4 unchanged sentences
Three Months Ended
+Added: June 30, Six Months Ended
+Added: 2022 2021 2022 2021
Services $ 400.3 $ 430.5 $ 792.4 $ 850.9
Technology 114.7 86.8 169.3 176.2
+Added: 515.0 517.3 961.7 1,027.1
Costs and expenses
2 unchanged sentences
Technology 44.8 37.2 82.8 69.1
+Added: 366.9 375.1 726.2 745.7
Selling, general and administrative 109.6 94.6 214.0 184.6
Research and development 4.8 6.8 11.3 12.4
−Removed: Operating (loss) income ( 23.5 ) 43.6
+Added: 481.3 476.5 951.5 942.7
+Added: Operating income 33.7 40.8 10.2 84.4
Interest expense 8.3 8.4 16.7 18.5
Other (expense), net ( 21.9 ) ( 227.8 ) ( 42.9 ) ( 410.4 )
−Removed: Loss before income taxes ( 52.9 ) ( 149.1 )
−Removed: Provision for income taxes 4.1 8.4
+Added: Earnings (loss) before income taxes 3.5 ( 195.4 ) ( 49.4 ) ( 344.5 )
+Added: Provision for (benefit from) income taxes 20.3 ( 53.1 ) 24.4 ( 44.7 )
Consolidated net loss ( 16.8 ) ( 142.3 ) ( 73.8 ) ( 299.8 )
−Removed: Net income attributable to noncontrolling interests 0.3 0.3
+Added: Net income (loss) attributable to noncontrolling interests 0.3 ( 1.5 ) 0.6 ( 1.2 )
Net loss attributable to Unisys Corporation $ ( 17.1 ) $ ( 140.8 ) $ ( 74.4 ) $ ( 298.6 )
6 unchanged sentences
Three Months Ended
+Added: June 30, Six Months Ended
+Added: 2022 2021 2022 2021
Consolidated net loss ( 16.8 ) ( 142.3 ) $ ( 73.8 ) $ ( 299.8 )
1 unchanged sentence
Foreign currency translation ( 95.6 ) 16.8 ( 113.3 ) ( 0.3 )
−Removed: Postretirement adjustments, net of tax of $ 6.7 in 2022 and $ 3.1 in 2021
−Removed: Total other comprehensive income 39.6 185.1
+Added: Postretirement adjustments, net of tax of $ 14.1 and $ 20.8 in 2022 and $ 34.7 and $ 37.8 in 2021
+Added: 88.4 143.0 145.7 345.2
+Added: Total other comprehensive (loss) income ( 7.2 ) 159.8 32.4 344.9
Comprehensive (loss) income ( 24.0 ) 17.5 ( 41.4 ) 45.1
−Removed: Less comprehensive (loss) income attributable to noncontrolling interests ( 0.9 ) 1.1
+Added: Less comprehensive income (loss) attributable to noncontrolling interests 0.3 ( 0.8 ) ( 0.6 ) 0.3
Comprehensive (loss) income attributable to Unisys Corporation $ ( 24.3 ) $ 18.3 $ ( 40.8 ) $ 44.8
2 unchanged sentences
CONSOLIDATED BALANCE SHEETS (Unaudited)
−Removed: March 31, 2022 December 31, 2021
+Added: June 30, 2022 December 31, 2021
Current assets:
45 unchanged sentences
CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited)
−Removed: Three Months Ended
+Added: Six Months Ended
Cash flows from operating activities
1 unchanged sentence
Adjustments to reconcile consolidated net loss to net cash used for operating activities:
−Removed: Foreign currency (gains) losses ( 2.2 ) 2.9
+Added: Foreign currency losses 0.4 1.2
Non-cash interest expense 0.7 1.2
46 unchanged sentences
Balance at March 31, 2022 $ ( 79.6 ) $ ( 128.0 ) $ 0.7 $ ( 1,466.3 ) $ ( 155.7 ) $ 4,716.6 $ ( 3,223.3 ) $ 48.4
+Added: Consolidated net income (loss) ( 16.8 ) ( 17.1 ) ( 17.1 ) 0.3
+Added: Stock-based activity 5.1 5.1 ( 0.2 ) 5.3
+Added: Translation adjustments ( 95.6 ) ( 92.3 ) ( 92.3 ) ( 3.3 )
+Added: Postretirement plans 88.4 85.1 85.1 3.3
+Added: Balance at June 30, 2022 $ ( 98.5 ) $ ( 147.2 ) $ 0.7 $ ( 1,483.4 ) $ ( 155.9 ) $ 4,721.9 $ ( 3,230.5 ) $ 48.7
Unisys Corporation
7 unchanged sentences
Balance at March 31, 2021 $ ( 285.8 ) $ ( 331.6 ) $ 0.7 $ ( 1,118.3 ) $ ( 151.9 ) $ 4,693.1 $ ( 3,755.2 ) $ 45.8
+Added: Consolidated net loss ( 142.3 ) ( 140.8 ) ( 140.8 ) ( 1.5 )
+Added: Stock-based activity 4.5 4.5 ( 0.2 ) 4.7
+Added: Translation adjustments 16.8 16.4 16.4 0.4
+Added: Postretirement plans 143.0 142.7 142.7 0.3
+Added: Balance at June 30, 2021 $ ( 263.8 ) $ ( 308.8 ) $ 0.7 $ ( 1,259.1 ) $ ( 152.1 ) $ 4,697.8 $ ( 3,596.1 ) $ 45.0
See notes to consolidated financial statements
27 unchanged sentences
On December 14, 2021, the company acquired 100 % of CompuGain LLC (CompuGain), a leading cloud solutions provider, for a purchase price consideration of $ 85.3 million on a cash-free, debt-free basis.
