KARTOON STUDIOS, INC. 10-Q
Table of Contents
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-Q
x
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended March 31,
2026
o
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period
from ___________ to ___________
Commission file number:
001-37950
KARTOON STUDIOS, INC.
(Exact name of registrant as specified in its charter)
Nevada
20-4118216
(State or other jurisdiction of incorporation or organization)
(I.R.S. Employer Identification No.)
190 N. Canon Drive , 4 th FL
Beverly Hills , CA 90210
(Address of principal executive
offices and zip code)
Registrant’s telephone
number, including area code: 310 - 273-4222
______________________________
Securities registered pursuant to Section 12(b)
of the Act:
Title of each class
Trading Symbol(s)
Name of each exchange on which registered
Common Stock, par value $0.001 per share
TOON
The NYSE American
Indicate by check mark whether the registrant
(1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months
(or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements
for the past 90 days. Yes x No o
Indicate by check mark whether the registrant
has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405
of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files) Yes
x No o
Indicate by check mark whether the registrant
is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company.
See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,”
and "emerging growth company" in Rule 12b-2 of the Exchange Act.
Large accelerated filer o
Accelerated filer
o
Non-accelerated filer x
Smaller reporting company
x
Emerging growth company
o
If an emerging growth company, indicate by check
mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting
standards provided pursuant to Section 13(a) of the Exchange Act. o
Indicate by check mark whether the registrant
is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes o No x
As of May 15, 2026, the registrant had 59,142,534
shares of common stock outstanding.
Kartoon Studios, Inc.
FORM 10-Q
Table of Contents
Page
Number
PART I - FINANCIAL INFORMATION
Item 1. Financial Statements.
Condensed Consolidated Balance Sheets at March 31, 2026 (unaudited) and December 31, 2025
3
Unaudited Condensed Consolidated Statements of Operations for the Three Months ended March 31, 2026 and 2025
4
Unaudited Condensed Consolidated Statements of Comprehensive Loss for the Three Months ended March 31, 2026 and 2025
5
Unaudited Condensed Consolidated Statements of Stockholders’ Equity for the Three Months ended March 31, 2026 and 2025
6
Unaudited Condensed Consolidated Statements of Cash Flows for the Three Months ended March 31, 2026 and 2025
7
Notes to Unaudited Condensed Consolidated Financial Statements
8
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations.
32
Item 3. Quantitative and Qualitative Disclosures About Market Risk.
41
Item 4. Controls and Procedures.
41
PART II - OTHER INFORMATION
Item 1. Legal Proceedings.
42
Item 1A. Risk Factors.
46
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.
48
Item 3. Defaults Upon Senior Securities.
48
Item 4. Mine Safety Disclosures.
48
Item 5. Other Information.
48
Item 6. Exhibits.
49
SIGNATURES
50
2
PART I. FINANCIAL INFORMATION
Item 1. Financial Statements
Kartoon Studios, Inc.
Condensed Consolidated Balance Sheets
(in thousands, except for share data)
As of
March 31, 2026
December 31, 2025
(Unaudited)
ASSETS
Current Assets:
Cash
$ 5,016
$ 2,943
Investments in Marketable Securities (amortized cost of $ 982 and $ 3,953 , respectively)
996
3,978
Accounts Receivable (net of allowance of $ 6 and $ 3 , respectively)
3,303
9,632
Tax Credits Receivable (net of allowance of $ 427 and $ 423 , respectively)
18,459
16,800
Other Receivable
1,787
1,571
Prepaid Expenses and Other Assets
1,179
841
Total Current Assets
30,740
35,765
Noncurrent Assets:
Property and Equipment, net
1,476
1,635
Operating Lease Right-of-Use Assets, net
4,815
5,114
Finance Lease Right-of-Use Assets, net
261
312
Film and Television Costs, net
6,863
4,878
Investment in Your Family Entertainment AG
2,393
5,481
Intangible Assets, net
16,904
17,604
Other Assets
117
118
Total Assets
$ 63,569
$ 70,907
LIABILITIES AND STOCKHOLDERS’ EQUITY
Current Liabilities:
Accounts Payable
$ 7,138
$ 12,115
Participations Payable
1,022
1,024
Accrued Expenses
2,600
744
Accrued Salaries and Wages
1,411
1,370
Deferred Revenue
3,595
4,391
Production Facilities, net
13,654
11,819
Current Portion of Operating Lease Liabilities
1,096
1,077
Current Portion of Finance Lease Liabilities
136
156
Due to Related Party
–
5
Other Current Liabilities
750
750
Total Current Liabilities
31,402
33,451
Noncurrent Liabilities:
Deferred Revenue
3,369
3,369
Operating Lease Liabilities, Net of Current Portion
4,145
4,488
Finance Lease Liabilities, Net of Current Portion
115
144
Deferred Tax Liability, net
1,205
1,225
Factoring Liability
732
689
Other Noncurrent Liabilities
16
8
Total Liabilities
40,984
43,374
Commitments and Contingencies (Note 19)
–
Stockholders’ Equity:
Preferred Stock, 10,000,000 shares authorized, 0 shares issued and outstanding as of March 31, 2026 and December 31, 2025
–
–
0% Series A Convertible Preferred Stock, $ 0.001 par value, 6,000 shares authorized,
0 shares issued and outstanding as of March 31, 2026 and December 31, 2025
–
–
Series C Preferred Stock, $ 0.001 par value, 50,000 shares authorized, 0 shares
issued and outstanding as of March 31, 2026 and December 31, 2025
–
–
Common Stock, $ 0.001 par value, 190,000,000 shares authorized, 56,953,978 and
55,282,150 shares issued and 56,528,828 and 54,857,000 outstanding as of March 31, 2026 and December 31, 2025,
respectively
57
55
Additional Paid-in Capital
795,270
793,814
Treasury Stock at Cost, 425,150 shares of common stock as of March 31, 2026 and December 31, 2025
( 604 )
( 604 )
Accumulated Deficit
( 770,182 )
( 763,817 )
Accumulated Other Comprehensive Loss
( 3,239 )
( 3,238 )
Total Kartoon Studios, Inc. Stockholders' Equity
21,302
26,210
Non-Controlling Interests in Consolidated Subsidiaries
1,283
1,323
Total Stockholders' Equity
22,585
27,533
Total Liabilities and Stockholders’ Equity
$ 63,569
$ 70,907
The accompanying notes are an integral part of
these condensed consolidated financial statements.
3
Kartoon Studios, Inc.
Condensed Consolidated Statements of Operations
(in thousands, except for share data)
(Unaudited)
Three Months Ended March 31,
2026
2025
Revenues:
Production Services
$ 4,093
$ 6,572
Content Distribution
2,273
1,981
Licensing and Royalties
73
84
Media Advisory and Advertising Services
799
867
Total Revenues
7,238
9,504
Operating Expenses:
Marketing and Sales
192
186
Direct Operating Costs
4,718
6,684
General and Administrative
5,131
5,713
Total Operating Expenses
10,041
12,583
Loss from Operations
( 2,803 )
( 3,079 )
Interest Expense
( 233 )
( 128 )
Other Expense, net
( 3,369 )
( 3,384 )
Net Loss
( 6,405 )
( 6,591 )
Net Loss Attributable to Non-Controlling Interests
40
65
Net Loss Attributable to Kartoon Studios, Inc.
$ ( 6,365 )
$ ( 6,526 )
Net Loss per Share (Basic)
$ ( 0.10 )
$ ( 0.14 )
Net Loss per Share (Diluted)
$ ( 0.10 )
$ ( 0.14 )
Weighted Average Shares Outstanding (Basic)
62,740,566
46,693,016
Weighted Average Shares Outstanding (Diluted)
62,740,566
46,693,016
The accompanying notes are an integral part of
these condensed consolidated financial statements.
4
Kartoon Studios, Inc.
Condensed Consolidated Statements of Comprehensive
Loss
(in thousands)
(Unaudited)
Three Months Ended March 31,
2026
2025
Net Loss
$ ( 6,405 )
$ ( 6,591 )
Change in Accumulated Other Comprehensive Income (Loss):
Change in Unrealized (Loss) Gain on Marketable Securities
( 10 )
34
Realized Gain on Marketable Securities Reclassified from AOCI into Earnings
–
( 4 )
Foreign Currency Translation Adjustments
9
31
Total Change in Accumulated Other Comprehensive (Loss) Income
( 1 )
61
Total Comprehensive Net Loss
$ ( 6,406 )
$ ( 6,530 )
Net Loss Attributable to Non-Controlling Interests
40
65
Total Comprehensive Net Loss Attributable to Kartoon Studios, Inc.
$ ( 6,366 )
$ ( 6,465 )
The accompanying notes are an integral part of
these condensed consolidated financial statements.
5
Kartoon Studios, Inc.
