,925
8,692
Money market and short-term government bond investment accounts
2,938
67,363
123,863
76,055
5.
Trade Receivables
The Company’s trade receivables consist of the following:
Trade Receivables
December 31, 2025
December 31, 2024
Uranium sales
—
16,500
Disposal fees
—
11
—
16,511
6.
Lease Receivables
The Company’s lease receivables consist of the following:
Lease Receivables
December 31, 2025
December 31, 2024
Current
Lease receivables
863
446
Unearned income
( 155 )
( 92 )
708
354
Long-term
Leases receivable
2,006
1,249
Unearned income
( 192 )
( 122 )
1,814
1,127
The leases are direct financing leases of drilling equipment. The lease terms are three to five years with a residual payment at the end of the term. The lease terms include provisions for prepayment after a certain period. For the years ended December 31, 2025 and 2024, lease payments received totaled $ 0.7 million and $ 0.2 million, respectively, and lease income was $ 0.2 million and less than $ 0.1 million, respectively, and is recorded in other income (loss) in the consolidated statements of operations and comprehensive loss.
F-18
Table of Contents
Ur-Energy Inc.
Notes to Consolidated Financial Statements
December 31, 2025
(expressed in thousands of U.S. dollars, except share data, unless otherwise indicated)
Lease receivable maturities including residual values as of December 31, 2025 are as follows:
Lease Receivable Maturities
December 31, 2025
2026
863
2027
726
2028
736
2029
393
2030
151
Total
2,869
Less unearned income
347
Present value of lease receivables
2,522
Current portion of lease receivables
708
Non-current portion of lease receivables
1,814
Total lease receivables (net)
2,522
7.
Inventory
The Company’s inventory consists of the following:
Inventory by Type
December 31, 2025
December 31, 2024
In-process inventory
201
42
Plant inventory
1,097
1,840
Conversion facility inventory
22,993
18,862
24,291
20,744
Using lower of cost or net realizable value, the Company reduced the total inventory valuation by $ 2,703 in 2025 and $ 6,005 in 2024.
8.
Restricted Cash and Cash Equivalents
The Company’s restricted cash and cash equivalents consists of the following:
Restricted Cash and Cash Equivalents
December 31, 2025
December 31, 2024
Reclamation related restricted cash and cash equivalents
11,423
11,011
Other restricted cash and cash equivalents
61
12
11,484
11,023
The Company’s restricted cash equivalents consist of money market accounts and short-term government bond instruments.
The bonding requirements for reclamation obligations on various properties have been reviewed and approved by the Wyoming Department of Environmental Quality (“WDEQ”), the Wyoming Uranium Recovery Program (“URP”), and the Bureau of Land Management (“BLM”), as applicable. The restricted cash and cash equivalents are pledged as collateral against performance surety bonds, which secure the estimated costs of reclamation related to the properties. Surety bonds providing $ 50.4 million and $ 42.1 million of coverage towards reclamation obligations were collateralized by the restricted cash as of December 31, 2025, and 2024, respectively.
F-19
Table of Contents
Ur-Energy Inc.
Notes to Consolidated Financial Statements
December 31, 2025
(expressed in thousands of U.S. dollars, except share data, unless otherwise indicated)
9.
Mineral Properties
The Company’s mineral properties consist of the following:
Mineral Property Activity
Lost Creek Property
Shirley Basin
Project
Other U.S. Properties
Total
December 31, 2023
2,466
17,726
14,714
34,906
Change in estimated asset retirement costs
4,733
128
—
4,861
Depletion and amortization
( 387 )
—
—
( 387 )
December 31, 2024
6,812
17,854
14,714
39,380
Change in estimated asset retirement costs
4,242
2,130
—
6,372
Depletion and amortization
( 1,871 )
—
—
( 1,871 )
December 31, 2025
9,183
19,984
14,714
43,881
Lost Creek Property
The Company acquired certain Wyoming properties in 2005 when Ur-Energy USA Inc. purchased 100 % of NFU Wyoming, LLC. Assets acquired in this transaction include the Lost Creek Project, other Wyoming properties, and development databases. NFU Wyoming, LLC was acquired for aggregate consideration of $ 20 million plus interest. Since 2005, the Company has increased its holdings adjacent to the initial Lost Creek acquisition through staking additional claims and making additional property purchases and leases.
There is a royalty on each of the State of Wyoming sections under lease at the Lost Creek, LC West and EN Projects, as required by law. We are not recovering U 3 O 8 within the State section under lease at Lost Creek and are not subject to royalty payments currently. Other royalties exist on certain mining claims at the LC South, LC East and EN Projects. There are no royalties on the mining claims in the Lost Creek, LC North, or LC West Projects.
Shirley Basin Project
The Company acquired additional Wyoming properties in 2013 when Ur-Energy USA Inc. purchased 100 % of Pathfinder Mines Corporation (“Pathfinder”). Assets acquired in this transaction include the Shirley Basin Project, other Wyoming properties, and development databases. Pathfinder was acquired for aggregate consideration of $ 6.7 million, the assumption of $ 5.7 million in estimated asset reclamation obligations, and other consideration.
Other U.S. Properties
Other U.S. properties include the acquisition costs of several prospective mineralized properties, which the Company continues to maintain through claim payments, lease payments, and other holding costs in anticipation of future exploration efforts.
F-20
Table of Contents
Ur-Energy Inc.
Notes to Consolidated Financial Statements
December 31, 2025
(expressed in thousands of U.S. dollars, except share data, unless otherwise indicated)
10.
Capital Assets
The Company’s capital assets consist of the following:
December 31, 2025
December 31, 2024
Capital Assets
Cost
Accumulated
Depreciation
Net Book
Value
Cost
Accumulated
Depreciation
Net Book
Value
Rolling stock
11,182
( 5,879 )
5,303
8,775
( 4,472 )
4,303
Enclosures
52,146
( 20,281 )
31,865
37,632
( 18,562 )
19,070
Machinery and equipment
11,328
( 1,442 )
9,886
4,012
( 1,208 )
2,804
Furniture and fixtures
2,024
( 191 )
1,833
1,129
( 180 )
949
Information technology
1,819
( 964 )
855
1,362
( 1,151 )
211
78,499
( 28,757 )
49,742
52,910
( 25,573 )
27,337
11.