−Removed: The purchase price is subject to customary adjustments based on closing cash, indebtedness and working capital.
The company funded the cash consideration and acquisition-related costs with cash on hand.
The acquisition enhanced the company’s delivery of rapid and agile cloud migration, application modernization and data value realization to our clients.
−Removed: The preliminary fair values of the total net assets acquired was as follows:
+Added: The fair values of the total net assets acquired was as follows:
Receivables $ 7.8
6 unchanged sentences
Goodwill 38.0
−Removed: At March 31, 2022, the company has not finalized the purchase accounting related to CompuGain and the above amounts represent preliminary estimated values.
−Removed: The preliminary purchase price allocation is subject to change as the company completes its determination of the final working capital and the fair value of the acquired assets and liabilities assumed, the impact of which could be material.
+Added: During the three months ended June 30, 2022, the company finalized its valuation of assets acquired and liabilities assumed resulting in measurement period adjustments that decreased goodwill by $ 27.5 million primarily related to an increase of $ 27.6 million in the fair value of the acquired intangible assets.
Goodwill is the excess of the purchase price consideration over the fair value of the underlying intangible assets and net liabilities assumed.
The goodwill represents expected synergies, intellectual capital and the acquired assembled workforce, none of which qualify for recognition as a separate intangible asset.
−Removed: Goodwill determined by the allocation of the purchase price was recorded in the company’s Cloud and Infrastructure Solutions segment and is deductible for tax purposes.
−Removed: The following table summarizes the preliminary fair value of the intangible assets acquired and the related weighted average amortization period:
+Added: Goodwill determined by the allocation of the purchase price was recorded in the company’s Cloud, Applications and Infrastructure Solutions segment and is deductible for tax purposes.
+Added: The following table summarizes the fair value of the intangible assets acquired and the related weighted average amortization period:
Weighted Average Amortization Period in Years Fair Value
Customer relationships 12.0 $ 44.6
−Removed: Marketing 4.0 0.9
−Removed: For the three months ended March 31, 2022, the company incurred and expensed acquisition-related costs of $ 0.4 million, included within selling, general and administrative expense on the consolidated statements of income (loss).
+Added: Trademark 4.0 1.3
The company’s consolidated financial statements include the results of CompuGain commencing as of the acquisition date.
Revenue and earnings for CompuGain have not been presented as the impact is not material to the company’s consolidated financial statements.
+Added: For the six months ended June 30, 2022, the company incurred and expensed acquisition-related costs of $ 0.4 million, Acquisition-related costs are included within selling, general and administrative expenses on the consolidated statements of income (loss).
Note 4 - Cost-Reduction Actions
−Removed: During the three months ended March 31, 2022, the company recognized cost-reduction charges and other costs of $ 3.0 million.
+Added: During the three months ended June 30, 2022, the company recognized net cost-reduction charges and other costs of $ 3.1 million.
The credit related to work-force reductions was $ 0.3 million for changes in estimates.
−Removed: In addition, the company recorded net charges of $ 3.6 million comprised of a charge of $ 1.1 million for net foreign currency losses related to exiting foreign countries, a charge of $ 3.8 million for asset impairments and a credit of $ 1.3 million for changes in estimates related to other cost-reduction efforts.
−Removed: During the three months ended March 31, 2021, the company recognized cost-reduction charges and other costs of $ 8.5 million.
+Added: In addition, the company recorded charges of $ 3.4 million comprised of a charge of $ 1.8 million for net foreign currency losses related to exiting foreign countries, a charge of $ 0.9 million for asset impairments and a charge of $ 0.7 million for other expenses related to cost-reduction efforts.
+Added: During the three months ended June 30, 2021, the company recognized net cost-reduction charges and other costs of $ 5.1 million.
The net credits related to work-force reductions were $ 0.3 million, principally related to severance costs, and were comprised of:
(a) a charge of $ 2.9 million and (b) a credit of $ 3.2 million for changes in estimates.
−Removed: In addition, the company recorded charges of $ 10.1 million comprised of $ 2.3 million for net foreign currency losses related to exiting foreign countries, $ 2.4 million for asset impairments and $ 5.4 million for other expenses related to other cost reduction efforts.
+Added: In addition, the company recorded net charges of $ 5.4 million comprised of a credit of $ 0.7 million for net foreign currency gains related to exiting foreign countries, a charge of $ 4.4 million for asset impairments and a charge of $ 1.7 million for other expenses related to cost-reduction efforts.
+Added: During the six months ended June 30, 2022, the company recognized net cost-reduction charges and other costs of $ 6.1 million.
+Added: The credit related to work-force reductions was $ 0.9 million for changes in estimates.
