Item 1. Financial Statements
Item 1. Financial Statements (unaudited)
TTM TECHNOLOGIES, INC.
Consolidated Condensed Balance Sheets
As of September 27, 2021 and December 28, 2020
As of
September 27,
December 28,
2021
2020
(Unaudited)
(In thousands, except par value)
ASSETS
Current assets:
Cash and cash equivalents
$
529,816
$
451,565
Accounts receivable, net
388,233
381,105
Contract assets
325,774
273,256
Inventories
140,055
115,651
Prepaid expenses and other current assets
39,470
27,181
Total current assets
1,423,348
1,248,758
Property, plant and equipment, net
669,736
650,435
Operating lease right-of-use assets
16,794
24,340
Goodwill
637,324
637,324
Definite-lived intangibles, net
250,319
281,307
Deposits and other non-current assets
50,110
53,780
Total assets
$
3,047,631
$
2,895,944
LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
Accounts payable
$
386,705
$
327,102
Contract liabilities
2,376
4,254
Accrued salaries, wages and benefits
85,104
97,268
Other current liabilities
93,257
89,422
Total current liabilities
567,442
518,046
Long-term debt, net of discount and issuance costs
926,922
842,853
Operating lease liabilities
12,077
17,211
Other long-term liabilities
74,601
73,825
Total long-term liabilities
1,013,600
933,889
Commitments and contingencies (Note 14)
Equity:
Common stock, $ 0.001 par value; 300,000 shares authorized; 108,165 and 106,770
shares issued as of September 27, 2021 and December 28, 2020, respectively;
105,692 and 106,770 shares outstanding as of September 27, 2021 and
December 28, 2020, respectively
108
107
Treasury stock – common stock at cost; 2,473 shares as of September 27, 2021
( 34,349
)
—
Additional paid-in capital
835,662
830,971
Retained earnings
697,871
651,844
Accumulated other comprehensive loss
( 32,703
)
( 38,913
)
Total stockholders’ equity
1,466,589
1,444,009
Total liabilities and stockholders' equity
$
3,047,631
$
2,895,944
See accompanying notes to consolidated condensed financial statements.
3
TTM TECHNOLOGIES, INC.
Consolidated Condensed Statements of Operations
For the Quarter and Three Quarters Ended September 27, 2021 and September 28, 2020
Quarter Ended
Three Quarters Ended
September 27,
September 28,
September 27,
September 28,
2021
2020
2021
2020
(Unaudited)
(In thousands, except per share data)
Net sales
$
556,784
$
513,576
$
1,650,599
$
1,581,520
Cost of goods sold
463,605
424,298
1,375,910
1,310,470
Gross profit
93,179
89,278
274,689
271,050
Operating expenses:
Selling and marketing
15,858
15,895
46,745
48,033
General and administrative
32,389
29,086
95,109
110,476
Research and development
4,423
5,223
13,075
15,166
Amortization of definite-lived intangibles
8,274
10,126
26,837
29,249
Impairment of goodwill
—
69,200
—
69,200
Total operating expenses
60,944
129,530
181,766
272,124
Operating income (loss)
32,235
( 40,252
)
92,923
( 1,074
)
Other (expense) income:
Interest expense
( 11,147
)
( 20,204
)
( 33,615
)
( 58,557
)
Loss on extinguishment of debt
—
—
( 15,217
)
—
Other, net
2,525
( 2,316
)
5,338
641
Total other expense, net
( 8,622
)
( 22,520
)
( 43,494
)
( 57,916
)
Income (loss) from continuing operations before income taxes
23,613
( 62,772
)
49,429
( 58,990
)
Income tax (provision) benefit
( 2,655
)
1,300
( 3,402
)
3,644
Net income (loss) from continuing operations
20,958
( 61,472
)
46,027
( 55,346
)
Income from discontinued operations, net of income taxes
—
20,021
—
193,921
Net income (loss)
$
20,958
$
( 41,451
)
$
46,027
$
138,575
Earnings (loss) per share:
Basic earnings (loss) per share from continuing operations
$
0.20
$
( 0.58
)
$
0.43
$
( 0.52
)
Basic earnings per share from discontinued operations
—
0.19
—
1.83
Basic earnings (loss) per share
$
0.20
$
( 0.39
)
$
0.43
$
1.31
Diluted earnings (loss) per share from continuing operations
$
0.19
$
( 0.58
)
$
0.42
$
( 0.52
)
Diluted earnings per share from discontinued operations
—
0.19
—
1.83
Diluted earnings (loss) per share
$
0.19
$
( 0.39
)
$
0.42
$
1.31
See accompanying notes to consolidated condensed financial statements.
4
TTM TECHNOLOGIES, INC.
Consolidated Condensed Statements of Comprehensive Income (Loss)
For the Quarter and Three Quarters Ended September 27, 2021 and September 28, 2020
Quarter Ended
Three Quarters Ended
September 27,
September 28,
September 27,
September 28,
2021
2020
2021
2020
(Unaudited)
(In thousands)
Net income (loss)
$
20,958
$
( 41,451
)
$
46,027
$
138,575
Other comprehensive income (loss), net of tax:
Pension obligation adjustments, net
30
( 17
)
59
4
Reclassification adjustment for foreign currency translation
—
( 346
)
—
( 346
)
Derecognition of foreign currency translation adjustments
due to sale of Mobility business unit
—
—
—
( 27,341
)
Foreign currency translation adjustments, net
( 51
)
1,049
363
778
Derecognition of unrealized losses on cash flow hedge
due to sale of Mobility business unit
—
—
—
384
Net unrealized gain (loss) on cash flow hedges:
Unrealized gain (loss) on effective cash flow hedges during
the period, net
116
( 655
)
( 87
)
( 8,667
)
Loss realized in the statement of operations, net
1,891
2,098
5,875
4,727
Net
2,007
1,443
5,788
( 3,940
)
Other comprehensive income (loss), net of tax
1,986
2,129
6,210
( 30,461
)
Comprehensive income (loss), net of tax
$
22,944
$
( 39,322
)
$
52,237
$
108,114
See accompanying notes to consolidated condensed financial statements.
5
TTM TECHNOLOGIES, INC.
Consolidated Condensed Statements of Stockholders’ Equity
For the Three Quarters Ended September 27, 2021
Common Stock
Treasury Stock
Additional
Paid-In
Retained
Accumulated
Other
Comprehensive
Total
Stockholders'
Shares
Amount
Shares
Amount
Capital
Earnings
Loss
Equity
(Unaudited)
(In thousands)
Balance, December 28, 2020
106,770
$
107
—
$
—
$
830,971
$
651,844
$
( 38,913
)
$
1,444,009
Net loss
—
—
—
—
—
( 3,192
)
—
( 3,192
)
Other comprehensive income
—
—
—
—
—
—
1,786
1,786
Issuance of common stock for
performance-based
restricted stock units
135
—
—
—
—
—
—
—
Issuance of common stock for
restricted stock units
203
—
—
—
—
—
—
—
Fair value of warrants
reclassified to
warrant liabilities
—
—
—
—
( 4,345
)
—
—
( 4,345
)
Issuance of common stock
from warrant exercises
5
—
—
—
—
—
—
—
Stock-based compensation
—
—
—
—
4,209
—
—
4,209
Balance, March 29, 2021
107,113
$
107
—
$
—
$
830,835
$
648,652
$
( 37,127
)
$
1,442,467
Net income
—
—
—
—
—
28,261
—
28,261
Other comprehensive income
—
—
—
—
—
—
2,438
2,438
Issuance of common stock
for restricted stock units
947
1
—
—
( 1
)
—
—
—
Repurchases of common stock
—
—
( 411
)
( 6,145
)
—
—
—
( 6,145
)
Issuance of stock
from warrant exercises
86
—
50
745
( 745
)
—
—
—
Stock-based compensation
—
—
—
—
3,350
—
—
3,350
Balance, June 28, 2021
108,145
$
108
( 361
)
$
( 5,400
)
$
833,439
$
676,913
$
( 34,689
)
$
1,470,371
Net income
—
—
—
—
—
20,958
—
20,958
Other comprehensive income
—
—
—
—
—
—
1,986
1,986
Issuance of common stock for
restricted stock units
20
—
—
—
—
—
—
—
Repurchases of common stock
—
—
( 2,114
)
( 28,971
)
—
—
—
( 28,971
)
Fair value of warrants
reclassified to
warrant liabilities
—
—
—
—
( 2,699
)
—
—
( 2,699
)
Issuance of stock
from warrant exercises
—
—
2
22
( 22
)
—
—
—
Stock-based compensation
—
—
—
—
4,944
—
—
4,944
Balance, September 27, 2021
108,165
$
108
( 2,473
)
$
( 34,349
)
$
835,662
$
697,871
$
( 32,703
)
$
1,466,589
See accompanying notes to consolidated condensed financial statements.