Capped Call Derivative
As discussed in note 2, the Company’s functional currency is the Canadian dollar and as discussed in note 13, the capped call transaction (the “Capped Call”) cap price is $ 2.72 per common share. Because the Capped Call is priced in U.S. dollars, relative to the Company’s functional currency, US GAAP requires the Capped Call to be accounted for as a stand-alone derivative instrument (the "Capped Call Derivative"). The Capped Call Derivative is recorded at fair value on the Company’s consolidated balance sheets and mark-to-market changes in fair value are recorded in earnings. Using Level 2 inputs of the fair value hierarchy under US GAAP, the Capped Call Derivative is measured and recorded at fair value using the Black-Scholes model described below as there is no active market for the Capped Call.
The fair value of the Capped Call Derivative asset was $ 16.6 million as of December 15, 2025, the issuance date of the Convertible Notes and Capped Call, and was based on the $ 16.6 million option premium paid to the counterparty banks. The Capped Call Derivative fair value was $ 15.1 million at December 31, 2025, which resulted in a $ 1.5 million mark-to-market loss for the year ended December 31, 2025. The Capped Call Derivative fair value was determined using a fair value model with the following assumptions:
Capped Call Derivative Fair Value Model Assumptions
December 31, 2025
Expected life (years)
5.0
Volatility
49.8 % - 70.4 %
Risk free rate
3.70 %
Expected dividend rate
—%
Exercise prices (capped call floor)
$ 1.73
Exercise prices (capped call ceiling)
$ 2.72
Current market price
$ 1.39
F-21
Table of Contents
Ur-Energy Inc.
Notes to Consolidated Financial Statements
December 31, 2025
(expressed in thousands of U.S. dollars, except share data, unless otherwise indicated)
12. Accounts Payable and Accrued Liabilities
Accounts payable and accrued liabilities consist of the following:
Accounts Payable and Accrued Liabilities
December 31, 2025
December 31, 2024
Accounts payable
8,636
3,292
Accrued payroll liabilities
1,123
816
Accrued severance, ad valorem, and other taxes payable
610
366
10,369
4,474
13.
Long-Term Debt
Convertible Notes
On December 15, 2025, the Company issued $ 120.0 million aggregate principal amount of Convertible Senior Notes (the “Convertible Notes”). The Convertible Notes bear interest at a rate of 4.75 %, annually, payable semiannually in arrears, beginning July 15, 2026, and mature on January 15, 2031. The net proceeds from the offering of the Convertible Notes were approximately $ 114.8 million, after deducting debt issuance costs. The Company used $ 16.6 million of the net proceeds from the Convertible Notes offering to pay the costs of entering into a Capped Call transaction in connection with the Convertible Notes. The Convertible Notes were issued pursuant to, and are governed by, an indenture, dated December 15, 2025 (the “Indenture”), between the Company and U.S. Bank National Association, as trustee (the “Trustee”). The initial conversion rate for the Convertible Notes is 576.7013 shares per $1,000 principal amount of the Convertible Notes, which represents an initial conversion price of approximately $ 1.73 per common share, and is subject to adjustment upon the occurrence of certain specified events as set forth in the Indenture. Upon conversion, the Company will pay or deliver, as applicable, cash, common shares or a combination of cash and common shares. Upon the occurrence of a “make-whole fundamental change” (as defined in the Indenture), the Company will in certain circumstances increase the conversion rate for a specified period of time. In addition, upon the occurrence of a “fundamental change” (as defined in the Indenture), holders of the Convertible Notes may require the Company to repurchase their Convertible Notes at a cash repurchase price equal to the principal amount of the Convertible Notes to be repurchased, plus accrued and unpaid interest, if any.
Prior to October 15, 2030, a holder may convert all or any portion of its Convertible Notes at any time after March 31, 2026, but only if the last reported sale price per common share for at least 20 trading days, whether or not consecutive, during the 30 consecutive trading days ending on the last trading day of the immediately preceding calendar quarter is greater than or equal to 130 % of the conversion price on each applicable trading day. On or after October 15, 2030, a holder may convert all or any portion of its Convertible Notes at any time prior to the close of business on the second scheduled trading day immediately preceding the maturity date. The Convertible Notes may be redeemed, in whole or in part, at the Company’s option at any time, and from time to time, on or after January 22, 2029 and on or before the 30th scheduled trading day immediately before the maturity date, at a cash redemption price equal to the principal amount of the Convertible Notes to be redeemed, plus accrued and unpaid interest, if any, but only if the last reported sale price per common share exceeds 130 % of the conversion price on (i) each of at least 20 trading days, whether or not consecutive, during the 30 consecutive trading days ending on, and including, the trading day immediately before the date the Company sends the related redemption notice, and (ii) the trading day immediately before the date the Company sends such notice. The indenture contains specified events of default and our failure to pay principal, interest or other amounts when due or within the relevant grace period on our Convertible Notes would constitute an event of default under the Indenture, which could result in an acceleration of the maturity of the Convertible Notes.
The Convertible Notes do not contain sinking fund requirements and maturities for each of the following five years are nil . The $ 120.0 million principal amount is due and payable in January 2031, should the Convertible Notes not be settled or converted prior to their maturity date.
F-22
Table of Contents
Ur-Energy Inc.
Notes to Consolidated Financial Statements
December 31, 2025
(expressed in thousands of U.S. dollars, except share data, unless otherwise indicated)
The Convertible Notes’ components upon issuance as of December 15, 2025 and December 31, 2025, were as follows:
Convertible Senior Notes due January 2031
December 31, 2025
December 15, 2025
Notes issued at face value
120,000
120,000
Unamortized debt discount
( 48,690 )
( 49,105 )
Unamortized debt issuance costs (debt discount)
( 5,205 )
( 5,249 )
Foreign exchange loss (gain)
316
-
Long-term debt, net
66,421
65,646
Carrying value and fair value information for the Convertible Notes from issuance through December 31, 2025 is presented below:
Convertible Senior Notes due January 2031
Carrying Value
Fair Value (1)
Valuation Level
Balance, December 15, 2025
65,646
85,351
Amortization of debt discount
459
Foreign exchange loss (gain)
316
Balance, December 31, 2025
66,421
85,414
Level 3
(1) The reported fair value of the Convertible Notes relates only to the debt component of such security and excludes the fair value associated with the related Conversion Option Derivative that has been bifurcated and accounted for separately. Refer to note 14 for fair value information related to the Conversion Option Derivative.