+Added: In addition, the company recorded net charges of $ 7.0 million comprised of a charge of $ 2.9 million for net foreign currency losses related to exiting foreign countries, a charge of $ 4.7 million for asset impairments and a credit of $ 0.6 million for changes in estimates related to cost-reduction efforts.
+Added: During the six months ended June 30, 2021, the company recognized net cost-reduction charges and other costs of $ 13.6 million.
+Added: The net credits related to work-force reductions were $ 1.9 million, principally related to severance costs, and were comprised of:
+Added: (a) a charge of $ 5.8 million and (b) a credit of $ 7.7 million for changes in estimates.
+Added: In addition, the company recorded charges of $ 15.5 million comprised of $ 1.6 million for net foreign currency losses related to exiting foreign countries, $ 6.8 million for asset impairments and $ 7.1 million for other expenses related to cost-reduction efforts.
The charges (credits) were recorded in the following statement of income (loss) classifications:
−Removed: Three Months Ended March 31,
+Added: Three Months Ended June 30, Six Months Ended June 30,
+Added: 2022 2021 2022 2021
Cost of revenue $ 0.8 $ 2.8 $ 3.5 $ 1.1
9 unchanged sentences
Translation adjustments ( 0.7 ) — ( 0.7 )
−Removed: Balance at March 31, 2022 $ 11.6 $ 3.7 $ 7.9
−Removed: Expected future utilization on balance at March 31, 2022:
+Added: Balance at June 30, 2022 $ 8.3 $ 2.0 $ 6.3
+Added: Expected future utilization on balance at June 30, 2022:
Short-term $ 8.3 $ 2.0 $ 6.3
−Removed: Long-term $ 0.6 $ — $ 0.6
Note 5 - Pension and Postretirement Benefits
−Removed: Net periodic pension expense is presented below:
+Added: Net periodic pension expense (income) is presented below:
Three Months Ended
−Removed: March 31, 2022 Three Months Ended
−Removed: March 31, 2021
+Added: June 30, 2022 Three Months Ended
+Added: June 30, 2021
Plans International
7 unchanged sentences
Recognized net actuarial loss 41.9 32.3 9.6 46.6 34.6 12.0
−Removed: Settlement losses — — — 158.0 158.0 —
−Removed: Net periodic pension expense $ 10.6 $ 10.9 $ ( 0.3 ) $ 169.6 $ 168.6 $ 1.0
+Added: Settlement losses (ii)
+Added: — — — 210.7 — 210.7
+Added: Net periodic pension expense (income) $ 12.9 $ 13.2 $ ( 0.3 ) $ 226.4 $ 14.9 $ 211.5
+Added: Six Months Ended
+Added: June 30, 2022 Six Months Ended
+Added: June 30, 2021
+Added: Plans International
+Added: Plans Total U.S.
+Added: Plans International
+Added: Service cost (i)
+Added: $ 1.0 $ — $ 1.0 $ 1.7 $ — $ 1.7
+Added: Interest cost 78.0 57.3 20.7 78.0 58.8 19.2
+Added: Expected return on plan assets ( 135.7 ) ( 94.9 ) ( 40.8 ) ( 142.5 ) ( 99.9 ) ( 42.6 )
+Added: Amortization of prior service benefit ( 2.6 ) ( 1.3 ) ( 1.3 ) ( 2.7 ) ( 1.2 ) ( 1.5 )
+Added: Recognized net actuarial loss 82.8 63.0 19.8 92.8 67.8 25.0
+Added: Settlement losses (ii) (iii)
+Added: — — — 368.7 158.0 210.7
+Added: Net periodic pension expense (income) $ 23.5 $ 24.1 $ ( 0.6 ) $ 396.0 $ 183.5 $ 212.5
(i) Service cost is reported in selling, general and administrative expense.
All other components of net periodic pension expense are reported in other (expense), net in the consolidated statements of income (loss).
+Added: (ii) In the second quarter of 2021, the company’s primary pension plan related to its Dutch subsidiary was transferred to a multi-client circle within a multi-employer fund.
+Added: This action resulted in a pre-tax settlement loss of $ 182.6 million for both the three and six months ended June 30, 2021.
+Added: Additionally, the company’s Swiss subsidiary transferred its defined benefit pension plans to a multiple-employer collective foundation.
+Added: This action resulted in a pre-tax settlement loss of $ 28.1 million for both the three and six months ended June 30, 2021.
+Added: (iii) In January 2021, the company purchased a group annuity contract to transferred projected benefit obligations related to its U.S.
+Added: defined benefit pension plans.
+Added: This action resulted in a pre-tax settlement loss of $ 158.0 million.
In 2022, the company expects to make cash contributions of approximately $ 39.3 million primarily for the company’s international defined benefit pension plans.
In 2021, the company made cash contributions of $ 52.4 million to its worldwide defined benefit pension plans.
−Removed: During the three months ended March 31, 2022 and 2021, the company made cash contributions of $ 15.1 million and $ 20.2 million, respectively.
−Removed: Any future material deterioration in the value of the company’s U.S.
+Added: During the six months ended June 30, 2022 and 2021, the company made cash contributions of $ 23.3 million and $ 30.3 million, respectively.
+Added: At the end of each year, the company estimates its future cash contributions to its U.S.
+Added: qualified defined benefit pension plans based on year-end pension data and assumptions.
