25 unchanged sentences
Common stock, par value $ 0.001 ;
−Removed: 32,000 shares authorized, 11,574 and 11,532 issued and outstanding as of March 31, 2025 and December 31, 2024, respectively
+Added: 32,000 shares authorized, 11,574 and 11,532 issued and outstanding as of June 30, 2025 and December 31, 2024
Additional paid-in capital
9 unchanged sentences
Three Months Ended
+Added: Six Months Ended
Revenue, net:
2 unchanged sentences
Selling, general and administrative
+Added: Impairment of long-lived assets (Note 4)
Write-off of patents and trademarks
4 unchanged sentences
Interest expense and other financing costs
+Added: Sublease income
Miscellaneous income
Total other income, net
−Removed: Loss from continuing operations before income taxes
+Added: Income (loss) from continuing operations before income taxes
Income tax benefit
−Removed: Loss from continuing operations, net of income taxes
−Removed: (Loss) income from discontinued operations, net of income taxes
−Removed: Loss per common share, basic and diluted:
+Added: Income (loss) from continuing operations, net of income taxes
+Added: Income (loss) from discontinued operations, net of income taxes
+Added: Net income (loss)
+Added: Earnings (loss) per common share, basic and diluted:
Continuing operations
Discontinued operations, net
−Removed: Net loss per common share, basic and diluted
+Added: Net income (loss) per common share, basic and diluted
Weighted average common shares, basic
6 unchanged sentences
(Unaudited - in thousands)
−Removed: Three Months Ended March 31, 2025
Balance, January 1, 2025
3 unchanged sentences
$ ( 952,475 )
−Removed: Three Months Ended March 31, 2024
+Added: Share-based compensation
+Added: Balance, June 30, 2025
+Added: $ ( 951,924 )
Balance, January 1, 2024
3 unchanged sentences
$ ( 950,375 )
+Added: Share-based compensation
+Added: Balance, June 30, 2024
+Added: $ ( 951,465 )
The accompanying notes are an integral part of
4 unchanged sentences
(Unaudited - in thousands)
−Removed: Three Months Ended
+Added: Six Months Ended
Cash flows from operating activities:
1 unchanged sentence
Net loss from continuing operations
−Removed: Adjustments to reconcile net loss to net cash provided by (used in) continuing operating
+Added: Adjustments to reconcile net loss to net cash provided by continuing operating activities:
Depreciation and amortization
+Added: Impairment of long-lived assets (Note 4)
Write-off of patents and trademarks
7 unchanged sentences
Total adjustments
−Removed: Net cash provided by (used in) continuing operating activities
+Added: Net cash provided by continuing operating activities
Discontinued operations:
−Removed: Net cash (used in) provided by operating activities
−Removed: Net cash (used in) provided by discontinued operations
+Added: Net cash used in operating activities
+Added: Net cash used in discontinued operations
Net increase in cash
39 unchanged sentences
in the United States and its possessions and territories.
−Removed: Under the Mayne License Agreement, Mayne Pharma will pay us
−Removed: milestone payments of each of (i) $ 5.0 million if aggregate net sales of all Products in the United States during a calendar year
−Removed: reach $ 100.0 million, (ii) $ 10.0 million if aggregate net sales of all Products in the United States during a calendar year reach
−Removed: $ 200.0 million and (iii) $ 15.0 million if aggregate net sales of all Products in the United States during a calendar year reach
−Removed: $ 300.0 million.
−Removed: Further, Mayne Pharma will pay us royalties on net sales of all Products in the United States at a royalty rate of
−Removed: 8.0 % on the first $ 80.0 million in annual net sales and 7.5 % on annual net sales above $ 80.0 million, subject to certain
−Removed: adjustments, for a period of 20 years following the Closing Date.
−Removed: The royalty rate will decrease to 2.0 % on a Product-by-Product
−Removed: basis upon the earlier to occur of (i) the expiration or revocation of the last patent covering a Product and (ii) a generic version
−Removed: of a Product launching in the United States.