6
TTM TECHNOLOGIES, INC.
Consolidated Condensed Statements of Stockholders’ Equity
For the Three Quarters Ended September 28, 2020
Common Stock
Additional
Paid-In
Retained
Accumulated
Other
Comprehensive
Total
Stockholders'
Shares
Amount
Capital
Earnings
Loss
Equity
(Unaudited)
(In thousands)
Balance, December 30, 2019
105,510
$
106
$
814,708
$
474,309
$
( 10,086
)
$
1,279,037
Net loss
—
—
—
( 1,174
)
—
( 1,174
)
Other comprehensive loss
—
—
—
—
( 5,498
)
( 5,498
)
Issuance of common stock for
performance-based
restricted stock units
187
—
—
—
—
—
Issuance of common stock for
restricted stock units
520
—
—
—
—
—
Stock-based compensation
—
—
4,835
—
—
4,835
Balance, March 30, 2020
106,217
$
106
$
819,543
$
473,135
$
( 15,584
)
$
1,277,200
Net income
—
—
—
181,200
—
181,200
Other comprehensive loss
—
—
—
—
( 27,092
)
( 27,092
)
Issuance of common stock for
restricted stock units
484
1
( 1
)
—
—
—
Stock-based compensation
—
—
2,647
—
—
2,647
Balance, June 29, 2020
106,701
$
107
$
822,189
$
654,335
$
( 42,676
)
$
1,433,955
Net loss
—
—
—
( 41,451
)
—
( 41,451
)
Other comprehensive income
—
—
—
—
2,129
2,129
Exercise of stock options
20
—
191
—
—
191
Issuance of common stock for
restricted stock units
21
—
—
—
—
—
Stock-based compensation
—
—
4,479
—
—
4,479
Balance, September 28, 2020
106,742
$
107
$
826,859
$
612,884
$
( 40,547
)
$
1,399,303
See accompanying notes to consolidated condensed financial statements.
7
TTM TECHNOLOGIES, INC.
Consolidated Condensed Statements of Cash Flows
For the Three Quarters Ended September 27, 2021 and September 28, 2020
Three Quarters Ended
September 27, 2021
September 28, 2020
(Unaudited)
(In thousands)
Cash flows from operating activities:
Net income
$
46,027
$
138,575
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation of property, plant and equipment
63,711
97,172
Amortization of definite-lived intangible assets
30,988
34,209
Amortization of debt discount and issuance costs
1,613
14,488
Loss on extinguishment of debt
15,217
—
Deferred income taxes
3,704
8,039
Stock-based compensation
12,503
11,961
Impairment of goodwill
—
69,200
Gain on sale of the Mobility business unit
—
( 237,253
)
Other
( 4,005
)
( 242
)
Changes in operating assets and liabilities:
Accounts receivable, net
( 7,128
)
128,681
Contract assets
( 52,518
)
( 33,500
)
Inventories
( 24,404
)
( 10,557
)
Prepaid expenses and other current assets
( 12,440
)
( 15,008
)
Accounts payable
59,686
15,902
Contract liabilities
( 1,878
)
( 839
)
Accrued salaries, wages and benefits
( 12,164
)
( 11,804
)
Other current liabilities
( 4,649
)
22,661
Net cash provided by operating activities
114,263
231,685
Cash flows from investing activities:
Proceeds from sale of the Mobility business unit, net of cash disposed
—
507,466
Purchase of property, plant and equipment and other assets
( 62,086
)
( 84,042
)
Proceeds from sale of property, plant and equipment and other assets
1,017
154
Other
—
( 623
)
Net cash (used in) provided by investing activities
( 61,069
)
422,955
Cash flows from financing activities:
Proceeds from long-term debt borrowing
500,000
—
Repayment of long-term debt borrowings
( 425,838
)
( 400,000
)
Payment of debt issuance costs
( 5,864
)
—
Proceeds from exercise of stock options
—
191
Repurchases of common stock
( 33,262
)
—
Cash used to settle warrants
( 3,177
)
—
Other
( 7,071
)
7,321
Net cash provided by (used in) financing activities
24,788
( 392,488
)
Effect of foreign currency exchange rates on cash and cash equivalents
269
979
Net increase in cash and cash equivalents
78,251
263,131
Cash and cash equivalents at beginning of period
451,565
400,154
Cash and cash equivalents at end of period
$
529,816
$
663,285
Supplemental cash flow information:
Cash paid, net for interest
$
36,431
$
40,540
Cash paid, net for income taxes
3,292
15,856
Net cash provided by operating activities from discontinued operations
—
39,462
Net cash provided by investing activities from discontinued operations
—
497,916
Net cash used in financing activities from discontinued operations
—
—
Supplemental disclosure of noncash investing and financing activities:
Property, plant and equipment recorded in accounts payable
$
37,550
$
26,914
Issuance of common stock for warrant settlement
2,116
—
Repurchases of common stock recorded in accounts payable
1,854
—
See accompanying notes to consolidated condensed financial statements.
8
TTM TECHNOLOGIES, INC.
Notes to Consolidated Condensed Financial Statements
(Unaudited)
(Dollars and shares in thousands, except per share data)
(1) Nature of Operations and Basis of Presentation
TTM Technologies, Inc. (the Company or TTM) is a leading global printed circuit board (PCB) manufacturer, focusing on quick-turn and volume production of technologically advanced PCBs and backplane assemblies as well as a global designer and manufacturer of high-frequency radio frequency (RF) and microwave components and assemblies. The Company provides time-to-market and volume production of advanced technology products and offers a one-stop design, engineering and manufacturing solution to customers. This one-stop design, engineering and manufacturing solution allows the Company to align technology developments with the diverse needs of the Company’s customers and to enable them to reduce the time required to develop new products and bring them to market.
The Company serves a diversified customer base in various markets throughout the world, including aerospace and defense, data center computing, automotive components, medical, industrial and instrumentation related products, as well as networking/communications infrastructure products. The Company’s customers include both original equipment manufacturers (OEMs) and electronic manufacturing services (EMS) providers.