+Added: Any material deterioration in the value of the company’s U.S.
qualified defined benefit pension plan assets, as well as changes in pension legislation, discount rate changes, asset return changes, or changes in economic or demographic trends, could require the company to make cash contributions to its U.S.
defined benefit pension plans.
−Removed: Net periodic postretirement benefit (income) expense is presented below:
+Added: Net periodic postretirement benefit income is presented below:
Three Months Ended
+Added: June 30, Six Months Ended
+Added: 2022 2021 2022 2021
Service cost (i)
+Added: $ 0.1 $ 0.1 $ 0.1 $ 0.2
Interest cost 0.5 0.4 1.0 0.8
7 unchanged sentences
In 2021, the company made cash contributions of $ 4.0 million to its postretirement benefit plan.
−Removed: For the three months ended March 31, 2022 and 2021, the company made cash contributions of $ 1.1 million and $ 1.4 million, respectively.
+Added: For the six months ended June 30, 2022 and 2021, the company made cash contributions of $ 1.8 million each period.
Note 6 - Stock Compensation
Under stockholder approved stock-based plans, stock options, stock appreciation rights, restricted stock and restricted stock units may be granted to officers, directors and other key employees.
−Removed: As of March 31, 2022, the company has granted non-qualified stock options, restricted stock and restricted stock units under these plans.
+Added: As of June 30, 2022, the company has granted non-qualified stock options, restricted stock and restricted stock units under these plans.
The company recognizes compensation cost, net of a forfeiture rate, in selling, general and administrative expense, and recognizes compensation cost only for those awards expected to vest.
The company estimates the forfeiture rate based on its historical experience and its expectations about future forfeitures.
−Removed: During the three months ended March 31, 2022 and 2021, the company recorded $ 6.6 million and $ 3.3 million of share-based restricted stock and restricted stock unit compensation expense, respectively.
+Added: During the six months ended June 30, 2022 and 2021, the company recorded $ 10.3 million and $ 7.0 million of share-based restricted stock and restricted stock unit compensation expense, respectively.
Restricted stock and restricted stock unit awards may contain time-based units, performance-based units, total shareholder return market-based units, or a combination of these units.
3 unchanged sentences
Restricted stock unit grants for the company’s directors vest upon award and compensation expense for such awards is recognized upon grant.
−Removed: A summary of restricted stock and restricted stock unit (RSU) activity for the three months ended March 31, 2022 follows (shares in thousands):
+Added: A summary of restricted stock and restricted stock unit (RSU) activity for the six months ended June 30, 2022 follows (shares in thousands):
and RSU Weighted-
3 unchanged sentences
Forfeited and expired ( 126 ) 24.75
−Removed: Outstanding at March 31, 2022 2,361 24.20
−Removed: The aggregate weighted-average grant-date fair value of restricted stock and restricted stock units granted during the three months ended March 31, 2022 and 2021 was $ 22.2 million and $ 24.1 million, respectively.
+Added: Outstanding at June 30, 2022 2,372 23.78
+Added: The aggregate weighted-average grant-date fair value of restricted stock and restricted stock units granted during the six months ended June 30, 2022 and 2021 was $ 26.7 million and $ 32.2 million, respectively.
The fair value of restricted stock and restricted stock units with time and performance conditions was determined based on the trading price of the company’s common shares on the date of grant.
The fair value of awards with market conditions was estimated using a Monte Carlo simulation with the following weighted-average assumptions:
−Removed: Three Months Ended
+Added: Six Months Ended
Weighted-average fair value of grant $ 34.14 $ 40.02
9 unchanged sentences
(iii) Represents the remaining life of the longest performance period.
−Removed: As of March 31, 2022, there was $ 41.4 million of total unrecognized compensation cost related to outstanding restricted stock and restricted stock units granted under the company’s plans.
+Added: As of June 30, 2022, there was $ 39.5 million of total unrecognized compensation cost related to outstanding restricted stock and restricted stock units granted under the company’s plans.
That cost is expected to be recognized over a weighted-average period of 2.4 years.
−Removed: The aggregate weighted-average grant-date fair value of restricted stock and restricted stock units vested during the three months ended March 31, 2022 and 2021 was $ 14.0 million each period.
+Added: The aggregate weighted-average grant-date fair value of restricted stock and restricted stock units vested during the six months ended June 30, 2022 and 2021 was $ 16.6 million and $ 14.7 million, respectively.
Common stock issued upon the lapse of restrictions on restricted stock and restricted stock units are newly issued shares.
3 unchanged sentences
Three Months Ended
+Added: June 30, Six Months Ended
+Added: 2022 2021 2022 2021
Postretirement expense* $ ( 11.9 ) $ ( 225.1 ) $ ( 21.6 ) $ ( 392.8 )
−Removed: Foreign exchange gains (losses)** 2.2 ( 2.9 )
+Added: Foreign exchange (losses) gains** ( 2.6 ) 2.0 ( 0.4 ) ( 0.9 )
Environmental costs and other, net ( 7.4 ) ( 4.7 ) ( 20.9 ) ( 16.7 )
Total other (expense), net $ ( 21.9 ) $ ( 227.8 ) $ ( 42.9 ) $ ( 410.4 )
−Removed: *Includes $ 158.0 million in the three months ended March 31, 2021 of settlement losses related to defined benefit pension plans.