−Removed: Mayne Pharma will pay us minimum annual royalties of $ 3.0 million per year for 12
−Removed: years, adjusted for inflation at an annual rate of 3 %, subject to certain further adjustments, including as described below.
−Removed: the expiry of the 20 -year royalty term, the licenses granted to Mayne Pharma under the Mayne License Agreement will become a fully
−Removed: paid-up and royalty free license for the Licensed Products.
+Added: Under the Mayne License Agreement, Mayne Pharma will pay us milestone
+Added: payments of each of (i) $ 5.0 million if aggregate net sales of all Products in the United States during a calendar year reach $ 100.0 million,
+Added: (ii) $ 10.0 million if aggregate net sales of all Products in the United States during a calendar year reach $ 200.0 million and (iii) $ 15.0
+Added: million if aggregate net sales of all Products in the United States during a calendar year reach $ 300.0 million.
+Added: Further, Mayne Pharma
+Added: will pay us royalties on net sales of all Products in the United States at a royalty rate of 8.0 % on the first $ 80.0 million in annual
+Added: net sales and 7.5 % on annual net sales above $ 80.0 million, subject to certain adjustments, for a period of 20 years following the Closing
+Added: The royalty rate will decrease to 2.0 % on a Product-by-Product basis upon the earlier to occur of (i) the expiration or revocation
+Added: of the last patent covering a Product and (ii) a generic version of a Product launching in the United States.
+Added: Mayne Pharma will pay us
+Added: minimum annual royalties of $ 3.0 million per year for 12 years, adjusted for inflation at an annual rate of 3 %, subject to certain further
+Added: adjustments, including as described below.
+Added: Upon the expiry of the 20 -year royalty term, the licenses granted to Mayne Pharma under the
+Added: Mayne License Agreement will become a fully paid-up and royalty free license for the Licensed Products.
Under the Transaction Agreement, dated December 4, 2022, between TherapeuticsMD
33 unchanged sentences
IMVEXXY and BIJUVA outside of the U.S.
−Removed: July 2018, we entered into a license and supply agreement (the “Knight License Agreement”) with Knight Therapeutics Inc.
+Added: In July 2018, we entered into a license and supply agreement (the “Knight License Agreement”) with Knight Therapeutics Inc.
(“Knight”) pursuant to which we granted Knight an exclusive license to commercialize IMVEXXY and BIJUVA in Canada and Israel.
31 unchanged sentences
There were no drawdowns
−Removed: in the first quarter of 2025 and 2024.
+Added: in the first six months of 2025 and 2024.
In February 2024, the Company received Mayne Pharma’s calculation
9 unchanged sentences
breach of the implied covenant of good faith and fair dealing, fraudulent inducement, and unjust enrichment related to Mayne Pharma’s
−Removed: actions in relation to the License Agreement and the Transaction Agreement, primarily relating to the net working capital allowances and
−Removed: certain actions or inactions by Mayne Pharma relating thereto.
+Added: actions in relation to the License Agreement and the Transaction Agreement, primarily relating to the net working capital allowances
+Added: and certain actions or inactions by Mayne Pharma relating thereto.
+Added: On June 20, 2025, the Company filed an amended complaint against
+Added: Mayne Pharma and on July 22, 2025, Mayne Pharma filed a motion to dismiss the Mayne Lawsuit.
+Added: On May 30, 2025, Mayne Pharma filed a lawsuit against the Company in
+Added: the United States District Court for the District of Delaware (the “Mayne Countersuit” and, together with the Mayne Lawsuit,
+Added: the “Mayne Lawsuits”) seeking damages for breach of contract and fraudulent inducement related to the Transaction Agreement.
+Added: On July 28, 2025, the Company filed a motion to dismiss the Mayne Countersuit.
+Added: As of June 30, 2025, the Company believed no additional
+Added: accrual was required for such claims, as the Company could not reasonably estimate a range of loss.
