3 unchanged sentences
CONSOLIDATED BALANCE SHEETS
−Removed: December 31, 2021 and September 30, 2021
+Added: March 31, 2022 and September 30, 2021
(Dollars in thousands, except per share amounts)
39 unchanged sentences
CONSOLIDATED BALANCE SHEETS (continued)
−Removed: December 31, 2021 and September 30, 2021
+Added: March 31, 2022 and September 30, 2021
(Dollars in thousands, except per share amounts)
6 unchanged sentences
50,000,000 shares authorized;
−Removed: 8,348,821 shares issued and outstanding - December 31, 2021 8,355,469 shares issued and outstanding - September 30, 2021
+Added: 8,305,826 shares issued and outstanding - March 31, 2022 8,355,469 shares issued and outstanding - September 30, 2021
40,988 42,673
Retained earnings 171,388 164,167
−Removed: Accumulated other comprehensive income 42 59
+Added: Accumulated other comprehensive income (loss) ( 107 ) 59
Total shareholders’ equity 212,269 206,899
5 unchanged sentences
CONSOLIDATED STATEMENTS OF INCOME
−Removed: For the three months ended December 31, 2021 and 2020
+Added: For the three and six months ended March 31, 2022 and 2021
(Dollars in thousands, except per share amounts)
−Removed: Three Months Ended
+Added: Three Months Ended March 31, Six Months Ended
+Added: 2022 2021 2022 2021
Interest and dividend income
18 unchanged sentences
Escrow fees 44 74 123 179
−Removed: Valuation recovery (allowance) on loan servicing rights, net 119 ( 236 )
+Added: Valuation recovery on loan servicing rights, net — 438 119 202
Other, net 207 289 438 612
−Removed: Total non-interest income, net 3,442 4,559
+Added: Total non-interest income 3,083 4,886 6,525 9,445
See notes to unaudited consolidated financial statements
2 unchanged sentences
CONSOLIDATED STATEMENTS OF INCOME (continued)
−Removed: For the three months ended December 31, 2021 and 2020
+Added: For the three and six months ended March 31, 2022 and 2021
(Dollars in thousands, except per share amounts)
−Removed: Three Months Ended
+Added: Three Months Ended March 31, Six Months Ended
+Added: 2022 2021 2022 2021
Non-interest expense
28 unchanged sentences
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
−Removed: For the three months ended December 31, 2021 and 2020
+Added: For the three and six months ended March 31, 2022 and 2021
(Dollars in thousands)
Three Months Ended
+Added: March 31, Six Months Ended
+Added: 2022 2021 2022 2021
Comprehensive income
1 unchanged sentence
Other comprehensive income (loss)
−Removed: Unrealized holding loss on investment securities available for sale, net of income taxes of $( 5 ) and $( 3 ), respectively
+Added: Unrealized holding gain (loss) on investment securities available for sale, net of income taxes of $( 40 ), $ 19 , $( 45 ), and $ 15 , respectively
( 152 ) 74 ( 170 ) 57
1 unchanged sentence
Accretion of OTTI on investment securities held to maturity, net of income taxes of $ 1 , $ 1 , $1, and $1, respectively
−Removed: Total other comprehensive loss, net of income taxes ( 17 ) ( 17 )
+Added: Total other comprehensive income (loss), net of income taxes ( 149 ) 77 ( 166 ) 60
Total comprehensive income $ 5,178 $ 7,328 $ 10,646 $ 14,601
3 unchanged sentences
CONSOLIDATED STATEMENTS OF SHAREHOLDERS’ EQUITY
−Removed: For the three months ended December 31, 2021 and 2020
+Added: For the three and six months ended March 31, 2022 and 2021
(Dollars in thousands, except per share amounts)
+Added: Number of Shares Amount Accumulated
+Added: Compre-hensive
+Added: Income (Loss)
+Added: Stock Retained
+Added: Earnings Total
+Added: Balance, December 31, 2020 8,317,793 $ 42,480 $ 150,801 $ 44 $ 193,325
+Added: Net income — — 7,251 — 7,251
+Added: Other comprehensive income — — — 77 77
+Added: Exercise of stock options 43,664 423 — — 423
+Added: Common stock dividends ($0.31 per common share) — — ( 2,579 ) — ( 2,579 )
+Added: Stock option compensation expense — 46 — — 46
+Added: Balance, March 31, 2021 8,361,457 $ 42,949 $ 155,473 $ 121 $ 198,543
+Added: Balance, December 31, 2021 8,348,821 $ 42,436 $ 167,897 $ 42 $ 210,375
+Added: Net income — — 5,327 — 5,327
+Added: Other comprehensive loss — — — ( 149 ) ( 149 )
+Added: Repurchase of common stock ( 61,565 ) ( 1,716 ) — — ( 1,716 )
+Added: Exercise of stock options 18,570 202 — — 202
+Added: Common stock dividends ($0.22 per common share) — — ( 1,836 ) — ( 1,836 )
+Added: Stock option compensation expense — 66 — — 66
+Added: Balance, March 31, 2022 8,305,826 $ 40,988 $ 171,388 $ ( 107 ) $ 212,269
Common Stock Accumulated
5 unchanged sentences
Net income — — 14,541 — 14,541
−Removed: Other comprehensive loss — — — ( 17 ) ( 17 )
+Added: Other comprehensive income — — — 60 60
Repurchase of common stock ( 2,900 ) ( 58 ) — — ( 58 )
1 unchanged sentence
Common stock dividends ($0.51 per common share) — — ( 4,241 ) — ( 4,241 )
−Removed: — — ( 1,662 ) — ( 1,662 )
Stock option compensation expense — 92 — — 92
−Removed: Balance, December 31, 2020 8,317,793 $ 42,480 $ 150,801 $ 44 $ 193,325
+Added: Balance, March 31, 2021 8,361,457 $ 42,949 $ 155,473 $ 121 $ 198,543
Balance, September 30, 2021 8,355,469 $ 42,673 $ 164,167 $ 59 $ 206,899
4 unchanged sentences
Common stock dividends ($0.43 per common share) — — ( 3,591 ) — ( 3,591 )
−Removed: — — ( 1,755 ) — ( 1,755 )
Stock option compensation expense — 132 — — 132
−Removed: Balance, December 31, 2021 8,348,821 $ 42,436 $ 167,897 $ 42 $ 210,375
+Added: Balance, March 31, 2022 8,305,826 $ 40,988 $ 171,388 $ ( 107 ) $ 212,269
See notes to unaudited consolidated financial statements