−Removed: **Includes net foreign currency losses of $ 1.1 million and $ 2.3 million, respectively, in the three months ended March 31, 2022 and 2021, related to substantial completion of liquidation of foreign subsidiaries.
+Added: *Includes $ 210.7 million and $ 368.7 million in the three and six months ended June 30, 2021 of settlement losses related to defined benefit pension plans.
+Added: **Includes net foreign losses of $ 1.8 million and net foreign currency gains of $ 0.7 million, respectively, in the three months ended June 30, 2022 and 2021, related to substantial completion of liquidation of foreign subsidiaries.
+Added: Includes net foreign currency losses of $ 2.9 million and $ 1.6 million, respectively, in the six months ended June 30, 2022 and 2021, related to substantial completion of liquidation of foreign subsidiaries.
Note 8 - Income Taxes
2 unchanged sentences
The company evaluates the realizability of its deferred tax assets by assessing its valuation allowance and by adjusting the amount of such allowance, if necessary.
−Removed: The realization of the company’s net deferred tax assets as of March 31, 2022 is primarily dependent on the ability to generate sustained taxable income in various jurisdictions.
−Removed: Judgment is required to estimate forecasted future taxable income, which may be impacted by future business developments, actual results, strategic operational and tax initiatives, legislative, and other economic factors and developments.
+Added: The realization of the company’s net deferred tax assets as of June 30, 2022 is primarily dependent on the ability to generate sustained taxable income in various jurisdictions.
+Added: Judgment is required to estimate forecasted future taxable income, which may be impacted by future business developments, actual results, strategic
+Added: operational and tax initiatives, legislative, and other economic factors and developments.
It is at least reasonably possible that the company’s judgment about the need for, and level of, existing valuation allowances could change in the near term based on changes in objective evidence such as further sustained income or loss in certain jurisdictions, as well as the other factors discussed above, primarily in certain jurisdictions outside of the United States.
15 unchanged sentences
Three Months Ended
+Added: June 30, Six Months Ended
+Added: 2022 2021 2022 2021
Basic loss per common share computation:
9 unchanged sentences
Anti-dilutive weighted-average stock options and restricted stock units (i)
+Added: 418 740 628 903
(i) Amounts represent shares excluded from the computation of diluted loss per share, as their effect, if included, would have been anti-dilutive for the periods presented.
3 unchanged sentences
Net contract assets (liabilities) are as follows:
−Removed: March 31, 2022 December 31, 2021
+Added: June 30, 2022 December 31, 2021
Contract assets - current $ 39.9 $ 42.0
5 unchanged sentences
Three Months Ended
+Added: June 30, Six Months Ended
+Added: 2022 2021 2022 2021
Revenue recognized that was included in deferred revenue at the beginning of the period $ 61.9 $ 63.8 $ 144.8 $ 162.9
3 unchanged sentences
The current and noncurrent portions of deferred commissions are included in prepaid expenses and other current assets and in other long-term assets, respectively, in the company’s consolidated balance sheets.
−Removed: At March 31, 2022 and December 31, 2021, the company had $ 5.7 million and $ 6.7 million, respectively, of deferred commissions.
+Added: At June 30, 2022 and December 31, 2021, the company had $ 5.0 million and $ 6.7 million, respectively, of deferred commissions.
Amortization expense related to deferred commissions was as follows:
Three Months Ended
+Added: June 30, Six Months Ended
+Added: 2022 2021 2022 2021
Deferred commissions - amortization expense (i)
+Added: $ 0.8 $ 0.8 $ 1.9 $ 1.6
(i) Reported in selling, general and administrative expense in the company’s consolidated statements of income (loss).
2 unchanged sentences
These costs are included in outsourcing assets, net in the company’s consolidated balance sheets.
−Removed: The amount of such costs at March 31, 2022 and December 31, 2021 was $ 49.3 million and $ 56.2 million, respectively.
+Added: The amount of such costs at June 30, 2022 and December 31, 2021 was $ 43.4 million and $ 56.2 million, respectively.
These costs are amortized over the initial contract life and reported in cost of revenue.
1 unchanged sentence
Three Months Ended
+Added: June 30, Six Months Ended
+Added: 2022 2021 2022 2021
Costs to fulfill a contract - amortization expense $ 7.5 $ 6.8 $ 16.4 $ 12.7
6 unchanged sentences
The company enters into foreign exchange forward contracts, generally having maturities of three months or less, which have not been designated as hedging instruments.
−Removed: At March 31, 2022 and December 31, 2021, the notional amount of these contracts was $ 525.3 million and $ 552.2 million, respectively.
+Added: At June 30, 2022 and December 31, 2021, the notional amount of these contracts was $ 506.2 million and $ 552.2 million, respectively.
The fair value of these forward contracts is based on quoted prices for similar but not identical financial instruments;
1 unchanged sentence
The following table summarizes the fair value of the company’s foreign exchange forward contracts.
−Removed: March 31, 2022 December 31, 2021
+Added: June 30, 2022 December 31, 2021
Balance Sheet Location
4 unchanged sentences
Three Months Ended
+Added: June 30, Six Months Ended
+Added: 2022 2021 2022 2021
Statement of Income Location
3 unchanged sentences
The carrying amounts of these financial assets and liabilities approximate fair value due to their short maturities.