The outcome of this matter is uncertain at this point.
2 unchanged sentences
the outcome of this matter to be intertwined with the resolution of the net working capital allowance for returns.
−Removed: As of March 31, 2025, the Company also believed no additional accrual
+Added: As of June 30, 2025, the Company also believed no additional accrual
was required for amounts that may be owed for the allowance for returns under the Transaction Agreement.
5 unchanged sentences
Transaction Agreement, which the Company disputes.
−Removed: As of March 31, 2025, the Company believed no additional accrual was required for such
+Added: As of June 30, 2025, the Company believed no additional accrual was required for such
claims, as the Company could not reasonably estimate a range of loss.
If Mayne Pharma’s sales of Licensed Products grow more slowly
−Removed: than expected or decline, including as a result of Mayne Pharma Group’s pending sale to Cosette Pharmaceuticals, Inc., if the net
−Removed: working capital settlement with Mayne Pharma under the Transaction Agreement is greater than our current estimates, if we are unsuccessful
−Removed: with future financings or the supply chains related to the third-party contract manufacturers are worse than we anticipate, our existing
−Removed: cash reserves may be insufficient to satisfy our liquidity requirements.
−Removed: The potential impact of these factors in conjunction with the
−Removed: uncertainty of the capital markets raises substantial doubt about our ability to continue as a going concern for the next twelve months
−Removed: from the issuance of these financial statements.
−Removed: The accompanying consolidated financial statements
−Removed: do not include any adjustments that might be necessary if we are unable to continue as a going concern.
+Added: than expected or decline, including as a result of Mayne Pharma Group’s potential sale to Cosette Pharmaceuticals, Inc., if the
+Added: net working capital settlement with Mayne Pharma under the Transaction Agreement is greater than our current estimates, if the outcome
+Added: of the Mayne Lawsuits is worse than we anticipate, if we are unsuccessful with future financings or the supply chains related to the third-party
+Added: contract manufacturers are worse than we anticipate, our existing cash reserves may be insufficient to satisfy our liquidity requirements.
+Added: The potential impact of these factors in conjunction with the uncertainty of the capital markets raises substantial doubt about our ability
+Added: to continue as a going concern for the next twelve months from the issuance of these financial statements.
+Added: The accompanying condensed consolidated financial
+Added: statements do not include any adjustments that might be necessary if we are unable to continue as a going concern.
Basis of presentation
22 unchanged sentences
with the consolidated financial statements and accompanying notes included in our 2024 10-K Report.
−Removed: Certain amounts in the consolidated
+Added: Certain amounts in the condensed consolidated
financial statements and accompanying notes may not add due to rounding, and all percentages have been calculated using unrounded amounts.
25 unchanged sentences
The Company is evaluating the impact of ASU 2024-03 on our financial reporting disclosures.
−Removed: In December 2023, the FASB issued ASU 2023-09, “Income
−Removed: Taxes (Topic 740) - Improvements to Income Tax Disclosures.” ASU 2023-09 enhances the transparency and decision usefulness of
−Removed: income tax disclosures by requiring consistent categories and greater disaggregation of information in the rate reconciliation and
−Removed: income taxes paid disaggregated by jurisdiction.
−Removed: ASU 2023-09 will be effective for the Company in its income tax disclosure included
−Removed: in its 2025 Annual Report on Form 10-K and will be applied on a prospective basis.
+Added: In December 2023, the FASB issued ASU 2023-09, “Income Taxes
+Added: (Topic 740) - Improvements to Income Tax Disclosures.” ASU 2023-09 enhances the transparency and decision usefulness of income tax
+Added: disclosures by requiring consistent categories and greater disaggregation of information in the rate reconciliation and income taxes paid
+Added: disaggregated by jurisdiction.
+Added: ASU 2023-09 will be effective for the Company in its income tax disclosure included in its 2025 Annual
+Added: Report on Form 10-K and will be applied on a prospective basis.