2 unchanged sentences
CONSOLIDATED STATEMENTS OF CASH FLOWS
−Removed: For the three months ended December 31, 2021 and 2020
+Added: For the six months ended March 31, 2022 and 2021
(Dollars in thousands)
−Removed: Three Months Ended December 31
+Added: Six Months Ended March 31,
Cash flows from operating activities
14 unchanged sentences
Amortization of loan servicing rights 600 529
−Removed: Valuation recovery (allowance) on loan servicing rights, net ( 119 ) 236
+Added: Valuation recovery on loan servicing rights, net ( 119 ) ( 202 )
BOLI net earnings ( 305 ) ( 295 )
−Removed: Decrease in deferred loan origination fees ( 604 ) ( 987 )
+Added: Increase (decrease) in deferred loan origination fees ( 1,342 ) 563
Net change in accrued interest receivable and other assets, and other liabilities and accrued expenses ( 2,071 ) ( 1,826 )
1 unchanged sentence
Cash flows from investing activities
−Removed: Net decrease in CDs held for investment 3,834 15,916
+Added: Net (increase) decrease in CDs held for investment ( 137 ) 25,871
Purchase of investment securities held to maturity ( 126,272 ) ( 15,050 )
2 unchanged sentences
Proceeds from maturities and prepayments of investment securities available for sale 12,152 5,093
−Removed: Decrease (increase) in loans receivable, net ( 24,892 ) 7,674
−Removed: Additions to premises and equipment ( 99 ) ( 109 )
+Added: Purchase of FHLB stock ( 91 ) ( 381 )
+Added: Increase in loans receivable, net ( 64,193 ) ( 17,164 )
+Added: Purchases of premises and equipment ( 219 ) ( 509 )
Proceeds from sales of OREO and other repossessed assets — 985
−Removed: Net cash (used in) provided by investing activities ( 60,146 ) 19,821
+Added: Net cash used in investing activities ( 172,768 ) ( 10,949 )
S ee notes to unaudited consolidated financial statements
2 unchanged sentences
CONSOLIDATED STATEMENTS OF CASH FLOWS (continued)
−Removed: For the three months ended December 31, 2021 and 2020
+Added: For the six months ended March 31, 2022 and 2021
(Dollars in thousands)
−Removed: Three Months Ended December 31
+Added: Six Months Ended March 31,
Cash flows from financing activities
Net increase in deposits $ 85,871 $ 123,453
+Added: Repayments of FHLB borrowings ( 5,000 ) —
Proceeds from exercise of stock options 332 519
7 unchanged sentences
Supplemental disclosure of cash flow information
+Added: Income taxes paid $ 2,188 $ 2,688
Interest paid $ 1,305 $ 1,818
Supplemental disclosure of non-cash investing activities
−Removed: Other comprehensive loss related to investment securities $ ( 17 ) $ ( 17 )
+Added: Other comprehensive income (loss) related to investment securities $ ( 166 ) $ 60
See notes to unaudited consolidated financial statements
9 unchanged sentences
The unaudited consolidated financial statements should be read in conjunction with the audited consolidated financial statements included in the Company’s Annual Report on Form 10-K for the year ended September 30, 2021 (“2021 Form 10-K”).
−Removed: The unaudited consolidated results of operations for the three months ended December 31, 2021 are not necessarily indicative of the results that may be expected for the entire fiscal year ending September 30, 2022.
+Added: The unaudited consolidated results of operations for the six months ended March 31, 2022 are not necessarily indicative of the results that may be expected for the entire fiscal year ending September 30, 2022.
(b) Principles of Consolidation:
5 unchanged sentences
Actual results could differ from those estimates.
−Removed: (e) Certain prior period amounts have been reclassified to conform to the December 31, 2021 presentation with no change to previously reported net income or total shareholders’ equity.
+Added: (e) Certain prior period amounts have been reclassified to conform to the March 31, 2022 presentation with no change to previously reported net income or total shareholders’ equity.
(2) INVESTMENT SECURITIES
−Removed: Held to maturity and available for sale investment securities have been classified according to management’s intent and were as follows as of December 31, 2021 and September 30, 2021 (dollars in thousands):
+Added: Held to maturity and available for sale investment securities have been classified according to management’s intent and were as follows as of March 31, 2022 and September 30, 2021 (dollars in thousands):
Losses Estimated
−Removed: December 31, 2021
+Added: March 31, 2022
Held to maturity
20 unchanged sentences
Total $ 63,080 $ 210 $ ( 114 ) $ 63,176
−Removed: Held to maturity and available for sale investment securities with unrealized losses were as follows as of December 31, 2021 (dollars in thousands):
+Added: Held to maturity and available for sale investment securities with unrealized losses were as follows as of March 31, 2022 (dollars in thousands):
Less Than 12 Months 12 Months or Longer Total
2 unchanged sentences
Held to maturity
−Removed: government agencies $ 40,171 $ ( 285 ) 10 $ — $ — — $ 40,171 $ ( 285 )
−Removed: Private label residential 8,213 ( 192 ) 5 14 — 3 8,227 ( 192 )
Treasury and U.S.
government agency securities $ 127,757 $ ( 4,150 ) 23 $ — $ — 1 $ 127,757 $ ( 4,150 )
+Added: government agencies 8,405 ( 507 ) 10 416 ( 1 ) 4 8,821 ( 508 )
+Added: Private label residential 21,091 ( 505 ) 15 3,356 ( 37 ) 1 24,447 ( 542 )
+Added: Bank issued trust preferred securities 500 ( 10 ) 1 — — — 500 ( 10 )
$ 157,753 $ ( 5,172 ) 49 $ 3,772 $ ( 38 ) 6 $ 161,525 $ ( 5,210 )
8 unchanged sentences
Held to maturity
+Added: Treasury and U.S.