The accompanying consolidated condensed financial statements have been prepared by the Company, without audit, pursuant to the rules and regulations of the Securities and Exchange Commission (SEC). Certain information and disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States of America (U.S. GAAP) have been condensed or omitted pursuant to such rules and regulations. It is suggested that these consolidated condensed financial statements be read in conjunction with the consolidated financial statements and the notes thereto included in the Company’s most recent Annual Report on Form 10-K. The preparation of financial statements in accordance with U.S. GAAP requires management to make estimates and assumptions that affect the amounts reported in the Company’s consolidated condensed financial statements and accompanying notes. Due to the coronavirus (COVID-19) global pandemic, the global economy and financial markets have been volatile, have contributed to disruptions in global supply chains and labor shortages, and there is a significant amount of uncertainty about the length and severity of the consequences caused by the on-going pandemic. The Company has considered information available to it as of the date of issuance of these financial statements and is not aware of any specific events or circumstances that would require an update to its estimates or judgments, or a revision to the carrying value of its assets or liabilities. Actual results could differ materially from those estimates. The Company uses a 52/53 week fiscal calendar with the fourth quarter ending on the Monday nearest December 31. Fiscal 2021 ending on January 3, 2022 will be a 53-week year with the additional week included in the fourth quarter. Fiscal 2020 was a 52-week year.
On January 19, 2020, the Company entered into a definitive equity interests purchase agreement with AKMMeadville Electronics (Xiamen) Co., Ltd (the Purchaser) for the sale that was completed on April 17, 2020 of the following now former Company subsidiaries: Shanghai Kaiser Electronics Co., Ltd. (SKE), Shanghai Meadville Electronics Co., Ltd. (SME), Shanghai Meadville Science & Technology Co., Ltd. (SP) and Guangzhou Meadville Electronics Co., Ltd. (GME) (collectively, the Mobility business unit). For all periods presented in the consolidated condensed statements of operations, all sales, costs, expenses, income taxes and gain on sale attributable to the Mobility business unit have been aggregated under the caption “Income from discontinued operations, net of income taxes”. Refer to Note 2, Discontinued Operations , for additional information.
Unless otherwise noted, amounts and disclosures throughout these notes to consolidated condensed financial statements relate to continuing operations. These consolidated condensed financial statements reflect all adjustments (consisting only of normal recurring adjustments) which, in the opinion of management, are necessary to present fairly the financial position, the results of operations and cash flows of the Company for the periods presented. The results of operations for the interim periods are not necessarily indicative of the results to be expected for the full year.
Reclassifications
The Company currently has two reportable segments: PCB and RF and Specialty Components (RF&S Components). On April 29, 2020, the Company announced the restructuring of its E-M Solutions business unit. In prior periods, the Company’s E-M Solutions business unit consisted of three Chinese manufacturing facilities with two being in Shanghai (SH BPA and SH E-MS) and one in Shenzhen (SZ). The Company closed the SH E-MS and SZ facilities at the end of 2020 and integrated the SH BPA facility into its PCB operations. As of March 29, 2021, E-M Solutions no longer met the criteria for segment reporting. As a result of the restructuring of the E-M Solutions business unit, certain prior year amounts have been reclassified to conform to this new presentation.
9
Recently Adopted and Issued Accounting Standards
Recently Adopted Accounting Standards
In December 2019, the Financial Accounting Standards Board (FASB) issued ASU 2019-12, Income Taxes (Topic 740): Simplifying the Accounting for Income Taxes , which is intended to simplify various aspects related to accounting for income taxes. ASU 2019-12 removes certain exceptions to the general principles in Topic 740 and also clarifies and amends existing guidance to improve consistent application. The guidance is effective for fiscal years beginning after December 15, 2020, including interim periods within those fiscal years. Early adoption is permitted. The Company adopted this ASU as of December 29, 2020 and it did not have a material impact on its consolidated condensed financial statements and related disclosures.
(2) Discontinued Operations
On January 19, 2020, the Company entered into a definitive equity interests purchase agreement for the sale of the Company’s Mobility business unit. The sale was completed on April 17, 2020 for a base purchase price of $ 550,000 , subject to customary purchase price adjustments. The base purchase price did not include certain accounts receivable of the divested business, which were estimated to total approximately $ 95,000 . After the price adjustments, the final purchase price was $ 569,246 , which did not include approximately $ 83,000 accounts receivable of the divested business.
On April 18, 2020, the Company entered into a Transition Services Agreement (TSA) with the Purchaser pursuant to which the Purchaser is receiving certain services (the Services) to enable it to operate the Mobility business unit after the closing of the sale of the Mobility business unit. The Services include finance and accounting, human resources, legal and compliance, sales, information technology, and other corporate support services. Under the TSA, the Services are being provided at cost for a period of up to 24 months. In addition, the Company entered into a Manufacturing Supply Agreement with the Purchaser pursuant to which the Purchaser will supply products to a few customers of the Company. There was no material impact on the Company’s consolidated condensed financial statements.
Further, on June 29, 2020, the Company entered into a Sales Force Agreement with the Purchaser pursuant to which the Company’s sales representatives assist the Purchaser in selling PCBs manufactured by the Purchaser to certain customers for a commission for a period up to April 17, 2021. There was no material impact on the Company’s consolidated condensed financial statements.
As the sale of the Company’s Mobility business unit represented a strategic shift that had a major effect on the Company’s operations and financial results, in accordance with the provisions of FASB authoritative guidance on the presentation of financial statements, Mobility business unit results are classified as discontinued operations in the consolidated condensed statements of operations for all periods presented.
10
The following table summarizes the results of Mobility operations for the quarter and three quarters ended September 28, 2020 prior to sale:
Quarter Ended
Three Quarters Ended
September 28,
September 28,
2020
2020
(In thousands, except per share data)
Net sales
$
—
$
143,951
Cost of goods sold
—
136,800
Gross profit
—
7,151
Operating expenses:
Selling and marketing
—
1,461
General and administrative
—
2,317
Research and development
—
147
Amortization of definite-lived intangibles
—
809
Total operating expenses
—
4,734
Operating income
—
2,417
Other (expense) income:
Interest expense
—
( 223
)
Gain on sale of the Mobility business unit
—
237,253
Other, net
—
1,160
Total other income, net
—
238,190
Income from discontinued operations
before income taxes
—
240,607
Income tax benefit (provision)
20,021
( 46,686
)
Income from discontinued operations,
net of income taxes
$
20,021
$
193,921
Earnings per share from discontinued operations:
Basic earnings per share
$
0.19
$
1.83
Diluted earnings per share
$
0.19
$
1.83
There was no depreciation expense related to the discontinued operations for the quarter ended September 28, 2020. Depreciation expense related to the discontinued operations for the three quarters ended September 28, 2020 was $ 21,382 .
During the quarter and three quarters ended September 28, 2020, the Company’s income tax expense related to the discontinued operations was impacted by a net discrete tax benefit of $ 20,021 and a net discrete tax expense of $ 46,686 , respectively. As a result of the sale of the Mobility business unit, the discrete income tax benefit during the quarter ended September 28, 2020 is due to recognition of additional Internal Revenue Code (IRC) Section 250 deduction and foreign tax credit benefits. The net income tax expense for the three quarters ended September 28, 2020 is related mainly to (i) China withholding tax related to gain on sale, (ii) U.S. income tax related to Global Intangible Low Taxed Income (GILTI) inclusion net of IRC Section 250 deduction and foreign tax credits, offset by (iii) release of U.S. FIN 48 uncertain tax positions.
