UNITED STATES
SECURITIES AND EXCHANGE
COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark One)
☒ QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended March 31, 2026
or
☐ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from to
Commission
File Number: 001-43011
Twelve Seas Investment
Company III
(Exact name of registrant
as specified in its charter)
Cayman Islands 86-2888466
(State or other jurisdiction of
incorporation or organization) (I.R.S. Employer
Identification No.)
2685 Nottingham Avenue ,
Los Angeles , CA 90027
(Address of principal executive offices) (Zip Code)
(917) 361-1177
(Registrant’s telephone number, including
area code)
Not Applicable
(Former name, former address and former fiscal
year, if changed since last report)
Securities registered pursuant to Section 12(b) of the Act:
Title of each class Trading Symbol(s) Name of each exchange on which registered
Units, each consisting of one Class A Ordinary Share and one Right TWLVU The Nasdaq Stock Market LLC
Class A Ordinary Shares, par value $0.0001 per share TWLV The Nasdaq Stock Market LLC
Rights, each entitling the holder to receive one-tenth (1/10) of one Class A Ordinary Share TWLVR The Nasdaq Stock Market LLC
Indicate by check mark whether the registrant
(1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the
preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject
to such filing requirements for the past 90 days. Yes ☒
No ☐
Indicate by check mark whether the registrant
has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405
of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes
☒ No ☐
Indicate by check mark whether the registrant
is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company.
See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,”
and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer ☐ Accelerated filer ☐
Non-accelerated filer ☒ Smaller reporting company ☒
Emerging growth company ☒
If an emerging growth company, indicate by check
mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting
standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant
is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☒
No ☐
As of May 15, 2026, there were 17,745,000
Class A Ordinary Shares, par value $0.0001 per share, and 5,692,500 Class B Ordinary Shares, par value $0.0001 per share, of the registrant
issued and outstanding.
TWELVE SEAS INVESTMENT
COMPANY III
FORM 10-Q FOR THE QUARTERLY
PERIOD ENDED MARCH 31, 2026
TABLE OF CONTENTS
Page
PART I –
FINANCIAL INFORMATION
Item 1.
Financial Statements.
1
Unaudited Condensed Balance Sheets as of March 31, 2026 and December 31, 2025
1
Unaudited Condensed Statements of Operations for the Three Months Ended March 31, 2026
2
Unaudited Condensed Statements of Changes in Shareholders’ Equity (Deficit) for the Three Months Ended March 31, 2026
3
Unaudited Condensed Statements of Cash Flows for the Three Months Ended March 31, 2026
4
Notes to Unaudited Condensed Financial Statements
5
Item 2.
Management’s Discussion and Analysis of Financial Condition and Results of Operations.
18
Item 3.
Quantitative and Qualitative Disclosures About Market Risk.
23
Item 4.
Controls and Procedures.
23
PART II – OTHER INFORMATION
Item 1.
Legal Proceedings.
24
Item 1A.
Risk Factors.
24
Item 2.
Unregistered Sales of Equity Securities and Use of Proceeds.
24
Item 3.
Defaults Upon Senior Securities.
24
Item 4.
Mine Safety Disclosures.
24
Item 5.
Other Information.
24
Item 6.
Exhibits.
25
SIGNATURES
26
i
Unless otherwise stated in
this Report (as defined below), or the context otherwise requires, references to:
● “2025 Annual
Report” are to our Annual Report on Form 10-K for the fiscal year ended December 31,
2025, as filed with the SEC (as defined below) on March 31, 2026;
● “Administrative
Services Agreement” are to the Administrative Services Agreement, dated December 11,
2025, which we entered into with an affiliate of our Sponsor (as defined below);
● “Amended
and Restated Articles” are to our Amended and Restated Memorandum and Articles of Association,
as currently in effect;
● “ASC”
are to the FASB (as defined below) Accounting Standards Codification;
● “Audit Committee”
are to the audit committee of our Board of Directors (as defined below);
● “Board of
Directors” or “Board” are to our board of directors;
● “Business
Combination” are to a merger, capital share exchange, asset acquisition, share purchase,
reorganization or similar business combination with one or more businesses;
● “CCM”
are to the Cohen & Company Capital Markets, a division of Cohen & Company Securities,
LLC ;
● “Certifying
Officers” are to our Chief Executive Officer and Chief Financial Officer, together;
● “Class A
Ordinary Shares” are to our Class A ordinary shares, par value $0.0001 per share;
● “Class B
Ordinary Shares” are to our Class B ordinary shares, par value $0.0001 per share;
● “Combination
Period” are to (i) the 24-month period, from the closing of the Initial Public Offering
(as defined below) to December 15, 2027 (or such earlier date as determined by the Board),
that we have to consummate an initial Business Combination, or (ii) such other period in
which we must consummate an initial Business Combination pursuant to an amendment to the
Amended and Restated Articles and consistent with applicable laws, regulations and stock
exchange rules;
● “Companies
Act” are to the Companies Act (As Revised) of the Cayman Islands, as may
be amended from time to time;
● “Company,”
“our,” “we,” or “us” are to Twelve Seas Investment Company
III, a Cayman Islands exempted company;
● “Continental”
are to Continental Stock Transfer & Trust Company, trustee of our Trust Account (as defined
below) and rights agent of our Rights (as defined below);
ii
● “Deferred
Fee” are to the additional aggregate fee of 4.0% of the gross proceeds of the Initial
Public Offering (equal to $6,900,000) to which the Underwriters (as defined below) are entitled
that is payable only upon our completion of the initial Business Combination;
● “Exchange
Act” are to the Securities Exchange Act of 1934, as amended;
● “FASB”
are to the Financial Accounting Standards Board;
● “Founder
Shares” are to the (i) Class B Ordinary Shares initially purchased by our Sponsor prior
to the Initial Public Offering and (ii) Class A Ordinary Shares that will be issued upon
the automatic conversion of the Class B Ordinary Shares (x) at the time of our Business Combination
as described in the IPO Registration Statement (as defined below) or (y) earlier at the option
of the holders thereof, as described in the IPO Registration Statement; for the avoidance
of doubt, such Class A Ordinary Shares will not be “Public Shares” (as defined
below);
● “GAAP”
are to the accounting principles generally accepted in the United States of America;
● “Initial
Public Offering” or “IPO” are to the initial public offering that we consummated
on December 15, 2025;
● “Investment
Company Act” are to the Investment Company Act of 1940, as amended;
● “IPO Promissory
Note” are to that certain unsecured promissory note in the principal amount of
up to $300,000 issued to our Sponsor on December 4, 2024;
● “IPO Registration
Statement” are to the Registration Statement on Form S-1 initially filed with the SEC
(as defined below) on April 7, 2025, as amended, and declared effective on December 11, 2025
(File No. 333-286408);
● “JOBS Act”
are to the Jumpstart Our Business Startups Act of 2012;
● “Letter Agreement”
are to the Letter Agreement, dated December 11, 2025, which we entered into with our Sponsor
and our directors and officers;
● “Management”
or our “Management Team” are to our executive officers and non-independent directors;
● “Nasdaq”
are to The Nasdaq Stock Market LLC;
● “Nasdaq 36-Month
Requirement” are to the requirement pursuant to the Nasdaq Rules (as defined below)
that a SPAC (as defined below) must complete one or more Business Combinations within 36
months following the effectiveness of its initial public offering registration statement;
● “Nasdaq Rules”
are to the continued listing rules of Nasdaq, as they exist as of the date of this Report;
● “Option Units”
are to the 2,250,000 units that were purchased by the Underwriters pursuant to the full exercise
of the Over-Allotment Option (as defined below);
● “Ordinary
Shares” are to the Class A Ordinary Shares and the Class B Ordinary Shares, together;
iii
● “Over-Allotment
Option” are to the 45-day option that the Underwriters had to purchase up to an additional
2,250,000 Option Units to cover over-allotments, if any, pursuant to the Underwriting Agreement
(as defined below), which was fully exercised;
● “Private
Placement” are to the private placement of Private Placement Units (as defined below)
that occurred simultaneously with the closing of our Initial Public Offering, pursuant to
the Private Placement Units Purchase Agreements (as defined below);
● “Private
Placement Rights” are to the rights included within the Private Placement Units purchased
by our Sponsor and CCM in the Private Placement;
● “Private
Placement Shares” are to the Class A Ordinary Shares included within the Private Placement
Units purchased by our Sponsor and CCM in the Private Placement;
● “Private
Placement Units” are to the units issued to our Sponsor and CCM in the Private Placement;
● “Private
Placement Units Purchase Agreements” are to the (i) Private Placement Units Purchase
Agreement, dated December 11, 2025, which we entered into with our Sponsor and (ii) Private
Placement Units Purchase Agreement, dated December 11, 2025, which we entered into with CCM,
together;
● “Public Rights”
are to the rights sold as part of the Public Units (as defined below), which grant the holder
the right to receive one-tenth (1/10) of one Class A Ordinary Share upon the consummation
of the Business Combination;
● “Public Shareholders”
are to the holders of our Public Shares, including our Sponsor and Management Team to the
extent our Sponsor and/or the members of our Management Team purchase Public Shares, provided
that our Sponsor’s and each member of our Management Team’s status as a “Public
Shareholder” will only exist with respect to such Public Shares;
● “Public Shares”
are to the Class A Ordinary Shares sold as part of the Public Units in
our Initial Public Offering (whether they were purchased in our Initial Public Offering or
thereafter in the open market);
● “Public Units”
are to the units sold in our Initial Public Offering, which consist of one Public Share and
one Public Right;
● “Registration
Rights Agreement” are to the Registration Rights Agreement, dated December 11, 2025,
which we entered into with the Sponsor and the other holders party thereto;
● “Report”
are to this Quarterly Report on Form 10-Q for the quarterly period ended March 31, 2026;
● “Rights”
are to the Private Placement Rights and the Public Rights, together;
● “Rights Agreement”
are to the Share Rights Agreement, dated December 11, 2025, which we entered into with Continental,
as Rights agent;
● “SEC”
are to the U.S. Securities and Exchange Commission;
iv
● “Securities
Act” are to the Securities Act of 1933, as amended;
● “SPAC”
are to a special purpose acquisition company;
● “Sponsor”
are to Twelve Seas Sponsor LLC, a Delaware limited liability company;
● “Trust Account”
are to the U.S.-based trust account in which an amount of $172,500,000 from the net proceeds
of the sale of the Public Units in the Initial Public Offering and the Private
Placement Units in the Private Placement was placed following the closing of the Initial
Public Offering;
● “Trust Agreement”
are to the Investment Management Trust Agreement, dated December 11, 2025, which we entered
into with Continental, as trustee of the Trust Account;
● “Underwriters”
are to the several underwriters of the Initial Public Offering;
● “Underwriting
Agreement” are to the Underwriting Agreement, dated December 11, 2025, which
we entered into with CCM, as representative of the Underwriters;
● “Units”
are to the Private Placement Units and the Public Units, together;
● “Withum”
are to WithumSmith+Brown, PC, our independent registered public accounting firm; and
● “Working
Capital Loans” are to funds that, in order to provide working capital or finance
transaction costs in connection with a Business Combination, the Sponsor, or an affiliate
of the Sponsor, or certain of our directors and officers may, but are not obligated to, loan
us.
v
PART
I – FINANCIAL INFORMATION
Item 1. Financial Statements.