Condensed Consolidated Statements of Stockholders'
Equity
(in thousands, except for share data)
(Unaudited)
Common Stock
Preferred Stock
Additional Paid-In
Treasury Stock
Accumulated
Accumulated Other Comprehensive
Non-
Controlling
Shares
Amount
Shares
Amount
Capital
Shares
Amount
Deficit
Loss
Interest
Total
December 31, 2025
54,857,000
$ 55
–
$ –
$ 793,814
425,150
$ ( 604 )
$ ( 763,817 )
$ ( 3,238 )
$ 1,323
$ 27,533
Issuance of Common Stock for Services
625,346
1
–
–
583
–
–
–
–
–
584
Issuance of Common Stock for Vested Restricted Stock Units, Net of Shares Withheld for Taxes
69,122
–
–
–
–
–
–
–
–
–
–
Issuance of Common Stock for Accounts Payable Settlement
977,360
1
–
–
682
–
–
–
–
–
683
Share Based Compensation
–
–
–
–
191
–
–
–
–
–
191
Realized Loss Reclassified from AOCI to Earnings, net change in Unrealized Loss
–
–
–
–
–
–
–
–
( 10 )
–
( 10 )
Foreign Currency Translation Adjustment
–
–
–
–
–
–
–
–
9
9
Net Loss
–
–
–
–
–
–
–
( 6,365 )
–
( 40 )
( 6,405 )
Balance, March 31, 2026
56,528,828
$ 57
–
$ –
$ 795,270
425,150
$ ( 604 )
$ ( 770,182 )
$ ( 3,239 )
$ 1,283
$ 22,585
Common Stock
Preferred Stock
Additional Paid-In
Treasury Stock
Accumulated
Accumulated Other Comprehensive
Non-
Controlling
Shares
Amount
Shares
Amount
Capital
Shares
Amount
Deficit
Loss
Interest
Total
December 31, 2024
46,209,081
$ 46
–
$ –
$ 777,930
75,997
$ ( 340 )
$ ( 739,286 )
$ ( 3,379 )
$ 1,489
$ 36,460
Issuance of Common Stock for Services
14,990
–
–
–
3
–
–
–
–
–
3
Issuance of Common Stock for Vested
Restricted Stock Units, Net of Shares Withheld for Taxes
99,177
1
–
–
27
134
–
–
–
–
28
Share Based Compensation
–
–
–
–
87
–
–
–
–
–
87
Stock Options Granted to Consultants
–
–
–
–
8
–
–
–
–
–
8
Warrant exercise
1,462,000
1
–
–
–
–
–
–
–
–
1
Realized Loss Reclassified from AOCI
to Earnings, net change in Unrealized Loss
–
–
–
–
–
–
–
–
30
–
30
Currency Translation Adjustment
–
–
–
–
–
–
–
–
31
–
31
Net Loss
–
–
–
–
–
–
–
( 6,526 )
–
( 65 )
( 6,591 )
Balance, March 31, 2025
47,785,248
$ 48
–
$ –
$ 778,055
76,131
$ ( 340 )
$ ( 745,812 )
$ ( 3,318 )
$ 1,424
$ 30,057
The accompanying notes are an integral part of
these condensed consolidated financial statements.
6
Kartoon Studios, Inc.
Condensed Consolidated Statements of Cash Flows
(in thousands)
(Unaudited)
Three Months Ended March 31,
2026
2025
Cash Flows from Operating Activities:
Net Loss
$ ( 6,405 )
$ ( 6,591 )
Adjustments to Reconcile Net Loss to Net Cash Used in Operating Activities:
Amortization of Film and Television Costs
306
54
Depreciation and Amortization of Property, Equipment and Intangible Assets
677
650
Amortization of Right-of-Use Assets
271
281
Amortization of Premium on Marketable Securities
–
4
Share Based Compensation Expense
191
87
Loss on Debt Settlement
124
944
Loss on Revaluation of Equity Investments in Your Family Entertainment AG
2,957
3,640
Unrealized Loss (Gain) on Foreign Currency of Equity Investments in Your Family Entertainment AG
131
( 654 )
Accounts Payable Settled in Stock
558
–
Gain on Warrant Revaluation
–
( 446 )
Realized Gain on Marketable Securities
–
( 4 )
Stock Issued for Services
583
30
Stock Options Issued for Services
–
8
Credit Loss Expense (Recovery)
13
( 2 )
Non-cash Interest Expense
43
–
Decrease (Increase) in Operating Assets:
Accounts Receivable
6,316
4,466
Other Receivable
( 219 )
( 121 )
Tax Credits Earned (less capitalized)
( 2,105 )
( 2,724 )
Tax Credits Received, net
225
4,936
Film and Television Costs, net
( 2,347 )
( 1,161 )
Prepaid Expenses and Other Assets
( 344 )
( 750 )
Increase (Decrease) in Operating Liabilities:
Accounts Payable
( 4,959 )
( 5,990 )
Accrued Salaries and Wages
55
451
Accrued Expenses
1,857
1,333
Accrued Production Costs
181
257
Participations Payable
–
( 385 )
Deferred Revenue
( 729 )
119
Lease Liability
( 244 )
( 234 )
Other Liabilities
8
( 20 )
Net Cash Used in Operating Activities
$ ( 2,856 )
$ ( 1,822 )
Cash Flows from Investing Activities:
Proceeds from Sales and Maturities of Marketable Securities
2,972
605
Investment in Marketable Securities
–
( 1,771 )
Purchase of Property and Equipment
( 33 )
( 20 )
Net Cash Provided by (Used in) Investing Activities
$ 2,939
$ ( 1,186 )
Cash Flows from Financing Activities:
Proceeds from Margin Loan
2,627
2,700
Repayments of Margin Loan
( 2,627 )
( 3,184 )
Proceeds from Production Facilities
1,842
2,485
Repayment of Production Facilities
( 12 )
( 4,474 )
Principal Payments on Finance Lease Obligations
( 48 )
( 70 )
Debt Issuance Costs
( 1 )
( 25 )
Proceeds from Warrant Exercise
–
1
Net Cash Provided by (Used in) Financing Activities
$ 1,781
$ ( 2,567 )
Effect of Exchange Rate Changes on Cash
209
( 38 )
Net (Decrease) Increase in Cash and Restricted Cash
2,073
( 5,613 )
Beginning Cash and Restricted Cash
2,943
8,385
Ending Cash and Restricted Cash
$ 5,016
$ 2,772
Supplemental Disclosures of Cash Flow Information
Cash Paid for Interest
$ 54
$ 59
Cash Paid for Taxes
$ –
$ –
The accompanying notes are an integral part of
these condensed consolidated financial statements.
7
Kartoon Studios, Inc.
Notes to Condensed Consolidated Financial Statements
March 31, 2026
Note 1: Organization and Business
Kartoon Studios, Inc. (the
“Company,” “Kartoon Studios,” “we,” “us” or “our”) is a global content and
brand management company focused on the creation, production, licensing, and distribution of multimedia animated content for children.
Led by experienced industry personnel, the Company’s core business includes original intellectual property (“IP”) development,
third-party IP production services, media agency, and content monetization through licensing and owned distribution platforms.
Kartoon Studios’ owned
and produced titles include Stan Lee’s Superhero Kindergarten (starring Arnold Schwarzenegger), Llama Llama (starring
Jennifer Garner), Rainbow Rangers , KC! Pop Quiz , and Shaq’s Garage (starring Shaquille O’Neal). The Company’s
library also includes titles such as Baby Genius , Thomas Edison’s Secret Lab , Warren Buffett’s Secret Millionaires
Club , Team Zenko Go! , Reboot , Bee & PuppyCat: Lazy in Space , and Castlevania . The Company maintains
a strategy of leveraging owned IP and third-party relationships to expand distribution and consumer product licensing. The Company is
also developing Hundred Acre Wood’s: Winnie and Friends, a new franchise property inspired by A.A. Milne's Winnie the
Pooh , comprising 78 anchor streamer episodes, over 200 short-form episodes, holiday specials, and a global consumer products program.
The main launch is anticipated in Q1 2027, with plans to expand across consumer products, experiential activations, and live events.
Kartoon Studios also owns
Wow Unlimited Media Inc. (“Wow”), through which the Company holds interest in Mainframe Studios - one of the largest
animation production studios globally. Mainframe Studios is a producer-for-hire for several major streaming platforms and IP holders.
To date, Mainframe has produced over 1,200 television episodes, 70 movies, and 3 feature films, including titles such as It’s
Andrew!, Phoebe and Jay, Barbie Dreamhouse Adventures , Octonauts: Above & Beyond , Cocomelon , SuperKitties ,
and Unicorn Academy , in partnership with leading global media companies. In addition, Wow owns Frederator Networks Inc. (“Frederator”).
Frederator operates a leading animation-focused creator network on YouTube encompassing over 2,500 channels. Frederator Studios has developed
and produced original programming in partnership with Cartoon Network, Nickelodeon, Nick Jr., Netflix, Sony Pictures Animation, and Amazon.