The Conversion Option Derivative (see note 14) is treated as a debt discount, and its initial issuance fair value amount will be amortized to interest expense with an increase to the Convertible Notes’ carrying amount over its five -year term. Using Level 3 inputs of the fair value hierarchy under US GAAP, the Conversion Option Derivative is measured and recorded at fair value using a binomial lattice model which utilizes a debt host (without) methodology.
For the year ended December 31, 2025, the Company recognized Convertible Notes’ interest expense of $ 0.2 million and amortization of debt discount, inclusive of debt issuance cost amortization, of $ 0.5 million, all of which are recorded as interest expense in the consolidated statements of operations and comprehensive loss. The effective interest rate on the Convertible Notes is 19.1 %.
Capped Call Transaction
As discussed in note 11, in connection with the Convertible Notes issued in December 2025, the Company entered into Capped Call transactions with three counterparty banks. The Capped Call has the same term and maturity as the Convertible Notes and covers, subject to anti-dilution adjustments, the number of common shares underlying the Convertible Notes, and is expected generally to reduce the potential dilution to the common shares upon any conversion of Convertible Notes and/or offset any potential cash payments that the Company is required to make in excess of the principal amount of converted Convertible Notes, as the case may be, with such reduction and/or offset subject to a cap, based on the cap price of the Capped Call. To the extent, however, that the market price of our common shares, as measured under the terms of the Capped Call, exceeds the cap price of $ 2.72 , there would nevertheless be dilution and/or there would not be an offset of such cash payments to the extent of the excess.
F-23
Table of Contents
Ur-Energy Inc.
Notes to Consolidated Financial Statements
December 31, 2025
(expressed in thousands of U.S. dollars, except share data, unless otherwise indicated)
Like the Convertible Notes, the Capped Call matures in January 2031. If upon exercise of the Capped Call, the market price of the Company’s common shares exceeds the $ 2.72 cap price, then the Company will receive a cash payment equal to the difference between the $ 2.72 cap price and the $ 1.73 initial conversion price multiplied by the number of common shares underlying the Convertible Notes. If the market price of the Company’s common shares is less than the cap price but higher than the initial conversion price, then the Company will receive a cash payment equal to the difference between the market price of a common share and the initial conversion price multiplied by the number of common shares underlying the Convertible Notes. If the market price of the Company’s common shares is less than the initial conversion price, no payment will be due to the Company under the Capped Call.
Notes Payable
On October 23, 2013, we closed a $ 34.0 million Sweetwater County, State of Wyoming, Taxable Industrial Development Revenue Bond financing program loan (“State Bond Loan”). The State Bond Loan called for payments of interest at a fixed rate of 5.75 % per annum on a quarterly basis, which commenced January 1, 2014. As amended, the principal was payable in quarterly installments with the last payment due on October 1, 2024. On March 27, 2024, the remaining $ 4.4 million balance due on the State Bond Loan was prepaid in full. The State Bond Loan was secured by all the assets of the Lost Creek Project. All releases of collateral have been obtained following the final repayment of the facility.
14.
Conversion Option Derivative
As discussed in note 2, the Company’s functional currency is the Canadian dollar and as discussed in note 13, the Convertible Notes’ conversion price is approximately $ 1.73 per common share. Because the conversion option is priced in U.S. dollars, relative to the Company’s functional currency, US GAAP requires the embedded conversion option to be bifurcated and accounted for as a stand-alone derivative instrument (the "Conversion Option Derivative"). The Conversion Option Derivative is recorded at fair value on the Company’s consolidated balance sheets and mark-to-market changes in fair value are recorded in earnings. The Convertible Notes were initially recorded at their face amount of $ 120.0 million less debt issuance costs of $ 5.2 million and the fair value of the Conversion Option Derivative, which was determined to be $ 49.1 million.
The fair value of the Conversion Option Derivative liability was $ 49.1 million and $ 52.3 million as of the December 15, 2025 Convertible Notes’ issuance date and December 31, 2025, respectively, which resulted in a $ 3.2 million mark-to-market loss for the year ended December 31, 2025. The components of changes to the fair value of the Conversion Option Derivative for the periods presented is summarized below:
Conversion Option Derivative
Total
December 31, 2024
—
Additions, at fair value, December 15, 2025
49,105
Fair value loss (gain)
3,130
Foreign exchange loss (gain)
23
December 31, 2025
52,258
F-24
Table of Contents
Ur-Energy Inc.
Notes to Consolidated Financial Statements
December 31, 2025
(expressed in thousands of U.S. dollars, except share data, unless otherwise indicated)
Fair value was determined using a binomial lattice model utilizing Level 3 inputs of the fair value hierarchy under US GAAP with the following assumptions:
Conversion Option Derivative Fair Value Model Assumptions
December 31, 2025
December 15, 2025
Expected life (years)
5.04
5.08
Volatility
60.0 % - 70.4 %
60.0 % - 70.9 %
Risk free rate
3.7 %
3.7 %
Expected dividend rate
0.0 %
0.0 %
Exercise price
$ 1.73
$ 1.73
Market price
$ 1.39
$ 1.33
15.
Inventory Derivative Obligation
On November 20, 2024, we executed an agreement to borrow up to 250,000 pounds of U 3 O 8 from a counterparty. The agreement is for one year and calls for interest payments of 5.25 % per annum on the value of any uranium borrowed. In addition, there is a requirement to pay 1.5 % per annum interest on any pounds not borrowed. The uranium loan value and interest expense calculations are based on the current average spot price. At the end of each period, the loan is subject to mark-to-market adjustments to reflect the current loan valuation. In addition, the Company is required to post a minimum deposit of $ 15 per pound on any pounds borrowed. If the average uranium prices increase above certain thresholds, an additional $ 5 per pound will be deposited with the counterparty. Conversely, if the average uranium price declines below the thresholds, the Company can request a deposit refund of $ 5 per pound, subject to the minimum $ 15 per pound deposit. The uranium loan was originally due November 30, 2025, and was extended to November 30, 2026. On October 16, 2025, we executed a second agreement to borrow up to 150,000 pounds of U 3 O 8 from the same counterparty with similar provisions. The second agreement is due November 30, 2026. No uranium has been borrowed under the second agreement.
On December 1, 2024, the Company exercised the option to borrow 250,000 pounds, which were subsequently sold into a uranium sales agreement, and posted the minimum $ 15 per pound deposit. The Company can return borrowed uranium at any time with 30 days ’ notice without penalty and with the right to reborrow the uranium before the termination of the loan. Upon return of borrowed uranium, the counterparty will refund the respective posted deposit to the Company. During 2024, the loan value was initially recorded at $ 77.13 per pound and was subsequently adjusted to $ 72.63 per pound resulting in a mark-to-market gain of $ 1.1 million in 2024. The loan value is recorded at $ 81.55 per pound as of December 31, 2025, which resulted in a $ 2.2 million mark-to-market loss for the year ended December 31, 2025.