TWELVE SEAS INVESTMENT
COMPANY III
Unaudited
Condensed Balance Sheets
as
of March 31, 2026 and December 31, 2025
March 31,
2026
December 31,
2025
(Unaudited)
ASSETS
Current assets
Cash
$ 495,520
$ 693,507
Prepaid expenses
68,354
—
Due from Sponsor
34,258
34,258
Prepaid insurance
75,000
75,000
Total current assets
673,132
802,765
Long-term prepaid insurance
51,875
70,625
Marketable securities held in Trust
Account
174,294,831
172,766,306
TOTAL ASSETS
$ 175,019,838
$ 173,639,696
LIABILITIES AND SHAREHOLDERS’
DEFICIT
Current liabilities
Accrued expenses
$ 70,939
$ 74,840
Accrued offering costs
91,550
91,550
Due to Sponsor
27,000
7,000
Total current liabilities
189,489
173,390
Deferred Fee
6,900,000
6,900,000
TOTAL LIABILITIES
7,089,489
7,073,390
Commitments (see Note 6)
Class A Ordinary Shares subject to possible redemption, $ 0.0001 par value; 17,250,000 shares issued and outstanding at redemption value of approximately $ 10.10 per share and $ 10.01 per share as of March 31, 2026 and December 31, 2025, respectively
174,294,831
172,766,306
Shareholders’ Deficit
Preference Shares, $ 0.0001 par value; 5,000,000 shares authorized; none issued or outstanding
—
—
Class A Ordinary Shares, $ 0.0001 par value; 500,000,000 shares authorized; 495,000 shares issued and outstanding (excluding 17,250,000 shares subject to possible redemption) at March 31, 2026 and December 31, 2025, respectively
50
50
Class B Ordinary Shares, $ 0.0001 par value; 50,000,000 shares authorized; 5,692,500 shares issued and outstanding at March 31, 2026 and December 31, 2025, respectively
569
569
Additional paid-in capital
—
—
Accumulated deficit
( 6,365,101 )
( 6,200,619 )
Total Shareholders’
Deficit
( 6,364,482 )
( 6,200,000 )
TOTAL LIABILITIES
AND SHAREHOLDERS’ DEFICIT
$ 175,019,838
$ 173,639,696
The accompanying notes are
an integral part of these unaudited condensed financial statements.
1
TWELVE
SEAS INVESTMENT COMPANY III
Unaudited
Condensed Statements of Operations
for
the Three Months Ended March 31, 2026
For the Three Months
Ended
March 31,
2026
2025
General and administrative
costs
$ 164,482
$ 50,760
Loss from operations
( 164,482 )
( 50,760 )
OTHER INCOME
Dividends earned on marketable
securities held in Trust Account
1,528,525
—
Total other income
1,528,525
—
NET INCOME
(LOSS)
$ 1,364,043
$ ( 50,760 )
Weighted average shares outstanding,
Redeemable Class A Ordinary Shares
17,250,000
—
Basic and Diluted
and diluted net income per share, Redeemable Class A Ordinary Shares
$ 0.06
$ —
Weighted average shares outstanding,
Non-redeemable Class A and Class B Ordinary Shares
6,187,500
4,950,000
Basic net income
(loss) per share, Non-redeemable Class A and Class B Ordinary Shares
$ 0.06
$ ( 0.01 )
Weighted average shares outstanding,
Non-redeemable Class A and Class B Ordinary Shares
6,187,500
4,950,000
Diluted net
income (loss) per share, Non-redeemable Class A and Class B Ordinary Shares
$ 0.06
$ ( 0.01 )
The accompanying notes are
an integral part of these unaudited condensed financial statements.
2
TWELVE SEAS INVESTMENT
COMPANY III
Unaudited
Condensed Statements of Changes in Shareholders’ Equity (Deficit)
FOR THE THREE MONTHS
ENDED MARCH 31, 2026
Class A
Ordinary Shares
Class B
Ordinary Shares
Additional
Paid-in
Accumulated
Total
Shareholders’
Shares
Amount
Shares
Amount
Capital
Deficit
Deficit
Balance – January 1, 2026
495,000
$ 50
5,692,500
$ 569
$ —
$ ( 6,200,619 )
$ ( 6,200,000 )
Accretion for Class A ordinary shares to redemption amount
( 1,528,525 )
( 1,528,525 )
Net income
—
—
—
—
—
1,364,043
1,364,043
Balance – March 31, 2026 (unaudited)
495,000
$ 50
5,692,500
$ 569
$ —
$ ( 6,365,101 )
$ ( 6,364,482 )
FOR THE THREE MONTHS
ENDED MARCH 31, 2025
Class A
Ordinary Shares
Class B
Ordinary Shares
Additional
Paid-in
Accumulated
Total
Shareholders’
Equity
Shares
Amount
Shares
Amount
Capital
Deficit
(Deficit)
Balance – January 1, 2025
—
$ —
5,692,500
$ 569
$ 24,431
$ ( 17,224 )
$ 7,776
Net loss
—
—
—
—
—
( 50,760 )
( 50,760 )
Balance – March 31, 2025 (unaudited)
—
$ —
5,692,500
$ 569
$ 24,311
$ ( 67,984 )
$ ( 42,984 )
The accompanying notes are
an integral part of these unaudited condensed financial statements.
3
TWELVE SEAS INVESTMENT
COMPANY III
Unaudited
Condensed Statements of Cash Flows
for
the Three Months Ended March 31, 2026
For the Three
Months Ended
March 31,
2026
2025
Cash Flows from Operating Activities:
Net income (loss)
$ 1,364,043
$ ( 50,760 )
Adjustments to reconcile net income (loss) to net cash used in operating activities:
Dividends earned on marketable securities held in Trust Account
( 1,528,525 )
—
General and administrative costs paid by Sponsor under IPO Promissory Note – related
party
—
5,000
Changes in operating assets and liabilities:
Prepaid expenses
( 68,354 )
—
Prepaid insurance
18,750
—
Accrued expenses
( 3,901 )
45,760
Due to Sponsor
20,000
—
Net cash used in operating activities
( 197,987 )
—
Cash Flows from Financing Activities:
Proceeds from IPO Promissory Note - related party
—
20,000
Payment of deferred offering costs
—
( 41,375 )
Net cash used in financing activities
—
( 21,375 )
Net Change in Cash
( 197,987 )
( 21,375 )
Cash – Beginning of period
693,507
25,080
Cash – End of period
$ 495,520
$ 3,705
Non-Cash investing and financing activities:
Deferred offering costs included in accrued offering costs
$ —
$ 51,722
Deferred offering costs paid by Sponsor under IPO Promissory Note – related
party
$ —
$ 36,982
Deferred offering costs paid through prepaid expenses
$ —
$ 9,631
The accompanying notes are
an integral part of these unaudited condensed financial statements.
4
TWELVE SEAS INVESTMENT COMPANY III
NOTES TO CONDENSED FINANCIAL STATEMENTS
MARCH 31, 2026
(Unaudited)
Note 1 — Organization
and Business Operations
Twelve Seas Investment Company III
(the “Company”) is a special purpose acquisition company incorporated as a Cayman Islands exempted company on August 14,
2024. The Company was incorporated for the purpose of effecting a merger, amalgamation, share exchange, asset acquisition, share purchase,
reorganization or similar business combination with one or more businesses (the “Business Combination”). The Company has not
selected any specific Business Combination target and the Company has not, nor has anyone on its behalf, engaged in any substantive discussions,
directly or indirectly, with any Business Combination target with respect to an initial Business Combination with the Company.
As of March 31, 2026, the
Company had not commenced any operations. All activity for the period from August 14, 2024 (inception) through March 31, 2026 relates
to the Company’s formation and the Initial Public Offering (as defined below) and subsequent to the Initial Public Offering, identifying
a target company for and consummating a Business Combination. The Company will not generate any operating revenue until after the completion
of its initial Business Combination, at the earliest. The Company generates non-operating income in the form of interest and dividend
income on investments from the proceeds derived from the Initial Public Offering. The Company has selected December 31 as its fiscal
year end.
The Registration Statement
on Form S-1 for the Initial Public Offering, initially filed with the U.S. Securities and Exchange Commission (the “SEC”)
on April 7, 2025, as amended (File No. 333-286408) was declared effective on December 11, 2025 (the “IPO Registration Statement”).
On December 15, 2025, the Company consummated the initial public offering of 17,250,000 units (the “Public Units”), which
included the full exercise by the several underwriters of the Initial Public Offering (the “Underwriters”) of their over-allotment
option (the “Over-Allotment Option”) in the amount of 2,250,000 units (the “Option Units”) at $ 10.00 per Public
Unit, generating gross proceeds of $ 172,500,000 (the “Initial Public Offering”). Each Public Unit consists of one Class A
ordinary share, par value $ 0.0001 per share, of the Company (each, a “Class A Ordinary Share” and with respect to the Class
A Ordinary Shares included in the Public Units, the “Public Shares”) and one right to receive one tenth (1/10) of a Class A
Ordinary Share upon the consummation of the initial Business Combination (each a “Public Right”).
Simultaneously with the closing
of the Initial Public Offering, the Company consummated the sale of 495,000 units (the “Private Placement Units” and,
together with the Public Units, the “Units”) at a price of $ 10.00 per Private Placement Unit, in a private placement to (i)
the Company’s Sponsor, Twelve Seas Sponsor LLC (the “Sponsor”) and (ii) Cohen & Company Capital Markets, a division
of Cohen & Company Securities, LLC, the representative of the Underwriters (“CCM”), generating gross proceeds of $ 4,950,000
(the “Private Placement”). Of those 495,000 Private Placement Units, the Sponsor purchased 300,000 Private Placement Units and
CCM purchased 195,000 Private Placement Units. Each Private Placement Unit consists of one Class A Ordinary Share (each, a “Private
Placement Share”) and one right to receive one tenth (1/10) of one Class A Ordinary Share upon the consummation of an initial
Business Combination (each, a “Private Placement Right” and together with a Public Right, a “Right”).
Transaction costs amounted
to $ 10,928,498 , consisting of $ 3,450,000 of cash underwriting fee, the Deferred Fee (as defined in Note 6) of $ 6,900,000 , and $ 578,498
of other offering costs.
The Company’s management
(“Management”) has broad discretion with respect to the specific application of the net proceeds of the Initial Public Offering
and the Private Placement, although substantially all of the net proceeds are intended to be generally applied toward consummating a Business
Combination (less the Deferred Fee).
5
The Business Combination must
be with one or more target businesses that together have a fair market value equal to at least 80 % of the net balance in the Trust Account
(as defined below) (excluding the Deferred Fee held and taxes payable on the income earned on the Trust Account, if any) at the time of
the signing an agreement to enter into a Business Combination. However, the Company will only complete a Business Combination if the post-Business
Combination company owns or acquires 50 % or more of the outstanding voting securities of the target or otherwise acquires a controlling
interest in the target sufficient for it not to be required to register as an investment company under the Investment Company Act of 1940,
as amended (the “Investment Company Act”). There is no assurance that the Company will be able to successfully effect a Business
Combination.