However, retrospective application is permitted.
−Removed: Early adoption is also permitted.
−Removed: The Company is evaluating the impact of ASU 2023-09 on the Company’s income tax disclosures
−Removed: and on its consolidated financial statements.
+Added: Early adoption is also
+Added: The Company is evaluating the impact of ASU 2023-09 on the Company’s income tax disclosures and on its condensed consolidated
+Added: financial statements.
Estimates and assumptions
24 unchanged sentences
Additionally, the related assets and liabilities have been reported
−Removed: as assets and liabilities of discontinued operations in our condensed consolidated balance sheets as of March 31, 2025 and December 31,
+Added: as assets and liabilities of discontinued operations in our condensed consolidated balance sheets as of June 30, 2025 and December 31,
As described in Note 1, the acquisition of net working capital by Mayne
7 unchanged sentences
Three Months Ended
+Added: Six Months Ended
General and administrative expenses
Total operating expenses
−Removed: Operating loss from discontinued operations
+Added: Operating income (loss) from discontinued operations
Other income, net
Total other income, net
−Removed: (Loss) income from discontinued operations, net of income taxes
+Added: Income (loss) from discontinued operations, net of income taxes
The following table presents the carrying amounts of the classes of
−Removed: assets and liabilities of discontinued operations as of March 31, 2025 and December 31, 2024 (in thousands):
+Added: assets and liabilities of discontinued operations as of June 30, 2025 and December 31, 2024 (in thousands):
Current liabilities of discontinued operations:
2 unchanged sentences
Our prepaid and other current assets consisted of the following as
−Removed: of March 31, 2025 and December 31, 2024 (in thousands):
+Added: of June 30, 2025 and December 31, 2024 (in thousands):
Capitalized legal
2 unchanged sentences
The following provides information about our license rights and other
−Removed: intangible assets, net as of March 31, 2025 and December 31, 2024 (in thousands):
−Removed: March 31, 2025
+Added: intangible assets, net as of June 30, 2025 and December 31, 2024 (in thousands):
+Added: June 30, 2025
December 31, 2024
7 unchanged sentences
We recorded, in continuing operations, amortization expense related
−Removed: to patents of $ 95 thousand and $ 133 thousand for the three months ended March 31, 2025 and 2024, respectively.
+Added: to patents of $ 95 thousand and $ 180 thousand for the three months ended June 30, 2025 and 2024, respectively, and $ 190 thousand and $ 313
+Added: thousand for the six months ended June 30, 2025 and 2024, respectively.
The Company conducts regular reviews of the individual patents and
1 unchanged sentence
of our review.
+Added: For the six months ended June 30, 2024, the Company determined it had an indicator of impairment, as it had abandoned the
+Added: legal right and title to a portion of its granted patent portfolio and had ceased pursuit of a portion of its pending patents based on
+Added: input from its licensing partners.
+Added: The Company recognized an impairment loss of $ 1,261 thousand related to those abandoned patents and
+Added: applications, which is classified as an impairment of long-lived assets on the Company’s condensed consolidated statements of operations.
Our intangible assets subject to amortization are expected to be amortized
33 unchanged sentences
that differs significantly from the Company’s estimate of the allowance.
−Removed: On April 8, 2025, the Company filed the Mayne Lawsuit seeking
−Removed: damages for breach of contract, breach of the implied covenant of good faith and fair dealing, fraudulent inducement, and unjust enrichment
−Removed: related to Mayne Pharma’s actions in relation to the License Agreement and the Transaction Agreement, primarily relating to the
−Removed: net working capital allowances and certain actions or inactions by Mayne Pharma relating thereto.
+Added: On April 8, 2025, the Company filed the Mayne Lawsuit
+Added: seeking damages for breach of contract, breach of the implied covenant of good faith and fair dealing, fraudulent inducement, and
+Added: unjust enrichment related to Mayne Pharma’s actions in relation to the License Agreement and the Transaction Agreement,
+Added: primarily relating to the net working capital allowances and certain actions or inactions by Mayne Pharma relating thereto.