+Added: government agency securities $ 18,795 $ ( 99 ) 5 $ — $ — — $ 18,795 $ ( 99 )
government agencies 8,091 ( 122 ) 5 15 — 3 8,106 ( 122 )
1 unchanged sentence
9,712 ( 23 ) 4 1 — 1 9,713 ( 23 )
−Removed: Treasury and U.S.
−Removed: government agency securities 18,795 ( 99 ) 5 — — — 18,795 ( 99 )
$ 36,598 $ ( 244 ) 14 $ 16 $ — 4 $ 36,614 $ ( 244 )
2 unchanged sentences
$ 20,146 $ ( 103 ) 13 $ 5,491 $ ( 11 ) 3 $ 25,637 $ ( 114 )
−Removed: $ 20,146 $ ( 103 ) 13 $ 5,491 $ ( 11 ) 3 $ 25,637 $ ( 114 )
The Company has evaluated the investment securities in the above tables and has determined that the declines in their fair value are temporary.
2 unchanged sentences
The Company has the ability and the intent to hold the investments until the fair value recovers.
−Removed: Further, as of December 31, 2021, management does not have the intent to sell any of the securities classified as available for sale for which the estimated fair value is below the recorded value and believes
−Removed: that it is more likely than not that the Company will not have to sell such securities before a recovery of cost (or recorded value if previously written down).
+Added: Further, as of March 31, 2022, management does not have the intent to sell any of the securities classified as available for sale for which the estimated fair value is below the recorded value and believes that it is more likely than not that the Company will not have to sell such securities before a recovery of cost (or recorded value if previously written down).
The Company bifurcates OTTI into (1) amounts related to credit losses which are recognized through earnings and (2) amounts related to all other factors which are recognized as a component of other comprehensive income (loss).
2 unchanged sentences
Significant judgment by management is required in this analysis that includes, but is not limited to, assumptions regarding the collectability of principal and interest, net of related expenses, on the underlying loans.
−Removed: The following table presents a summary of the significant inputs utilized to measure management’s estimates of the credit loss component on OTTI securities as of December 31, 2021 and 2020:
+Added: The following table presents a summary of the significant inputs utilized to measure management’s estimates of the credit loss component on OTTI securities as of March 31, 2022 and 2021:
Range Weighted
Minimum Maximum Average
−Removed: December 31, 2021
+Added: March 31, 2022
Constant prepayment rate 6.00 % 15.00 % 8.37 %
1 unchanged sentence
Loss severity rate — % 8.53 % 3.72 %
−Removed: December 31, 2020
+Added: March 31, 2021
Constant prepayment rate 6.00 % 15.00 % 13.18 %
1 unchanged sentence
Loss severity rate — % 18.93 % 5.79 %
−Removed: The following table presents the OTTI recoveries for the three months ended December 31, 2021 and 2020 (dollars in thousands):
+Added: The following table presents the OTTI recoveries for the three and six months ended March 31, 2022 and 2021 (dollars in thousands):
Three Months Ended
−Removed: December 31, 2021 Three Months Ended
−Removed: December 31, 2020
+Added: March 31, 2022 Three Months Ended
+Added: March 31, 2021
Maturity Held To
1 unchanged sentence
Net recoveries recognized in earnings (1) $ 3 $ 3
+Added: Six Months Ended
+Added: March 31, 2022 Six Months Ended
+Added: March 31, 2021
+Added: Maturity Held To
+Added: Total recoveries $ 11 $ 8
+Added: Net recoveries recognized in earnings (1) $ 11 $ 8
_________________
(1) Represents OTTI related to credit losses.
−Removed: The following table presents a roll forward of the credit loss component of held to maturity and available for sale debt securities that have been written down for OTTI with the credit loss component recognized in earnings for the three months ended December 31, 2021 and 2020 (dollars in thousands):
−Removed: Three Months Ended
+Added: The following table presents a roll forward of the credit loss component of held to maturity and available for sale debt securities that have been written down for OTTI with the credit loss component recognized in earnings for the six months ended March 31, 2022 and 2021 (dollars in thousands):
+Added: Six Months Ended
Beginning balance of credit loss $ 853 $ 885
−Removed: Subtractions:
+Added: Additions (subtractions):
Net realized gain (losses) previously recorded
2 unchanged sentences
Ending balance of credit loss $ 846 $ 872
−Removed: During the three months ended December 31, 2021, the Company recorded a $ 3,000 net realized loss (as a result of investment securities being deemed worthless) on 15 held to maturity investment securities.
−Removed: During the three months ended December 31, 2020, the Company recorded a $ 3,000 net realized loss (as a result of investment securities being deemed worthless) on 15 held to maturity investment securities, all of which had been recognized previously as a credit loss.
−Removed: The recorded amount of investment securities pledged as collateral for public fund deposits, federal treasury tax and loan deposits, FHLB collateral and other non-profit organization deposits totaled $ 89.58 million and $ 97.60 million at December 31, 2021 and September 30, 2021, respectively.
−Removed: The contractual maturities of debt securities at December 31, 2021 were as follows (dollars in thousands).
+Added: During the six months ended March 31, 2022, the Company recorded a $ 1,000 net realized gain on 14 held to maturity investment securities.
+Added: During the six months ended March 31, 2021, the Company recorded a $ 5,000 net realized loss (as a result of investment securities being deemed worthless) on 13 held to maturity investment securities, all of which had been recognized previously as a credit loss.
+Added: The recorded amount of investment securities pledged as collateral for public fund deposits, federal treasury tax and loan deposits, FHLB collateral and other non-profit organization deposits totaled $ 82.57 million and $ 97.60 million at March 31, 2022 and September 30, 2021, respectively.
+Added: The contractual maturities of debt securities at March 31, 2022 were as follows (dollars in thousands).
Expected maturities may differ from scheduled maturities due to the prepayment of principal or call provisions.
3 unchanged sentences
Cost Estimated
−Removed: Due within one year $ — $ — $ 744 $ 743
Due after one year to five years 109,829 105,932 3,622 3,616
22 unchanged sentences
a significant decline in expected future cash flows;
−Removed: a sustained, significant decline in the
−Removed: Company's stock price and market capitalization;
+Added: a sustained, significant decline in the Company's stock price and market capitalization;
a significant adverse change in legal factors or in the business climate;
2 unchanged sentences
Any change in these indicators could have a significant negative impact on the Company's financial condition, impact the goodwill impairment analysis or cause the Company to perform a goodwill impairment analysis more frequently than once per year.