Following the closing of the
Initial Public Offering, on December 15, 2025, an amount of $ 172,500,000 ($ 10.00 per Unit) from the net proceeds of the Initial Public
Offering and Private Placement, was placed in a trust account (the “Trust Account”), with Continental Stock Transfer &
Trust Company (“Continental”) acting as trustee. The funds are initially held in cash, including demand deposit accounts at
a bank, or invested only in U.S. government treasury obligations with a maturity of 185 days or less or in money market funds
meeting certain conditions under Rule 2a-7 under the Investment Company Act, which invest only in direct U.S. government treasury
obligations; the holding of these assets in this form is intended to be temporary and for the sole purpose of facilitating the intended
Business Combination. To mitigate the risk that the Company might be deemed to be an investment company for purposes of the Investment
Company Act, which risk increases the longer that the Company holds investments in the Trust Account, the Company may, at any time (based
on Management’s ongoing assessment of all factors related to the potential status under the Investment Company Act), instruct Continental
to liquidate the investments held in the Trust Account and instead to hold the funds in the Trust Account in cash or in an interest bearing
demand deposit account at a bank. Except with respect to interest earned on the funds held in the Trust Account that may be released to
the Company to pay its taxes, if any, the proceeds from the Initial Public Offering and the Private Placement Units will not be released
from the Trust Account until the earliest of (i) the completion of the initial Business Combination, (ii) the redemption of
the Public Shares if the Company is unable to complete the initial Business Combination by December 15, 2027, 24 months from the closing
of the Initial Public Offering or by such earlier liquidation date as the Company’s board of directors may approve (the “Combination
Period”), subject to applicable law, or (iii) the redemption of the Public Shares properly submitted in connection with a shareholder
vote to amend the Company’s amended and restated memorandum and articles of association (the “Amended and Restated Articles”)
to modify (1) the substance or timing of the Company’s obligation to allow redemption in connection with the initial Business
Combination or to redeem 100 % of the Public Shares if the Company has not consummated an initial Business Combination within the Combination
Period or (2) any other material provisions relating to the rights of holders of Class A Ordinary Shares or pre-initial Business
Combination activity. The proceeds deposited in the Trust Account could become subject to the claims of the Company’s creditors,
if any, which could have priority over the holders of the Public Shares (the “Public Shareholders”).
The Company will provide the
Public Shareholders with the opportunity to redeem all or a portion of their Public Shares upon the completion of the initial Business
Combination either (i) in connection with a general meeting called to approve the initial Business Combination or (ii) without
a shareholder vote by means of a tender offer. The decision as to whether the Company will seek shareholder approval of a proposed initial
Business Combination or conduct a tender offer will be made by the Company, solely in its discretion. The Public Shareholders will be
entitled to redeem their Public Shares at a per-share price, payable in cash, equal to the aggregate amount then on deposit in the Trust
Account calculated as of two business days prior to the consummation of the initial Business Combination, including interest
earned on the funds held in the Trust Account (less taxes payable, if any, but without deduction for any excise or similar tax that may
be due or payable), divided by the number of then outstanding Public Shares, subject to the limitations.
The amount in the Trust Account
was $ 10.10 per Public Share as of March 31, 2026. The Public Shares (as defined in Note 2) subject to possible redemption were recorded
at redemption value and classified as temporary equity upon the completion of the Initial Public Offering, in accordance with Financial
Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) Topic 480, “Distinguishing
Liabilities from Equity”.
The Company has only the duration
of the Combination Period to complete the initial Business Combination. If the Company is unable to complete its initial Business Combination
within the Combination Period, the Company will as promptly as reasonably possible but not more than ten business days
thereafter, redeem the Public Shares, at a per-share price, payable in cash, equal to the aggregate amount then on deposit in the Trust
Account, including interest earned on the funds held in the Trust Account (less taxes payable, if any, and up to $ 100,000 of interest
to pay dissolution expenses), divided by the number of then outstanding Public Shares, which redemption will constitute full and complete
payment for the Public Shares and completely extinguish Public Shareholders’ rights as shareholders (including the right to receive
further liquidation or other distributions, if any), subject to the Company’s obligations under Cayman Islands law to provide for
claims of creditors and subject to the other requirements of applicable law.
6
The Sponsor, officers and
directors have entered into a letter agreement, dated December 11, 2025 (the “Letter Agreement”) with the Company, pursuant
to which they have agreed to (i) waive their redemption rights with respect to their Founder Shares (as defined in Note 5) and Public
Shares in connection with (x) the completion of the initial Business Combination or an earlier redemption in connection with the commencement
of the procedures to consummate the initial Business Combination if the Company determines it is desirable to facilitate the completion
of the initial Business Combination and (y) a shareholder vote to approve an amendment to the Amended and Restated Articles to modify
(1) the substance or timing of the Company’s obligation to allow redemption in connection with the initial Business Combination
or to redeem 100 % of the Public Shares if the Company has not consummated an initial Business Combination within the Combination Period
or (2) any other material provisions relating to shareholders’ rights or pre-initial Business Combination activity; (ii) waive
their rights to liquidating distributions from the Trust Account with respect to their Founder Shares if the Company fails to complete
the initial Business Combination within the Combination Period, although they will be entitled to liquidating distributions from the Trust
Account with respect to any Public Shares they hold if the Company fails to complete the initial Business Combination within the Combination
Period and to liquidating distributions from assets outside the Trust Account; and (iii) vote any Founder Shares held by them and
any Public Shares purchased during or after the Initial Public Offering (including in open market and privately negotiated transactions,
aside from shares they may purchase in compliance with the requirements of Rule 14e-5 under the Securities Exchange Act of 1934,
as amended (the “Exchange Act”), which would not be voted in favor of approving the Business Combination) in favor of
the initial Business Combination.
The Sponsor has agreed that
it will be liable to the Company if and to the extent any claims by a third party for services rendered or products sold to the Company,
or a prospective target business with which the Company has entered into a written letter of intent, confidentiality or other similar
agreement or Business Combination agreement, reduce the amount of funds in the Trust Account to below the lesser of (i) $ 10.00 per
Public Share and (ii) the actual amount per Public Share held in the Trust Account as of the date of the liquidation of the Trust
Account, if less than $ 10.00 per Public Share due to reductions in the value of the Trust Account assets, less taxes payable, if any,
provided that such liability will not apply to any claims by a third party or prospective target business who executed a waiver of any
and all rights to the monies held in the Trust Account (whether or not such waiver is enforceable) nor will it apply to any claims under
the Company’s indemnity of the Underwriters against certain liabilities, including liabilities under the Securities Act of 1933,
as amended (the “Securities Act”). However, the Company has not asked the Sponsor to reserve for such indemnification obligations,
nor has the Company independently verified whether the Sponsor has sufficient funds to satisfy its indemnity obligations and the Company
believes that the Sponsor’s only assets are securities of the Company. Therefore, the Company cannot provide any assurance that
the Sponsor would be able to satisfy those obligations.
Liquidity, Capital Resources and Going Concern
As of March 31, 2026, the
Company had $ 495,520 cash and working capital surplus of $ 483,643 .
In order to fund working capital
deficiencies or finance transaction costs in connection with a Business Combination, the Sponsor or an affiliate of the Sponsor, or certain
of the Company’s officers and directors may, but are not obligated to, loan the Company funds as may be required (“Working
Capital Loans”). If the Company completes a Business Combination, the Company would repay such loaned amounts at that time. Up to
$ 1,500,000 of such Working Capital Loans may be convertible into Private Placement Units of the post Business Combination entity at a
price of $ 10.00 per unit at the option of the lender. As of March 31, 2026, the Company had no borrowings under the Working Capital Loans
(see Note 5).
In connection with the Company’s
assessment of going concern considerations in accordance with Accounting Standards Codification (“ASC”) 204-50, “Presentation
of Financial Statements - Going Concern,” the Company’s management has since reevaluated the Company’s liquidity and
financial condition, and determined that the Company still lacks the liquidity to sustain operations for a reasonable period of time,
which is considered to be one year from the date of the issuance of the financial statements. These conditions raise substantial doubt
about the Company’s ability to continue as a going concern. Management plans to address this uncertainty with the Business Combination
and with additional financing. There is no assurance that additional financing or the Company’s plans to complete the Business Combination
will be successful. The unaudited condensed financial statements do not include any adjustments that might result from the outcome of
this uncertainty.
7
NOTE 2 — Summary of Significant
Accounting Policies
Basis of Presentation
The accompanying unaudited
condensed financial statements have been prepared in accordance with accounting principles generally accepted in the United States of
America (“GAAP”) for interim financial information and in accordance with the instructions to Form 10-Q and Article 8 of Regulation
S-X. Certain information or footnote disclosures normally included in unaudited condensed financial statements prepared in accordance
with GAAP have been condensed or omitted, pursuant to the rules and regulations of the SEC for interim financial reporting. Accordingly,
they do not include all the information and footnotes necessary for a complete presentation of financial position, results of operations,
or cash flows. In the opinion of Management, the accompanying unaudited condensed financial statements include all adjustments, consisting
of a normal recurring nature, which are necessary for a fair presentation of the financial position, operating results and cash flows
for the periods presented.
The accompanying unaudited
condensed financial statements should be read in conjunction with the Company’s Annual Report on Form 10-K filed with the SEC on
March 31, 2026. The interim results for the three months ended March 31, 2026 are not necessarily indicative of the results to be expected
for the year ending December 31, 2026 or for any future periods.
Emerging Growth Company
The Company is an “emerging
growth company,” as defined in Section 2(a) of the Securities Act, as modified by the Jumpstart Our Business Startups
Act of 2012 (the “JOBS Act”), and it may take advantage of certain exemptions from various reporting requirements
that are applicable to other public companies that are not emerging growth companies including, but not limited to, not being required
to comply with the auditor attestation requirements of Section 404 of the Sarbanes-Oxley Act of 2002, as amended, reduced disclosure
obligations regarding executive compensation in its periodic reports and proxy statements, and exemptions from the requirements of holding
a nonbinding advisory vote on executive compensation and shareholder approval of any golden parachute payments not previously approved.
Further, Section 102(b)(1) of
the JOBS Act exempts emerging growth companies from being required to comply with new or revised financial accounting standards until
private companies (that is, those that have not had a Securities Act registration statement declared effective or do not have a class
of securities registered under the Exchange Act) are required to comply with the new or revised financial accounting standards. The
JOBS Act provides that a company can elect to opt out of the extended transition period and comply with the requirements that apply to
non-emerging growth companies but any such election to opt out is irrevocable. The Company has elected not to opt out of such extended
transition period which means that when a standard is issued or revised and it has different application dates for public or private companies,
the Company, as an emerging growth company, can adopt the new or revised standard at the time private companies adopt the new or revised
standard. This may make comparison of the accompanying financial statements with another public company that is neither an emerging growth
company nor an emerging growth company which has opted out of using the extended transition period difficult or impossible because of
the potential differences in accounting standards used.