The following table summarizes the Company’s inventory derivative obligations.
Inventory Derivative Obligation
December 31, 2025
December 31, 2024
Current liabilities
Inventory loan fair value
20,388
18,158
Inventory loan deposit
( 3,750 )
( 3,750 )
16,638
14,408
16. Warrant Liability
In February 2021, the Company issued 16,930,530 warrants to purchase 8,465,265 common shares at $ 1.35 per common share for a term of three years . All the warrants were exercised on or before their expiration. See note 19.
F-25
Table of Contents
Ur-Energy Inc.
Notes to Consolidated Financial Statements
December 31, 2025
(expressed in thousands of U.S. dollars, except share data, unless otherwise indicated)
In February 2023, the Company issued 39,100,000 warrants to purchase 19,550,000 common shares at $ 1.50 per common share for a term of three years . As of December 31, 2025, 38,273,500 warrants to purchase 19,136,750 common shares were outstanding.
As discussed in note 2, the Company’s functional currency is the Canadian dollar and because the warrants are priced in U.S. dollars, a derivative financial liability was created (the “Warrant Liability”). The Warrant Liability is recorded at fair value on the Company’s consolidated balance sheets and mark-to-market adjustments in fair value are recorded in earnings. Using Level 2 inputs of the fair value hierarchy under US GAAP, the liability created is measured and recorded at fair value, using the Black-Scholes model described below as there is no active market for the warrants.
Activity with respect to the warrant liabilities is presented in the following table:
Feb-2021
Feb-2023
Warrant Liability Activity
Warrants
Warrants
December 31, 2023
1,743
11,549
Warrants exercised
( 4,771 )
( 20 )
Warrant liability revaluation loss (gain)
3,072
( 8,392 )
Effects of foreign exchange rate changes
( 44 )
( 608 )
December 31, 2024
—
2,529
Warrants exercised
—
( 155 )
Warrant liability revaluation loss (gain)
—
( 738 )
Effects of foreign exchange rate changes
—
( 95 )
December 31, 2025
—
1,541
The fair value of the warrant liabilities on December 31, 2025 and 2024, was determined using the Black-Scholes model with the following assumptions:
Warrant Liability Assumptions
December 31, 2025
December 31, 2024
Expected life (years)
0.1
1.1
Expected volatility rate
58.2 %
46.1 %
Risk free rate
2.6 %
2.9 %
Expected dividend rate
—%
0.0 %
Exercise price
$ 1.50
$ 1.50
Market price
$ 1.39
$ 1.15
17.
Asset Retirement Obligations
Asset retirement obligations (“ARO”) relate to Lost Creek and Shirley Basin and are equal to the current estimated reclamation cost escalated at inflation rates ranging from 0.74 % to 5.20 % and then discounted at credit adjusted risk-free rates ranging from 0.33 % to 9.61 %. Current estimated reclamation costs include costs of closure, reclamation, demolition and stabilization of the well fields, processing plants, infrastructure, aquifer restoration, waste dumps, and ongoing post-closure environmental monitoring and maintenance costs. The schedule of payments required to settle the future reclamation extends through 2040.
F-26
Table of Contents
Ur-Energy Inc.
Notes to Consolidated Financial Statements
December 31, 2025
(expressed in thousands of U.S. dollars, except share data, unless otherwise indicated)
The present value of the estimated future closure estimate is presented in the following table.
Asset Retirement Obligation Activity
Total
December 31, 2023
31,236
Change in estimated asset retirement costs
4,861
Accretion expense
760
December 31, 2024
36,857
Change in estimated asset retirement costs
6,372
Accretion expense
1,245
December 31, 2025
44,474
The restricted cash discussed in note 8 relates to the surety bonds provided to the governmental agencies for these and other reclamation obligations.
18. Financing Lease Liabilities
The Company’s financing lease liabilities consist of the following:
Financing Lease Liabilities
December 31, 2025
December 31, 2024
Current portion of financing lease liabilities
484
309
Financing lease liabilities
1,312
931
Total financing lease liabilities
1,796
1,240
The Company has lease arrangements for certain vehicles. These leases typically have original terms not exceeding three years and contain residual value purchase options, which are reasonably certain of exercising. As of December 31, 2025 and 2024, the Company had $ 2.0 million and $ 1.3 million respectively, of leased vehicles included in capital assets, rolling stock (net). For the years ended December 31, 2025 and 2024, lease principal payments totaled $ 0.7 million and $ 0.2 million, respectively, and lease interest payments totaled $ 0.2 million and $ 0.2 million, respectively, for a combined lease payment total of $ 0.9 million and $ 0.4 million, respectively. For the years ended December 31, 2025 and 2024, the Company recorded depreciation of $ 0.7 million and $ 0.4 million and total expense reflected in the consolidated statement of operations was $ 0.9 million and $ 0.6 million, respectively. The weighted average discount rate of the leases is 13.8 percent, and the weighted average remaining life was 2.8 years as of December 31, 2025. The weighted average discount rate of the leases is 14.1 percent, and the weighted average remaining life was 2.9 years as of December 31, 2024.
F-27
Table of Contents
Ur-Energy Inc.
Notes to Consolidated Financial Statements
December 31, 2025
(expressed in thousands of U.S. dollars, except share data, unless otherwise indicated)
Lease liabilities’ maturities including residuals as of December 31, 2025 are as follows:
Financing Lease Liability Maturities
December 31, 2025
2026
691
2027
710
2028
507
2029
346
Total
2,254
Less imputed interest
( 458 )
Present value of financing lease liabilities
1,796
19.
Shareholders’ Equity and Capital Stock
Common shares
The Company’s share capital consists of an unlimited amount of Class A preferred shares authorized, without par value, of which no shares are issued and outstanding; and an unlimited amount of common shares authorized, without par value, of which 378,169,709 shares and 364,101,038 shares were issued and outstanding as of December 31, 2025, and 2024, respectively.