11
Proceeds from the sale of the Company’s Mobility business unit have been presented in the consolidated condensed statements of cash flows within net cash provided by investing activities from discontinued operations. The following is a reconciliation of the final gain recorded for the sale of the Company’s Mobility business unit ( in thousands ):
Net proceeds from the sale of the Mobility business unit (1)
$
569,246
Mobility business unit assets:
Cash and cash equivalents
12,513
Restricted cash
35,412
Accounts receivable, net
12
Contract assets
40,072
Inventories
4,988
Prepaid expenses and other current assets
4,593
Property, plant and equipment, net
328,648
Goodwill
68,267
Definite-lived intangibles, net
5,520
Deposits and other non-current assets
6,291
Total Mobility business unit assets
506,316
Mobility business unit liabilities:
Accounts payable
142,636
Accrued salaries, wages and benefits
9,392
Other current liabilities
8,890
Other long-term liabilities
303
Total Mobility business unit liabilities
161,221
Derecognition of foreign currency translation adjustments and unrealized losses
on cash flow hedges recorded in accumulated other comprehensive loss
26,957
Other transaction costs incurred as part of the sale of the Mobility business unit (2)
13,855
Gain on sale of the Mobility business unit before income taxes
$
237,253
(1)
Net proceeds from the sale of the Mobility business unit are net of customary purchase price adjustments.
(2)
Costs directly incurred as a result of the sale of the Company’s Mobility business unit, including bank fees, legal fees, professional fees, and other costs.
(3) Leases
The Company leases some of its manufacturing and assembly plants, sales offices and equipment under non-cancellable operating leases that expire at various dates through 2049 and a manufacturing plant under a finance lease. The majority of the Company’s lease arrangements are comprised of fixed payments, and certain leases consist of variable payments based on equipment usage. These variable payments are not included in the measurement of the right-of-use (ROU) asset or lease liability due to uncertainty of the payment amount and are recorded as lease expense in the period incurred. Certain leases contain renewal provisions at the Company’s option. Most of the leases require the Company to pay for certain other costs such as property taxes and maintenance. Certain leases also contain rent escalation clauses (step rents) that require additional rental amounts in the later years of the term. Rent expense for leases with step rents is recognized on a straight-line basis over the minimum lease term. The lease agreements do not contain any material residual value guarantees or material restrictive covenants.
The components of lease expense were as follows:
Quarter Ended
Three Quarters Ended
September 27, 2021
September 28, 2020
September 27, 2021
September 28, 2020
(In thousands)
Operating lease cost
$
2,015
$
2,333
$
6,147
$
7,041
Variable lease cost
193
133
567
376
Short-term lease cost
89
84
198
482
12
Supplemental cash flow information related to leases was as follows:
Three Quarters Ended
September 27, 2021
September 28, 2020
(In thousands)
Cash paid for amounts included in the measurement of lease liabilities:
Operating cash flows from operating leases
$
6,321
$
6,636
Right-of-use assets obtained in exchange for new lease obligations:
Operating leases
1,954
6,559
Finance lease
15,256
—
Supplemental balance sheet information related to leases was as follows:
As of
Balance Sheet Location
September 27, 2021
December 28, 2020
(In thousands)
Assets:
Operating leases
Operating lease right-of-use assets
$
16,794
$
24,340
Finance lease
Property, plant and equipment, net
14,743
—
Total lease assets
$
31,537
$
24,340
Liabilities:
Current:
Operating leases
Other current liabilities
$
5,528
$
8,144
Finance lease
Other current liabilities
639
—
Long-term:
Operating leases
Operating lease liabilities
12,077
17,211
Finance lease
Other long-term liabilities
14,124
—
Total lease liabilities
$
32,368
$
25,355
As of
September 27, 2021
December 28, 2020
Weighted average remaining lease term (years):
Operating leases
4.1
4.2
Finance lease
14.9
—
Weighted average discount rate:
Operating leases
2.89
%
3.31
%
Finance lease
2.69
%
—
Maturities of the Company’s lease liabilities were as follows (1) :
(In thousands)
Less than one year
$
2,573
1 - 2 years
6,360
2 - 3 years
5,152
3 - 4 years
3,946
4 - 5 years
3,574
Thereafter
15,308
Total lease payments
36,913
Less imputed interest
( 4,545
)
Total
$
32,368
(1)
Excludes $ 851 of legally binding minimum lease payments for leases signed but not yet commenced.
13
(4) Revenues
As of September 27, 2021, the aggregate amount of the transaction price allocated to remaining performance obligations for long-term contracts was $ 11,008 . The Company expects to recognize revenue on approximately 84 % of the remaining performance obligations for the Company’s long-term contracts over the next twelve months .
Revenue from products and services transferred to customers over time and at a point in time accounted for 97 % and 3 %, respectively, of the Company’s revenue for the quarter and three quarters ended September 27, 2021, and 98 % and 2 %, respectively, of the Company’s revenue for the quarter and three quarters ended September 28, 2020.
The following tables represent a disaggregation of revenue by principal end markets with the reportable segments:
Quarter Ended September 27, 2021
Quarter Ended September 28, 2020
PCB
RF&S Components
Total
PCB
RF&S Components
Other (1)
Total
End Markets
(In thousands)
Aerospace and Defense
$
173,894
$
12
$
173,906
$
182,558
$
180
$
18
$
182,756
Automotive
99,205
—
99,205
63,114
—
10,097
73,211
Cellular Phone
—
—
—
38
—
—
38
Data Center Computing (2)
81,202
—
81,202
62,554
186
34
62,774
Medical/Industrial/Instrumentation
108,879
1,467
110,346
91,836
742
2,939
95,517
Networking/Communications
74,316
12,848
87,164
74,366
7,203
8,919
90,488
Other
3,622
1,339
4,961
6,845
3,431
( 1,484
)
8,792
Total
$
541,118
$
15,666
$
556,784
$
481,311
$
11,742
$
20,523
$
513,576
Three Quarters Ended September 27, 2021
Three Quarters Ended September 28, 2020
PCB
RF&S Components
Other (1)
Total
PCB
RF&S Components
Other (1)
Total
End Markets
(In thousands)
Aerospace and Defense
$
545,585
$
24
$
—
$
545,609
$
555,882
$
189
$
38
$
556,109
Automotive
293,890
—
3,642
297,532
182,970
—
28,693
211,663
Cellular Phone
—
—
—
—
1,334
—
—
1,334
Data Center Computing (2)
235,191
456
—
235,647
192,209
663
124
192,996
Medical/Industrial/Instrumentation
303,661
3,615
25
307,301
298,117
2,336
9,247
309,700
Networking/Communications
216,982
35,451
1
252,434
240,215
19,173
20,560
279,948
Other
9,775
2,713
( 412
)
12,076
21,429
10,913
( 2,572
)
29,770
Total
$
1,605,084
$
42,259
$
3,256
$
1,650,599
$
1,492,156
$
33,274
$
56,090
$
1,581,520
(1)
Other represents results from the now closed SH E-MS and SZ facilities.
(2)
Beginning in the first quarter of 2021, the Computing/Storage/Peripherals end market was renamed to Data Center Computing to better reflect the customer mix and growth prospects. There was no change to the customers included in this end market.