Use of Estimates
The preparation of financial
statements in conformity with GAAP requires Management to make estimates and assumptions that affect the reported amounts of assets and
liabilities and disclosure of contingent assets and liabilities as of the date of the accompanying financial statements and the reported
amounts of expenses during the reporting period. Actual results could differ from those estimates.
Making estimates requires
Management to exercise significant judgment. It is at least reasonably possible that the estimate of the effect of a condition, situation
or set of circumstances that existed at the date of the accompanying financial statements, which Management considered in formulating
its estimate, could change in the near term due to one or more future confirming events. Accordingly, the actual results could differ
significantly from those estimates.
8
Cash and Cash Equivalents
The Company considers all short-term investments
with an original maturity of three months or less when purchased to be cash equivalents. The Company had $ 495,520 and $ 693,507 in
cash and no cash equivalents as of March 31, 2026 and December 31, 2025, respectively.
Marketable Securities Held in Trust Account
As of March 31, 2026 and December
31, 2025, the assets held in the Trust Account, amounting to $ 174,294,831 and $ 172,766,306 , respectively, were held in money market funds
invested primarily in that.
Concentration of Credit Risk
Financial instruments that
potentially subject the Company to concentrations of credit risk consist of a cash account in a financial institution, which, at times,
may exceed the Federal Deposit Insurance Corporation coverage limit of $ 250,000 . Any loss incurred or a lack of access to such funds could
have a significant adverse impact on the Company’s financial condition, results of operations, and cash flows.
Offering Costs Associated with the Initial
Public Offering
The Company complies with
the requirements of the FASB ASC Topic 340-10-S99, “Accounting for Offering Costs”, and SEC Staff Accounting Bulletin
Topic 5A, “Expenses of Offering.” Offering costs consist principally of professional and registration fees
that are related to the Initial Public Offering. FASB ASC Topic 470-20, “Debt with Conversion and Other Options,” addresses
the allocation of proceeds from the issuance of convertible debt into its equity and debt components. The Company applies this guidance
to allocate Initial Public Offering proceeds from the Units between Public Shares and Public Rights, using the residual method by allocating
Initial Public Offering proceeds first to assigned value of the Public Rights and then to the Public Shares. Offering costs allocated
to Public Shares were charged to temporary equity, and offering costs allocated to Public Rights and Private Placement Units were charged
to shareholders’ equity as the Rights, after Management’s evaluated that the Public Rights and Private Placement Units should
be accounted for under equity treatment.
Fair Value of Financial Instruments
The fair value of the Company’s
assets and liabilities, which qualify as financial instruments under FASB ASC Topic 820, “Fair Value Measurements and Disclosures,”
approximates the carrying amounts represented in the accompanying unaudited condensed balance sheet, primarily due to its short-term nature.
Income Taxes
The Company accounts for income
taxes under FASB ASC Topic 740, “Income Taxes” (“ASC 740”), which requires an asset and liability approach
to financial accounting and reporting for income taxes. Deferred income tax assets and liabilities are computed for differences between
the unaudited condensed financial statements and tax bases of assets and liabilities that will result in future taxable or deductible
amounts, based on enacted tax laws and rates applicable to the periods in which the differences are expected to affect taxable income.
Valuation allowances are established, when necessary, to reduce deferred tax assets to the amount expected to be realized.
ASC 740 prescribes a recognition
threshold and a measurement attribute for the financial statements recognition and measurement of tax positions taken or expected to be
taken in a tax return. For those benefits to be recognized, a tax position must be more likely than not to be sustained upon examination
by taxing authorities. Management determined that the Cayman Islands is the Company’s major tax jurisdiction. The Company recognizes
accrued interest and penalties related to unrecognized tax benefits as income tax expense. As of March 31, 2026 and December 31, 2025,
there were no unrecognized tax benefits and no amounts accrued for interest and penalties. The Company is currently not aware of any issues
under review that could result in significant payments, accruals or material deviation from its position.
9
The Company is considered
to be an exempted Cayman Islands company with no connection to any other taxable jurisdiction and is presently not subject to income taxes
or income tax filing requirements in the Cayman Islands or the United States. As such, the Company’s tax provision was zero
for the period presented.
Rights
The Company accounted for
the Public Rights and Private Placement Rights issued in connection with the Initial Public Offering and the Private Placement in accordance
with the guidance contained in FASB ASC Topic 815, “Derivatives and Hedging”. Accordingly, the Company evaluated and
classified the Rights under equity treatment at their assigned values.
Net Income (Loss) per Ordinary Share
The Company complies with
accounting and disclosure requirements of FASB ASC Topic 260, “Earnings Per Share.” The Company has two classes of Ordinary
Shares, which are referred to as redeemable Class A Ordinary Shares and non-redeemable Class A and Class B Ordinary Shares. Net income
(loss) is shared pro rata between the two classes of Ordinary Shares. This presentation assumes a Business Combination as the most likely
outcome. Net income (loss) per Ordinary Share is calculated by dividing the net income (loss) by the weighted average Ordinary Shares
outstanding for the respective period.
The calculation of diluted
income (loss) per Ordinary Share does not consider the effect of the Rights issued in connection with the (i) Initial Public Offering,
(ii) the exercise of the Over-Allotment Option and (iii) Private Placement, since the average price of the reporting periods was less
than the exercise price and therefore, the inclusion of such Rights under the treasury stock method would be anti-dilutive and the exercise
is contingent upon the occurrence of future events.
The following table reflects
the calculation of basic and diluted net income (loss) per ordinary share (in dollars, except per share amounts):
For the Three Months Ended March
31,
2026
2025
Redeemable
Class A
Shares
Non-
redeemable
Class A
Shares
and
Class B
Shares
Redeemable
Class A
Shares
Non-
redeemable
Class A
Shares
and
Class B
Shares
Basic net income (loss) per Ordinary Share:
Numerator:
Allocation of net income (loss)
$ 1,003,936
$ 360,107
$ —
$ ( 50,760 )
Denominator:
Basic weighted average Ordinary Shares outstanding
17,250,000
6,187,500
—
4,950,000
Basic net income (loss) per Ordinary Share
$ 0.06
$ 0.06
$ —
$ ( 0.01 )
10
For the Three Months Ended March
31,
2026
2025
Redeemable
Class A
Shares
Non-
redeemable
Class A
Shares and
Class B
Shares
Redeemable
Class A
Shares
Non-
redeemable
Class A
Shares and
Class B
Shares
Diluted net income (loss) per Ordinary Share:
Numerator:
Allocation of net income (loss)
$ 1,003,936
$ 360,107
$ —
$ ( 50,760 )
Denominator:
Diluted weighted average Ordinary Shares outstanding
17,250,000
6,187,500
—
4,950,000
Diluted net income (loss) per Ordinary Share
$ 0.06
$ 0.06
$ —
$ ( 0.01 )
Class A Ordinary Shares Subject to Possible
Redemption
The Public Shares contain
a redemption feature that allows for the redemption of such Public Shares in connection with the Company’s liquidation, or if there
is a shareholder vote or tender offer in connection with the initial Business Combination. In accordance with FASB ASC Topic 480-10-S99,
“Distinguishing Liabilities from Equity,” the Company classifies Class A Ordinary Shares subject to possible redemption outside
of permanent equity as the redemption provisions are not solely within the control of the Company. The Company recognizes changes in redemption
value immediately as they occur and will adjust the carrying value of Redeemable Shares to equal the redemption value at the end of each
reporting period. Immediately upon the closing of the Initial Public Offering, the Company recognized the accretion from initial book
value to redemption value. The change in the carrying value of Redeemable Shares will result in charges against additional paid-in capital
(to the extent available) and accumulated deficit. Accordingly, as of March 31, 2026 and December 31, 2025, Class A Ordinary Shares subject
to possible redemption are presented at redemption value as temporary equity, outside of the shareholders’ deficit section of the
accompanying unaudited condensed balance sheets. As of March 31, 2026 and December 31, 2025, the Class A Ordinary Shares subject to possible
redemption reflected in the accompanying balance sheets are reconciled in the following table:
Gross proceeds from the Initial Public Offering
$ 172,500,000
Less:
Proceeds allocated to Public Rights
( 2,553,000 )
Public Shares issuance costs
( 10,750,858 )
Plus:
Remeasurement of carrying value to redemption value
13,570,164
Class A Ordinary Shares subject to possible redemption, December 31, 2025
$ 172,766,306
Plus:
Remeasurement of carrying value to redemption value
1,528,525
Class A Ordinary Shares subject to possible redemption, March 31, 2026
$ 174,294,831
Recent Accounting Pronouncements
Management does not believe
that any recently issued, but not effective, accounting standards, if currently adopted, would have a material effect on the accompanying
unaudited condensed financial statements.
Note 3 — Initial Public
Offering
In the Initial Public Offering,
the Company sold 17,250,000 Public Units at a purchase price of $ 10.00 per Public Unit, which includes the full exercise of the Over-Allotment
Option in the amount of 2,250,000 Option Units. Each Public Unit consists of one Class A Ordinary Share and one Public Right.
11
Note 4 — Private Placement
Simultaneously with the closing
of the Initial Public Offering, the Sponsor and CCM purchased an aggregate of 495,000 Private Placement Units at a price of $ 10.00
per Private Placement Unit, or $ 4,950,000 in the aggregate. Of the 495,000 Private Placement Units, (i) the Sponsor purchased 300,000
Private Placement Units and (ii) CCM purchased 195,000 Private Placement Units. Each Private Placement Unit consists of one Class A Ordinary
Share and one Private Placement Right. The Private Placement Units (and underlying securities) are identical to the Public Units
(and underlying securities), except as otherwise disclosed in the IPO Registration Statement.
The Sponsor and the Company’s
officers and directors have entered into a letter agreement with the Company, pursuant to which they have agreed to (i) waive their
redemption rights with respect to their Founder Shares and Public Shares in connection with the completion of the initial Business Combination
or an earlier redemption in connection with the commencement of the procedures to consummate the initial Business Combination if the Company
determines it is desirable to facilitate the completion of the initial Business Combination; (ii) waive their redemption rights with
respect to their Founder Shares and Public Shares in connection with a shareholder vote to approve an amendment to the Company’s
Amended and Restated Articles (A) to modify the substance or timing of the Company’s obligation to allow redemption in connection
with the initial Business Combination or to redeem 100 % of the Public Shares if the Company has not consummated an initial Business Combination
within the Combination Period or (B) with respect to any other material provisions relating to shareholders’ rights or pre-initial
Business Combination activity; (iii) waive their rights to liquidating distributions from the Trust Account with respect to their
Founder Shares if the Company fails to complete the initial Business Combination within the Combination Period, although they will be
entitled to liquidating distributions from the Trust Account with respect to any Public Shares they hold if the Company fails to complete
the initial Business Combination within the Combination Period and to liquidating distributions from assets outside the Trust Account;
and (iv) vote any Founder Shares held by them and any Public Shares purchased during or after the Initial Public Offering (including
in open market and privately-negotiated transactions) in favor of the initial Business Combination.