The Company distributes its
content across streaming platforms, linear television, and its ad-supported and subscription-based video-on-demand (“VOD”)
services and apps, including Kartoon Channel! and Ameba TV . Distribution partners include YouTube, YouTube Kids, Amazon
Prime Video, Amazon Fire, Roku, Apple TV, iOS, Android TV, Android mobile, Pluto TV, Xumo, Tubi, Samsung TV Plus, Google TV, Cox, DISH,
Sling TV, KartoonChannel.com, and smart TVs from Samsung and LG. The Company also licenses content to third-party networks and streaming
services globally, including Netflix, Paramount+, HBO Max, and Nickelodeon.
The Company also owns The
Beacon Media Group, LLC and The Beacon Communications Group, Ltd. (collectively, “Beacon”), a specialized media and marketing
agency focused on children’s and family audiences. Beacon represents over 20 established and emerging brands across the toy, consumer
products, and family entertainment sectors, including Bandai Namco, Moose Toys, Bazooka Brands, Goliath Games, Playmates Toys, and Cepia
LLC. The agency has developed a strong reputation within the toy industry, supported by long-standing client relationships, deep category
expertise, and a consistent track record of campaign execution. The Company believes that Beacon’s positioning within a niche, relationship-driven
market provides barriers to entry and supports durable demand for its services.
The Company owns Ameba Inc.
which operates Ameba TV, a subscription streaming service with a focus on educational and entertainment content for younger children.
As a cornerstone of the Company’s subscription offerings, Ameba delivers a vast library of engaging and educational content, accessible
across multiple platforms.
8
Through its investment in
Germany-based Your Family Entertainment AG (“YFE”), a publicly listed company on the Frankfurt Stock Exchange (ticker symbol
“RTV”), the Company holds a strategic interest in one of Europe’s leading independent children’s content providers,
with a catalog of approximately 150 titles and 3,500 half-hour episodes.
The Company holds a controlling
interest in Stan Lee Universe, LLC (“SLU”), which owns the IP rights to Stan Lee’s name, likeness, signature, and associated
IP assets. Existing licensing arrangements include a non-exclusive license with Marvel for Stan Lee's likeness to appear in Marvel films
and a separate non-exclusive license with the Walt Disney Company for use of Stan Lee's likeness in Walt Disney theme parks. Additional
brand partnerships include an agreement with Madame Tussauds. The Company considers the SLU to be a core component of its IP portfolio
and is currently developing plans for expanded commercialization across animation, publishing, licensing, and global consumer products
in connection with its 2026 strategic initiatives.
Kartoon Studios’ common
stock is listed on the NYSE American LLC (“NYSE American”) under the ticker symbol “TOON.”
Recent Transactions
Section 3(a)(10) Accounts Payable Settlement
On August 27, 2025, the Company
entered into an agreement to engage in a transaction under Section 3(a)(10) of the Securities Act of 1933, as amended (the “Securities
Act”) with Continuation Capital, Inc. (“CCI”), to settle $ 1.8 million of outstanding accounts payable, in exchange for
issuing 3,148,535 shares of common stock. Under the terms of the agreement, CCI makes payments to the Company’s vendors in cash
and, in exchange, the Company issues shares of common stock to CCI. The settlement was valued at 1.75 shares of common stock per $ 1 of
accounts payable, pursuant to the terms of the agreement. The transaction was approved by a court after a public hearing on the fairness
of the terms and conditions. The transaction was carried out in stages and completed in the year ended December 31, 2025.
On November 18, 2025, the
Company entered into a new agreement to settle an additional $ 1 .0 million of accounts payable under Section 3(a)(10) of the Securities
Act with CCI, in exchange for issuing 1,695,072 shares of common stock. The terms were consistent with the original arrangement. As of
March 31, 2026 the Company had completed the arrangement, settling a total of $ 1 .0 million of accounts payable and issuing an aggregate
of 1,695,072 shares of common stock. During the three months ended March 31, 2026, the Company settled an aggregate of $ 0.6 million
of accounts payable, issued 977,360 shares of common stock to CCI, and recognized a loss of $ 0.1 million on the settlement, representing
the difference between the carrying value of liabilities extinguished and the fair value of shares issued, included in Other Income (Expense),
net, on the Company’s condensed consolidated statements of operations.
On April 8, 2026, the Company
entered into a new agreement to settle an additional $ 1.1 million of accounts payable under Section 3(a)(10) of the Securities Act with
CCI, in exchange for issuing 2,001,797 shares of common stock, and to settle additional obligations up to $ 0.3 million in exchange for
issuing 551,250 shares of common stock. The terms were consistent with the original arrangement.
9
October 2025 Financing
On October 22, 2025, pursuant
to the terms of a securities purchase agreement (the “October 2025 Purchase Agreement”) entered into with an institutional
investor (the “October 2025 Investor”), the Company closed a registered direct offering (the “Registered Direct Offering”)
of 3,000,000 shares (the ”October 2025 Shares”) of its common stock, and pre-funded warrants (the “October 2025 Pre-Funded
Warrants”) to purchase up to 6,903,049 shares of common stock to the October 2025 Investor. In a concurrent private placement (the
“Concurrent Private Placement” and, together with the Registered Direct Offering, the “October Offerings”), pursuant
to the October 2025 Purchase Agreement, the Company also sold to the October 2025 Investor unregistered warrants (the “October 2025
Common Warrants”) to purchase up to 9,903,049 shares of common stock, with an exercise price of $ 0.738 per share. Each October 2025
Share and privately placed October 2025 Common Warrant was sold at a combined public offering price of $ 0.738 , and each October 2025 Pre-Funded
Warrant and privately placed October 2025 Common Warrant was sold at a combined public offering price of $ 0.737 , for aggregate gross proceeds
at closing of approximately $ 7.3 million, prior to deducting placement agent fees and other offering expenses. In connection with the
October Offerings, the Company paid to the placement agent a cash fee equal to 7 % of the aggregate gross proceeds from the sale of the
securities sold in this offering, plus $ 75,000 as a reimbursement of certain out-of-pocket expenses. The placement agent is also entitled
to receive 7% of the gross proceeds received from the exercise of any of the October 2025 Common Warrants, if any. In addition, the Company
issued warrants (the “Placement Agent Warrants”) to purchase 693,213 shares of common stock to the placement agent and its
designees with an exercise price of $ 0.8118 per share.
Liquidity, Going Concern, and Capital Resources
As of March 31, 2026,
the Company had cash of $ 5 .0 million, which increased by $ 2.1 million as compared to December 31, 2025. The increase was primarily
due to cash provided by investing activities of $ 2.9 million, cash provided by financing activities of $ 1.8 million, and the effect of
exchange rate of $ 0.2 million, offset by cash used in operating activities of $ 2.9 million. The cash provided by investing activities
of $ 2.9 million was primarily due to proceeds from the sale and maturities of marketable securities. The cash provided by financing activities
of $ 1.8 million, was primarily due to the drawdowns, net of repayments and debt issuance costs, from production facilities. The cash used
in operating activities of $ 2.9 million was primarily due to net loss of $ 6.4 million and net use of cash related to operating assets
and liabilities of $ 2.3 million, partially offset by a favorable impact of net change in non-cash adjustments of $ 5.9 million.
As of March 31, 2026,
the Company held available-for-sale marketable securities with a fair value of $ 1 .0 million. A decrease of
$ 3 .0 million as compared to December 31, 2025, was due to a sale of securities
during the three months ended March 31, 2026. The available-for-sale securities consist principally of government debt securities
and are also available as a source of liquidity.
In accordance with Accounting
Standards Codification (“ASC”) 205, Presentation of Financial Statements - Going Concern (Subtopic 205-40), the Company
has evaluated whether there are conditions and events that raise substantial doubt about the Company’s ability to continue as a
going concern for at least one year after the date the condensed consolidated financial statements are issued.
Historically, the Company
has incurred net losses. For the three months ended March 31, 2026 and March 31, 2025, the Company reported net losses of $ 6.4
million and $ 6.6 million, respectively. The Company reported net cash used in operating activities of $ 2.9 million, and cash used in operating
activities of $ 1.8 million for the three months ended March 31, 2026 and March 31, 2025 respectively. As of March 31, 2026,
the Company had an accumulated deficit of $ 770.2 million and total stockholders’ equity of $ 22.6 million. As of March 31, 2026,
the Company had total current assets of $ 30.7 million, including cash of $ 5 .0 million, and total current liabilities of $ 31.4 million.