−Removed: Such financial instruments are not included in the following table that provides information about the estimated fair values of other financial instruments that are not measured at fair value in the consolidated balance sheets as of March 31, 2022 and December 31, 2021.
−Removed: March 31, 2022 December 31, 2021
+Added: Such financial instruments are not included in the following table that provides information about the estimated fair values of other financial instruments that are not measured at fair value in the consolidated balance sheets as of June 30, 2022 and December 31, 2021.
+Added: June 30, 2022 December 31, 2021
Carrying Amount Fair Value Carrying Amount Fair Value
5 unchanged sentences
Changes in the carrying value of goodwill by reporting unit were as follows:
−Removed: Total DWS C&I ECS Other
+Added: Total DWS CA&I ECS Other
Balance at December 31, 2021 $ 315.0 $ 140.9 $ 65.5 $ 98.3 $ 10.3
+Added: Acquisition - Measurement period adjustment (see Note 3) ( 27.5 ) — ( 27.5 ) — —
Translation adjustments ( 0.7 ) ( 0.7 ) — — —
−Removed: Balance at March 31, 2022 $ 314.8 $ 140.7 $ 65.5 $ 98.3 $ 10.3
−Removed: At March 31, 2022, the amount of goodwill allocated to reporting units with negative net assets within Other was $ 10.3 million.
+Added: Balance at June 30, 2022 $ 286.8 $ 140.2 $ 38.0 $ 98.3 $ 10.3
+Added: At June 30, 2022, the amount of goodwill allocated to reporting units with negative net assets within Other was $ 10.3 million.
Intangible Assets, Net
−Removed: Intangible assets, net at March 31, 2022 consists of the following:
+Added: Intangible assets, net at June 30, 2022 consists of the following:
Gross Carrying Amount Accumulated Amortization Net Carrying Amount
7 unchanged sentences
(ii) Amortization expense is included within selling, general and administrative expense in the consolidated statements of income (loss).
−Removed: For the three months ended March 31, 2022, amortization expense was $ 2.4 million.
−Removed: The future amortization relating to acquired intangible assets at March 31, 2022 was estimated as follows:
+Added: See Note 3 for measurement period adjustment.
+Added: For the three months ended June 30, 2022 and 2021 amortization expense was $ 2.9 million and $ 0.5 million, respectively.
+Added: For the six months ended June 30, 2022 and 2021 amortization expense was $ 5.3 million and $ 0.5 million, respectively.
+Added: The future amortization relating to acquired intangible assets at June 30, 2022 was estimated as follows:
Future Amortization Expense
3 unchanged sentences
Long-term debt is comprised of the following:
−Removed: March 31, 2022 December 31, 2021
−Removed: 6.875 % senior secured notes due November 1, 2027 (Face value of $ 485.0 million less unamortized issuance costs of $ 6.6 and $ 6.9 million at March 31, 2022 and at December 31, 2021)
+Added: June 30, 2022 December 31, 2021
+Added: 6.875 % senior secured notes due November 1, 2027 (Face value of $ 485.0 million less unamortized issuance costs of $ 6.3 and $ 6.9 million at June 30, 2022 and at December 31, 2021)
$ 478.7 $ 478.1
35 unchanged sentences
Three Months Ended
+Added: June 30, Six Months Ended
+Added: 2022 2021 2022 2021
Contractual interest coupon $ 8.4 $ 8.4 $ 16.7 $ 16.7
8 unchanged sentences
Interest expense related to the 2021 Notes was as follows:
−Removed: Three Months Ended
+Added: Six Months Ended
Contractual interest coupon $ 0.8
3 unchanged sentences
Interest accrues at an annual rate of 7.0 % and the company is required to make monthly principal and interest payments on each agreement in arrears.
−Removed: At March 31, 2022, $ 5.2 million was reported in current maturities of long-term debt.
+Added: At June 30, 2022, $ 5.3 million was reported in current maturities of long-term debt.
The company has a vendor agreement in the amount of $ 19.3 million to finance the acquisition of certain software licenses used to provide services to our clients and for its own internal use.
−Removed: Interest accrues at an annual rate of 5.47 % and the company is
−Removed: required to make annual principal and interest payments in advance with the last payment due on March 1, 2024.
−Removed: At March 31, 2022, $ 4.0 million was reported in current maturities of long-term debt.
+Added: Interest accrues at an annual rate of 5.47 % and the company is required to make annual principal and interest payments in advance with the last payment due on March 1, 2024.
+Added: At June 30, 2022, $ 4.0 million was reported in current maturities of long-term debt.
Asset Based Lending (ABL) Credit Facility
1 unchanged sentence
Availability under the credit facility is subject to a borrowing base calculated by reference to the company’s receivables.
−Removed: At March 31, 2022, the company had no borrowings and $ 5.6 million of letters of credit outstanding, and availability under the facility was $ 90.5 million net of letters of credit issued.