Note 5 — Related Party
Transactions
Founder Shares
On December 4, 2024,
the Sponsor paid $ 25,000 , or approximately $ 0.005 per share, in exchange for the issuance of 4,933,500 Class B Ordinary Shares (such
shares, the “Founder Shares”), to the Company. In December 2024, the Company issued an additional 759,000 Founder Shares
to the Sponsor in a share capitalization, resulting in the Sponsor holding an aggregate of 5,692,500 Founder Shares. Up to 742,500 of
the Founder Shares may be surrendered by the Sponsor for no consideration depending on the extent to which the Over-Allotment Option is
exercised. On December 15, 2025, the underwriters exercised their Over-Allotment Option in full. As a result of the full exercise by the
Underwriter, the 742,500 Class B Ordinary Shares are no longer subject to forfeiture.
On December 9, 2025, the Sponsor
granted an indirect interest in an aggregate of 250,000 Founder Shares, through membership interests in the Sponsor, to the directors
of the Company in exchange for their services through the Company’s initial Business Combination. The transfer of the Founder Shares
to the directors falls within the scope of FASB ASC Topic 718, “Compensation-Stock Compensation” (“ASC 718”).
Under ASC 718, stock-based compensation associated with equity-classified awards is measured at fair value upon the assignment date. The
total fair value of the 250,000 Founder Shares on December 9, 2025 was $ 370,750 or $ 1.48 per share. The Company established the initial
fair value of Founder Shares on December 9, 2025, the date of the grant agreement, using a calculation prepared by a third-party valuation
team which takes into consideration of a risk-free rate of 3.74 %, implied market adjustment of 15.1 %, and implied share price of $ 9.85 .
The Founder Shares are subject to performance conditions (i.e., providing services through Business Combination). Stock-based compensation
would be recognized at the date a Business Combination is considered probable (i.e., upon consummation of a Business Combination) in an
amount equal to the Founder Shares that ultimately vest times the assignment date fair value per share (unless subsequently modified)
less the amount initially received for the assignment of the Founder Shares. As of March 31, 2026, the Company determined that the initial
Business Combination is not considered probable and therefore no compensation expense has been recognized.
12
The Founder Shares are designated
as Class B Ordinary Shares and, except as described below, are identical to the Class A Ordinary Shares included in the Units,
and holders of Founder Shares have the same shareholder rights as Public Shareholders, except that (i) the Founder Shares are subject
to certain transfer restrictions, as described in more detail below, (ii) the Founder Shares are entitled to registration rights,
(iii) the Sponsor and the Company’s officers and directors and have entered into the Letter Agreement with the Company, pursuant
to which they have agreed to (A) waive their redemption rights with respect to their Founder Shares, Private Placement Shares and
Public Shares in connection with the completion of the initial Business Combination, (B) waive their redemption rights with respect
to their Founder Shares, Private Placement Shares and Public Shares in connection with a shareholder vote to approve an amendment to the
Amended and Restated Articles to modify (1) the substance or timing of the Company’s obligation to allow redemptions in connection
with the initial Business Combination or to redeem 100 % of the Public Shares if the Company has not consummated an initial Business Combination
within the Combination Period or (2) any other material provisions relating to shareholders’ rights or pre-initial Business
Combination activity, (C) waive their rights to liquidating distributions from the Trust Account with respect to their Founder Shares
or Private Placement Shares if we fail to complete the initial Business Combination within the Combination Period, although they will
be entitled to liquidating distributions from the Trust Account with respect to any Public Shares they hold if the Company fails to complete
the initial Business Combination within such time period and to liquidating distributions from assets outside the Trust Account and (D) vote
any Founder Shares and Private Placement Shares held by them and any Public Shares purchased during or after the Initial Public Offering
(including in open market and privately-negotiated transactions, aside from Public Shares they may purchase in compliance with the requirements
of Rule 14e-5 under the Exchange Act, which would not be voted in favor of approving the Business Combination transaction) in
favor of the initial Business Combination, (iv) the Founder Shares are automatically convertible into Class A Ordinary Shares
in connection with the consummation of the initial Business Combination or earlier at the option of the holder on a one-for-one basis,
subject to adjustment as described herein and in the Amended and Restated Articles, and (v) prior to the closing of the initial Business
Combination, only holders of the Class B Ordinary Shares are entitled to vote on the appointment and removal of directors or continuing
the Company in a jurisdiction outside the Cayman Islands (including any special resolution required to amend its constitutional documents
or to adopt new constitutional documents, in each case, as a result of our approving a transfer by way of continuation in a jurisdiction
outside the Cayman Islands).
Due from Sponsor
As of March 31, 2026 and December
31, 2025, the Company recorded amount due from Sponsor of $ 34,258 , which represent the overpayment to Sponsor for amount that Sponsor
had paid on behalf of SPAC.
IPO Promissory Note — Related
Party
Prior to the closing of the
Initial Public Offering, the Sponsor agreed to loan the Company an aggregate of up to $ 300,000 to be used for a portion of the expenses
of the Initial Public Offering (the “IPO Promissory Note”). The IPO Promissory Note was non-interest bearing, unsecured and
due at the earlier of December 31, 2025 or the closing of the Initial Public Offering. On December 15, 2025, the Company had $ 277,396
outstanding borrowed under the Note, which became due on demand. On December 19, 2025, the Company repaid the total outstanding balance
of the IPO Promissory Note and borrowings under the IPO Promissory Note are no longer available.
Administrative Services Agreement
Commencing on December 11,
2025, the Company entered into an agreement with an affiliate of the Sponsor to pay an aggregate of $ 10,000 per month for office space,
utilities, and secretarial and administrative support. These monthly fees will cease upon the completion of the initial Business Combination
or the liquidation of the Company. For the three months ended March 31, 2026, the Company incurred $ 30,000 of fees for these services
pursuant to the Administrative Services Agreement and recorded it as Due to Sponsor on the accompanying unaudited condensed balance sheet.
For the three months ended March 31, 2025, the Company did not incur any fees for these services. As of March 31, 2026 and December 31,
2025, the balance of Due to Sponsor was $ 27,000 and $ 7,000 , respectively.
13
Working Capital Loans
In order to fund working capital
deficiencies or finance transaction costs in connection with a Business Combination, the Sponsor or an affiliate of the Sponsor or certain
of the Company’s officers and directors may, but are not obligated to, loan the Company funds as may be required (the “Working
Capital Loans”). If the Company completes a Business Combination, the Company will repay such Working Capital Loans. In the event
that a Business Combination does not close, the Company may use a portion of the working capital held outside the Trust Account to repay
such Working Capital Loans, but no proceeds from our Trust Account would be used for such repayment. Up to $ 1,500,000 of such Working
Capital Loans may be converted into units of the post Business Combination entity at a price of $ 10.00 per unit at the option of the lender.
The units (and underlying securities) would be identical to the Private Placement Units (and underlying securities). Other than as set
forth above, the terms of such Working Capital Loans, if any, have not been determined and no written agreements exits with respect to
such Working Capital Loans. As of March 31, 2026 and December 31, 2025, no such Working Capital Loans were outstanding.
Note 6 — Commitments and
Contingencies
Risks and Uncertainties
The
Company’s ability to complete an initial Business Combination may be adversely affected by various factors, many of which are beyond
the Company’s control. The Company’s ability to consummate an initial Business Combination could be impacted by, among other
things, changes in laws or regulations, downturns in the financial markets or in economic conditions, inflation, fluctuations in interest
rates, increases in tariffs, supply chain disruptions, declines in consumer confidence and spending, public health considerations, and
geopolitical instability, such as the military conflicts in Ukraine, between the United States, Israel and Iran and others in the Middle
East, and Southwest Asia or other armed hostilities. The Company cannot at this time predict the likelihood of one or more of the above
events, their duration or magnitude or the extent to which they may negatively impact the Company’s ability to complete an initial
Business Combination.
Registration Rights
The holders of (i) Founder
Shares, (ii) Private Placement Units (and their underlying securities), (iii) Units that may be issued upon conversion of Working
Capital Loans (and their underlying securities), if any, and (iv) any Class A Ordinary Shares issuable upon conversion of the Founder
Shares and any Class A Ordinary Shares held by the holders of the Founder Shares prior to our Initial Public Offering, including
our Sponsor at the completion of the Initial Public Offering or acquired prior to or in connection with the initial Business Combination,
are entitled to registration rights pursuant to a registration rights agreement dated December 11, 2025, which the Company entered into
with the Sponsor, the Company’s officers and directors, and the other holders thereto. These holders are entitled to make up to
three demands, excluding short form demands, and have piggyback registration rights. CCM may only make a demand on one occasion and only
during the five-year period beginning on the effective date of the Initial Public Offering.
In addition, CCM may participate
in a piggyback registration only during the seven-year period beginning on the effective date of the Initial Public Offering. The Company
will bear the expenses incurred in connection with the filing of any such registration statements.
Underwriting Agreement
The Company granted the Underwriters
a 45-day option from the date of the Initial Public Offering to purchase up to an additional 2,250,000 Option Units to cover over-allotments,
if any. The Underwriters fully exercised their Over-Allotment Option.
The Underwriters were paid
a cash underwriting discount of 2.00 % of the gross proceeds of the Initial Public Offering, or $ 3,450,000 , paid at the closing of the
Initial Public Offering. Additionally, the Underwriters are entitled to a deferred underwriting discount of 4.00 % of the gross proceeds
of the Initial Public Offering, or $ 6,900,000 in the aggregate (the “Deferred Fee”), payable upon the closing of an initial
Business Combination. However, such $ 0.40 per Public Unit shall be due solely on amounts remaining in the Trust Account upon consummation
of the initial Business Combination following all properly submitted shareholder redemptions in connection with the consummation of the
initial Business Combination.
14
Note 7 — Shareholders’
Deficit
Preference Shares — The
Company is authorized to issue a total of 5,000,000 preference shares at par value of $ 0.0001 each. As of March 31, 2026 and December
31, 2025, there were no preference shares issued or outstanding.
Class A Ordinary Shares — The
Company is authorized to issue a total of 500,000,000 Class A Ordinary Shares at par value of $ 0.0001 each. As of March 31, 2026
and December 31, 2025, there were 495,000 Class A Ordinary Shares issued and outstanding, excluding the 17,250,000 shares subject
to possible redemption.
Class B Ordinary Shares — The
Company is authorized to issue a total of 50,000,000 Class B Ordinary Shares at par value of $ 0.0001 each. On December 4, 2024,
the Company issued 4,933,500 Class B Ordinary Shares to the Sponsor for $ 25,000 , or approximately $ 0.005 per share. On December 27,
2024, the Company issued an additional 759,000 Founder Shares to the Sponsor in a share capitalization. As of March 31, 2026 and December
31, 2025, there were 5,692,500 Class B ordinary shares issued and outstanding. Up to742,500 Class B Ordinary Shares were subject
to forfeiture if the Over-Allotment Option was not exercised in full or in part by the Underwriters. On December 15, 2025, the Underwriters
exercised their Over-Allotment Option in full, as a result, the 742,500 Class B Ordinary Shares are no longer subject to forfeiture.