The Company had negative working capital of $ 0.7 million as of March 31, 2026, compared to working capital of $ 2.3 million as of
December 31, 2025. In October 2025, the Company closed an offering transaction and received an aggregate gross proceeds of approximately
$ 7.3 million. Management has evaluated the significance of these conditions in relation to the Company’s ability to meet its obligations
and concluded, that there is substantial doubt about our ability to continue as a going concern for a period of at least one year subsequent
to the issuance of the accompanying condensed consolidated financial statements. Historically, the Company has financed its operations
primarily through revenue generated from operations, loans and sales of its securities, and the Company expects to continue to seek and
obtain additional capital in a similar manner. In order to address the Company’s capital needs, the Company intends to consider
multiple alternatives, including, but not limited to, the sale of equity or debt securities, financing arrangements or entering into collaborative,
strategic, and/or licensing transactions. There can be no assurance that the Company will be able to complete any such financing, collaborative
or strategic transaction in a timely manner or on acceptable terms. As a result, the Company may have to significantly limit its operations
and its business, financial condition and results of operations would be materially harmed.
10
During the three months ended
March 31, 2026, the Company continues to navigate macroeconomic challenges in the animation and advertising industries, including
ongoing government tariffs and intensified competition. In the prior periods, the Company has demonstrated resilience in its financing
activities, having successfully raised net proceeds through public offerings, and continues to explore opportunities to further strengthen
its financial position. In parallel, management also plans to preserve liquidity, as needed, by implementing cost saving measures. For
example, during the three months ended March 31, 2026, in order to improve liquidity, the Company settled $ 0.6 million of outstanding
accounts payable in a transaction under Section 3(a)(10) of the Securities Act.
While management is taking
these steps to improve liquidity, due to the uncertainty surrounding the successful execution and timing of these plans, substantial doubt
continues to exist regarding the Company’s ability to meet its obligations as they become due within one year after the date the
financial statements are issued.
Note 2: Basis of Presentation and Summary of Significant Accounting
Policies
The
accompanying interim condensed consolidated financial statements of the Company have been prepared in conformity with U.S. Generally Accepted
Accounting Principles (U.S. GAAP”) and are consistent in all material respects with those applied in the Company’s Annual
Report on Form 10-K for the year ended December 31, 2025 filed with the Securities and Exchange Commission (the “SEC”) on
March 31, 2026. The preparation of condensed consolidated financial statements in conformity with U.S. GAAP requires management to make
estimates and assumptions that affect the amount of assets, liabilities, revenue, costs, expenses and other comprehensive income/(loss)
that are reported in the condensed consolidated financial statements and accompanying disclosures. These estimates are based on management’s
best knowledge of current events, historical experience, actions that the company may undertake in the future and on various other assumptions
that are believed to be reasonable under the circumstances. On a regular basis, the Company evaluates the assumptions, judgments and estimates.
Actual results may differ from these estimates.
The
accompanying interim condensed consolidated financial statements are unaudited, but in the opinion of management, contain all adjustments
(which include normal recurring adjustments) considered necessary to present fairly the interim financial statements. Interim results
are not necessarily indicative of financial results for a full year. The information included in this Form 10-Q should be read in conjunction
with the Company’s 2025 Annual Report.
The
following is provided to update the Company’s significant accounting policies previously described in the Company’s Annual
Report on Form 10-K for the year ended December 31, 2025 filed with the SEC on March 31, 2026.
Foreign Currency Forward Contracts
As of March 31, 2026
and December 31, 2025, gross amounts of foreign currency (“FX”) forward contract in an asset and liability position subject
to a master netting arrangement resulted in a net liability of $ 28,711 and $ 43,438 , respectively, recorded within Other Current Liabilities
on the condensed consolidated balance sheets. For the three months ended March 31, 2026 and March 31, 2025, the Company recorded
a realized loss of $ 25,961 and $ 0.1 million, respectively, on FX forward contracts within Production Services Revenue on the condensed
consolidated statements of operations.
11
Trade Accounts Receivable and Allowance
for Credit Loss
The following table summarizes
the activity in the allowance for credit losses related to trade accounts receivable as of March 31, 2026 and December 31,
2025 (in thousands):
Schedule of allowance for credit losses trade accounts receivable
Balance, net as of December 31, 2024
$ 239
Charged to costs and expenses
179
Recoveries
( 39 )
Write-offs
( 376 )
Balance, net as of December 31, 2025
3
Charged to costs and expenses
3
Balance, net as of March 31, 2026
$ 6
Tax Credits Receivable
The Company classifies the
tax credits receivable as current based on their normal operating cycle. Government assistance, in the form of refundable tax credits,
is relied upon as a key component of production financing. These amounts are claimed from the CRA through the submission of income tax
returns and can take up to 18 to 24 months from the date of the first tax credit dollar being earned to being received. As this financing
is fundamental to the Company’s ability to produce animated productions and generate revenue in the normal course of business, the
normal operating cycle for such assets is considered to be a 12 to 24-month period, or the time it takes for the CRA to assess and refund
the tax credits earned.
As of March 31, 2026
and December 31, 2025, the Company had $ 18.5 million a nd $ 16.8 million in tax credit
receivables related to Wow’s film and television productions, respectively, net of corresponding allowance for credit loss of $ 0.4
million and $ 0.4 million, respectively. The Company did not have any non-current tax credits
receivable as of March 31, 2026 and December 31, 2025.
Concentration of Risk
The Company maintains its
cash in bank deposit accounts which, at times, may exceed the Federal Deposit Insurance Corporation’s (“FDIC”) or the
Canadian Deposit Insurance Corporation’s (“CDIC”) insured amounts. Balances on interest bearing deposits at banks in
the United States are insured by the FDIC up to $250,000 per account and deposits in banks in Canada are insured by the CDIC up to CAD
100,000. As of March 31, 2026 and December 31, 2025, the Company had seven and six bank deposit accounts with an aggregate uninsured
balance of $ 3.5 million and $ 1.9 million, respectively.
The Company has a managed
account with a financial institution. The managed account maintained its investments in marketable securities of approximately $ 1 .0 million
as of March 31, 2026, and $ 4 .0 million as of December 31, 2025. Assets in the managed account are protected by the Securities
Investor Protection Corporation (“SIPC”) up to $500,000 (with a limit of $250,000 for cash). In addition, the financial institution
provides additional “excess of SIPC” coverage which insures up to $1.0 billion. As of March 31, 2026 and December 31,
2025, the Company did not have account balances held at this financial institution that exceed the insured balances.
12
As of March 31, 2026,
the Company had four customers, the accounts receivable for each of which exceeded 10% of the total accounts receivable. These customers
accounted for an aggregate of 62.4 %
of the total accounts receivable as of March 31, 2026. As of December 31, 2025, the Company had three customers, the accounts
receivable for each of which exceeded 10% of the total accounts receivable. These customers accounted for an aggregate of 54.5 %
of the total accounts receivable as of December 31, 2025.
Schedule of concentration of risk
As of
March 31, 2026
December 31, 2025
Customer A
19.8 %
*
Customer B
16.5 %
26.1 %
Customer C
14.8 %
*
Customer D
11.2 %
11.1 %
Customer E
*
17.3 %
* Less than 10%
During the three months ended
March 31, 2026, three customers each accounted for more than 10% of the Company’s total consolidated revenue. These customers
accounted for an aggregate of 59.6 %
of the Company’s total revenue for the three months ended March 31, 2026. During the three months ended March 31, 2025, four
customers each accounted for more than 10% of the Company’s total consolidated revenue. These customers accounted for an aggregate
of 85.1 %
of the Company’s total revenue for the three months ended March 31, 2025.
Three Months Ended March 31,
2026
2025
Customer F
32.4 %
17.9 %
Customer G
15.3 %
19.5 %
Customer H
11.9 %
16.0 %
Customer A
*
31.7 %
* Less than 10%
There is significant financial
risk associated with a dependence upon a small number of customers. The Company periodically assesses the financial strength of these
customers and establishes allowances for any anticipated credit losses.
13
Fair Value of Financial Instruments
The following table presents
the fair values of the Company's financial instruments measured on a recurring basis, categorized within the fair value hierarchy as
of March 31, 2026 (in thousands):
Schedule of marketable securities measured at fair value on a recurring basis
Level 1
Level 2
Total Fair Value
Investments in Marketable Securities:
U.S. Treasury
$ 996
$ –
$ 996
Total
$ 996
$ –
$ 996
Investment in Equity Interest:
Investment in YFE
$ –
$ 2,393
$ 2,393
Total
$ –
$ 2,393
$ 2,393
Foreign Currency Forward Contracts:
Foreign Currency Forward Contracts, net:
$ –
$ ( 29 )
$ ( 29 )
Total
$ –
$ ( 29 )
$ ( 29 )
The following table presents
the fair values of the Company's financial instruments measured on a recurring basis, categorized within the fair value hierarchy as
of December 31, 2025 (in thousands):
Level 1
Level 2
Total Fair Value
Investments in Marketable Securities:
U.S. Treasury
$ 3,978
$ –
$ 3,978
Total
$ 3,978
$ –
$ 3,978
Investment in Equity Interest:
Investment in YFE
$ –
$ 5,481
$ 5,481
Total
$ –
$ 5,481
$ 5,481
Foreign Currency Forward Contracts:
Foreign Currency Forward Contracts, net:
$ –
$ ( 43 )
$ ( 43 )
Total
$ –
$ ( 43 )
$ ( 43 )
There were no transfers between
Level 1, Level 2, or Level 3 during the three months ended March 31, 2026. No allowance for credit losses was recorded for marketable
securities as of March 31, 2026 or December 31, 2025. For a description of the Company's fair value methodologies and classification
policies, refer to Note 2 in the Company's Annual Report on Form 10-K for the fiscal year ended December 31, 2025, filed with the Securities
and Exchange Commission on March 31, 2026.