−Removed: The Amended and Restated ABL Credit Facility is subject to a springing maturity, under which the Amended and Restated ABL Credit Facility will immediately mature 91 days prior to any date on which contributions to pension funds in the United States in an amount in excess of $ 100.0 million are required to be paid unless the company is able to meet certain conditions, including that the company has the liquidity (as defined in the Amended and Restarted ABL Credit Facility) to cash settle the amount of such pension payments, no default or event of default has occurred under the Amended and Restated ABL Credit Facility, the company’s liquidity is above $ 130.0 million and the company is in compliance with the then applicable fixed charge coverage ratio on a pro forma basis.
+Added: At June 30, 2022, the company had no borrowings and $ 6.3 million of letters of credit outstanding, and availability under the facility was $ 74.7 million net of letters of credit issued.
+Added: The Amended and Restated ABL Credit Facility is subject to a springing maturity, under which the Amended and Restated ABL Credit Facility will immediately mature 91 days prior to any date on which contributions to pension funds in the United States in an amount in excess of $ 100.0 million are required to be paid unless the company is able to meet certain conditions,
+Added: including that the company has the liquidity (as defined in the Amended and Restarted ABL Credit Facility) to cash settle the amount of such pension payments, no default or event of default has occurred under the Amended and Restated ABL Credit Facility, the company’s liquidity is above $ 130.0 million and the company is in compliance with the then applicable fixed charge coverage ratio on a pro forma basis.
The Amended and Restated ABL Credit Facility is guaranteed by the subsidiary guarantors and any future material domestic subsidiaries.
5 unchanged sentences
Events of default include non-payment, failure to comply with covenants, materially incorrect representations and warranties, change of control and default under other debt aggregating at least $ 50.0 million, subject to relevant cure periods, as applicable.
−Removed: At March 31, 2022, the company has met all covenants and conditions under its various lending and funding agreements.
+Added: At June 30, 2022, the company has met all covenants and conditions under its various lending and funding agreements.
For at least the next twelve months, the company expects to continue to meet these covenants and conditions.
10 unchanged sentences
The company believes that appropriate accruals have been established for such matters based on information currently available.
−Removed: At March 31, 2022, excluding those matters that have been assessed by management as being remote as to the likelihood of ultimately resulting in a loss, the amount related to unreserved tax-related matters, inclusive of any related interest, is estimated to be up to approximately $ 89 million.
+Added: At June 30, 2022, excluding those matters that have been assessed by management as being remote as to the likelihood of ultimately resulting in a loss, the amount related to unreserved tax-related matters, inclusive of any related interest, is estimated to be up to approximately $ 84 million.
With respect to the specific legal proceedings and claims described above, except as otherwise noted, either (i) the amount or range of possible losses in excess of amounts accrued, if any, is not reasonably estimable or (ii) the company believes that the amount or range of possible losses in excess of amounts accrued that are estimable would not be material.
1 unchanged sentence
Accordingly, it is possible that an adverse outcome from such matters could exceed the amounts accrued in an amount that could be material to the company’s financial condition, results of operations and cash flows in any particular reporting period.
−Removed: Notwithstanding that the ultimate results of the lawsuits, claims, investigations and proceedings that have been brought or asserted against the company are not currently determinable, the company believes that at March 31, 2022, it has adequate provisions for any such matters.
+Added: Notwithstanding that the ultimate results of the lawsuits, claims, investigations and proceedings that have been brought or asserted against the company are not currently determinable, the company believes that at June 30, 2022, it has adequate provisions for any such matters.
Note 16 - Accumulated Other Comprehensive Loss
3 unchanged sentences
Balance at December 31, 2021 $ ( 3,264.1 ) $ ( 866.2 ) $ ( 2,397.9 )
−Removed: Other comprehensive income (loss) before reclassifications 2.7 ( 16.0 ) 18.7
+Added: Other comprehensive (loss) income before reclassifications ( 43.7 ) ( 110.1 ) 66.4
Amounts reclassified from accumulated other comprehensive loss 77.3 2.9 74.4
Current period other comprehensive income (loss) 33.6 ( 107.2 ) 140.8
−Removed: Balance at March 31, 2022 $ ( 3,223.3 ) $ ( 881.1 ) $ ( 2,342.2 )
+Added: Balance at June 30, 2022 $ ( 3,230.5 ) $ ( 973.4 ) $ ( 2,257.1 )
Amounts reclassified out of accumulated other comprehensive loss are as follows:
Three Months Ended
+Added: June 30, Six Months Ended
+Added: 2022 2021 2022 2021
Translation adjustments:
11 unchanged sentences
Note 17 - Supplemental Cash Flow Information
−Removed: Three Months Ended
+Added: Six Months Ended
Cash paid during the period for:
2 unchanged sentences
The following table provides a reconciliation of cash and cash equivalents and restricted cash reported within the consolidated balance sheets to the total of the amounts shown in the consolidated statements of cash flows.
−Removed: March 31, 2022 December 31, 2021
+Added: June 30, 2022 December 31, 2021
Cash and cash equivalents $ 380.1 $ 552.9
3 unchanged sentences
Note 18 - Segment Information
−Removed: Effective January 1, 2022, the company changed the grouping of certain immaterial revenue.
+Added: Effective January 1, 2022, the company changed the grouping of certain immaterial revenue streams.
As a result, certain prior period segment revenue as well as the related cost of sales amounts have been reclassified to be comparable to the current period’s presentation.
+Added: In addition, during the second quarter of 2022, the company renamed its Cloud and Infrastructure Solutions segment as Cloud, Applications and Infrastructure Solutions to better represent the nature of the segment’s operations.