The Founder Shares will automatically
convert into Class A Ordinary Shares in connection with the consummation of the initial Business Combination or earlier at the option
of the holder on a one-for-one basis, subject to adjustment for share sub-divisions, share capitalizations, reorganizations, recapitalizations
and the like. In the case that additional Class A Ordinary Shares, or any other equity-linked securities, are issued or deemed issued
in excess of the amounts sold in the Initial Public Offering and related to or in connection with the closing of the initial Business
Combination, the ratio at which Class B Ordinary Shares convert into Class A Ordinary Shares will be adjusted (unless the holders
of a majority of the outstanding Class B Ordinary Shares agree to waive such adjustment with respect to any such issuance or deemed
issuance) so that the number of Class A Ordinary Shares issuable upon conversion of all Class B Ordinary Shares will equal,
in the aggregate, 25 % of the sum of (i) the total number of all Ordinary Shares outstanding upon the completion of the Initial Public
Offering (including any Class A Ordinary Shares issued pursuant to the underwriters’ Over-Allotment Option and excluding the
securities underlying the Private Placement Units and the Class A Ordinary Shares underlying the Private Placement Rights issued
to the Sponsor), plus (ii) all Class A Ordinary Shares and equity-linked securities issued or deemed issued, in connection with
the closing of the initial Business Combination (excluding any shares or equity-linked securities issued, or to be issued, to any seller
in the initial Business Combination and any private placement-equivalent rights issued to our Sponsor or any of its affiliates or to officers
or directors upon conversion of Working Capital Loans) minus (iii) any redemptions of Public Shares by Public Shareholders in connection
with an initial Business Combination or certain amendments to our Amended and Restated Articles prior to an initial Business Combination;
provided that such conversion of Founder Shares will never occur on a less than one-for-one basis.
Except as set forth below,
holders of record of the Ordinary Shares are entitled to one vote for each share held on all matters to be voted on by shareholders. Unless
specified in the Amended and Restated Articles or as required by the Companies Act (As Revised) of the Cayman Islands or stock exchange
rules, an ordinary resolution under Cayman Islands law and the Amended and Restated Articles, which requires the affirmative vote of at
least a simple majority of the votes cast by such shareholders as, being entitled to do so, vote in person or, where proxies are allowed,
by proxy at the applicable general meeting of the Company is generally required to approve any matter voted on by the Company’s
shareholders. Approval of certain actions requires a special resolution under Cayman Islands law, which (except as specified below) requires
the affirmative vote of at least two-thirds of the votes cast by such shareholders as, being entitled to do so, vote in person or, where
proxies are allowed, by proxy at the applicable general meeting (a “Special Resolution”), and pursuant to the Amended and
Restated Articles, such actions include amending the Amended and Restated Articles and approving a statutory merger or consolidation with
another company. There is no cumulative voting with respect to the appointment of directors, meaning, following the initial Business Combination,
the holders of more than 50 % of the Ordinary Shares voted for the appointment of directors can appoint all of the directors. Prior to
the consummation of the initial Business Combination, only holders of the Class B Ordinary Shares (i) have the right to vote
on the appointment and removal of directors and (ii) are entitled to vote on continuing the Company in a jurisdiction outside the
Cayman Islands (including any Special Resolution required to amend the Amended and Restated Articles or to adopt new constitutional documents,
in each case, as a result of the Company approving a transfer by way of continuation in a jurisdiction outside the Cayman Islands). Holders
of the Class A Ordinary Shares are not entitled to vote on these matters during such time. These provisions of the Amended and Restated
Articles may only be amended if approved by a Special Resolution passed by the affirmative vote of at least 90% (or, where such amendment
is proposed in respect of the consummation of the initial Business Combination, two-thirds) of the votes cast by such shareholders as,
being entitled to do so, vote in person or, where proxies are allowed, by proxy at the applicable general meeting of the Company.
15
Rights — Except
in cases where the Company is not the surviving company in a Business Combination, each holder of a Right will automatically receive one
tenth (1/10) of one Class A Ordinary Share upon consummation of the initial Business Combination. In the event the Company is not
the surviving Company upon completion of the initial Business Combination, each holder of a Right will be required to affirmatively convert
its Rights in order to receive the one tenth (1/10) of one Class A Ordinary Share underlying each Right upon consummation of the
Business Combination. The Company will not issue fractional shares in connection with an exchange of Rights. Fractional shares will either
be rounded down to the nearest whole share or otherwise addressed in accordance with the applicable provisions of Cayman Islands law.
As a result, a shareholder of the Company must hold Rights in multiples of 10 in order to receive shares for all of his or her Rights
upon closing of a Business Combination. If the Company is unable to complete an initial Business Combination within the Combination Period
and the Company redeems the Public Shares for the funds held in the Trust Account, holders of Rights will not receive any of such funds
for their Rights and the Rights will expire worthless.
Note 8 — Fair Value Measurements
The fair value of the Company’s
financial assets and liabilities reflects management’s estimate of amounts that the Company would have received in connection with
the sale of the assets or paid in connection with the transfer of the liabilities in an orderly transaction between market participants
at the measurement date. In connection with measuring the fair value of its assets and liabilities, the Company seeks to maximize the
use of observable inputs (market data obtained from independent sources) and to minimize the use of unobservable inputs (internal assumptions
about how market participants would price assets and liabilities). The following fair value hierarchy is used to classify assets and liabilities
based on the observable inputs and unobservable inputs used in order to value the assets and liabilities:
Level 1:
Quoted prices in active markets for identical assets or liabilities. An active market for an asset or liability is a market in which transactions for the asset or liability occur with sufficient frequency and volume to provide pricing information on an ongoing basis.
Level 2:
Observable inputs other than Level 1 inputs. Examples of Level 2 inputs include quoted prices in active markets for similar assets or liabilities and quoted prices for identical assets or liabilities in markets that are not active.
Level 3:
Unobservable inputs based on assessment of the assumptions that market participants would use in pricing the asset or liability.
The table presents information
about the Company’s assets that are measured at fair value on a recurring basis as of March 31, 2026 and December 31, 2025 and indicates
the fair value hierarchy of the valuation inputs the Company utilized to determine such fair value:
March 31,
December 31,
Level
2026
2025
Assets:
Marketable securities held in Trust Account
1
$ 174,294,831
$ 172,766,306
16
The fair value of the Public
Rights issued in the Initial Public Offering is $ 2,553,000 , or $ 0.15 per Public Right. The fair value of Public Rights was determined
using Monte Carlo Simulation Model. The Public Rights have been classified within shareholders’ deficit and will not require remeasurement
after issuance. The following table presents the quantitative information regarding market assumptions used in the valuation of Public
Rights:
December 15,
2025
Unit price
$ 9.98
Share price
$ 9.83
Market adjustment
15.0 %
Note 9 — Segment Reporting
ASC Topic 280, “Segment
Reporting,” establishes standards for companies to report in their unaudited condensed financial statement information about operating
segments, products, services, geographic areas, and major customers. Operating segments are defined as components of an enterprise
for which separate financial information is available that is regularly evaluated by the Company’s chief operating decision maker
(the “CODM”), or group, in deciding how to allocate resources and assess performance.
The Company’s CODM has
been identified as the Chief Financial Officer , who reviews the operating results for the Company as a whole to make decisions about allocating
resources and assessing financial performance. Accordingly, Management has determined that the Company only has one reportable segment.
The CODM assesses performance
for the single segment and decides how to allocate resources. The measure of segment profit or loss is net income or loss as shown on
the statement of operations. The measure of segment assets is reported on the unaudited condensed balance sheets as total assets. When
evaluating the Company’s performance and making key decisions regarding resource allocation, the CODM reviews several key metrics
included in net income or loss and total assets, which include the following:
March 31,
2026
December 31,
2025
Cash
$ 495,520
$ 693,507
Marketable securities held in Trust Account
$ 174,294,831
$ 172,766,306
For the Three Months Ended
March 31,
2026
2025
General and administrative costs
$ 164,482
$ 50,760
Dividends earned on marketable securities held in Trust Account
$ 1,528,525
$ —
Net income (loss)
$ 1,364,043
$ ( 50,760 )
General and administrative
expenses are reviewed and monitored by the CODM to manage and forecast cash to ensure enough capital is available to complete a Business
Combination or similar transaction within the Combination Period. The CODM also reviews general and administrative costs to manage, maintain
and enforce all contractual agreements to ensure costs are aligned with all agreements and budget. General and administrative costs, as
reported on the statements of operations, are the significant segment expenses provided to the CODM on a regular basis.
The CODM reviews dividends
earned on marketable securities held in Trust Account to measure and monitor shareholder value and determine the most effective strategy
of investment with the Trust Account funds while maintaining compliance with the Trust Agreement.
Note 10 — Subsequent Events
The Company evaluated subsequent
events and transactions that occurred after the balance sheet date through May 15, 2026, the date that the unaudited condensed financial
statements were issued. Based upon this review, the Company did not identify any subsequent events that would have required adjustment
or disclosure in the unaudited condensed financial statements.
17
Item 2. Management’s Discussion and Analysis of Financial
Condition and Results of Operations.
Cautionary Note Regarding Forward-Looking Statements
All statements other than
statements of historical fact included in this Report including, without limitation, statements under this Item regarding our financial
position, possible Business Combinations and the financing thereof, and related matters, and the plans and objectives of Management for
future operations, are forward-looking statements within the meaning of Section 27A of the Securities Act and Section 21E of the Exchange
Act. When used in this Report, words such as “may,” “should,” “could,” “would,” “anticipate,”
“believe,” “estimate,” “expect,” “intend” and similar expressions, as they relate to us
or our Management, identify forward-looking statements. We have based these forward-looking statements on our Management’s current
expectations and projections about future events, as well as assumptions made by, and information currently available to our Management.
Actual results could differ materially from those contemplated by the forward-looking statements as a result of certain factors detailed
in our filings with the SEC. All subsequent written or oral forward-looking statements attributable to us or persons acting on our behalf
are qualified in their entirety by this paragraph.
The following discussion and
analysis of our financial condition and results of operations should be read in conjunction with the unaudited condensed financial statements
and the notes thereto included in this Report under Item 1. “Financial Statements”.
Overview
We are a blank check company
incorporated in the Cayman Islands on August 14, 2024 for the purpose of effecting a Business Combination. Our Sponsor is Twelve Seas
Sponsor LLC.
Although we are not limited
in our search for target businesses to a particular industry or sector for the purpose of consummating the Business Combination, we are
focusing our search on global companies located outside the United States, with an emphasis on established profitable enterprises in oil
and gas and other sectors which our Management Team believes are proven. We will also consider prospective targets located in the United
States, but which are owned by non-U.S. shareholders, including sovereign wealth funds, family offices, international entrepreneurs or
global industrial conglomerates. We are an early stage and emerging growth company and, as such, we are subject to all of the risks associated
with early stage and emerging growth companies. We expect to incur significant costs in the pursuit of our acquisition plans. There can
be no assurance that our plans to complete a Business Combination will be successful.