14
New Accounting Standards Issued but Not Yet Adopted
In November, 2024 the FASB
issued Accounting Standard Update (“ASU”) 2024-03, Income Statement — Reporting Comprehensive Income — Expense
Disaggregation Disclosures (Subtopic 220-40): Disaggregation of Income Statement Expense. This update mandates that public companies
provide more detailed information about specific expenses in their financial statement notes. The effective date for this guidance is
annual reporting periods beginning after December 15, 2026, with interim reporting periods beginning after December 15, 2027. Early adoption
is permitted. The Company is in the process of evaluating the impact that the adoption of this ASU will have to the consolidated financial
statements and related disclosures, which is expected to result in enhanced disclosures.
In December 2025, the FASB
issued ASU 2025-10, Government Grants (Topic 832) : Accounting for Government Grants Received by Business Entities , which
establishes authoritative guidance on the recognition, measurement, presentation, and disclosure of government grants. Under ASU 2025-10,
government grants are recognized when it is probable that the entity will both comply with the conditions of the grant and the grant will
be received. The ASU provides specific accounting models for grants related to assets and grants related to income, including options
to recognize government grants as deferred income or as a reduction of the asset’s cost basis. The ASU also requires enhanced disclosures
regarding the nature of government grants, significant terms and conditions, accounting policies applied, and amounts recognized in the
financial statements. ASU 2025-10 is effective for fiscal years beginning after December 15, 2028, including interim periods within those
fiscal years, with early adoption permitted. The Company is currently evaluating the impact of adopting ASU 2025-10.
Note 3: Variable Interest Entity
In July 2020, the Company
entered into a binding term sheet with POW! Entertainment, LLC. (“POW”) pursuant to which the Company agreed to form an entity
with POW to exploit certain rights in intellectual property created by Stan Lee, as well as the name and likeness of Stan Lee. The entity
is called “Stan Lee Universe, LLC” (“SLU”). POW and the Company executed an Operating Agreement for the joint
venture, effective as of June 1, 2021. The purpose of the acquisition was to enable the Company to assume the worldwide rights, in perpetuity,
to the name, physical likeness, physical signature, live-action and animated motion picture, television, online, digital, publishing,
comic book, merchandising and licensing rights to Stan Lee and over 100 original Stan Lee creations, from which the Company plans to develop
and license multiple properties each year.
During the three months ended
March 31, 2026 and March 31, 2025, SLU generated a net loss of $ 0.1 million and $ 0.1 million, respectively. There were no contributions
or distributions during the three months ended March 31, 2026 and March 31, 2025, and there were no changes in facts and circumstances
that would result in a re-evaluation of the VIE assessment.
Note 4: Equity Investment
The Company holds an equity
investment in Your Family Entertainment AG ("YFE"), a publicly listed company on the Frankfurt Stock Exchange (ticker symbol
"RTV"), headquartered in Germany. YFE is one of Europe's leading independent children's content providers, with a catalog of
approximately 150 titles and 3,500 half-hour episodes.
When the Company does not have a controlling financial
interest in an entity but has the ability to exert significant influence over its operating and financial policies, the investment is
accounted for under the equity method or, if elected, at fair value pursuant to the fair value option under U.S. GAAP. Significant influence
is generally presumed to exist when the Company owns between 20 % and 50 % of the common stock or in-substance common stock of the investee.
At the time of the initial
investment in 2021, the Company held a 28.7 % ownership interest in YFE and determined that it had significant influence over the entity.
Accordingly, the Company elected to account for the investment at fair value under the fair value option. Under this election, the investment
is remeasured at fair value at each reporting period, with changes in fair value recorded through earnings.
15
Subsequent to the initial
investment, the Company's ownership interest increased to 44.8 % through participation in a public tender offer, bond conversions, and
the exercise of subscription rights. The ownership interest was subsequently reduced to approximately 32.7 % through a partial disposition
of shares in July 2025 and an exchange of shares in September 2025. Throughout this period, management determined that the Company did
not obtain a controlling financial interest in YFE, and that significant influence was maintained at all times.
As of March 31, 2026
and December 31, 2025, the Company owned 5,009,005 shares of YFE, representing ownership interests of 32.2 % and 32.5 %, respectively.
The fair value of the investment is determined based on the quoted closing market price of YFE's shares on the Frankfurt Stock Exchange
as of each reporting date, remeasured from Euro to U.S. dollars at the period-end exchange rate.
As of March 31, 2026,
the fair value of the investment was $ 2.4 million, recorded within noncurrent assets on the Company's condensed consolidated balance sheet.
The net decrease in fair value of $ 3.1 million for the three months ended March 31, 2026 reflects the combined impact of a decline
in YFE's quoted share price and the effect of foreign currency remeasurement from Euro to U.S. dollars. The total change in fair value
is recorded within Other Income (Expense), net in the Company's condensed consolidated statements of operations.
Management concluded that the Company continues
to exercise significant influence over YFE and therefore continues to account for the investment at fair value under the fair value option.
Note 5: Marketable Securities
The Company classifies and
accounts for its marketable debt securities as available-for-sale (“AFS”) and the securities are stated at fair value in accordance
with ASC 326, Financial Instruments - Credit Losses .
During the three months ended
March 31, 2026, the Company redeemed $ 3 .0 million of its marketable securities upon maturity.
The investments in marketable
securities as of March 31, 2026 had an adjusted cost basis of $ 1 .0
million and a market value of $ 1 .0 million.
The balances consisted of the following securities (in thousands) :
Schedule of marketable securities
Adjusted Cost
Unrealized Gain (Loss)
Fair Value
U.S. Treasury
$ 982
$ 14
$ 996
Total
$ 982
$ 14
$ 996
The investments in marketable
securities as of December 31, 2025 had an adjusted cost basis of $ 4 .0
million and a market value of $ 4 .0 million.
The balances consisted of the following securities (in thousands) :
Adjusted Cost
Unrealized Gain (Loss)
Fair Value
U.S. Treasury
$ 3,953
$ 25
$ 3,978
Total
$ 3,953
$ 25
$ 3,978
The Company holds two AFS
securities, all of which were in an unrealized gain position and none had been in an unrealized loss position for a period longer than
12 months as of March 31, 2026. The Company reports the net unrealized gains and losses in accumulated other comprehensive income
(loss), a component of stockholders’ equity. As of March 31, 2026 and December 31, 2025, an allowance for credit loss
was no t recognized as the issuers of the securities had not established a cause for default, various rating agencies had reaffirmed each
security's investment grade status and the Company did not have the intent, nor is it required to sell its securities prior to recovery.
16
During the three months ended
March 31, 2026, the Company did no t record any realized gains or losses related to its marketable securities. During the three months
ended March 31, 2025, the Company recorded realized gain of $ 4,454 primarily due to selling securities prior to maturity to provide
additional liquidity for general operating needs.
The contractual maturities
of the Company’s marketable investments as of March 31, 2026 were as follows (in thousands):
Schedule of contractual maturities of marketable investments
Fair Value
Due within 1 year
$ 996
Total
$ 996
The Company may sell certain
of its marketable debt securities prior to their stated maturities for reasons including, but not limited to, managing liquidity, credit
risk, duration and asset allocation.
Note 6: Property and Equipment, net
The Company has property
and equipment as follows (in thousands):
Schedule of property and equipment, net
As of
March 31, 2026
December 31, 2025
Furniture and Equipment
$ 98
$ 98
Computer Equipment
843
827
Leasehold Improvements
2,230
2,230
Software
332
316
Property and Equipment, gross
3,503
3,471
Less Accumulated Depreciation
( 1,838 )
( 1,626 )
Foreign Currency Translation Adjustment
( 189 )
( 210 )
Property and Equipment, net
$ 1,476
$ 1,635
During the three months ended
March 31, 2026 and March 31, 2025, the Company recorded depreciation expense of $ 0.2 million and $ 0.1 million, respectively.
During the three months ended
March 31, 2026 and March 31, 2025, the Company did no t incur any impairment charges on its property and equipment.