On February 21, 2023, the Company closed an underwritten public offering of 34,000,000 common shares and accompanying warrants to purchase up to 17,000,000 common shares, at a combined public offering price of $ 1.18 per common share and accompanying warrant. The warrants have an exercise price of $ 1.50 per whole common share and will expire three years from the date of issuance. Ur-Energy also granted the underwriters a 30 -day option to purchase up to an additional 5,100,000 common shares and warrants to purchase up to 2,550,000 common shares on the same terms. The option was exercised in full. Including the exercised option, Ur-Energy issued a total of 39,100,000 common shares and accompanying warrants to purchase up to 19,550,000 common shares. The gross proceeds to Ur-Energy from this offering were approximately $ 46.1 million. After fees and expenses of $ 3.0 million, net proceeds to the Company were approximately $ 43.1 million.
On July 29, 2024, the Company closed an underwritten public offering of 57,150,000 common shares at a price of $ 1.05 per common share. The Company also granted the underwriters a 30-day option to purchase up to 8,572,500 additional common shares on the same terms. The option was exercised in full. Including the exercised option, the Company issued a total of 65,722,500 common shares. The gross proceeds to the Company from this offering were approximately $ 69.0 million. After fees and expenses of $ 3.8 million, net proceeds to the Company were approximately $ 65.2 million.
On May 29, 2020, we entered into an At Market Issuance Sales Agreement (the “Sales Agreement”) relating to our common shares. Under the Sales Agreement, as amended, we may, from time to time, issue and sell common shares at market prices on the NYSE American or other U.S. market through agents for aggregate sales proceeds of up to $ 100 million.
During the year ended December 31, 2024, the Company sold 16,939,825 common shares through its At Market facility for $ 28.6 million. After issue costs of $ 0.7 million, net proceeds to the Company were $ 27.8 million. The Company also received $ 11.1 million from the exercise of 16,376,500 warrants for 8,188,250 underlying common shares, and $ 1.3 million from the exercise of 2,351,563 stock options. The Company issued no common shares in connection with the release of 39,233 RSUs.
During the year ended December 31, 2025, the Company sold 10,619,331 common shares through its At Market facility for $ 16.0 million. After issue costs of $ 0.4 million, net proceeds to the Company were $ 15.6 million. The Company also received $ 0.6 million from the exercise of 767,500 warrants for 383,750 underlying common shares, and $ 1.2 million from the exercise of 2,568,097 stock options. The Company also issued 497,493 common shares in connection with the release of 588,290 RSUs.
F-28
Table of Contents
Ur-Energy Inc.
Notes to Consolidated Financial Statements
December 31, 2025
(expressed in thousands of U.S. dollars, except share data, unless otherwise indicated)
Stock options
In 2005, the Company’s Board of Directors approved the adoption of the Company’s stock option plan (the “Option Plan”). The Option Plan was most recently approved by the shareholders on June 2, 2023. Eligible participants under the Option Plan include directors, officers, employees, and consultants of the Company. Under the terms of the Option Plan, grants of options will vest over a three-year period: one-third on the first anniversary, one-third on the second anniversary, and one-third on the third anniversary of the grant. The term of the options is five years .
Activity with respect to stock options outstanding is summarized as follows:
Outstanding
Weighted-average
Options
Exercise Price
Stock Option Activity
#
$
December 31, 2023
8,900,335
0.87
Granted
2,416,502
1.36
Exercised
( 2,351,563 )
0.58
Forfeited
( 370,782 )
1.30
Expired
—
—
December 31, 2024
8,594,492
1.00
Granted
2,901,388
1.46
Exercised
( 2,568,097 )
0.46
Forfeited
( 41,222 )
1.31
Expired
( 2,953 )
1.50
December 31, 2025
8,883,608
1.31
The exercise price of a new grant is set at the closing price for the stock on the Toronto Stock Exchange (TSX) on the trading day immediately preceding the grant date so there is no intrinsic value as of the date of grant. The weighted average grant date fair value was $ 1.00 and $ 1.01 per options for grants made during the years ended December 31, 2025 and 2024, respectively. The total intrinsic value of options exercised was $ 2.0 million and $ 1.7 million for the years ended December 31, 2025 and 2024, respectively.
We received $ 1.2 million and $ 1.3 million from options exercised in the years ended December 31, 2025 and 2024, respectively.
Stock-based compensation expense from stock options was $ 1.1 million and $ 0.8 million for the years ended December 31, 2025 and 2024, respectively. The expense created an increase in our deferred tax assets of $ 0.1 million and $ 0.1 million as of December 31, 2025 and 2024, respectively.
As of December 31, 2025, there was approximately $ 3.3 million unamortized stock-based compensation expense related to the Option Plan. The expenses are expected to be recognized over the remaining weighted-average vesting period of 2.5 years under the Option Plan.
The aggregate intrinsic value of options outstanding, exercisable, and vested and exercisable is calculated as the difference between the exercise price of the underlying options and the fair value of the Company’s shares.
F-29
Table of Contents
Ur-Energy Inc.
Notes to Consolidated Financial Statements
December 31, 2025
(expressed in thousands of U.S. dollars, except share data, unless otherwise indicated)
As of December 31, 2025, outstanding stock options were as follows:
Options Outstanding
Options Exercisable
Weighted-
Weighted-
Weighted-
average
average
Aggregate
average
Aggregate
exercise
Number
remaining
intrinsic
Number
remaining
intrinsic
Price
of options
contractual
value
of options
contractual
value
$
#
life (years)
$
#
life (years)
$
Expiry
1.05
1,223,247
0.7
414,612
1,223,247
0.7
414,612
2026-08-27
1.63
175,000
1.2
—
175,000
1.2
—
2027-03-14
1.13
1,173,101
2.0
303,428
794,102
2.0
205,398
2028-01-04
1.50
1,044,780
2.9
—
696,520
2.9
—
2028-12-07
1.80
500,000
3.4
—
166,665
3.4
—
2029-05-08
1.29
1,866,092
3.9
183,021
611,968
3.9
60,020
2029-12-12
1.26
175,000
4.6
23,550
—
—
—
2030-08-07
1.53
120,000
4.7
—
—
—
—
2030-09-19
1.47
2,606,388
5.0
—
—
—
—
2030-12-22
1.35
8,883,608
3.4
924,611
3,667,502
2.1
680,030
The aggregate intrinsic value of the options in the preceding table represents the total pre-tax intrinsic value for stock options, with an exercise price less than the Company’s TSX closing stock price of CAD$ 1.88 (approximately US$ 1.39 ) as of the last trading day in the year ended December 31, 2025, that would have been received by the option holders had they exercised their options on that date. There were 4,437,440 in-the-money stock options outstanding and 2,629,317 in-the-money stock options exercisable as of December 31, 2025.