+Added: 20, 2025, the Company filed an amended complaint against Mayne Pharma, and on July 22, 2025 Mayne Pharma filed a motion to dismiss
+Added: the Mayne Lawsuit.
+Added: On May 30, 2025, Mayne Pharma filed the Mayne Countersuit seeking damages
+Added: for breach of contract and fraudulent inducement related to the Transaction Agreement.
+Added: On July 28, 2025, the Company filed a motion to
+Added: dismiss the Mayne Countersuit.
+Added: As of June 30, 2025, the Company believed no additional accrual was required for such claims, as the Company
+Added: could not reasonably estimate a range of loss.
The outcome of this matter is uncertain at this point.
2 unchanged sentences
the outcome of this matter to be intertwined with the resolution of the net working capital allowance for returns.
−Removed: As of March 31, 2025, the Company also believed no additional accrual
+Added: As of June 30, 2025, the Company also believed no additional accrual
was required for amounts that may be owed for the allowance for returns under the Transaction Agreement.
5 unchanged sentences
demands under the Transaction Agreement, which the Company disputes.
−Removed: As of March 31, 2025, the Company believed no additional accrual
−Removed: was required for such claims, as the Company could not reasonably estimate a range of loss.
+Added: As of June 30, 2025, the Company believed no additional accrual was
+Added: required for such claims, as the Company could not reasonably estimate a range of loss.
Legal proceedings
25 unchanged sentences
We have incurred and recorded legal costs amounting to $ 2,334 thousand in prepaid
−Removed: expenses and other current assets as of March 31, 2025, for the IMVEXXY Paragraph IV legal proceeding since we believe that we will successfully
+Added: expenses and other current assets as of June 30, 2025, for the IMVEXXY Paragraph IV legal proceeding since we believe that we will successfully
prevail in this legal proceeding.
21 unchanged sentences
with respect to Teva and Sun Pharma.
−Removed: On April 8, 2025, we filed a lawsuit against Mayne Pharma in
−Removed: the United States District Court for the District of Delaware seeking damages for breach of contract, breach of the implied covenant
−Removed: of good faith and fair dealing, fraudulent inducement, and unjust enrichment related to Mayne Pharma’s actions in relation to the
−Removed: License Agreement and the Transaction Agreement, primarily relating to the net working capital allowances and certain actions or inactions
−Removed: by Mayne Pharma relating thereto.
−Removed: We are seeking, among other relief, money damages for all of Mayne Pharma’s profits arising from
−Removed: their unlawful conduct and for any injury sustained by us as a result of Mayne Pharma’s unlawful conduct.
+Added: On April 8, 2025, we filed a lawsuit against Mayne Pharma in the
+Added: United States District Court for the District of Delaware seeking damages for breach of contract, breach of the implied covenant of
+Added: good faith and fair dealing, fraudulent inducement, and unjust enrichment related to Mayne Pharma’s actions in relation to the
+Added: License Agreement and the Transaction Agreement, primarily relating to the net working capital allowances and certain actions or
+Added: inactions by Mayne Pharma relating thereto.
+Added: We are seeking, among other relief, money damages for all of Mayne Pharma’s
+Added: profits arising from their unlawful conduct and for any injury sustained by us as a result of Mayne Pharma’s unlawful conduct.
+Added: On June 20, 2025, we filed an amended complaint against Mayne Pharma and on July 22, 2025, Mayne Pharma filed a motion to dismiss
+Added: the Mayne Lawsuit.
+Added: On May 30, 2025, Mayne Pharma filed a lawsuit against us in the United
+Added: States District Court for the District of Delaware seeking damages for breach of contract and fraudulent inducement related to the Transaction
+Added: On July 28, 2025, we filed a motion to dismiss the Mayne Countersuit.