17
Note 7: Leased Right-of-Use Assets, net
Leased right-of-use assets
consisted of the following (in thousands):
Schedule of leased right of use assets
As of
March 31, 2026
December 31, 2025
Operating Lease
Office Lease Assets
$ 9,331
$ 9,331
Accumulated Amortization
( 3,828 )
( 3,601 )
Finance Lease
Equipment Lease Assets
4,570
4,570
Accumulated Amortization
( 4,021 )
( 3,975 )
Right-of-Use Assets, Net
$ 6,052
$ 6,325
Foreign Currency Translation Adjustment
( 976 )
( 899 )
Leased Right-of-Use Assets, net
$ 5,076
$ 5,426
As of March 31, 2026,
the weighted-average lease term for the Company’s operating leases was 62 months and the weighted-average discount rate was 11.3 %.
As of December 31, 2025, the weighted-average lease term for operating leases was 64 months and the weighted-average discount rate
was 11.3 %.
Operating lease costs during
the three months ended March 31, 2026 and March 31, 2025 were $ 0.4 million and $ 0.4 million, respectively, recorded within General
and Administrative Expenses on the Company’s condensed consolidated statements of operations.
During the three months ended
March 31, 2026 and March 31, 2025, the Company recorded finance lease costs of $ 48,737 and $ 0.1 million, respectively, primarily
comprised of ROU amortization of $ 44,448 and $ 0.1 million, respectively. ROU amortization is recorded within General and Administrative
Expenses and accretion of interest expense is recorded within Other Income (Expense), net on the Company’s condensed consolidated
statements of operations.
18
Note 8: Film and Television Costs, net
The following table highlights
the activity in Film and Television Costs as of March 31, 2026 and December 31, 2025 (in thousands):
Schedule of film and television costs activity
Film and Television Costs, net as of December 31, 2024
$ 2,621
Additions to Film and Television Costs
3,259
Disposals
( 88 )
Film Amortization Expense
( 932 )
Foreign Currency Translation Adjustment
18
Film and Television Costs, net as of December 31, 2025
$ 4,878
Additions to Film and Television Costs
2,345
Disposals
( 34 )
Film Amortization Expense
( 306 )
Foreign Currency Translation Adjustment
( 20 )
Film and Television Costs, net as of March 31, 2026
$ 6,863
During the three months ended
March 31, 2026 and March 31, 2025, the Company recorded amortization expense of $ 0.3 million and $ 0.1 million, respectively.
During the three month ended
March 31, 2026 and March 31, 2025, the Company recorded write-downs of $ 34,492 and $ 12,104 , respectively, related to projects
not advancing beyond the development stage. Based on the review performed by the executive team, it was determined that certain projects
would no longer be pursued.
The Company did no t record
any impairment charges on film costs during the three month ended March 31, 2026 and March 31, 2025.
Note 9: Intangible Assets, net
The Company had the following
intangible assets (in thousands) with their weighted average remaining amortization period (in
years) :
Schedule of intangible asset
Weighted Average Remaining Amortization
As of
Period
March 31, 2026
December 31, 2025
Customer Relationships
4.3
$ 17,325
$ 17,325
Digital Networks
12.0
803
803
Trade Names
65.2
9,198
9,198
Intangible Assets, gross
27,326
27,326
Less Accumulated Amortization
( 8,335 )
( 7,833 )
Foreign Currency Translation Adjustment
( 2,087 )
( 1,889 )
Intangible Assets, net
$ 16,904
$ 17,604
19
During the three months ended
March 31, 2026 and March 31, 2025, the Company recorded intangible asset amortization expense of $ 0.5 million and $ 0.5 million,
respectively.
Expected future amortization
of intangible assets subject to amortization as of March 31, 2026 is as follows (in thousands):
Schedule of expected future intangible asset amortization
Fiscal Year:
2026
$ 1,385
2027
1,969
2028
2,009
2029
2,009
2030
662
Thereafter
4,216
Total
$ 12,250
As of March 31, 2026
and December 2025, $ 4.7 million and $ 4.7 million, respectively, of the Company’s intangible assets related to the acquired trade
names from the Wow acquisition had indefinite lives and are not subject to amortization.
Note 10: Deferred Revenue
As of March 31, 2026
and December 31, 2025, the Company had deferred revenue of $ 7 .0 million and $ 7.8 million, respectively. The decrease in deferred
revenue is primarily related to production on various shows advancing to later stages of execution of the projects as of March 31,
2026, compared to the progress as of December 31, 2025. Deferred revenue balance mainly relates to cash received from customers for
productions in progress. For fixed-fee production contracts, revenue is generally recognized upon completion and delivery of the production
or upon achievement of specified contractual delivery milestones during the production process, depending on the terms of the underlying
agreement. As production progresses and the Company satisfies its performance obligations, the related deferred revenue is recognized
as revenue. Deferred revenue also includes both (i) variable fee contracts with licensees and customers in which the Company collected
advances and minimum guarantees against future royalties and (ii) fixed fee contracts. The Company recognizes revenue related to these
contracts when all revenue recognition criteria have been met.
Note 11: Margin Loan
As of March 31, 2026
and December 31, 2025, the Company had no outstanding margin loan balance. During the three months ended March 31, 2026, the
Company borrowed an additional $ 2.6 million from its investment margin account and repaid $ 2.6 million primarily with cash received
from maturities of marketable securities. The borrowed amounts were primarily used for operational costs. The interest rates for the borrowings
fluctuate based on the Fed Funds Upper Target plus 0.60 %. The weighted average interest rates were 0.15 % and 0.20 %, respectively, on average
margin loan balances of $ 0.3 million and $ 0.2 million as of March 31, 2026 and December 31, 2025, respectively.
During the three months ended
March 31, 2026 and March 31, 2025, the Company incurred interest expense on the loan of $ 1,875 and $ 1,806 , respectively.
20
Note 12: Bank Indebtedness and Production Facilities
The Company has certain credit
facilities that are comprised of the following:
Production Facilities, net
The production facilities
are used for financing specific productions. The Company’s production facilities bear interest at rates ranging from bank prime
plus 1.00 % - 1.25 % per annum. The production facilities are generally repayable on demand. Any borrowings under the production facilities
are collateralized by a security interest in substantially all of the relevant production company’s tangible and intangible assets,
including a combination of federal and provincial tax credits, other government incentives, production service agreements and license
agreements as well as those of certain of our subsidiaries and related entities acting as guarantors of the production facilities.
As of March 31, 2026
and December 31, 2025, the Company had an outstanding net balance of USD 13.7 million (CAD 19 .0 million), including USD 1.2 million
(CAD 1.7 million) of interest, and USD 11.8 million (CAD 16.2 million), including USD 1.1 million (CAD 1.5 million) of interest, respectively,
recorded as Production Facilities, net within current liabilities on the Company’s condensed consolidated balance sheets.
As of March 31, 2026
and December 31, 2025, Production Facilities, net includes unamortized debt issuance costs related to the issuance of production
facilities of $ 0.1 million and $ 0.1 million, respectively, which were included as a reduction to the carrying amount of production
facilities.
Equipment Lease Facility
In the fourth quarter of 2022,
the Company entered into an equipment lease agreement with a Canadian bank. This additional equipment lease facility allows the Company
to finance equipment purchases of up to $ 1 .0 million (CAD 1.4 million) in total. Each transaction under the equipment lease facility has
specific financing terms in respect of the leased equipment such as term, finance amount, rate, and payment terms.
As of March 31, 2026,
the Company has one lease remaining under this facility with finance rates of 8.20 %, and a remaining lease term of 5 months.
As of March 31, 2026
and December 31, 2025, the outstanding balances, net of repayments, of $ 32,030 (CAD 44,567 ) and $ 0.1 million (CAD 0.1 million), respectively,
were included within current Finance Lease Liabilities on the Company’s condensed consolidated balance sheets.
Note 13: Stockholders’ Equity
Common Stock
As of March 31, 2026
and December 31, 2025, the total number of authorized shares of common stock was 190,000,000 .
As of March 31, 2026
and December 31, 2025, there were 56,528,828 and 54,857,000 shares of common stock outstanding, respectively.
During the three months ended
March 31, 2026 and March 31, 2025, the Company issued 625,346 and 14,990 shares of common stock for services, respectively.
21
During the three months ended
March 31, 2026 and March 31, 2025, the Company issued 69,122 and 99,177 shares of common stock in connection with vested restricted
stock units (RSUs), net of shares withheld for tax obligations, respectively.