14
(5) Composition of Certain Consolidated Condensed Financial Statement Captions
As of
September 27, 2021
December 28, 2020
(In thousands)
Inventories:
Raw materials
$
124,772
$
103,890
Work-in-process
11,763
7,841
Finished goods
3,520
3,920
$
140,055
$
115,651
Property, plant and equipment, net:
Land and land use rights
$
62,061
$
61,781
Buildings and improvements
423,313
398,540
Machinery and equipment
875,587
832,723
Furniture and fixtures and other
10,210
10,304
Construction-in-progress
34,528
33,191
1,405,699
1,336,539
Less: Accumulated depreciation
( 735,963
)
( 686,104
)
$
669,736
$
650,435
Other current liabilities:
Sales returns and allowances
$
13,319
$
13,015
Income taxes payable
9,877
2,428
Derivative liabilities
7,372
—
Interest
3,471
7,157
Operating lease
5,528
8,144
Restructuring
46
7,382
Other
53,644
51,296
$
93,257
$
89,422
Other long-term liabilities:
Deferred income taxes
$
23,882
$
23,704
Defined benefit pension plan liability
9,097
9,986
Derivative liabilities
—
14,968
Finance lease
14,124
—
Other
27,498
25,167
$
74,601
$
73,825
(6) Goodwill
As of September 27, 2021 and December 28, 2020, goodwill by reportable segment was as follows:
PCB
RF&S Components
Total
(In thousands)
Balance as of September 27, 2021 and December 28, 2020
Goodwill
$
700,724
$
177,200
$
877,924
Accumulated impairment losses
( 171,400
)
( 69,200
)
( 240,600
)
$
529,324
$
108,000
$
637,324
15
(7) Definite-lived Intangibles
As of September 27, 2021 and December 28, 2020, the components of definite-lived intangibles were as follows:
Gross
Amount
Accumulated
Amortization
Net
Carrying
Amount
Weighted
Average
Amortization
Period
(In thousands)
(In years)
September 27, 2021
Customer relationships
$
397,500
$
( 176,979
)
$
220,521
10.9
Technology
47,650
( 17,852
)
29,798
9.5
$
445,150
$
( 194,831
)
$
250,319
December 28, 2020
Customer relationships
$
397,500
$
( 150,142
)
$
247,358
10.9
Technology
47,650
( 13,701
)
33,949
9.5
$
445,150
$
( 163,843
)
$
281,307
Definite-lived intangibles are amortized using the straight-line method of amortization over the useful life. Amortization expense was $ 9,658 and $ 11,510 for the quarters ended September 27, 2021 and September 28, 2020, respectively, and $ 30,988 and $ 33,400 for the three quarters ended September 27, 2021 and September 28, 2020, respectively. For both the quarter and three quarters ended September 27, 2021 and September 28, 2020, $ 1,384 and $ 4,151 , respectively, of amortization expense is included in cost of goods sold.
Estimated aggregate amortization for definite-lived intangible assets for the next five years and thereafter is as follows:
(In thousands)
Remaining 2021
$
10,191
2022
38,631
2023
36,713
2024
29,713
2025
25,397
Thereafter
109,674
$
250,319
(8) Long-term Debt and Letters of Credit
The following table summarizes the long-term debt of the Company as of September 27, 2021 and December 28, 2020:
Interest Rate as of
September 27, 2021
Principal
Outstanding
as of
September 27, 2021
Interest Rate as of
December 28, 2020
Principal
Outstanding
as of
December 28, 2020
(In thousands)
Senior Notes due March 2029
4.00
%
$
500,000
—
%
$
—
Term Loan due September 2024
2.59
405,879
2.65
405,879
Senior Notes due October 2025
—
—
5.63
375,000
U.S. ABL Revolving Loan due June 2024
—
—
1.40
40,000
Asia ABL Revolving Loan due June 2024
1.49
30,000
1.55
30,000
935,879
850,879
Less: Long-term debt unamortized discount
( 660
)
( 814
)
Long-term debt unamortized debt
issuance costs
( 8,297
)
( 7,212
)
926,922
842,853
Less: current maturities
—
—
Long-term debt, less current maturities
$
926,922
$
842,853
Pursuant to the Term Loan Credit Agreement, the Company may reinvest the cash proceeds received from the sale of the Mobility business unit for a period of twelve months commencing September 3, 2020. If the proceeds are not reinvested during that
16
time , the Company is required to use the proceeds to prepay the Term Loan. The Company used a portion of the cash proceeds to repay $ 400,000 of the Term Loan during the year ended December 28, 2020 and used the remaining cash proceeds for reinvestment pursuant to the Term Loan Credit Agreement . Permitted investments, as defined in the Term Loan Credit Agreement, include extensions of trade credit in the ordinary course of business, investments in cash and cash equivalents, permitted acquisitions, investments in assets useful in the business of the Company and its restricted subsidiaries, investments in joint ventures and unrestricted subsidiaries among others .
Senior Notes due 2029
On March 10, 2021, the Company issued $ 500,000 of Senior Notes due 2029, which are included in long-term debt and bear interest at a rate of 4.0 % per annum. Interest is payable semiannually in arrears on March 1 and September 1 of each year beginning September 1, 2021. The Senior Notes due 2029 will mature on March 1, 2029 .
The Company used a portion of the net proceeds from the issuance of the Senior Notes due 2029 during the quarter ended March 29, 2021 to: (i) fund the early retirement of $ 375,000 Senior Notes due 2025, (ii) fund the repayment of $ 40,000 outstanding under the U.S. Asset-Based Lending Credit Agreement (U.S. ABL) Revolving credit facility (but not terminate the commitments thereunder), and (iii) pay related premiums, fees and expenses. The Company has and intends to use the remaining net proceeds for general corporate purposes.
Asset-Based Lending Agreements
As of September 27, 2021, letters of credit in the amount of $ 12,346 were outstanding under the U.S. ABL and $ 2,606 were outstanding under the Asia Asset-Based Lending Credit Agreement (Asia ABL) with various expiration dates through September 2021 . Available borrowing capacity under the U.S. ABL and the Asia ABL was $ 137,654 and $ 117,394 , respectively, which considers letters of credit outstanding as of September 27, 2021.
Debt Covenants
Borrowings under the Term Loan and Senior Notes due 2029 are subject to certain affirmative and negative covenants, including limitations on indebtedness, corporate transactions, investments, dispositions, and share payments.
Under the occurrence of certain events, the U.S. ABL and Asia ABL (collectively, the ABL Revolving Loans), are subject to various financial covenants, including leverage and fixed charge coverage ratios.
Debt Issuance and Debt Discount
As of September 27 , 2021 and December 28, 2020, remaining unamortized debt discount and debt issuance costs for the Senior Notes due 2029, Term Loan Facility and Senior Notes due 2025 are as follows:
As of September 27, 2021
As of December 28, 2020
Debt
Issuance Costs
Debt
Discount
Effective
Interest Rate
Debt
Issuance Costs
Debt
Discount
Effective
Interest Rate
(In thousands, except interest rates)
Senior Notes due March 2029
$
6,114
$
—
4.19
%
$
—
$
—
—
%
Term Loan due September 2024
2,183
660
4.66
2,695
814
4.66
Senior Notes due October 2025
—
—
—
4,517
—
5.92
$
8,297
$
660
$
7,212
$
814
The above debt discount and debt issuance costs are recorded as a reduction of the debt and are amortized into interest expense using an effective interest rate over the duration of the debt.
Remaining unamortized debt issuance costs for the ABL Revolving Loans of $ 1,496 and $ 1,919 as of September 27 , 2021 and December 28, 2020, respectively, are included in other non-current assets and are amortized to interest expense over the duration of the ABL Revolving Loans using the straight-line method of amortization.
As of September 27 , 2021 , the remaining weighted average amortization period for all unamortized debt discount and debt issuance costs was 5.5 years.
Loss on Extinguishment of Debt
During the three quarters ended September 27, 2021, the Company recognized losses of $ 15,217 associated with the premium paid on extinguishment of debt and the write-off of the remaining unamortized debt issuance costs as a result of the repayment of the remaining outstanding balance of the Senior Notes due 2025.
17
(9) Income Taxes
The Company’s effective tax rate is impacted by tax rates in China and Hong Kong, the U.S. federal income tax rate, apportioned state income tax rates, generation of credits and deductions available to the Company as well as changes in valuation allowances and certain non-deductible items. Additionally, no tax benefit was recorded on the losses incurred in certain foreign jurisdictions as a result of corresponding increases in the valuation allowances in these jurisdictions.