−Removed: As of December 31, 2021, management believes that there have been no events or changes in the circumstances since May 31, 2021 that would indicate a potential impairment of goodwill.
+Added: As of March 31, 2022, management believes that there have been no events or changes in the circumstances since May 31, 2021 that would indicate a potential impairment of goodwill.
No assurances can be given, however, that the Company will not record an impairment loss on goodwill in the future.
1 unchanged sentence
Any impairment charge could have a material adverse effect on the Company's results of operations and financial condition.
−Removed: The recorded amount of goodwill at December 31, 2021 and September 30, 2021 remained unchanged at $ 15.13 million.
+Added: The recorded amount of goodwill at March 31, 2022 and September 30, 2021 remained unchanged at $ 15.13 million.
CDI represents the future economic benefit of the potential cost savings from acquiring core deposits as part of a business combination compared to the cost of alternative funding sources.
1 unchanged sentence
CDI is evaluated for impairment whenever events or changes in circumstances indicate that its carrying amount may not be recoverable, with any changes in estimated useful life accounted for prospectively over the revised remaining life.
−Removed: As of December 31, 2021, management believes that there have been no events or changes in the circumstances that would indicate a potential impairment of CDI.
+Added: As of March 31, 2022, management believes that there have been no events or changes in the circumstances that would indicate a potential impairment of CDI.
(4) LOANS RECEIVABLE AND ALLOWANCE FOR LOAN LOSSES
−Removed: Loans receivable by portfolio segment consisted of the following at December 31, 2021 and September 30, 2021 (dollars in thousands):
+Added: Loans receivable by portfolio segment consisted of the following at March 31, 2022 and September 30, 2021 (dollars in thousands):
2022 September 30,
26 unchanged sentences
_____________________________
−Removed: (1) Does not include one- to four-family loans held for sale totaling $ 3,700 and $ 3,217 at December 31, 2021 and September 30, 2021, respectively.
−Removed: Loans receivable at December 31, 2021 and September 30, 2021 are reported net of unamortized discounts totaling $ 392,000 and $ 449,000 , respectively.
+Added: (1) Does not include one- to four-family loans held for sale totaling $ 2,772 and $ 3,217 at March 31, 2022 and September 30, 2021, respectively.
+Added: Loans receivable at March 31, 2022 and September 30, 2021 are reported net of unamortized discounts totaling $ 358,000 and $ 449,000 , respectively.
Allowance for Loan Losses
−Removed: The following tables set forth information for the three months ended December 31, 2021 and 2020 regarding activity in the allowance for loan losses by portfolio segment (dollars in thousands):
−Removed: Three Months Ended December 31, 2021
+Added: The following tables set forth information for the three and six months ended March 31, 2022 and 2021 regarding activity in the allowance for loan losses by portfolio segment (dollars in thousands):
+Added: Three Months Ended March 31, 2022
Allowance Provision for
16 unchanged sentences
Total $ 13,468 $ — $ ( 50 ) $ 15 $ 13,433
−Removed: Three Months Ended December 31, 2020
+Added: Six Months Ended March 31, 2022
Allowance Provision for
16 unchanged sentences
Total $ 13,469 $ — $ ( 51 ) $ 15 $ 13,433
−Removed: The following tables present information on the loans evaluated individually and collectively for impairment in the allowance for loan losses by portfolio segment at December 31, 2021 and September 30, 2021 (dollars in thousands):
+Added: Three Months Ended March 31, 2021
+Added: Allowance Provision for
+Added: (Recapture of) Loan Losses Charge-
+Added: offs Recoveries Ending
+Added: Mortgage loans:
+Added: One- to four-family $ 1,135 $ 16 $ — $ — $ 1,151
+Added: Multi-family 757 27 — — 784
+Added: Commercial 7,136 102 — — 7,238
+Added: Construction – custom and owner/builder 770 ( 75 ) — — 695
+Added: Construction – speculative one- to four-family 182 ( 34 ) — — 148
+Added: Construction – commercial 558 156 — — 714
+Added: Construction – multi-family 186 137 — — 323
+Added: Construction – land development 123 ( 104 ) — — 19
+Added: Land 474 ( 72 ) — 5 407
+Added: Consumer loans:
+Added: Home equity and second mortgage 605 ( 53 ) — — 552
+Added: Other 57 — ( 1 ) — 56
+Added: Commercial business loans 1,449 ( 100 ) ( 2 ) — 1,347
+Added: Total $ 13,432 $ — $ ( 3 ) $ 5 $ 13,434
+Added: Six Months Ended March 31, 2021
+Added: Allowance Provision for
+Added: (Recapture of) Loan Losses Charge-
+Added: offs Recoveries Ending
+Added: Mortgage loans:
+Added: One-to four-family $ 1,163 $ ( 12 ) $ — $ — $ 1,151
+Added: Multi-family 718 66 — — 784
+Added: Commercial 7,144 94 — — 7,238
+Added: Construction – custom and owner/builder 832 ( 137 ) — — 695
+Added: Construction – speculative one- to four-family 158 ( 10 ) — — 148
+Added: Construction – commercial 420 294 — — 714
+Added: Construction – multi-family 238 85 — — 323
+Added: Construction – land development 133 ( 114 ) — — 19
+Added: Land 572 ( 175 ) — 10 407
+Added: Consumer loans:
+Added: Home equity and second mortgage 593 ( 41 ) — — 552
+Added: Other 71 ( 18 ) ( 1 ) 4 56
+Added: Commercial business loans 1,372 ( 32 ) ( 2 ) 9 1,347
+Added: Total $ 13,414 $ — $ ( 3 ) $ 23 $ 13,434
+Added: The following tables present information on the loans evaluated individually and collectively for impairment in the allowance for loan losses by portfolio segment at March 31, 2022 and September 30, 2021 (dollars in thousands):
Allowance for Loan Losses Recorded Investment in Loans
7 unchanged sentences
Impairment Total
−Removed: December 31, 2021
+Added: March 31, 2022
Mortgage loans:
34 unchanged sentences
Total $ 247 $ 13,222 $ 13,469 $ 5,224 $ 981,842 $ 987,066
−Removed: The following tables present an analysis of loans by aging category and portfolio segment at December 31, 2021 and September 30, 2021 (dollars in thousands):
+Added: The following tables present an analysis of loans by aging category and portfolio segment at March 31, 2022 and September 30, 2021 (dollars in thousands):
Past Due 60-89
3 unchanged sentences
Past Due Current Total
−Removed: December 31, 2021
+Added: March 31, 2022
Mortgage loans:
51 unchanged sentences
Loans in this classification have the weaknesses of substandard loans with the additional characteristic that the weaknesses make the collection or liquidation in full on the basis of currently existing facts, conditions and values questionable, and there is a high possibility of loss.