+Added: As of June 30, 2025, the Company believed no additional
+Added: accrual was required for such claims, as the Company could not reasonably estimate a range of loss.
From time to time, we are involved in other litigations and proceedings
3 unchanged sentences
Off-balance sheet arrangements
−Removed: As of March 31, 2025 and December 31, 2024 there were no
−Removed: off-balance sheet arrangements that have had or are reasonably likely to have current or future effects on our financial condition,
−Removed: changes in financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources
−Removed: that we consider material.
+Added: As of June 30, 2025 and December 31, 2024 there were no off-balance
+Added: sheet arrangements that have had or are reasonably likely to have current or future effects on our financial condition, changes in financial
+Added: condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources that we consider material.
Employment agreements
6 unchanged sentences
the first quarter of 2025.
−Removed: As of March 31, 2025, we employed one full-time employee primarily engaged in an executive position.
+Added: As of June 30, 2025, we employed one full-time employee primarily engaged in an executive position.
engaged external consultants who support our relationship with current partners and assist with certain financial, IT, legal, and regulatory
1 unchanged sentence
Stockholders’ equity
−Removed: As of March 31, 2025, the following table summarizes the status of
−Removed: our outstanding and exercisable warrants and related transactions since December 31, 2024 (in thousands, except weighted average exercise
+Added: As of June 30, 2025, the following table summarizes the status of our
+Added: outstanding and exercisable warrants and related transactions since December 31, 2024 (in thousands, except weighted average exercise
price and weighted average remaining contractual life data):
4 unchanged sentences
As of December 31, 2024 98 $ 63.33 -
−Removed: As of March 31, 2025 98 $ 63.33 $ -
+Added: As of June 30, 2025 98 $ 63.33 $ -
Share-based compensation payment plans
−Removed: As of March 31, 2025, 57,230 shares of common stock were subject to
+Added: As of June 30, 2025, 51,030 shares of common stock were subject to
outstanding awards under our share-based payment award plans and inducement grants (calculated using the base number of PSUs that may
−Removed: As of March 31, 2025, 415,219 shares of common stock were available for future grants of share-based payment awards under the TherapeuticsMD,
+Added: As of June 30, 2025, 416,219 shares of common stock were available for future grants of share-based payment awards under the TherapeuticsMD,
2019 Stock Incentive Plan.
3 unchanged sentences
Outstanding Exercisable
−Removed: Awards Weighted Average Exercise Price Aggregate
−Removed: Value Weighted Average Remaining Contractual Life (in Years) Options
Awards Weighted
Price Aggregate
−Removed: Value Weighted Average Remaining Contractual Life (in Years)
+Added: Value Weighted
+Added: (in Years) Options
+Added: Awards Weighted
+Added: Price Aggregate
+Added: Value Weighted
As of December 31, 2024 57 $ 270.33 $ —
1 unchanged sentence
Expired ( 6 ) 312.36 —
−Removed: As of March 31, 2025 52 $ 268.11 $ —
+Added: As of June 30, 2025 51 $ 265.80 $ —
2.5 51 $ 265.66 $ —
3 unchanged sentences
Balance, as of December 31, 2024
−Removed: Balance, as of March 31, 2025
−Removed: The following table summarizes the status of our PSUs and related
−Removed: transactions since December 31, 2024 (in thousands, except weighted average grant date fair value):
−Removed: Balance, as of December 31, 2024
−Removed: Balance, as of March 31, 2025
−Removed: (1) The number of PSUs represents the base number of PSUs that may vest.
+Added: Balance, as of June 30, 2025
+Added: The following table summarizes the status of our PSUs and related transactions
+Added: since December 31, 2024 (in thousands, except weighted average grant date fair value):
+Added: Unvested, as of December 31, 2024
+Added: Balance, as of June 30, 2025
Share-based payment compensation cost
3 unchanged sentences
compensation costs related to previously issued options, RSU and PSUs, as well as shares of common stock issued under our employee stock
−Removed: purchase plan (“ESPP”) totaling $ 23 thousand and $ 111 thousand for the three months ended March 31, 2025 and 2024, respectively.