The fair value of options issued in 2025 and 2024 as of their grant dates was determined using the Black-Scholes model as follows:
Grant issue date
Stock Option Fair Value Assumptions
2025
2024
Expected life (years)
4.1
4.0 - 4.1
Expected volatility
61.5 % - 62.2 %
65.5 % - 67.1 %
Risk free rate
2.6 % - 2.8 %
2.9 % - 3.8 %
Expected dividend rate
0.0 %
0.0 %
Weighted average exercise price (CAD$)
$ 1.72 - $ 2.09
$ 1.77 - $ 2.46
Black-Scholes value (CAD$)
$ 0.86 - $ 1.04
$ 0.92 - $ 1.33
F-30
Table of Contents
Ur-Energy Inc.
Notes to Consolidated Financial Statements
December 31, 2025
(expressed in thousands of U.S. dollars, except share data, unless otherwise indicated)
Liability-classified stock options
As discussed in note 2, U.S. based employees’ stock options previously classified as equity were reclassified as liabilities in 2024. The affected options were remeasured and had a value of $ 2.5 million as of July 29, 2024, and $ 1.3 million and $ 1.8 million as of December 31, 2025 and 2024, respectively.
The fair value of the liability-classified options as of December 31, 2025 and 2024 was determined using the Black-Scholes model with the following assumptions:
Black-Scholes assumptions
December 31, 2025
December 31, 2024
Expected life (years)
0.1 - 4.1
0.9 - 4.9
Expected volatility rate
57.5 % - 72.8 %
46.9 % - 67.4 %
Risk free rate
2.6 % - 2.8 %
2.90 %
Expected dividend rate
—%
—%
Exercise price (CAD$)
$ 1.44 - $ 2.46
$ 1.00
Market price (CAD$)
1.88
$ 1.64
A summary of the liability-classified option activity for the years ended December 31, 2025 and 2024 is shown in the following table:
Liability-classified Stock Option Activity
Total
Balance at December 31, 2023
—
Reclassification of liability from equity
2,523
Stock compensation expense as adjusted
172
Options exercised
( 859 )
Options forfeited
( 8 )
Increase (decrease) in liability due to fair value recalculation after initial reclassification
( 70 )
December 31, 2024
1,758
Stock compensation expense as adjusted
776
Options exercised
( 1,281 )
Options forfeited
( 1 )
Foreign exchange adjustments
36
Increase (decrease) in liability due to fair value recalculations
58
December 31, 2025
1,346
Restricted share units
On June 24, 2010, the Company’s shareholders approved the adoption of the Company’s restricted share unit plan (the “RSU Plan”). Amendments to the RSU Plan were approved by our shareholders on June 3, 2021, and the plan is now known as the Amended and Restated Restricted Share Unit and Equity Incentive Plan (the “RSU&EI Plan”). The RSU&EI Plan was approved most recently by our shareholders on June 5, 2025.
F-31
Table of Contents
Ur-Energy Inc.
Notes to Consolidated Financial Statements
December 31, 2025
(expressed in thousands of U.S. dollars, except share data, unless otherwise indicated)
Eligible participants under the RSU&EI Plan include directors and employees of the Company. Granted RSUs are redeemed on the second anniversary of the grant. Upon an RSU vesting, the holder of the RSU will receive one common share, for no additional consideration, for each RSU held.
Activity with respect to RSUs outstanding is summarized as follows:
Weighted-average
Outstanding
grant date
RSUs
fair value
Restricted Share Unit Activity
#
$
December 31, 2023
641,910
1.33
Granted
479,141
1.25
Redeemed
( 39,233 )
1.30
Forfeited
( 12,173 )
1.43
December 31, 2024
1,069,645
1.29
Granted
651,605
1.47
Redeemed
( 588,290 )
1.32
Forfeited
( 5,254 )
1.36
December 31, 2025
1,127,706
1.38
Stock-based compensation expense from RSUs was $ 0.5 million and $ 0.5 million for the years ended December 31, 2025 and 2024, respectively. The total fair value of RSUs vested was $ 0.8 million and $ 0.1 million for the years ended December 31, 2025 and 2024, respectively.
As of December 31, 2025, there was approximately $ 1.2 million of unamortized stock-based compensation expense related to the RSU&EI Plan. The expenses are expected to be recognized over the remaining weighted-average vesting periods of 1.7 years under the RSU&EI Plan.
As of December 31, 2025, outstanding RSUs were as follows:
RSUs Outstanding
Weighted-
Average
Aggregate
Number
Remaining
Fair
of RSUs
contractual
Value
Vesting
#
life (years)
$
Date
476,101
0.9
661,780
2026-12-12
651,605
2.0
905,731
2027-12-22
1,127,706
1.5
1,567,511
The fair value of RSUs on their respective grant dates was determined by multiplying the number of RSUs granted by the fair of the Company’s common shares on the grant date. The Company does not estimate the potential for forfeiture of RSUs when determining the fair value of awards on the grant date. In the case of a RSUs that are either canceled or forfeited prior to vesting, the amortized expense associated with the unvested award is reversed.
F-32
Table of Contents
Ur-Energy Inc.
Notes to Consolidated Financial Statements
December 31, 2025
(expressed in thousands of U.S. dollars, except share data, unless otherwise indicated)
The fair value of the RSUs on their respective grant dates was as follows:
Restricted Share Unit Fair Value Assumptions
2025
2024
Grant date fair value (CAD$)
$ 2.02
$ 1.77
Warrants
In February 2021, the Company issued 16,930,530 warrants to purchase 8,465,265 common shares at $ 1.35 per whole common share for a term of three years .
In February 2023, the Company issued 39,100,000 warrants to purchase 19,550,000 common shares at $ 1.50 per whole common share for a term of three years .
Activity with respect to warrants outstanding is summarized as follows:
Number of
Weighted-
shares to
Average
Outstanding
be issued
exercise price
Warrants
upon exercise
per common share
Warrant Activity
#
#
$
December 31, 2023
55,417,500
27,708,750
1.46
Exercised
( 16,376,500 )
( 8,188,250 )
1.35
December 31, 2024
39,041,000
19,520,500
1.50
Exercised
( 767,500 )
( 383,750 )
1.50
December 31, 2025
38,273,500
19,136,750
1.50
We received $ 0.6 million and $ 11.1 million from warrants exercised in the years ended December 31, 2025 and 2024, respectively.