−Removed: At December 31, 2021 and September 30, 2021, there were no loans classified as doubtful.
+Added: At March 31, 2022 and September 30, 2021, there were no loans classified as doubtful.
Loans in this classification are considered uncollectible and of such little value that continuance as bankable assets is not warranted.
This classification does not mean that the loan has absolutely no recovery or salvage value, but rather it is not practical or desirable to defer writing off this loan even though partial recovery may be realized in the future.
−Removed: At December 31, 2021 and September 30, 2021, there were no loans classified as loss.
−Removed: The following tables present an analysis of loans by credit quality indicator and portfolio segment at December 31, 2021 and September 30, 2021 (dollars in thousands):
−Removed: December 31, 2021 Pass Watch Special
+Added: At March 31, 2022 and September 30, 2021, there were no loans classified as loss.
+Added: The following tables present an analysis of loans by credit quality indicator and portfolio segment at March 31, 2022 and September 30, 2021 (dollars in thousands):
+Added: March 31, 2022 Pass Watch Special
Mention Substandard Total
44 unchanged sentences
The categories of non-accrual loans and impaired loans overlap, although they are not identical.
−Removed: The following table is a summary of information related to impaired loans by portfolio segment as of December 31, 2021 and for the three months then ended (dollars in thousands):
+Added: The following table is a summary of information related to impaired loans by portfolio segment as of March 31, 2022 and for the three and six months then ended (dollars in thousands):
Investment Unpaid Principal Balance (Loan Balance Plus Charge Off) Related
−Removed: Allowance Year to Date ("YTD") Average Recorded Investment (1) YTD Interest Income Recognized (1) YTD Cash Basis Interest Income Recognized (1)
+Added: Allowance Quarter to Date ("QTD") Average Recorded Investment (1) Year to Date ("YTD") Average Recorded Investment (2) QTD Interest Income Recognized (1) YTD Interest Income Recognized (2) QTD Cash Basis Interest Income Recognized (1) YTD Cash Basis Interest Income Recognized (2)
With no related allowance recorded:
23 unchanged sentences
______________________________________________
−Removed: (1) For the three months ended December 31, 2021 .
+Added: (1) For the three months ended March 31, 2022 .
+Added: (2) For the six months ended March 31, 2022.
The following table is a summary of information related to impaired loans by portfolio segment as of and for the year ended September 30, 2021 (dollars in thousands):
39 unchanged sentences
TDRs are classified as non-accrual (and considered to be non-performing) unless they have been performing in accordance with modified terms for a period of at least six months.
−Removed: The Company had $ 2.54 million and $ 2.55 million in TDRs included in impaired loans at December 31, 2021 and September 30, 2021, respectively, and had no commitments at these dates to lend additional funds on these loans.
−Removed: There was no allowance for loan losses allocated to TDRs at December 31, 2021 and September 30, 2021.
−Removed: There were no TDRs for which there was a payment default within the first 12 months of the modification during the three months ended December 31, 2021.
+Added: The Company had $ 2.67 million and $ 2.55 million in TDRs included in impaired loans at March 31, 2022 and September 30, 2021, respectively, and had no commitments at these dates to lend additional funds on these loans.
+Added: There was no allowance for loan losses allocated to TDRs at March 31, 2022 and September 30, 2021.
+Added: There were no TDRs for which there was a payment default within the first 12 months of the modification during the six months ended March 31, 2022.
The Coronavirus Aid, Relief, and Economic Security Act of 2020, signed into law on March 27, 2020 ("CARES Act"), provided guidance around the modification of loans as a result of the COVID-19 pandemic, which outlined, among other criteria, that short-term modifications made on a good faith basis to borrowers who were current as defined under the CARES Act prior to any relief, are not TDRs.
3 unchanged sentences
On December 27, 2020, the Consolidated Appropriations Act, 2021 ("CAA 2021") was signed into law.
−Removed: Among other purposes, this act provided coronavirus emergency response and relief, including extending relief offered under the CARES Act related to restructured loans as a result of COVID-19, this provision ended on January 1, 2022.
+Added: Among other purposes,the CAA 2021, provided coronavirus emergency response and relief, including extending relief offered under the CARES Act related to restructured loans as a result of COVID-19.
+Added: The provisions ended on January 1, 2022.
In response to requests from borrowers and in accordance with the CARES Act and related regulatory guidance, the Company made payment deferral COVID-19 related modifications (typically 90-day payment deferrals with interest continuing to accrue or scheduled to be paid monthly) on a number of loans.
−Removed: All of these borrowers had resumed making payments as of December 31, 2021.
+Added: All of these borrowers had resumed making payments as of March 31, 2022.
Loan modifications in accordance with the CARES Act and related regulatory guidance are still subject to an evaluation in regard to determining whether or not a loan is deemed to be impaired.
−Removed: See Note 10 - Recent Accounting Pronouncements.
−Removed: There were no loans with COVID-19 loan modifications on deferral status outstanding at December 31, 2021.
−Removed: The following table set forth information with respect to COVID-19 loan modifications on deferral status at September 30, 2021 (dollars in thousands):
+Added: There were no loans with COVID-19 loan modifications on deferral status outstanding at March 31, 2022.