+Added: There was no change to the composition of the segment or its historical results.
The company’s reportable segments are as follows:
−Removed: • Digital Workplace Solutions (DWS), which provides solutions that transform digital workplaces securely and create exceptional end-user experiences;
−Removed: • Cloud and Infrastructure Solutions (C&I), which provides solutions that drive modern IT service platforms, cloud applications development, intelligent services, and cybersecurity services;
+Added: • Digital Workplace Solutions (DWS), which provides modern and traditional workplace solutions;
+Added: • Cloud, Applications and Infrastructure Solutions (CA&I), which provides digital platform, applications, and infrastructure solutions;
• Enterprise Computing Solutions (ECS), which provides solutions that harness secure, continuous high-intensity computing and enable digital services through software-defined operating environments.
5 unchanged sentences
Also included in the ECS segment’s sales and gross profit are sales of hardware and software sold to other segments for internal use in their engagements.
−Removed: The amount of such profit included in gross profit of the ECS segment for the three months ended March 31, 2021 was $ 0.7 million.
−Removed: The sales and profit on these transactions are eliminated in Corporate.
−Removed: The company evaluates segment performance based on gross profit exclusive of the service cost component of postretirement income or expense, restructuring charges, amortization of purchased intangibles and unusual and nonrecurring items, which are included in Corporate.
+Added: The amount of such profit included in gross profit of the ECS segment for the three and six months ended June 30, 2021 was $ 0.4 million and $ 1.1 million, respectively.
+Added: The sales and profit on these transactions are eliminated in consolidation.
+Added: The company evaluates segment performance based on gross profit exclusive of the service cost component of postretirement income or expense, restructuring charges, amortization of purchased intangibles and unusual and nonrecurring items, which are included in other gross profit.
A summary of the company’s operations by segment is presented below:
−Removed: Total Segments DWS C&I ECS
−Removed: Three Months Ended March 31, 2022
+Added: Total Segments DWS CA&I ECS
+Added: Three Months Ended June 30, 2022
Customer revenue $ 443.1 $ 127.2 $ 130.1 $ 185.8
2 unchanged sentences
Gross profit $ 146.6 $ 16.5 $ 7.1 $ 123.0
−Removed: Three Months Ended March 31, 2021
+Added: Three Months Ended June 30, 2021
Customer revenue $ 441.6 $ 148.4 $ 121.7 $ 171.5
2 unchanged sentences
Gross profit $ 142.3 $ 22.9 $ 13.5 $ 105.9
+Added: Total Segments DWS CA&I ECS
+Added: Six Months Ended June 30, 2022
+Added: Customer revenue $ 817.6 $ 252.0 $ 259.2 $ 306.4
+Added: Intersegment — — — —
+Added: Total revenue $ 817.6 $ 252.0 $ 259.2 $ 306.4
+Added: Gross profit $ 232.4 $ 32.5 $ 14.1 $ 185.8
+Added: Six Months Ended June 30, 2021
+Added: Customer revenue $ 874.5 $ 291.3 $ 242.4 $ 340.8
+Added: Intersegment 1.4 — — 1.4
+Added: Total revenue $ 875.9 $ 291.3 $ 242.4 $ 342.2
+Added: Gross profit $ 276.1 $ 42.0 $ 23.4 $ 210.7
Presented below is a reconciliation of total segment revenue to total consolidated revenue:
Three Months Ended
+Added: June 30, Six Months Ended
+Added: 2022 2021 2022 2021
Total segment revenue $ 443.1 $ 442.0 $ 817.6 $ 875.9
4 unchanged sentences
Three Months Ended
+Added: June 30, Six Months Ended
+Added: 2022 2021 2022 2021
Total segment gross profit $ 146.6 $ 142.3 $ 232.4 $ 276.1
5 unchanged sentences
Other (expense), net ( 21.9 ) ( 227.8 ) ( 42.9 ) ( 410.4 )
−Removed: Total loss before income taxes $ ( 52.9 ) $ ( 149.1 )
+Added: Total earnings (loss) before income taxes $ 3.5 $ ( 195.4 ) $ ( 49.4 ) $ ( 344.5 )
Other revenue and other gross profit are comprised of an aggregation of a number of immaterial business activities that principally provide for the management of processes and functions for clients in select industries, helping them improve performance and reduce costs.
1 unchanged sentence
Three Months Ended
+Added: June 30, Six Months Ended
+Added: 2022 2021 2022 2021
United States $ 235.6 $ 201.6 $ 434.6 $ 436.1
4 unchanged sentences
Remaining performance obligations represent the transaction price of firm orders for which work has not been performed and excludes (1) contracts with an original expected length of one year or less and (2) contracts for which the company recognizes revenue at the amount to which it has the right to invoice for services performed.
−Removed: At March 31, 2022, the company had approximately $ 0.7 billion of remaining performance obligations of which approximately 28 % is estimated to be recognized as revenue by the end of 2022 and an additional 33 % by the end of 2023.
+Added: At June 30, 2022, the company had approximately $ 0.6 billion of remaining performance obligations of which approximately 19 % is estimated to be recognized as revenue by the end of 2022 and an additional 35 % by the end of 2023.
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.