−Removed: As of March 31, 2025, we had $ 1 thousand of unrecognized share-based
−Removed: payment award compensation cost related to unvested options, RSUs and PSUs as well as shares issuable under our ESPP, which may be adjusted
−Removed: for future changes in forfeitures and is included as additional paid-in capital in the accompanying condensed consolidated balance sheets.
−Removed: No tax benefit was realized due to a continued pattern of net losses.
−Removed: The unrecognized compensation cost of $ 1 thousand is expected to
−Removed: be recognized as share-based payment award compensation over a weighted average period of less than a month.
+Added: purchase plan (“ESPP”) totaling $ 1 thousand and $ 96 thousand for the three months ended June 30, 2025 and 2024, respectively,
+Added: and $ 24 thousand and $ 207 thousand for the six months ended June 30, 2025 and 2024, respectively.
+Added: As of June 30, 2025, there was no unrecognized share-based payment award
+Added: compensation cost related to unvested options, RSUs and PSUs as well as shares issuable under our ESPP.
+Added: No tax benefit was realized due
+Added: to a continued pattern of net losses.
Pursuant to the Mayne License Agreement, the Company granted Mayne
18 unchanged sentences
We do not expect to pay any significant federal or state income taxes
−Removed: as a result of (i) the losses recorded during the three months ended March 31, 2025 and 2024, (ii) additional losses expected for the
−Removed: remainder of 2025 or losses recorded in 2024, or (iii) net operating loss carry forwards from prior years.
+Added: as a result of the losses recorded during the six months ended June 30, 2025 and 2024 and net operating loss carry forwards from prior
We recorded a full valuation allowance of the net operating losses
−Removed: for the three months ended March 31, 2025 and 2024.
−Removed: Accordingly, there were no provisions for income taxes for the three months ended
−Removed: March 31, 2025 and 2024.
−Removed: Additionally, as of March 31, 2025 and December 31, 2024, we maintain a full valuation allowance for all deferred
−Removed: Loss per common share
+Added: for the three and six months ended June 30, 2025 and 2024.
+Added: Accordingly, there were no provisions for income taxes for the three and six
+Added: months ended June 30, 2025 and 2024.
+Added: Additionally, as of June 30, 2025 and December 31, 2024, we maintain a full valuation allowance for
+Added: all deferred tax assets.
+Added: Earnings (loss) per common share
The following table sets forth the computation of basic and diluted
−Removed: loss per common share for the periods presented (in thousands, except per share amounts):
+Added: earnings (loss) per common share for the periods presented (in thousands, except per share amounts):
Three Months Ended
−Removed: Loss from continuing operations, net of income taxes
−Removed: (Loss) income from discontinued operations, net of income taxes
−Removed: Weighted average common shares for basic loss per common share
+Added: Six Months Ended
+Added: Income (loss) from continuing operations, net of income taxes
+Added: Income (loss) from discontinued operations, net of income taxes
+Added: Net income (loss)
+Added: Weighted average common shares for basic income (loss) per common share
Effect of dilutive securities
−Removed: Weighted average common shares for diluted loss per common share
−Removed: Loss per common share, continuing operations, net of income taxes
−Removed: Income per common share, discontinued operations, net of income taxes
−Removed: Since we reported a net loss from continuing operations for the three
−Removed: months ended March 31, 2025 and 2024, our potentially dilutive securities are deemed to be anti-dilutive, accordingly, there was no effect
−Removed: of dilutive securities.
−Removed: Therefore, our basic and diluted loss per common share and our basic and diluted weighted average common shares
−Removed: from continuing operations are the same for the three months ended March 31, 2025 and 2024.