+Added: The following table sets forth information with respect to COVID-19 loan modifications on deferral status at September 30, 2021 (dollars in thousands):
COVID-19 Loan Modifications September 30, 2021
2 unchanged sentences
Total COVID-19 Modifications 1 $ 323 100.0 %
−Removed: The following tables set forth information with respect to the Company’s TDRs by interest accrual status as of December 31, 2021 and September 30, 2021 (dollars in thousands):
−Removed: December 31, 2021
+Added: The following tables set forth information with respect to the Company’s TDRs by interest accrual status as of March 31, 2022 and September 30, 2021 (dollars in thousands):
+Added: March 31, 2022
Accruing Non-
15 unchanged sentences
Total $ 2,371 $ 182 $ 2,553
−Removed: There were no new TDRs recognized during the three months ended December 31, 2021 or during the year ended September 30, 2021.
+Added: There was one new TDR recognized during the six months ended March 31, 2022.
+Added: There were no new TDRs recognized during the year ended September 30, 2021.
+Added: The following table sets forth information with respect to the Company's TDRs, by portfolio segment, during the six months ended March 31, 2022:
+Added: March 31, 2022 Number of
+Added: Contracts Pre-Modification
+Added: Investment Post- Modification
+Added: Investment End of
+Added: Home equity and second mortgage loan (1) 1 $ 136 $ 144 $ 144
+Added: Total 1 $ 136 $ 144 $ 144
+Added: (1) Modification was a result of an increase in principal balance and a reduction in interest rate and monthly payment.
The Company adopted the Financial Accounting Standard Board's ("FASB's") Accounting Standards Codification ("ASC") 842, Leases ("ASC 842") on October 1, 2019 and began recording operating lease liabilities and operating lease ROU assets in the consolidated balance sheets.
2 unchanged sentences
The Company's leases have remaining lease terms of sixteen months to eleven years, some of which include options to extend the leases for up to five years.
−Removed: The components of lease cost (included in the premises and equipment expense category in the consolidated statements of income) are as follows for the three months ended December 31, 2021 and 2020 (dollars in thousands):
−Removed: Three Months Ended December 31, 2021 Three Months Ended December 31, 2020
+Added: The components of lease cost (included in the premises and equipment expense category in the consolidated statements of income) are as follows for the three and six months ended March 31, 2022 and 2021 (dollars in thousands):
+Added: Three Months Ended March 31, Six Months Ended March 31,
+Added: 2022 2021 2022 2021
Operating lease cost $ 94 $ 92 $ 188 $ 185
1 unchanged sentence
Total lease cost $ 94 $ 92 $ 188 $ 185
−Removed: The following table provides supplemental information related to operating leases at or for the three months ended December 31, 2021 and the year ended September 30, 2021 (dollars in thousands):
−Removed: At or For Three Months Ended December 31, 2021 At or For the
−Removed: September 30, 2021
+Added: The following tables provide supplemental information related to operating leases at or for the three and six months ended March 31, 2022 and 2021 (dollars in thousands):
+Added: At or For the Three Months Ended March 31, 2022 At or For the
+Added: Six Months Ended
+Added: March 31, 2022
Cash paid for amounts included in the measurement of lease liabilities:
2 unchanged sentences
Weighted average discount rate-operating leases 2.24 % 2.24 %
+Added: At or For the Three Months Ended March 31, 2021 At or For Six Months Ended March 31, 2021
+Added: Cash paid for amounts included in the measurement of lease liabilities:
+Added: Operating cash flows from operating leases $ 80 $ 160
+Added: Weighted average remaining lease term-operating leases 8.8 years 8.8 years
+Added: Weighted average discount rate-operating leases 2.23 % 2.23 %
The Company's leases typically do not contain a discount rate implicit in the lease contracts.
−Removed: As an alternative, the weighted average discount rate used to estimate the present value of future lease payments in calculating the value of the ROU asset and liability was determined by utilizing the September 30, 2019 fixed-rate advances issued by the FHLB, for all leases entered into prior to the October 1, 2019 adoption date.
−Removed: Maturities of operating lease liabilities at December 31, 2021 for future fiscal years are as follows (dollars in thousands):
+Added: As an alternative, the weighted average discount rate used to estimate the present value of future lease payments in calculating the value of the ROU asset and
+Added: liability was determined by utilizing the September 30, 2019 fixed-rate advances issued by the FHLB, for all leases entered into prior to the October 1, 2019 adoption date.
+Added: Maturities of operating lease liabilities at March 31, 2022 for future fiscal years are as follows (dollars in thousands):
Remainder of 2022 $ 168
7 unchanged sentences
Common stock equivalents arise from the assumed conversion of outstanding stock options to purchase common stock.
−Removed: Information regarding the calculation of basic and diluted net income per common share for the three months ended December 31, 2021 and 2020 is as follows (dollars in thousands, except per share amounts):
−Removed: Three Months Ended December 31,
+Added: Information regarding the calculation of basic and diluted net income per common share for the three and six months ended March 31, 2022 and 2021 is as follows (dollars in thousands, except per share amounts):
+Added: Three Months Ended March 31, Six Months Ended March 31,
+Added: 2022 2021 2022 2021
Basic net income per common share computation
9 unchanged sentences
____________________________________________
−Removed: (1) For the three months ended December 31, 2021 and 2020, average options to purchase 210,052 and 137,650 shares of common stock, respectively, were outstanding but not included in the computation of diluted net income per share, because their effect would have been anti-dilutive.
+Added: (1) For the three and six months ended March 31, 2022, average options to purchase 204,398 and 207,256 shares of common stock, respectively, were outstanding but not included in the computation of diluted net income per common share, because their effect would have been anti-dilutive.
+Added: For the three and six months ended March 31, 2021, average options to purchase 135,590 and 136,631 shares of common stock, respectively, were outstanding but not included in the computation of diluted net income per common share, because their effect would have been anti-dilutive.