During the quarter and three quarters ended September 27, 2021, the Company’s effective tax rate was impacted by a net discrete expense of $ 1,157 and a net tax benefit of $ 1,069 , respectively. This is related mainly due to an increase in uncertain tax positions in the United States netted against (i) the release of uncertain tax positions due to the expiration of the statute of limitation in foreign jurisdictions, (ii) stock based compensation releases, (iii) the approval of the Company’s renewal application for High and New Tax Enterprise status for two of the Company’s manufacturing subsidiaries in China (including the impact on the respective Company’s deferred tax amounts), and (iv) the reduction in the deferred tax liability for the foreign withholding tax accrual with respect to the Company’s indefinite reinvestment policy outside of the United States.
The Company has various foreign subsidiaries formed or acquired to conduct or support its business outside the United States. The Company expects its earnings attributable to most foreign subsidiaries may be repatriated back to the U.S. and so a deferred tax liability has been recorded for foreign withholding and the estimated federal/state tax impact. For those other companies with earnings currently being reinvested outside of the U.S., no deferred tax liabilities on undistributed earnings are recorded.
(10) Financial Instruments
Derivatives
Interest Rate Swaps
The Company’s business is exposed to risk resulting from fluctuations in interest rates on certain LIBOR-based variable rate debt. Increases in interest rates would increase interest expenses relating to the outstanding variable rate borrowings and increase the cost of debt. Fluctuations in interest rates can also lead to significant fluctuations in the fair value of the debt obligations.
On May 15, 2018, the Company entered into a four-year pay-fixed, receive floating (1-month LIBOR), interest rate swap arrangement with a notional amount of $ 400,000 for the period beginning June 1, 2018 and ending on June 1, 2022 . Under the terms of the interest rate swap, the Company pays a fixed rate of 2.84 % against a portion of its LIBOR-based debt and receives floating 1-month LIBOR during the swap period.
At inception, the Company designated the interest rate swap as a cash flow hedge and the fair value of the interest rate swap was zero . As of September 27, 2021, the fair value of the interest rate swap was recorded as a liability in the amount of $ 7,372 and included as a component of other current liabilities. The change in the fair value of the interest rate swap is recorded as a component of accumulated other comprehensive loss, net of tax. No ineffectiveness was recognized for the quarter and three quarters ended September 27, 2021 and September 28, 2020. The interest rate swap increased interest expense by $ 2,775 and $ 2,707 for the quarters ended September 27, 2021 and September 28, 2020, respectively, and $ 8,278 and $ 6,224 for the three quarters ended September 27, 2021 and September 28, 2020, respectively.
Foreign Exchange Contracts
The Company enters into foreign currency forward contracts to mitigate the impact of changes in foreign currency exchange rates and to reduce the volatility of purchases and other obligations generated in currencies other than its functional currencies. The Company’s foreign subsidiaries may at times purchase forward exchange contracts to manage their foreign currency risks in relation to certain purchases of machinery denominated in foreign currencies other than the Company’s functional currencies. The notional amount of the foreign exchange contracts as of September 27, 2021 and December 28, 2020 was approximately $ 1,245 (Japanese Yen (JPY) 132.3 million) and $ 1,181 (JPY 125.0 million), respectively. The Company has designated certain of these foreign exchange contracts as cash flow hedges.
Commodity Price Risk Management
The Company uses various raw materials in the manufacturing of PCBs. In particular, the Company has been experiencing increasing prices and lead times of copper clad laminates (CCLs), a key raw material for the manufacture of PCBs. CCLs are made from epoxy resin, glass cloth and copper foil, all of which are seeing limited supply and resulting increased prices. The Company only buys a small amount of copper directly. However, copper is a major driver of laminate cost. As such, the Company enters into commodity contracts to hedge copper as a proxy for hedging laminate. As of September 27, 2021, the Company has commodity contracts with a notional quantity of 0.5 metric tonnes each for the periods (i) beginning September 28, 2021 and ending on December 30, 2021 , (ii) beginning January 4, 2022 and ending on March 31, 2022 , and (iii) beginning April 5, 2022 and ending on June 29, 2022 , and 0.6 metric tonnes for the period beginning June 30, 2022 and ending on October 3, 2022 . As of September 27, 2021, the fair value of the commodity contracts was recorded as a liability in the amount of $ 65 and included as a component of other current liabilities. The changes in the fair value of these commodity contracts are recorded in cost of goods sold in the consolidated
18
condensed statements of operations. The commodity contracts increased cost of goods sold by $ 164 and $ 65 for the quarter and three quarters ended September 27 , 2021 , respectively . These commodity contracts are not designated as accounting hedges.
The fair values of derivative instruments in the consolidated condensed balance sheets are as follows:
Asset/(Liability) Fair Value
Balance Sheet Location
September 27, 2021
December 28, 2020
(In thousands)
Cash flow derivative instruments designated as hedges:
Interest rate swap
Other current liabilities
$
( 7,372
)
$
—
Interest rate swap
Other long-term liabilities
—
( 14,968
)
Foreign exchange contracts
Other current liabilities
( 48
)
—
Cash flow derivative instruments not designated as hedges:
Foreign exchange contracts
Prepaid expenses and other current assets
—
28
Commodity contracts
Other current liabilities
( 65
)
—
The following table provides information about the amounts recorded in accumulated other comprehensive loss related to derivatives designated as cash flow hedges, as well as the amounts recorded in each caption in the consolidated condensed statements of operations when derivative amounts are reclassified out of accumulated other comprehensive loss for the quarter and three quarters ended September 27, 2021 and September 28, 2020:
Quarter Ended September 27, 2021
Quarter Ended September 28, 2020
Financial
Statement
Caption
Loss Recognized
in Other
Comprehensive Loss
Loss
Reclassified
into Income
Loss Recognized
in Other
Comprehensive Loss
Loss
Reclassified
into Income
(In thousands)
Cash flow hedge:
Interest rate swap
Interest expense
$
( 147
)
$
( 2,775
)
$
( 586
)
$
( 2,707
)
Three Quarters Ended September 27, 2021
Three Quarters Ended September 28, 2020
Financial
Statement
Caption
Loss Recognized
in Other
Comprehensive Loss
Loss
Reclassified
into Income
Loss Recognized
in Other
Comprehensive Loss
Loss
Reclassified
into Income
(In thousands)
Cash flow hedge:
Interest rate swap
Interest expense
$
( 682
)
$
( 8,278
)
$
( 11,618
)
$
( 6,224
)
The following table provides a summary of the activity associated with the designated cash flow hedges reflected in accumulated other comprehensive loss for the three quarters ended September 27, 2021 and September 28, 2020:
Three Quarters Ended
September 27,
September 28,
2021
2020
(In thousands)
Beginning balance, net of tax
$
( 11,231
)
$
( 9,617
)
Changes in fair value loss, net of tax
( 87
)
( 8,667
)
Reclassification to earnings
5,875
4,727
Derecognition of unrealized losses on cash flow hedge
due to sale of Mobility business unit
—
384
Ending balance, net of tax
$
( 5,443
)
$
( 13,173
)
Based on the current yield curve, the Company expects that losses of approximately $ 6,022 of the accumulated other comprehensive loss will be reclassified into the statement of operations, net of tax, in the next twelve months.