As of December 31, 2025, the outstanding warrants were as follows:
Weighted-
average
Aggregate
Exercise
Number
remaining
intrinsic
price
of warrants
contractual
value
$
#
life (years)
$
Expiry
1.50
38,273,500
0.1
—
2026-02-21
1.50
38,273,500
0.1
—
Fair value calculations of stock options, restricted share units, and warrants
The Company estimates expected future volatility based on daily historical trading data of the Company’s common shares. The risk-free interest rates are determined by reference to Canadian Benchmark Bond Yield rates with maturities that approximate the expected life. The Company has never paid dividends and currently has no plans to do so. Forfeitures and expected lives were estimated based on actual historical experience.
F-33
Table of Contents
Ur-Energy Inc.
Notes to Consolidated Financial Statements
December 31, 2025
(expressed in thousands of U.S. dollars, except share data, unless otherwise indicated)
20. Sales
Revenue is primarily derived from the sale of U 3 O 8 under multi-year term agreements. The Company also receives disposal fees at Pathfinder’s Shirley Basin facility.
Revenue consists of:
Year ended
December 31,
2025
2024
Revenue Summary
Amount
%
Amount
%
Customer A
20,856
76.7 %
16,646
49.4 %
Customer B
6,323
23.2 %
—
0.0 %
Customer C
—
0.0 %
16,500
49.0 %
U 3 O 8 sales
27,179
99.9 %
33,146
98.4 %
Disposal fees
28
0.1 %
560
1.6 %
27,207
100.0 %
33,706
100.0 %
21. Cost of Sales
Cost of sales includes ad valorem and severance taxes related to the extraction of uranium, all costs of wellfield and plant operations including the related depreciation and amortization of capitalized assets, asset retirement costs, and mineral property costs, plus product distribution costs. These costs are also used to value inventory. The resulting inventoried cost per pound is compared to the NRV of the product, which is based on the estimated sales price of the product, net of any necessary costs to finish the product. Any inventory value more than the NRV is charged to cost of sales.
Cost of sales consists of the following:
Year ended
December 31,
Cost of Sales
2025
2024
U 3 O 8 product costs
24,430
36,674
Lower of cost or NRV adjustments
2,703
6,005
27,133
42,679
F-34
Table of Contents
Ur-Energy Inc.
Notes to Consolidated Financial Statements
December 31, 2025
(expressed in thousands of U.S. dollars, except share data, unless otherwise indicated)
22. Operating Costs
Operating expenses include exploration and evaluation expense, development expense, general and administration (“G&A”) expense, and mineral property write-offs. Exploration and evaluation expense consists of labor and the associated costs of the exploration and evaluation departments as well as land holding and exploration costs including drilling and analysis on properties which have not reached the permitting or operations stage. Development expense relates to properties that have reached the permitting or operations stage and include costs associated with exploring, delineating, and permitting a property. Once permitted, development expenses also include the costs associated with the construction and development of the permitted property that are otherwise not eligible to be capitalized. G&A expense relates to the administration, finance, investor relations, land, and legal functions, and consists principally of personnel, facility, and support costs.
Operating costs consist of the following:
Year Ended
December 31,
Operating Costs
2025
2024
Exploration and evaluation
4,899
3,803
Development
54,430
41,509
General and administration
8,880
8,044
Accretion of asset retirement obligations
1,245
760
69,454
54,116
23.
Supplemental Information for Statement of Cash Flows
Cash and cash equivalents, and restricted cash and cash equivalents within the consolidated statements of cash flows consists of the following:
Cash and Cash Equivalents, and Restricted Cash and Cash Equivalents
December 31, 2025
December 31, 2024
Cash and cash equivalents
123,863
76,055
Restricted cash and cash equivalents
11,484
11,023
135,347
87,078
On December 1, 2024, the Company exercised an option to borrow 250,000 pounds, which were subsequently sold into a uranium sales agreement. The loan value was initially recorded at $ 77.13 per pound, which was the value applied to the cost of the sale (see note 15). The cost of sale on the borrowed inventory was a non-cash transaction.
Non-cash Operating Activity
December 31, 2025
December 31, 2024
Drill rigs converted from capital assets to leases receivable
1,620
1,331
Non-cash cost of sales on borrowed inventory
—
19,282
Estimated reclamation costs increased $ 6.4 million and $ 4.9 million in the years ended December 31, 2025 and 2024, respectively. The increase in reclamation costs was a non-cash transaction.
Non-cash Investing Activity
December 31, 2025
December 31, 2024
Additional equipment financing incurred
1,188
613
Change in estimated reclamation costs on mineral properties
6,372
4,861
F-35
Table of Contents
Ur-Energy Inc.
Notes to Consolidated Financial Statements
December 31, 2025
(expressed in thousands of U.S. dollars, except share data, unless otherwise indicated)
Interest expense paid was $ 1.2 million and $ 0.3 million for the years ended December 31, 2025 and 2024, respectively. As discussed in note 13, interest expense recognized associated with the Convertible Notes’ debt discount amortization of $ 0.5 million is non-cash in nature. Further, $ 0.2 million of Convertible Notes’ accrued interest is non-cash in nature and included within accounts payable as of December 31, 2025.
Cash and Non-cash Interest Expense
December 31, 2025
December 31, 2024
Cash interest expense
1,244
304
Non-cash interest expense
703
32
1,947
336
Accounts payable included $ 4.6 million and $ 0.2 million in equipment and other purchases as of December 31, 2025 and 2024, respectively. As these did not affect cash balances at the respective dates, they have been adjusted on the consolidated statements of cash flows.
24.
Income Taxes
Income (loss) before income taxes on which the provision for income taxes was computed was as follows:
Year Ended December 31,
Income (Loss) before Income Tax Provision
2025
2024
Canada
( 10,618 )
1,568
United States
( 64,280 )
( 54,757 )
( 74,898 )
( 53,189 )
There was no federal or state income tax provision (benefit) in the years presented above.
Deferred income taxes reflect the net tax effects of (a) temporary differences between the carrying amounts of assets and liabilities for financial reporting purposes and the amounts used for income tax purposes, and (b) operating losses and tax credit carryforwards.
F-36
Table of Contents
Ur-Energy Inc.