(7) ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS)
−Removed: The changes in accumulated other comprehensive income (loss) ("AOCI") by component during the three months ended December 31, 2021 and 2020 are as follows (dollars in thousands):
−Removed: Three Months Ended December 31, 2021
+Added: The changes in accumulated other comprehensive income (loss) ("AOCI") by component during the three and six months ended March 31, 2022 and 2021 are as follows (dollars in thousands):
+Added: Three Months Ended March 31, 2022
Changes in fair value of available for sale securities (1) Changes in OTTI on held to maturity securities (1) Total (1)
Balance of AOCI at the beginning of period $ 57 $ ( 15 ) $ 42
−Removed: Other comprehensive loss ( 18 ) 1 ( 17 )
+Added: Other comprehensive income (loss) ( 152 ) 3 ( 149 )
Balance of AOCI at the end of period $ ( 95 ) $ ( 12 ) $ ( 107 )
−Removed: Three Months Ended December 31, 2020
+Added: Six Months Ended March 31, 2022
Changes in fair value of available for sale securities (1) Changes in OTTI on held to maturity securities (1) Total (1)
Balance of AOCI at the beginning of period $ 75 $ ( 16 ) $ 59
−Removed: Other comprehensive loss ( 17 ) — ( 17 )
+Added: Other comprehensive income (loss) ( 170 ) 4 ( 166 )
Balance of AOCI at the end of period $ ( 95 ) $ ( 12 ) $ ( 107 )
+Added: Three Months Ended March 31, 2021
+Added: Changes in fair value of available for sale securities (1) Changes in OTTI on held to maturity securities (1) Total (1)
+Added: Balance of AOCI at the beginning of period $ 70 $ ( 26 ) $ 44
+Added: Other comprehensive income 74 3 77
+Added: Balance of AOCI at the end of period $ 144 $ ( 23 ) $ 121
+Added: Six Months Ended March 31, 2021
+Added: Changes in fair value of available for sale securities (1) Changes in OTTI on held to maturity securities (1) Total (1)
+Added: Balance of AOCI at the beginning of period $ 87 $ ( 26 ) $ 61
+Added: Other comprehensive income 57 3 60
+Added: Balance of AOCI at the end of period $ 144 $ ( 23 ) $ 121
__________________________
3 unchanged sentences
Under the Company's 2014 Equity Incentive Plan, the Company is able to grant options and awards of restricted stock (with or without performance measures) for up to 352,366 shares of common stock to employees, officers, directors and directors emeriti.
−Removed: Under the Company's 2019 Equity Incentive Plan, the Company is able to grant options and awards or restricted stock (with or without performance measures) for up to 350,000 shares of common stock, of which 300,000 shares are reserved to be awarded to employees, including officers, and 50,000 shares are reserved to be awarded to directors and directors emeriti.
+Added: Under the Company's 2019 Equity Incentive Plan, the Company is able to grant options and awards or restricted stock (with or without performance measures) for up to 350,000
+Added: shares of common stock, of which 300,000 shares are reserved to be awarded to employees, including officers, and 50,000 shares are reserved to be awarded to directors and directors emeriti.
Shares issued may be purchased in the open market or may be issued from authorized and unissued shares.
1 unchanged sentence
Generally, options and restricted stock vest in 20 % annual installments on each of the five anniversaries from the date of the grant, and options generally have a maximum contractual term of ten years from the date of grant.
−Removed: At December 31, 2021, there were 21,520 shares of common stock available which may be awarded as options or restricted stock pursuant to future grant under the 2014 Equity Incentive Plan.
−Removed: At December 31, 2021, there were 238,000 shares of common stock available which may be awarded as options or restricted stock pursuant to future grant under the 2019 Equity Incentive Plan.
−Removed: At both December 31, 2021 and 2020, there were no unvested restricted stock awards.
−Removed: There were no restricted stock grants awarded during the three months ended December 31, 2021 and 2020.
−Removed: Stock option activity for the three months ended December 31, 2021 and 2020 is summarized as follows:
−Removed: Three Months Ended December 31, 2021 Three Months Ended December 31, 2020
+Added: At March 31, 2022, there were 26,696 shares of common stock available which may be awarded as options or restricted stock pursuant to future grant under the 2014 Equity Incentive Plan.
+Added: At March 31, 2022, there were 238,400 shares of common stock available which may be awarded as options or restricted stock pursuant to future grant under the 2019 Equity Incentive Plan.
+Added: At both March 31, 2022 and 2021, there were no unvested restricted stock awards.
+Added: There were no restricted stock grants awarded during the six months ended March 31, 2022 and 2021.
+Added: Stock option activity for the six months ended March 31, 2022 and 2021 is summarized as follows:
+Added: Six Months Ended March 31, 2022 Six Months Ended March 31, 2021
Number of Shares Weighted
6 unchanged sentences
The fair value of stock options is determined using the Black-Scholes valuation model.
−Removed: The weighted average assumptions for options granted during the three months ended December 31, 2021 were as follows:
+Added: The weighted average assumptions for options granted during the six months ended March 31, 2022 were as follows:
Expected volatility 34 %
3 unchanged sentences
Grant date fair value per share $ 5.88
−Removed: The aggregate intrinsic value of options exercised during the three months ended December 31, 2021 and 2020 was $ 123,000 and $ 120,000 , respectively.
−Removed: At December 31, 2021, there were 176,670 unvested options with an aggregate grant date fair value of $ 844,000 , all of which the Company assumes will vest.
−Removed: The aggregate intrinsic value of unvested options at December 31, 2021 was $ 568,000 .
−Removed: There were 200 options vested during the three months ended December 31, 2021 with a total fair value of $ 1,000 .
−Removed: At December 31, 2020, there were 158,572 unvested options with an aggregate grant date fair value of $ 567,000 .
−Removed: There were 200 options that vested during the three months ended December 31, 2020.
−Removed: Additional information regarding options outstanding at December 31, 2021 is as follows:
+Added: The aggregate intrinsic value of options exercised during the six months ended March 31, 2022 and 2021 was $ 443,000 and $ 947,000 , respectively.
+Added: At March 31, 2022, there were 178,670 unvested options with an aggregate grant date fair value of $ 847,000 , all of which the Company assumes will vest.
+Added: The aggregate intrinsic value of unvested options at March 31, 2022 was $ 538,000 .
+Added: There were 400 options vested during the six months ended March 31, 2022 with a total fair value of $ 2,000 .
+Added: At March 31, 2021, there were 158,392 unvested options with an aggregate grant date fair value of $ 565,000 .
+Added: There were 200 options that vested during the six months ended March 31, 2021 with a total fair value of $ 1,000 .