Our IPO Registration Statement
became effective on December 11, 2025. On December 15, 2025, we consummated our Initial Public Offering of 17,250,000 Public Units, including
2,250,000 Option Units issued pursuant to the full exercise of the Over-Allotment Option. Each Public Unit consists of one Public Share
and one Public Right. The Public Units were sold at a price of $10.00 per Public Unit, generating gross proceeds to us of $172,500,000.
18
Simultaneously with the closing
of the Initial Public Offering and pursuant to the Private Placement Units Purchase Agreements, we completed the private sale of an aggregate
of 495,000 Private Placement Units to our Sponsor and CCM in the Private Placement at a purchase price of $10.00 per Private Placement
Unit, generating gross proceeds to our Company of $4,950,000. Of those 495,000 Private Placement Units, the Sponsor purchased 300,000
Private Placement Units and CCM purchased 195,000 Private Placement Units. The Private Placement Units (and underlying securities) are
identical to the Public Units (and underlying securities), except as otherwise disclosed in the IPO Registration Statement.
Following the closing of the
Initial Public Offering and Private Placement, an amount of $172,500,000 from the net proceeds of the Initial Public Offering and the
Private Placement was initially placed in the Trust Account located in the United States with Continental acting as trustee. Pursuant
to the Trust Agreement, the Trust Account may be invested only (i) in U.S. government securities, within the meaning set forth in Section
2(a)(16) of the Investment Company Act with a maturity of 185 days or less, (ii) in any open-ended investment company that holds itself
out as a money market fund selected by us meeting the conditions of paragraphs (d)(1), (d)(2), (d)(3) and (d)(4) of Rule 2a-7 of the Investment
Company Act, (iii) as uninvested cash or (iv) in interest or non-interest bearing demand deposit accounts at a U.S. chartered commercial
bank with consolidated assets of $100 billion or more selected by Continental that is reasonably satisfactory to us, until the earlier
of: (x) the completion of the Business Combination and (y) the distribution of the Trust Account, as described below.
We have until December 15,
2027 (24 months from the closing of the Initial Public Offering), or until such (x) earlier date as our Board may approve or (y) later
date as our shareholders may approve, pursuant to the Amended and Restated Articles, to consummate the Business Combination. If we are
unable to complete the Business Combination by the end of the Combination Period, we will (i) cease all operations except for the purpose
of winding up, (ii) as promptly as reasonably possible, but not more than ten business days thereafter, redeem the Public Shares, at a
per-share price, payable in cash, equal to the aggregate amount then on deposit in the Trust Account including interest earned on the
funds held in the Trust Account and not previously released to us to pay taxes, if any, divided by the number of then outstanding Public
Shares, which redemption will completely extinguish Public Shareholders’ rights as shareholders (including the right to receive
further liquidating distributions, if any), subject to applicable law, and (iii) as promptly as reasonably possible following such redemption,
subject to the approval of our remaining shareholders and our Board, dissolve and liquidate, subject, in each case, to our obligations
under Cayman Islands law to provide for claims of creditors and the requirements of other applicable law.
We may seek to extend the
Combination Period consistent with applicable laws, regulations and stock exchange rules by amending our Amended and Restated Articles.
Any such amendment would require the approval of our shareholders, and our Public Shareholders will be provided the opportunity to redeem
all or a portion of their Public Shares in connection with the vote on such approval. Such redemptions will decrease the amount held in
our Trust Account and our capitalization, and may affect our ability to maintain our listing on Nasdaq. In addition, the Nasdaq Rules
currently require SPACs (such as us) to complete their initial Business Combination in accordance with the Nasdaq 36-Month Requirement.
If we do not meet the Nasdaq 36-Month Requirement, our securities will likely be subject to suspension of trading and delisting from Nasdaq.
Our Sponsor may also, in its discretion, consider selling its interest in our Company to another sponsor entity, which may result in a
change to our Management Team.
Results of Operations
We have neither engaged in
any operations nor generated any revenues to date. Our only activities since August 14, 2024 (inception) through March 31, 2026 have been
(i) organizational activities and (ii) activities relating to (x) the Initial Public Offering and (y) identifying and evaluating prospective
acquisition candidates and activities in connection with the initial Business Combination. We will not generate any operating revenues
until after completion of our initial Business Combination. We have generated non-operating income in the form of interest income on investments
held in the Trust Account after the Initial Public Offering. We expect to incur increased expenses as a result of being a public company
(for legal, financial reporting, accounting and auditing compliance, among other things), as well as for due diligence expenses.
For the three months ended
March 31, 2026, we had a net income of $1,364,043, which consists of dividends earned on marketable securities held in the Trust
Account of $1,528,525, partially offset by general and administrative costs of $164,482.
For the three months ended
March 31, 2025, we had a net loss of $50,760, which consisted of general and administrative costs.
19
Liquidity and Capital Resources
Following the Initial Public
Offering, including the full exercise of the Over-Allotment Option, and the Private Placement, a total of $172,500,000 was placed in the
Trust Account. We incurred fees of $10,928,498 in the Initial Public Offering, consisting of $3,450,000 of cash underwriting fee, the
Deferred Fee of $6,900,000 and $578,498 of other offering costs.
For the three months ended
March 31, 2026, cash used in operating activities was $197,987. Net income of $1,364,043 was affected by dividends earned on marketable
securities held in the Trust Account of $1,528,525. Changes in operating assets and liabilities used $33,505 of cash in operating activities.
For the three months ended
March 31, 2025, cash used in operating activities was $0. Net loss of $50,760 was affected by general and administrative costs paid by
Sponsor through promissory note - related party of $5,000. Changes in operating assets and liabilities provided $45,760 of cash for operating
activities.
As of March 31, 2026, we had
marketable securities held in the Trust Account of $174,294,831 (including approximately $1,794,831 of interest income).
We may withdraw interest from
the Trust Account to pay taxes, if any. We intend to use substantially all of the funds held in the Trust Account, including any amounts
representing interest earned on the Trust Account (which interest shall be net of any taxes payable and exclude the Deferred Fee), to
complete our Business Combination. To the extent that our share capital or debt is used, in whole or in part, as consideration to complete
our Business Combination, the remaining proceeds held in the Trust Account will be used as working capital to finance the operations of
the target business or businesses, make other acquisitions and pursue our growth strategies.
To mitigate the risk that
we might be deemed to be an investment company for purposes of the Investment Company Act, which risk increases the longer that we hold
investments in the Trust Account, we may, at any time, (based on our Management Team’s ongoing assessment of all factors related
to our potential status under the Investment Company Act) instruct the trustee to liquidate the investments held in the Trust Account
and instead to hold the funds in the Trust Account in cash or in an interest-bearing demand deposit account at a bank.
As of March 31, 2026, we had
cash held outside of the Trust Account of $495,520 and a working capital of $483,643. We use the funds held outside the Trust Account
primarily to identify and evaluate target businesses, perform business due diligence on prospective target businesses, travel to and from
the offices, plants, or similar locations of prospective target businesses or their representatives or owners, review corporate documents
and material agreements of prospective target businesses, and structure, negotiate and complete a Business Combination.
Our liquidity needs through
March 31, 2026 have been satisfied through (i) a contribution of $25,000 from the Sponsor in exchange for the issuance of our Founder
Shares, (ii) a loan pursuant to the IPO Promissory Note, and (iii) the net proceeds from the consummation of the Initial Public Offering
and Private Placement held outside of the Trust Account.
IPO Promissory Note
Prior to the closing of our
Initial Public Offering, our Sponsor agreed to loan us an aggregate of up to $300,000 under the IPO Promissory Note to cover expenses
related to the Initial Public Offering. Such loans and advances were non-interest bearing and payable on the earlier of December 31, 2025
or the completion of our Initial Public Offering. The loan of $277,396 was fully repaid upon the consummation of our Initial Public Offering
on December 19, 2025. No additional borrowing is available under the IPO Promissory Note.
20
Working Capital Loans
In order to fund working capital
deficiencies or finance transaction costs in connection with a Business Combination, the Sponsor, or certain of our officers and directors
or their affiliates may, but are not obligated to, loan us Working Capital Loans, as may be required. If we complete a Business Combination,
we intend to repay such Working Capital Loans. In the event that a Business Combination does not close, we may use a portion of the working
capital held outside the Trust Account to repay such Working Capital Loans, but no proceeds from our Trust Account will be used for such
repayment. Up to $1,500,000 of such Working Capital Loans may be converted into units of the post-Business Combination entity at a price
of $10.00 per unit. Such units (and underlying securities) would be identical to the Private Placement Units (and underlying securities).
Other than as set forth above, the terms of such Working Capital Loans, if any, have not been determined and no written agreements exist
with respect to such Working Capital Loans. As of March 31, 2026, we did not have any borrowings under any Working Capital Loans.
Going Concern
In connection with our assessment
of going concern considerations in accordance with FASB ASC Topic 205-40, “Presentation of Financial Statements — Going Concern,”
we have since reevaluated our liquidity and financial condition, and determined that we still lack the liquidity to sustain operations
for a reasonable period of time, which is considered to be one year from the date of the issuance of the financial statements. These conditions
raise substantial doubt about our ability to continue as a going concern. Management plans to address this uncertainty with the Business
Combination and with additional financing. There is no assurance that additional financing or our plans to complete the Business Combination
will be successful. The financial statements do not include any adjustments that might result from the outcome of this uncertainty.
Contractual Obligations
We do not have any long-term
debt, capital lease obligations, operating lease obligations or long-term liabilities, other than as follows:
Administrative Services Agreement
Commencing on December 11,
2025, and until the completion of our Business Combination or liquidation, we reimburse an affiliate of the Sponsor $10,000 per month
for office space, utilities, and secretarial and administrative support pursuant to the Administrative Services Agreement. For the three
months ended March 31, 2026, we incurred $30,000 in fees for these services, which amount is included in accrued expenses in the condensed
balance sheets of the financial statements included in this Report under Item 1. “Financial Statements”.
Underwriting Agreement
We granted the Underwriters
a 45-day option from the date of the Initial Public Offering to purchase up to an additional 2,250,000 Option Units to cover over-allotments,
if any. On December 15, 2025, the Underwriters fully exercised their Over-Allotment Option.
The Underwriters were paid
a cash underwriting discount of $3,450,000 (2.0% of the gross proceeds of the Public Units offered in the Initial Public Offering). Additionally,
the Underwriters are entitled to the Deferred Fee of up to 4.00% of the gross proceeds of the Initial Public Offering, including pursuant
to the Over-Allotment Option, held in the Trust Account, which equates to $6,900,000 in the aggregate and is payable to the Underwriters,
upon the completion of the initial Business Combination subject to the terms of the Underwriting Agreement
Registration Rights Agreement
The holders of (i) the Founder
Shares, (ii) the Private Placement Units and (iii) any private placement-equivalent units issued in connection with the Working Capital
Loans, if any (and in each case holders of their underlying securities, as applicable) are entitled to registration rights pursuant to
the Registration Rights Agreement, requiring us to register such securities for resale (in the case of the Founder Shares, only after
conversion to our Class A Ordinary Shares). The holders of the majority of these securities are entitled to make up to three demands,
excluding short form demands, that we register such securities. In addition, the holders have certain “piggy-back” registration
rights with respect to registration statements filed subsequent to the consummation of a Business Combination and rights to require us
to register for resale such securities pursuant to Rule 415 under the Securities Act. CCM may only make a demand on one occasion and only
during the five-year period beginning on the effective date of the IPO Registration Statement. In addition, CCM may participate in a “piggy-back”
registration only during the seven-year period beginning on the effective date of the IPO Registration Statement. We will bear the expenses
incurred in connection with the filing of any such registration statements.