On November 18, 2025, the
Company entered into a new agreement to settle an aggregate of $ 1 .0 million of accounts payable under Section 3(a)(10) of the Securities
Act with CCI, in exchange for issuing 1,695,072 shares of common stock. Under the terms of the agreement, CCI makes payments to the Company’s
vendors in cash and, in exchange, the Company issues shares of common stock to CCI. The settlement was valued at 1.75 shares of common
stock per $ 1 of accounts payable, pursuant to the terms of the agreement. The transaction was approved by a court after a public hearing
on the fairness of the terms and conditions. As of March 31, 2026, the Company had completed the arrangement, settling a total of
$ 1 .0 million of accounts payable and issuing an aggregate of 1,695,072 shares of common stock. During the three months ended March 31,
2026, the Company settled an aggregate of $ 0.6 million of accounts payable, issued 977,360 shares of common stock to CCI, and recognized
a loss of $ 0.1 million on the settlement, representing the difference between the carrying value of liabilities extinguished and the fair
value of shares issued, included in Other Income (Expense), net, on the Company’s condensed consolidated statements of operations.
Preferred Stock
The Company has 10,000,000
shares of preferred stock authorized with a par value of $0.001 per share including 9,944,000 shares of undesignated preferred stock,
6,000 shares designated as 0% Series A Convertible Preferred Stock and 50,000 shares designated as Series C Preferred Stock. The board
of directors is authorized, subject to any limitations prescribed by law, without further vote or action by our stockholders, to issue
from time-to-time shares of preferred stock in one or more series. Each series of preferred stock will have such number of shares, designations,
preferences, voting powers, qualifications and special or relative rights or privileges as shall be determined by the board of directors,
which may include, among others, dividend rights, voting rights, liquidation preferences, conversion rights and preemptive rights.
As of March 31, 2026
and December 31, 2025, there were 0 shares of Series A Convertible Preferred Stock outstanding. As of March 31, 2026 and December 31,
2025, there were 0 shares of Series B Preferred Stock outstanding. As of March 31, 2026 and December 31, 2025, there were 0
shares of Series C Preferred Stock outstanding.
Treasury Stock
Upon vesting of restricted
stock unit awards, employees may elect to have the Company withhold shares of common stock to cover their tax obligations, which are included
as treasury stock outstanding and recorded within Treasury Stock on the condensed consolidated balance sheet. During the three months
ended March 31, 2026, no employees elected this option and accordingly no shares were withheld. During the three months ended March 31,
2025, the Company withheld 134 shares of common stock with a cost of $ 252 to cover taxes owed by certain employees.
Note 14: Stock Options
On August 27, 2020, the Company’s
stockholders approved the adoption of the Kartoon Studios, Inc. 2020 Equity Incentive Plan (as amended, the ”2020 Plan”).
The 2020 Plan replaced the previously adopted 2015 Incentive Plan (the “2015 Plan”). The maximum number of shares available
for issuance was initially equal to the sum of (i) 3,000,000 shares of common stock and (ii) the number of shares of common stock remaining
available for issuance under the 2015 Plan, which was then equal to 216,767 shares. On May 23, 2023, the Company’s stockholders
approved the adoption of an Amended and Restated 2020 Equity Incentive Plan, which provided for the maximum number of shares of common
stock available for issuance under the 2020 Plan to be increased by 5,000,000 shares. Subsequently, on May 14, 2025, the Company’s
stockholders approved a further amendment and restatement of the 2020 Plan, providing for an additional increase of 5,000,000 shares of
common stock authorized for issuance under the plan. As of March 31, 2026, the number of shares remaining available for issuance
was 7,183,707 , out of a maximum of 13,216,767 shares authorized under the 2020 Plan.
22
During the three months ended
March 31, 2026, the Company did no t grant any stock options.
The following table summarizes
the Company’s option activity during the three months ended March 31, 2026:
Schedule of option activity
Stock Options
Weighted-Average Remaining Contractual Life
Weighted-Average Exercise Price per Share
Outstanding at December 31, 2025
969,130
3.96
$ 11.58
Granted
–
–
–
Exercised
–
–
–
Forfeited/Cancelled
( 24,999 )
–
8.95
Expired
( 72,133 )
–
15.02
Outstanding at March 31, 2026
871,998
4.11
$ 11.36
Vested and exercisable at March 31, 2026
871,998
4.11
$ 11.36
During the three months ended
March 31, 2026, the Company did no t recognize any share-based compensation expense related to stock options. During the three months
ended March 31, 2025, the Company recognized $ 18,213 in share-based compensation expense related to stock options included in General
and Administrative Expenses on the Company’s condensed consolidated statements of operations..
As of March 31, 2026,
the Company had no unrecognized share-based compensation expense related to outstanding stock options. The outstanding options as of March 31,
2026 had an aggregated intrinsic value of zero .
Note 15: Restricted Stock Units
Restricted stock units (“RSUs”)
are granted under the Company’s 2020 Plan.
During the three months ended
March 31, 2026, the Company granted 439,738 fully vested RSUs to the Company’s board members and consultants, with a fair market
value of $ 0.3 million. During the three months ended March 31, 2025, the Company granted 110,968 fully vested RSUs to the Company’s
board members and consultants, with a fair market value of $ 0.1 million.
During the three months ended
March 31, 2026, the Company granted 500,000 RSUs to an executive employee with an aggregate grant-date fair value of approximately
$ 0.3 million. These RSUs vest ratably over three years from the grant date, subject to continued employment. In addition, the Company
granted an additional 230,000 RSUs, with an aggregate grant-date fair value of approximately $ 0.2 million, to certain employees. The RSUs
vest over a three year service period and are subject to continued employment.
During the three months ended
March 31, 2026, the Company issued an aggregate of 437,655 shares of common stock as a result of RSUs vested during the current and
prior periods, consisting of 434,738 shares issued upon RSUs that vested during the current period and 2,917 shares issued upon RSUs that
vested in prior periods.
23
The following table summarizes
the Company’s RSU activity:
Schedule of RSU activity
Restricted
Stock Units
Weighted-Average
Grant Date Fair
Value per Share
Unvested at December 31, 2025
1,605,417
$ 7.62
Granted
1,169,738
0.67
Vested
( 434,738 )
0.67
Forfeited
–
–
Unvested at March 31, 2026
2,340,417
$ 5.43
During the three months ended
March 31, 2026 and March 31, 2025, the Company recognized $ 0.2 million and $ 0.1 million, respectively, in share-based compensation
expense related to RSU awards included in General and Administrative Expenses on the Company’s condensed consolidated statements
of operations. The unvested share-based compensation as of March 31, 2026 was $ 0.9 million which will be recognized through the first
quarter of 2029 assuming the underlying grants are not cancelled or forfeited. The total fair value of shares vested during the three
months ended March 31, 2026 was $ 0.3 million.
Note 16: Warrants
The following table summarizes
the activity in the Company’s outstanding warrants during the three months ended March 31, 2026:
Schedule of warrant activity
Warrants
Weighted-Average Remaining Contractual Life
Weighted-Average Exercise Price per Share
Outstanding at December 31, 2025
41,622,504
2.86
$ 1.52
Granted
–
–
–
Exercised
–
–
–
Expired
( 1,662,500 )
–
23.70
Forfeitures
–
–
–
Outstanding at March 31, 2026
39,960,004
2.77
$ 0.60
Exercisable at March 31, 2026
39,960,004
2.77
$ 0.60
All outstanding warrants are
classified as equity instruments in the Company's consolidated balance sheet, as the warrants meet the criteria for equity classification
under ASC 815-40. During the three months ended March 31, 2026, the Company did not grant, exercise, or forfeit any warrants.
24
Note 17: Supplemental Financial Statement Information
Components of Other Income (Expense), net, are
summarized as follows (in thousands):
Schedule of other income expense, net
Three Months Ended March 31,
2026
2025
Interest Expense (a)
$ ( 233 )
$ ( 128 )
Gain on Revaluation of Warrants (b)
–
446
Loss on Revaluation of Equity Investment in YFE (c)
( 2,957 )
( 3,640 )
Realized Gain on Marketable Securities Investments (d)
–
4
(Loss) Gain on Foreign Exchange (e)
( 372 )
667
Loss on Debt Settlement (f)
( 124 )
( 944 )
Interest Income (g)
35
54
Finance Lease Interest Expense (h)
( 4 )
( 4 )
Other (i)
53
33
Other Expense, net
$ ( 3,369 )
$ ( 3,384 )
Three Months Ended March 31, 2026 and March 31, 2025
(a)
Interest Expense during the three months ended March 31, 2026, primarily consisted of $ 0.2 million interest incurred on production facilities and on the factoring liability. Interest expense during the three months ended March 31, 2025, primarily consisted of $ 0.1 million of interest incurred on production facilities.
(b)
During the three months ended March 31, 2025, the Company recorded a $0.4 million fair value gain due to a revaluation of the outstanding 7,894,736 Series A warrants and 7,894,736 Series B warrants issued in December 2024. These warrants were classified as a liability in the quarter ended March 31, 2025.
(c)
As the investment in YFE is accounted for under the fair value option, the Company recognized a loss on revaluation of its equity investment in YFE of approximately $ 3 .0 million and $ 3.6 million for the three months ended March 31, 2026 and March 31, 2025, respectively. The loss reflected decreases in YFE’s stock price during the current reporting periods compared to the respective prior reporting periods. The impact of foreign currency translation is excluded and presented separately.