+Added: Weighted average common shares for diluted income (loss) per common share
+Added: Earnings (loss) per common share, continuing operations, net of income taxes
+Added: Earnings (loss) per common share, discontinued operations, net of income taxes
+Added: For the three months ended June 30, 2025, the remaining balance of the
+Added: Company’s warrants and stock options were excluded from the calculation of diluted earnings per share because the weighted exercise
+Added: prices of the warrants and stock options were greater than or equal to the average price of the common shares and were therefore anti-dilutive.
+Added: For the three months ended June 30, 2024 and for the six months ended
+Added: June 30, 2024 and 2025, respectively, since we reported a net loss from continuing operations, our potentially dilutive securities are
+Added: deemed to be anti-dilutive, accordingly, there was no effect of dilutive securities.
+Added: Therefore, our basic and diluted loss per common
+Added: share and our basic and diluted weighted average common shares from continuing operations are the same for the three and six months ended
+Added: June 30, 2025 and 2024.
The following table sets forth the outstanding securities as of the
−Removed: periods presented which were not included in the calculation of diluted earnings per common share during the respective three months ended
−Removed: March 31, 2025 and 2024 (in thousands):
−Removed: As of March 31,
+Added: periods presented which were not included in the calculation of diluted earnings (loss) per common share during the respective three and
+Added: six months ended June 30, 2025 and 2024 (in thousands):
+Added: As of June 30,
Stock options
25 unchanged sentences
the drawdown, before expenses.
−Removed: There were no drawdowns in the first quarter of 2025 and 2024.
+Added: There were no drawdowns in the first six months of 2025 and 2024.
Business concentrations
10 unchanged sentences
are provided in Note 2.
−Removed: For the three months ended March 31, 2025, 100 % of license revenue
+Added: For the three and six months ended June 30, 2025, 100 % of license revenue
related to Mayne Pharma, Theramex and Knight.
−Removed: As of March 31, 2025 , we had
+Added: As of June 30, 2025 , we had
a royalty receivable of $ 3,743 thousand relating to the short-term portion of receivable from Mayne Pharma, Theramex and Knight and $ 14,840
−Removed: thousand relating to the long-term portion of royalty receivable which includes royalties recognized from the minimum annual royalty that
−Removed: Mayne Pharma is obligated to pay to us under the Mayne License Agreement.
+Added: thousand relating to the long-term portion of royalty receivable which includes royalties recognized from the minimum annual royalty
+Added: that Mayne Pharma is obligated to pay to us under the Mayne License Agreement.
Segment Reporting
1 unchanged sentence
Accordingly, the Company’s
−Removed: license revenue, net loss, and total assets reflect the revenue, loss, and assets of the Company’s single segment, respectively.
+Added: license revenue, net income (loss), and total assets reflect the revenue, income (loss), and assets of the Company’s single segment,
+Added: respectively.
The Company’s Chief Executive Officer is the chief operating
decision maker (“CODM”).
−Removed: The CODM uses Net loss in assessing the performance and in determining the allocation of resources
−Removed: of the Company’s reportable segment.
−Removed: The CODM is regularly provided expense information consistent with the expense categories presented
−Removed: in the Company’s Condensed Consolidated Statements of Operations
+Added: The CODM uses Net income (loss) in assessing the performance and in determining the allocation of
+Added: resources of the Company’s reportable segment.
+Added: The CODM is regularly provided expense information consistent with the expense categories
+Added: presented in the Company’s Condensed Consolidated Statements of Operations
The following tables present total revenue of the Company by geographic
−Removed: Three Months Ended March 31,
+Added: Three Months Ended
+Added: Six Months Ended
License revenue
United States
−Removed: Subsequent Events
−Removed: In May 2025, the Company reached an agreement in principle with respect
−Removed: to an amended settlement pertaining to trademark infringement by a third party of certain trademarks owned by the Company.
−Removed: the agreement, the Company received a payment of $ 412.5 thousand in May 2025 and the agreement calls for the Company to receive an additional
−Removed: $ 812.5 thousand in equal monthly installments of $ 12.5 thousand.
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.