21
Letter Agreement
Our Sponsor, directors and
officers have entered into the Letter Agreement with us, pursuant to which, they have waived their rights to liquidating distributions
from the Trust Account with respect to any Founder Shares held by them if we fail to complete our initial Business Combination within
the Combination Period. However, if they acquire Public Shares in or after the Initial Public Offering, they will be entitled to liquidating
distributions from the Trust Account with respect to such Public Shares if we fail to complete our initial Business Combination within
the Combination Period.
Additionally, pursuant to
the Letter Agreement, our Sponsor, directors and officers will not propose any amendment to our Amended and Restated Articles to modify
(i) the substance or timing of our obligation to allow redemption in connection with our initial Business Combination or to redeem 100%
of our Public Shares if we do not complete our initial Business Combination within the Combination Period or (ii) any other material provisions
relating to shareholders’ rights or pre-initial Business Combination activity, unless we provide our Public Shareholders with the
opportunity to redeem their Public Shares upon approval of any such amendment at a per-share price, payable in cash, equal to the aggregate
amount then on deposit in the Trust Account, including interest earned on the funds held in the Trust Account and not previously released
to us to pay our taxes, divided by the number of then outstanding Public Shares.
Furthermore, pursuant to the
Letter Agreement, our Sponsor, directors, officers have agreed that: (a) the Founder Shares shall be subject to a transfer restrictions
of the earlier of (i) one year after the completion of our initial Business Combination or earlier if, subsequent to our initial
Business Combination, the closing price of the Class A Ordinary Shares equals or exceeds $12.00 per share (as adjusted for share
sub-divisions, share capitalizations, reorganizations, recapitalizations and the like) for any 20 trading days within any 30-trading day
period commencing at least 30 days after our initial Business Combination and (ii) the date following the completion of our
initial Business Combination on which we complete a liquidation, merger, share exchange or other similar transaction that results in all
of our shareholders having the right to exchange their Class A Ordinary Shares for cash, securities or other property; (b) the Private
Placement Units (including their underlying securities) shall be subject to transfer restriction until 30 days after the completion
of our initial Business Combination; and (c) Any Units, Rights, Ordinary Shares or any other securities convertible into, or exercisable
or exchangeable for, any Units, Ordinary Shares or Rights shall be subject to transfer restriction for 180 days.
Critical Accounting Estimates
The preparation of the unaudited
condensed financial statements and notes thereto included in this Report under Item 1. “Financial Statements” in conformity
with GAAP requires Management to make estimates and assumptions that affect the reported amounts of assets and liabilities, income and
expenses, and the disclosure of contingent assets and liabilities, in our unaudited condensed financial statements. These accounting estimates
require the use of assumptions about matters, some of which are highly uncertain at the time of estimation. Management bases its estimates
on historical experience and on various other assumptions it believes to be reasonable under the circumstances, the results of which form
the basis for making judgments, and we evaluate these estimates on an ongoing basis. To the extent actual experience differs from the
assumptions used, our unaudited condensed financial statements and notes thereto included in this Report under Item 1. “Financial
Statements” could be materially affected. We believe that the following accounting policies involve a higher degree of judgment
and complexity. As of March 31, 2026, we did not have any critical accounting estimates to be disclosed.
22
Class A Ordinary Shares Subject to Possible
Redemption
We account for the Class A Ordinary Shares subject
to possible redemption in accordance with the guidance in FASB ASC Topic 480, “Distinguishing Liabilities from Equity”. Class
A Ordinary Shares subject to mandatory redemption (if any) are classified as liability instruments and measured at fair value. Conditionally
redeemable Class A Ordinary Shares (including Class A Ordinary Shares that feature redemption rights that are either within the control
of the holder or subject to redemption upon the occurrence of uncertain events not solely within our control) are classified as temporary
equity. At all other times, Class A Ordinary Shares are classified as shareholders’ equity. All of the Public Shares feature certain
redemption rights that are considered to be outside of our control and subject to the occurrence of uncertain future events. Accordingly,
Class A Ordinary Shares subject to possible redemption are presented at redemption value as temporary equity, outside of the shareholders’
equity section of our unaudited condensed balance sheet included elsewhere in this Report.
Net Income (Loss) Per Ordinary Share
We comply with the accounting and disclosure requirements
of FASB ASC Topic 260, “Earnings Per Share.” Net income (loss) per Ordinary Share is computed by dividing net income (loss)
applicable to shareholders by the weighted average number of Ordinary Shares outstanding for the applicable periods. We apply the two-class
method in calculating earnings per Ordinary Share. Net income (loss) is shared pro rata between the two classes of Ordinary Shares. This
presentation assumes a Business Combination as the most likely outcome. Net income (loss) per Ordinary Share is calculated by dividing
the net income (loss) by the weighted average Ordinary Shares outstanding for the respective period.
Recent Accounting Standards
Management does not believe
that there are any recently issued, but not yet effective, accounting standards, which, if currently adopted, would have a material effect
on the unaudited condensed financial statements and notes thereto included in this Report under Item 1. “Financial Statements”.
Item 3. Quantitative and Qualitative Disclosures
About Market Risk.
We are a smaller reporting
company as defined by Rule 12b-2 of the Exchange Act and are not required to provide the information otherwise required under this Item.
Item 4. Controls and Procedures.
Evaluation of Disclosure Controls and Procedures
Disclosure controls and procedures
are designed with the objective of ensuring that information required to be disclosed in our reports filed under the Exchange Act, such
as this Report, is recorded, processed, summarized, and reported within the time periods specified in the SEC’s rules and forms.
Disclosure controls and procedures are also designed with the objective of ensuring that such information is accumulated and communicated
to our Management, including our Certifying Officers, as appropriate, to allow timely decisions regarding required disclosure. Under the
supervision and with the participation of our Management, including our Certifying Officers, we carried out an evaluation of the effectiveness
of the design and operation of our disclosure controls and procedures as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act.
Based on the foregoing, our Certifying Officers concluded that our disclosure controls and procedures were effective as of March 31, 2026.
We do not expect that our
disclosure controls and procedures will prevent all errors and all instances of fraud. Disclosure controls and procedures, no matter how
well conceived and operated, can provide only reasonable, not absolute, assurance that the objectives of the disclosure controls and procedures
are met. Further, the design of disclosure controls and procedures must reflect the fact that there are resource constraints, and the
benefits must be considered relative to their costs. Because of the inherent limitations in all disclosure controls and procedures, no
evaluation of disclosure controls and procedures can provide absolute assurance that we have detected all our control deficiencies and
instances of fraud, if any. The design of disclosure controls and procedures also is based partly on certain assumptions about the likelihood
of future events, and there can be no assurance that any design will succeed in achieving its stated goals under all potential future
conditions.
Changes in Internal Control over Financial
Reporting
There have been no changes
to our internal control over financial reporting during the quarterly period ended March 31, 2026 that materially affected, or are reasonably
likely to materially affect, our internal control over financial reporting.
23
PART II – OTHER INFORMATION
Item 1. Legal Proceedings.
To the knowledge of our Management
Team, there is no material litigation currently pending or contemplated against us, any of our officers or directors in their capacity
as such, or against any of our property.
Item 1A. Risk Factors.
As a smaller reporting company
under Rule 12b-2 of the Exchange Act, we are not required to include risk factors in this Report. However, for detailed descriptions of
the risks relating to our Company, see the section titled “Risk Factors” contained in our (i) IPO Registration Statement and
(ii) 2025 Annual Report. As of the date of this Report, there have been no material changes with respect to those risk factors. Any of these previously disclosed risk factors could result in a significant or material adverse effect on our
results of operations or financial condition. Additional risks not presently known to us or that we currently deem immaterial may also
affect our ability to consummate an initial Business Combination. We may disclose changes to such risk factors or disclose additional
risk factors from time to time in our future filings with the SEC.
Item 2. Unregistered Sales of Equity Securities
and Use of Proceeds.
Unregistered Sales of Equity Securities
There were no sales of unregistered
securities during the quarterly period covered by the Report.
Use of Proceeds
There were no offerings of
registered securities and therefore no planned use of proceeds from such offerings during the quarterly period covered by the Report.
For a description of the use of proceeds generated in our Initial Public Offering and Private Placement, see Part II, Item 5 of our 2025
Annual Report. There has been no material change in the planned use of proceeds from our Initial Public Offering and Private Placement
as described in the IPO Registration Statement. The specific investments in our Trust Account may change from time to time.
Purchases of Equity Securities by the Issuer
and Affiliated Purchasers
There were no purchases of
our equity securities by us or an affiliate during the quarterly period covered by the Report.
Item 3. Defaults Upon Senior Securities.
None.
Item 4. Mine Safety Disclosures.
Not applicable.
Item 5. Other Information.
Trading Arrangements
During the quarterly period
ended March 31, 2026, none of our directors or officers (as defined in Rule 16a-1(f) promulgated under the Exchange Act) adopted
or terminated any “Rule 10b5-1 trading arrangement” or any “non-Rule 10b5-1 trading arrangement,” as each term
is defined in Item 408(a) of Regulation S-K.
Additional Information
None.
24
Item 6. Exhibits.
The following exhibits are
filed as part of, or incorporated by reference into, this Report.
No.
Description of Exhibit
31.1
Certification of the Principal Executive Officer pursuant to Rule 13a-14(a) and Rule 15d-14(a) under the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.*
31.2
Certification of the Principal Financial Officer pursuant to Rule 13a-14(a) and Rule 15d-14(a) under the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.*
32.1
Certification of the Principal Executive Officer pursuant to 18 U.S.C. 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.**
32.2
Certification of the Principal Financial Officer pursuant to 18 U.S.C. 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.**
101.INS
Inline XBRL Instance Document.*
101.SCH
Inline XBRL Taxonomy Extension Schema Document.*
101.CAL
Inline XBRL Taxonomy Extension Calculation Linkbase Document.*
101.DEF
Inline XBRL Taxonomy Extension Definition Linkbase Document.*
101.LAB
Inline XBRL Taxonomy Extension Label Linkbase Document.*
101.PRE
Inline XBRL Taxonomy Extension Presentation Linkbase Document.*
104
Cover Page Interactive Data File (Embedded as Inline XBRL document and contained in Exhibit 101).*
*
Filed herewith.
**
Furnished herewith.
25
SIGNATURES
Pursuant to the requirements
of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto
duly authorized.
Dated: May 15, 2026
Twelve Seas Investment Company III
By:
/s/ Dimitri Elkin
Name:
Dimitri Elkin
Title:
Chief Executive Officer
Dated: May 15, 2026
By:
/s/ Jonathan Morris
Name:
Jonathan Morris
Title:
Chief Financial Officer
26
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.