Notes to Consolidated Financial Statements
December 31, 2025
(expressed in thousands of U.S. dollars, except share data, unless otherwise indicated)
The tax effects of significant items comprising the Company’s deferred tax assets and liabilities are as follows:
As of December 31,
Deferred Tax Assets
2025
2024
Deferred tax assets
Cumulative Eligible Capital Deduction
20
20
Share Issues Cost
1,096
1,537
Fixed Asset
9,837
7,571
Lease Liability
1
2
Net Operating Loss
70,336
60,235
ITC Credits
247
235
Compensation Accruals
174
145
Asset Retirement Obligation
12,389
10,332
Equity Compensation
925
822
Total deferred tax assets
95,025
80,899
Deferred tax liabilities
Unrealized Gain/Loss
( 1 )
( 1 )
ROU Asset
( 1 )
( 2 )
Total Deferred tax liabilities
( 2 )
( 3 )
Valuation allowance
( 95,023 )
( 80,896 )
Net deferred taxes
—
—
ASC 740 requires that the tax benefit of net operating losses, temporary differences and credit carryforwards be recorded as an asset to the extent that management assesses that realization is “more likely than not.” Realization of the future tax benefits is dependent on the Company’s ability to generate sufficient taxable income within the carryforward period. Because of the Company’s recent history of operating losses, management believes that recognition of the deferred tax assets arising from the above-mentioned future tax benefits is currently not likely to be realized and, accordingly, has recorded a valuation allowance.
The valuation allowance increased by $ 14,127 and $ 18,808 during 2025 and 2024, respectively.
Net operating losses and tax credit carryforwards as of December 31, 2025, are as follows:
Income Tax Loss Carryforwards
Amount
Expiration Years
Net operating losses, Canada (CAD$)
82,969
2026 - 2044
Net operating losses, federal (Pre January 1, 2018)
79,699
2029 - 2035
Net operating losses, federal (Post December 31, 2017)
145,257
No expirations
Net operating losses, state
223,457
Varies by state
Tax Credits, Foreign (CAD$)
339
2026 - 2029
F-37
Table of Contents
Ur-Energy Inc.
Notes to Consolidated Financial Statements
December 31, 2025
(expressed in thousands of U.S. dollars, except share data, unless otherwise indicated)
The effective tax rate of the Company’s provision (benefit) for income taxes differs from the federal statutory rate as follows:
Year Ended December 31,
Income Tax Rate Reconciliation
2025
2024
Canadian Statutory Rate
( 11,235 )
15.0 %
( 7,979 )
15.0 %
Change in valuation allowance
1,007
( 1.3 )%
1,232
( 2.3 )%
Nondeductible items
Mark-to-Market Warrants
560
( 0.8 )%
( 819 )
1.5 %
Other
87
( 0.1 )%
59
( 0.1 )%
Other
Share Issuance Costs
( 60 )
0.1 %
( 707 )
1.3 %
Foreign tax effects
United States
Rate differential
( 3,857 )
5.1 %
( 3,285 )
6.2 %
Stock compensation
( 133 )
0.2 %
( 109 )
0.2 %
Nondeductible items and other
23
0.0 %
22
0.0 %
Change in valuation allowance
13,608
( 18.2 )%
11,586
( 21.8 )%
—
0.0 %
—
0.0 %
The Company follows a comprehensive model for recognizing, measuring, presenting, and disclosing uncertain tax positions taken or expected to be taken on a tax return. Tax positions must initially be recognized in the financial statements when it is more likely than not the position will be sustained upon examination by the tax authorities. Such tax positions must initially and subsequently be measured as the largest amount of tax benefit that has a greater than 50% likelihood of being realized upon ultimate settlement with the tax authority assuming full knowledge of the position and relevant facts.
The Company currently has no uncertain tax positions and is therefore not reflecting any adjustments for such in its deferred tax assets.
The Company’s policy is to account for income tax related interest and penalties in income tax expense in the accompanying consolidated statements of operations and comprehensive loss. There have been no income tax related interest or penalties assessed or recorded in the years ended December 31, 2025 and 2024.
Other comprehensive loss was not subject to income tax effects.
F-38
Table of Contents
Ur-Energy Inc.
Notes to Consolidated Financial Statements
December 31, 2025
(expressed in thousands of U.S. dollars, except share data, unless otherwise indicated)
25.
Commitments
Under the terms of its leases for equipment, the Company is committed to minimum annual lease payments as follows:
Lease Payments
Amount
2026
691
2027
710
2028
507
2029
346
2,254
Under the terms of its off-take sales agreements, the Company is committed to the following deliveries between 2026 and 2033:
Base Quantity
Uranium Sales Deliveries
(U 3 O 8 Pounds)
2026 (1)
1,300,000
2027
1,150,000
2028
1,400,000
2029
900,000
2030
800,000
2031
-
2032
100,000
2033
100,000
5,750,000
(1) The 2026 base quantity was adjusted to recognize that certain customers elected to flex up their 2026 deliveries.
26.
Financial instruments
The Company’s financial instruments consist of cash and cash equivalents, trade receivables, lease receivables, restricted cash and cash equivalents, accounts payable and accrued liabilities, notes payable, the inventory derivative obligation, warrant liability, conversion option derivative, and capped call derivative. The Company is exposed to risks related to changes in interest rates and management of cash and cash equivalents.
Credit risk
Financial instruments that potentially subject the Company to concentrations of credit risk consist of cash and cash equivalents, and restricted cash and cash equivalents. These assets include Canadian dollar and U.S. dollar denominated certificates of deposit, money market accounts, and demand deposits. These instruments are maintained at financial institutions in Canada and the U.S. Of the amount held on deposit, approximately $ 0.6 million is covered by the Canada Deposit Insurance Corporation, the Securities Investor Protection Corporation, or the U.S. Federal Deposit Insurance Corporation (“FDIC”), leaving approximately $ 134.7 million at risk on December 31, 2025, should the financial institutions with which these amounts are invested be rendered insolvent. The Company does not consider any of its financial assets to be impaired as of December 31, 2025.
F-39
Table of Contents
Ur-Energy Inc.
Notes to Consolidated Financial Statements
December 31, 2025
(expressed in thousands of U.S. dollars, except share data, unless otherwise indicated)
27.
Subsequent Event
Warrant exercises
Subsequent to December 31, 2025, 38,259,999 warrants were exercised for 19,129,999 underlying whole common shares at an average exercise price of $ 1.50 per share for proceeds of $ 28.7 million, which are expected to be collected in full in March 2026. As a result, the Warrant Liability has been settled subsequent to December 31, 2025.
F-40