+Added: Additional information regarding options outstanding at March 31, 2022 is as follows:
Options Outstanding Options Exercisable
11 unchanged sentences
363,175 $ 22.15 6.5 184,505 $ 19.33 4.7
−Removed: The aggregate intrinsic value of options outstanding at December 31, 2021 and 2020 was $ 2.62 million and $ 2.88 million , respectively.
−Removed: As of December 31, 2021, unrecognized compensation cost related to unvested stock options was $ 844,000 , which is expected to be recognized over a weighted average life of 2.42 years.
+Added: The aggregate intrinsic value of options outstanding at March 31, 2022 and 2021 was $ 2.17 million and $ 2.99 million , respectively.
+Added: As of March 31, 2022, unrecognized compensation cost related to unvested stock options was $ 777,000 , which is expected to be recognized over a weighted average life of 2.31 years.
(9) FAIR VALUE MEASUREMENTS
10 unchanged sentences
The estimated fair values of mutual funds are based upon quoted market prices (Level 1).
−Removed: The Company had no liabilities measured at fair value on a recurring basis at December 31, 2021 and September 30, 2021.
−Removed: The Company's assets measured at estimated fair value on a recurring basis at December 31, 2021 and September 30, 2021 were as follows (dollars in thousands):
−Removed: December 31, 2021 Estimated Fair Value
+Added: The Company had no liabilities measured at fair value on a recurring basis at March 31, 2022 and September 30, 2021.
+Added: The Company's assets measured at estimated fair value on a recurring basis at March 31, 2022 and September 30, 2021 were as follows (dollars in thousands):
+Added: March 31, 2022 Estimated Fair Value
Level 1 Level 2 Level 3 Total
11 unchanged sentences
Total $ 955 $ 63,176 $ — $ 64,131
−Removed: There were no transfers among Level 1, Level 2 and Level 3 during the three months ended December 31, 2021 and the year ended September 30, 2021.
+Added: There were no transfers among Level 1, Level 2 and Level 3 during the six months ended March 31, 2022 and the year ended September 30, 2021.
The Company may be required, from time to time, to measure certain assets and liabilities at fair value on a non-recurring basis in accordance with GAAP.
15 unchanged sentences
The valuation of OREO and other repossessed assets is subject to significant external and internal judgment (Level 3).
−Removed: The following table summarizes the balances of assets measured at estimated fair value on a non-recurring basis at December 31, 2021 (dollars in thousands):
+Added: The following table summarizes the balances of assets measured at estimated fair value on a non-recurring basis at March 31, 2022 (dollars in thousands):
Estimated Fair Value
1 unchanged sentence
Impaired loans:
−Removed: Mortgage loans:
−Removed: Land $ — $ — $ 284
Commercial business loans $ — $ — $ 122
4 unchanged sentences
Total $ — $ 1 $ 279
−Removed: The following table presents quantitative information about Level 3 fair value measurements for financial instruments measured at fair value on a non-recurring basis as of December 31, 2021 (dollars in thousands):
+Added: The following table presents quantitative information about Level 3 fair value measurements for financial instruments measured at fair value on a non-recurring basis as of March 31, 2022 (dollars in thousands):
Fair Value Valuation
24 unchanged sentences
The disclosures also do not include estimated fair value amounts for certain items which are not defined as financial instruments but for which may have significant value.
−Removed: The Company does not believe that it would be practicable to estimate a representative fair value for these types of items as of December 31, 2021 and September 30, 2021.
+Added: The Company does not believe that it would be practicable to estimate a representative fair value for these types of items as of March 31, 2022 and September 30, 2021.
Because GAAP excludes certain items from fair value disclosure requirements, any aggregation of the fair value amounts presented would not represent the underlying value of the Company.
Additionally, in accordance with GAAP, the Company uses the exit price notion in calculating the fair values of financial instruments not measured at fair value on a recurring basis.
−Removed: The recorded amounts and estimated fair values of financial instruments were as follows as of December 31, 2021 and September 30, 2021 (dollars in thousands):
−Removed: December 31, 2021
+Added: The recorded amounts and estimated fair values of financial instruments were as follows as of March 31, 2022 and September 30, 2021 (dollars in thousands):
+Added: March 31, 2022
Fair Value Measurements Using:
72 unchanged sentences
All of the Company's revenue from contracts with customers within the scope of ASC 60 6 is recognized in non-interest income with the exception of gains on sales of OREO and gains on sales/disposition of premises and equipment, which are included in non-interest expense.
−Removed: For the three months ended December 31, 2021, the Company recognized $ 913,000 in service charges on deposits, $ 1.3 million in ATM and debit card interchange fees, $ 78,000 in escrow fees, and $ 2,000 in fee income from non-deposit investment sales, all considered within the scope of ASC 606.
−Removed: For the three months ended December 31, 2020, the Company recognized $ 1.1 million in service charges on deposits, $ 1.2 million in ATM and debit card interchange fees, $ 105,000 in escrow fees, and $ 3,000 in fee income from non-deposit investment sales, all considered within the scope of ASC 606.
+Added: For the three months ended March 31, 2022, the Company recognized $ 1.01 million in service charges on deposits, $ 1.25 million in ATM and debit card interchange transaction fees, $ 44,000 in escrow fees, and $ 8,000 in fee income from non-deposit investment sales, all considered within the scope of ASC 606.
+Added: For the six months ended March 31, 2022, the Company recognized $ 1.93 million in service charges on deposits, $ 2.52 million in ATM and debit card interchange transaction fees, $ 123,000 in escrow fees, and $ 10,000 in fee income from non-deposit investment sales, all considered within the scope of ASC 606.
+Added: For the three months ended March 31,
+Added: 2021, the Company recognized $ 941,000 in service charges on deposits, $ 1.24 million in ATM and debit card interchange transaction fees, $ 74,000 in escrow fees, and $ 3,000 in fee income from non-deposit investment sales, all considered within the scope of ASC 606.
+Added: For the six months ended March 31, 2021, the Company recognized $ 2.00 million in service charges on deposits, $ 2.39 million in ATM and debit card interchange transaction fees, $ 179,000 in escrow fees, and $ 7,000 in fee income from non-deposit investment sales, all considered within the scope of ASC 606.
If a contract is determined to be within the scope of ASC 606, the Company recognizes revenue when it satisfies its performance obligation.
16 unchanged sentences
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.