19
(11) Accumulated Other Comprehensive Loss
The following provides a summary of the components of accumulated other comprehensive loss, net of tax, as of September 27, 2021 and December 28, 2020:
Foreign
Currency
Translation
Pension
Obligation
(Losses) Gains
on Cash Flow
Hedges
Total
(In thousands)
Ending balance as of December 28, 2020
$
( 24,827
)
$
( 2,855
)
$
( 11,231
)
$
( 38,913
)
Other comprehensive income (loss)
before reclassifications
363
59
( 87
)
335
Amounts reclassified from accumulated
other comprehensive loss
—
—
5,875
5,875
Other comprehensive income
363
59
5,788
6,210
Ending balance as of September 27, 2021
$
( 24,464
)
$
( 2,796
)
$
( 5,443
)
$
( 32,703
)
(12) Significant Customers and Concentration of Credit Risk
In the normal course of business, the Company extends credit to its customers. Some customers to whom the Company extends credit are located outside the United States. The Company performs ongoing credit evaluations of customers, does not require collateral, and considers the credit risk profile of the entity from which the receivable is due in further evaluating collection risk.
The Company’s customers include both OEMs and EMS companies. The Company’s OEM customers often direct a significant portion of their purchases through EMS companies. While the Company’s customers include both OEM and EMS providers, the Company measures customer concentration based on OEM companies, as they are the ultimate end customers.
There were no customers that accounted for 10% or more of net sales for the quarter ended September 27, 2021. For the three quarters ended September 27, 2021, one customer accounted for approximately 10 % of the Company’s net sales. For the quarter and three quarters ended September 28, 2020, one customer accounted for approximately 13 % and 10 % of the Company’s net sales, respectively.
(13) Fair Value Measures
The Company measures at fair value its financial and non-financial assets by using a fair value hierarchy that prioritizes the inputs to valuation techniques used to measure fair value. Fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date, essentially an exit price, based on the highest and best use of the asset or liability.
The carrying amount and estimated fair value of the Company’s financial instruments as of September 27, 2021 and December 28, 2020 were as follows:
As of
As of
September 27, 2021
December 28, 2020
Carrying
Amount
Fair Value
Carrying
Amount
Fair Value
(In thousands)
Derivative assets, current
$
—
$
—
$
28
$
28
Derivative liabilities, current
7,485
7,485
—
—
Derivative liabilities, non-current
—
—
14,968
14,968
Senior Notes due March 2029
493,886
504,565
—
—
Term Loan due September 2024
403,036
407,150
402,370
407,909
Senior Notes due October 2025
—
—
370,483
383,974
ABL Revolving Loans
30,000
30,000
70,000
70,000
The fair value of the derivative instruments was determined using pricing models developed based on the LIBOR swap rate, foreign currency exchange rates, and other observable market data, including quoted market prices, as appropriate using Level 2 inputs. The values were adjusted to reflect non-performance risk of both the counterparty and the Company, as necessary.
The fair value of the long-term debt was estimated based on quoted market prices or discounting the debt over its life using current market rates for similar debt as of September 27, 2021 and December 28, 2020, which are considered Level 2 inputs.
20
As of September 27 , 2021 and December 28 , 20 20 , the Company’s other financial instruments included cash and cash equivalents, accounts receivable, and accounts payable. Due to short-term maturities, the carrying amount of these instruments approximates fair value. The Company’s cash and cash equivalents as of September 27 , 2021 consisted of $ 355,243 held in the U.S., with the remaining $ 174,573 held by foreign subsidiaries.
The majority of the Company’s non-financial assets and liabilities, which include goodwill, intangible assets, inventories, and property, plant and equipment, are not required to be carried at fair value on a recurring basis. However, if certain triggering events occur (or are tested at least annually in the case of goodwill) such that a non-financial instrument is required to be evaluated for impairment, based upon a comparison of the non-financial instrument’s fair value to its carrying value, an impairment is recorded to reduce the carrying value to the fair value, if the carrying value exceeds the fair value.
(14) Commitments and Contingencies
Legal Matters
The Company is subject to various legal matters, which it considers normal for its business activities. While the Company currently believes that the amount of any reasonably possible loss for known matters would not be material to the Company’s financial condition, the outcome of these actions is inherently difficult to predict. In the event of an adverse outcome, the ultimate potential loss could have a material adverse effect on the Company’s financial condition or results of operations in a particular period. The Company has accrued amounts for its loss contingencies which are probable and estimable as of September 27, 2021 and December 28, 2020. However, these amounts are not material to the consolidated condensed financial statements of the Company.
(15) Earnings Per Share
The following is a reconciliation of the numerator and denominator used to calculate basic earnings per share and diluted earnings per share from continuing operations for the quarter and three quarters ended September 27, 2021 and September 28, 2020:
Quarter Ended
Three Quarters Ended
September 27, 2021
September 28, 2020
September 27, 2021
September 28, 2020
(In thousands, except per share amounts)
Net income (loss) from continuing operations
$
20,958
$
( 61,472
)
$
46,027
$
( 55,346
)
Basic weighted average shares
107,098
106,729
106,917
106,130
Dilutive effect of performance-based restricted stock units,
restricted stock units and stock options
1,247
—
1,655
—
Dilutive effect of outstanding warrants
—
—
267
—
Diluted shares
108,345
106,729
108,839
106,130
Earnings (loss) per share:
Basic
$
0.20
$
( 0.58
)
$
0.43
$
( 0.52
)
Diluted
$
0.19
$
( 0.58
)
$
0.42
$
( 0.52
)
Performance-based restricted stock units (PRUs), restricted stock units (RSUs), and stock options to purchase 997 and 866 shares of common stock for the quarter and three quarters ended September 27, 2021, respectively, were not included in the computation of diluted earnings per share. The PRUs were not included in the computation of diluted earnings per share because the performance conditions had not been met at September 27, 2021, and for RSUs and stock options, the options’ exercise prices or the total expected proceeds under the treasury stock method was greater than the average market price of common stock during the applicable quarter and three quarters and, as a result, the impact would be anti-dilutive.
For the quarter and three quarters ended September 28, 2020, potential shares of common stock, consisting of stock options to purchase approximately 80 shares of common stock at exercise prices ranging from $ 11.83 to $ 16.60 per share, 3,187 RSUs, and 216 PRUs were not included in the computation of diluted earnings per share because the Company incurred a net loss and as a result, the impact would be anti-dilutive.
Outstanding warrants for the quarter ended September 27, 2021, and the quarter and three quarters ended September 28, 2020 to purchase common stock were not included in the computation of dilutive earnings per share because the strike price of the warrants to purchase the Company’s common stock was greater than the average market price of common stock during the applicable quarter, and therefore, the effect would be anti-dilutive.
21
(16) Stock-Based Compensation
Stock-based compensation expense is recognized in the accompanying consolidated condensed statements of operations as follows:
Quarter Ended
Three Quarters Ended
September 27,
September 28,
September 27,
September 28,
2021
2020
2021
2020
(In thousands)
Cost of goods sold
$
1,284
$
1,173
$
3,310
$
2,643
Selling and marketing
731
557
1,819
1,299
General and administrative
2,542
2,705
6,912
7,872
Research and development
387
44
462
147
Stock-based compensation expense recognized
$
4,944
$
4,479
$
12,503
$
11,961
Summary of Unrecognized Compensation Costs
The following is a summary of total unrecognized compensation costs as of September 27, 2021:
Unrecognized Stock-Based Compensation Cost
Remaining Weighted Average
Recognition Period
(In thousands)
(In years)
RSU awards
$
29,156
1.5
PRU awards
2,348
1.1
Stock options
69
0.9
$
31,573
(17) Segment Information
The reportable segments shown below are the Company’s segments for which separate financial information is available and upon which operating results are evaluated by the chief operating decision maker to assess performance and to allocate resources. On April 29, 2020, the Company announced the restructuring of its E-M Solutions business unit. In prior periods, the Company’s E-M Solutions business unit consisted of three Chinese manufacturing facilities with two being in Shanghai (SH BPA and SH E-MS) and one in Shenzhen (SZ). The Company closed the SH E-MS and SZ facilities at the end of 2020 and integrated the SH BPA facility into its PCB operations. As of March 29, 2021, E-M Solutions no longer met the criteria for segment reporting. As a result of the restructuring of the E-M Solutions business unit, certain prior year amounts have been reclassified to conform to this new presentation.
The Company, including the chief operating decision maker, evaluates segment performance based on reportable segment income, which is operating income before amortization of intangibles. Interest expense and interest income are not presented by segment since they are not included in the measure of segment profitability reviewed by the chief operating decision maker. All inter-segment transactions have been eliminated.
Quarter Ended
Three Quarters Ended
September 27, 2021
September 28, 2020
September 27, 2021
September 28, 2020
(In thousands)
Net Sales:
PCB
$
541,118
$
481,311
$
1,605,084
$
1,492,156
RF&S Components
15,666
11,742
42,259
33,274
Other (1)
—
20,523
3,256
56,090
Total net sales
$
556,784
$
513,576
$
1,650,599
$
1,581,520
Operating Segment Income (Loss):
PCB
$
61,424
$
65,179
$
191,711
$
203,131
RF&S Components
6,537
( 66,098
)
15,129
( 59,880
)
Corporate and Other (1)
( 26,068
)
( 27,823
)
( 82,929
)
( 110,925
)
Total operating segment income (loss)
41,893
( 28,742
)
123,911
32,326
Amortization of definite-lived intangibles (2)
( 9,658
)
( 11,510
)
( 30,988
)
( 33,400
)
Total operating income (loss)
32,235
( 40,252
)
92,923
( 1,074
)
Total other expense
( 8,622
)
( 22,520
)
( 43,494
)
( 57,916
)
Income (loss) before income taxes
$
23,613
$
( 62,772
)
$
49,429
$
( 58,990
)
22
As of
September 27, 2021
December 28, 2020
(In thousands)
Segment Assets:
PCB
$
1,596,648
$
1,529,102
RF&S Components
219,294
227,990
Corporate and Other (1)
1,231,689
1,138,852
Total assets
$
3,047,631
$
2,895,944
(1)
Other represents results from the now closed SH E-MS and SZ facilities.
(2)
Amortization of definite-lived intangibles primarily relates to the PCB and RF&S Components reportable segments. For both the quarter and three quarters ended September 27, 2021 and September 28, 2020, $ 1,384 and $ 4,151 , respectively, of amortization expense is included in cost of goods sold.
The Corporate category primarily includes operating expenses that are not included in the segment operating performance measures. Corporate consists primarily of corporate governance functions such as finance, accounting, information technology and human resources personnel, as well as global sales and marketing personnel, research and development costs, and acquisition and integration costs associated with acquisitions and divestitures.
The Company markets and sells its products in approximately 50 countries. Other than in the United States and China, the Company does not conduct business in any country in which its net sales in that country exceed 10 % of the Company’s total net sales. Net sales are as follows:
Quarter Ended
Three Quarters Ended
September 27, 2021
September 28, 2020
September 27, 2021
September 28, 2020
(In thousands)
Net Sales:
United States
$
245,940
$
271,050
$
775,351
$
802,681
China
77,022
80,696
238,891
252,736
Other
233,822
161,830
636,357
526,103
Total net sales
$
556,784
$
513,576
$
1,650,599
$
1,581,520
Net sales are attributed to countries by country invoiced.
(18) Restructuring Charges
On April 29, 2020, the Company announced the restructuring of its E-M Solutions business unit. The E-M Solutions business unit consisted of three Chinese manufacturing facilities with two being in Shanghai (SH BPA and SH E-MS) and one in Shenzhen (SZ). The Company ceased operations at the SH E-MS and SZ facilities while integrating the SH BPA facility into its PCB operations. The restructuring is another step in advancing the Company’s stated strategy of increasing its focus on differentiated higher margin products that more fully leverage the Company’s early engagement capabilities and industry leading engineering-based technology solutions. The Company closed the SH E-MS and SZ facilities at the end of 2020. As of September 27, 2021, the Company had incurred approximately $ 19,868 of restructuring charges and $ 6,702 of accelerated depreciation expense since the April 29, 2020 announcement.
In connection with the restructuring of its E-M Solutions business unit and other global realignment restructuring efforts, the Company recognized employee separation, contract termination and other costs during the quarter and three quarters ended September 27, 2021 and September 28, 2020. Contract termination and other costs primarily represented plant closure costs.
The table below summarizes such restructuring costs by reportable segment, which are included as a component of general and administrative expenses in the consolidated condensed statements of operations, for the quarter and three quarters ended September 27, 2021 and September 28, 2020:
Quarter Ended September 27, 2021
Three Quarters Ended September 27, 2021
Employee
Separation/
Severance
Contract
Termination
and Other
Costs
Total
Employee
Separation/
Severance
Contract
Termination
and Other
Costs
Total
(In thousands)
Reportable Segment:
PCB
$
—
$
—
$
—
$
470
$
123
$
593
Corporate and Other (1)
—
243
243
415
3,026
3,441
$
—
$
243
$
243
$
885
$
3,149
$
4,034
23
Quarter Ended September 28, 2020
Three Quarters Ended September 28, 2020
Employee
Separation/
Severance
Contract
Termination
and Other
Costs
Total
Employee
Separation/
Severance
Contract
Termination
and Other
Costs
Total
(In thousands)
Reportable Segment:
PCB
$
—
$
—
$
—
$
( 8
)
$
14
$
6
Corporate and Other (1)
979
109
1,088
14,373
451
14,824
$
979
$
109
$
1,088
$
14,365
$
465
$
14,830
(1)
Other represents results from the now closed SH E-MS and SZ facilities.
Accrued restructuring costs are included as a component of other current liabilities in the consolidated condensed balance sheet. The table below shows the utilization of the accrued restructuring costs during the three quarters ended September 27, 2021:
Employee
Separation/
Severance
Contract
Termination
and Other
Costs
Total
(In thousands)
Accrued as of December 28, 2020
$
7,063
$
319
$
7,382
Charged to expense
885
3,149
4,034
Amount paid
( 7,940
)
( 3,430
)
( 11,370
)
Accrued as of September 27, 2021
$
8
$
38
$
46
(19) Share Repurchase Program
On February 3, 2021, the Company announced that its Board of Directors authorized and approved a share repurchase program. Under the program, the Company may repurchase up to $ 100,000 in value of the Company’s outstanding shares of common stock from time to time through February 3, 2023 . The Company may repurchase shares through open market purchases, privately-negotiated transactions, or otherwise in accordance with applicable federal securities laws, including Rule 10b-18 of the Securities Exchange Act of 1934, as amended (the Exchange Act) which sets certain restrictions on the method, timing, price and volume of open market stock repurchases. In addition, the Company adopted a trading plan, which may be amended from time to time, in accordance with Rule 10b5-1 of the Exchange Act to facilitate certain purchases that may be effected under the share repurchase program. The timing, manner, price and amount of any repurchases will be determined at the Company’s discretion, and the share repurchase program may be suspended, terminated or modified at any time for any reason. The repurchase program does not obligate the Company to acquire any specific number of shares.
During the quarter ended September 27, 2021, the Company repurchased 2,114 shares of common stock for a total cost of $ 28,971 and during the three quarters ended September 27, 2021, the Company has repurchased a total of 2,525 shares of common stock for a total cost of $ 35,116 . As of September 27, 2021, the remaining amount available to be repurchased under the Company’s share repurchase program was $ 64,884 .
24
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.