(d)
The realized gain on marketable securities investments recorded during the three months ended March 31, 2025, reflects the gain on the sale of marketable securities prior to maturity date.
(e)
The loss on Foreign Exchange during the three months ended March 31, 2026, primarily related to the revaluation of the YFE investment, resulting in a loss of $ 0.1 million due to the Euro depreciating against the U.S. dollar as compared to prior period and a loss of $ 0.2 million due to the remeasurement of foreign currency transactions of the Company’s non-U.S. subsidiary. The gain on foreign exchange during the three months ended March 31, 2025 primarily related to the remeasurement of the YFE investment, resulting in a gain of $ 0.7 million, due to the depreciation of the U.S. dollar against the Euro relative to prior periods.
(f)
The loss on debt settlement recorded during the three months ended March 31, 2026, includes a loss of $ 0.1 million arising from the Section 3(a)(10) transaction completed during the quarter. The loss on debt settlement recorded during the three months ended March 31, 2025, includes a loss of $ 0.9 million related to the loan settlement agreement with YFE.
(g)
Interest Income during the three months ended March 31, 2026, primarily consisted of income from investments in marketable securities, net of premium amortization expense. Interest Income during the three months ended March 31, 2025, primarily consisted of income from investments in marketable securities, net of premium amortization expense, and interest income related to an Employee Retention Tax Credit (“ERTC”) receivable. Each of these sources was individually immaterial.
(h)
The finance lease interest expense represents the interest portion of the finance lease obligations for equipment purchased under an equipment lease line.
(i)
During the three months ended March 31, 2026, other income of $ 28,000 was recognized from the recovery of previously written-off accounts receivable, and $ 24,810 from credit card and other rebates. During the three months ended March 31, 2025, other income of $ 32,522 was recognized primarily related to credit card rewards.
25
Note 18: Income Taxes
The Company accounts for income
taxes in accordance with ASC 740, Income Taxes , which requires the recognition of deferred tax liabilities and assets at currently
enacted tax rates for the expected future tax consequences of events that have been included in the financial statements or tax returns.
A valuation allowance is recognized to reduce the net deferred tax asset to an amount that is more likely than not to be realized.
ASC 740 provides guidance
on the accounting for uncertainty in income taxes recognized in a company’s financial statements. ASC 740 requires a company to
determine whether it is more likely than not that a tax position will be sustained upon examination based upon the technical merits of
the position. If the more-likely-than-not threshold is met, a company must measure the tax position to determine the amount to recognize
in the consolidated financial statements.
For the three months ended
March 31, 2026, the effective tax rate was 0%. The effective tax rate differed from the U.S. federal statutory rate primarily
due to state income taxes, a foreign tax rate differential, and a change in valuation allowance. For the three months ended March 31,
2025, the effective tax rate was 0%. The effective tax rate differed from the U.S. federal statutory rate primarily due to state income
taxes, a foreign tax rate differential, and a change in valuation allowance.
During the three months ended
March 31, 2026, the Company did no t record an income tax expense. As of March 31, 2026 and December 31, 2025, net deferred
tax liability was $ 1.2 million and $ 1.2 million, respectively.
Kartoon Studios, Inc. and
its wholly-owned U.S. subsidiaries are subject to U.S. income taxes and file consolidated and separate tax returns in the U.S. The Beacon
Communications Group, Ltd., Ameba Inc. and Wow Unlimited Media Inc. are subject to Canadian income taxes on a stand-alone basis and file
separate tax returns in Canada.
The Company files income tax
returns in the U.S. federal jurisdiction and in the states of California, Florida, Massachusetts, New Jersey and New York, as well as
Canada. To the extent allowed by law, the taxing authorities may have the right to examine prior periods where net operating losses were
generated and carried forward to make adjustments up to the amount of the net operating losses. The Company is currently subject to U.S.
federal, state and local and foreign tax examinations by tax authorities. The Company is no longer subject to audits by U.S. federal,
state, local or foreign authorities for years prior to 2021.
Note 19: Commitments and Contingencies
The following is a schedule
of future minimum cash contractual obligations as of March 31, 2026 (in thousands):
Schedule of future minimum lease payments
2026
2027
2028
2029
2030
Thereafter
Total
Operating Leases
$ 1,166
$ 1,385
$ 1,040
$ 1,078
$ 1,105
$ 1,105
$ 6,879
Finance Leases
118
114
29
–
–
–
261
Employment Contracts
2,655
2,417
1,275
–
–
–
6,347
Consulting Contracts
2,476
434
–
–
–
–
2,910
Production Facilities
13,654
–
–
–
–
–
13,654
Contractual obligation
$ 20,069
$ 4,350
$ 2,344
$ 1,078
$ 1,105
$ 1,105
$ 30,051
26
Leases
The present value discount
of the minimum operating lease payments above was $ 1.6 million which when deducted from the cash commitments for the leases included in
the table above, equates to the lease liabilities of $ 5.2 million recorded as of March 31, 2026 on the Company’s condensed
consolidated balance sheet.
Employment contracts
The Company has entered into
employment agreements with certain key executives, which remain in effect for fixed terms. Under these agreements, the executives receive
a base salary, subject to potential reviews at the discretion of the Board of Directors. Some of these agreements also include provisions
for severance benefits in certain circumstances. As a result, the Company's commitments under these agreements represent future salary
or severance payments obligations.
Other Funding Commitments
The Company enters into various
agreements associated with its individual properties. Some of these agreements call for the potential future payment of royalties or “profit”
participations for either (i) the use of third party intellectual property, in which the Company is obligated to share net profits with
the underlying rights holders on a certain basis as defined in the respective agreements, or (ii) services rendered by animation studios,
post-production studios, writers, directors, musicians or other creative talent for which the Company is obligated to share with these
service providers a portion of the net profits of the properties on which they have rendered services, as defined in each respective agreement.
Note 20: Related Party Transactions
During 2022, the Company entered
into a sublease agreement with a related party to lease one office in the general office space at 190 N. Canon Drive, Suite 400, Beverly
Hills, CA 90210. The monthly income was $595 during the three months ended March 31, 2026 and March 31, 2025, and recorded within
Other Expense, net in the Company's condensed consolidated statements of operations.
During the quarter ended September 30,
2024, the Company entered into a consulting agreement with a related party for office space
interior design services. The agreement was subject to an initial fee of $ 6,545 and a monthly fee of $ 595 that commenced on September
1, 2024. The monthly expense was $ 595 during the three months ended March 31, 2026 and March 31, 2025, and was recorded within
General and Administrative expenses in the Company's condensed consolidated statements of operations.
On February 6, 2025, certain
members of the Company's executive management team, including the Chief Operating Officer, established The Stan Lee Foundation (the "Foundation"),
a nonprofit organization that was granted tax-exempt status under Section 501(c)(3) of the Internal Revenue Code. The Foundation operates
independently and is not owned, governed, or controlled by the Company. The Company has no ongoing funding commitment to the Foundation
and retains no financial interest in its operations or assets. From the Foundation's inception on February 6, 2025 through March 31,
2026, the Company provided administrative support to the Foundation totaling approximately $ 805 . The Company does not expect to provide
material financial support to the Foundation in future periods. The Company may engage with the Foundation in connection with community
and reputational initiatives. The Foundation is not consolidated in the Company's condensed consolidated financial statements. The administrative
support provided is not considered material to the Company's condensed consolidated financial statements.
27
On August 25, 2025, the Company
entered into a new employment agreement with Mr. Heyward, the Company’s CEO, which replaced and superseded all prior employment
agreements. The agreement revised certain compensation terms, including a new performance-based bonus structure contingent on market capitalization
and net income thresholds as of December 31, 2025. The agreement further provides that Mr. Heyward will receive an award of 2,000,000
RSUs under the 2020 Plan and shall not be eligible to receive any other equity-based awards during the employment term. Subsequent to
entering into the Heyward Employment Agreement, the Company and Mr. Heyward determined to revisit the terms of such equity grant. The
Company and Mr. Heyward have not yet made a determination regarding the revised terms of such equity grant. Therefore, the RSUs issuable
pursuant to his employment agreement were not issued to Mr. Heyward as of March 31, 2026. No bonuses were earned or accrued under
this arrangement as of March 31, 2026.
Pursuant to the terms of the
agreement, Mr. Heyward is entitled to an executive producer fee of $ 12,500 per episode for each episode he provides services as an executive
producer, up to maximum 52 episodes per calendar year. During the three months ended March 31, 2026 and March 31, 2025, Mr.
Heyward has no t earned or was not paid any producer fees.
Note 21: Segment Reporting
ASC Topic 280, Segment
Reporting, establishes standards for companies to report in their financial statement information about operating segments, products,
services, geographic areas, and major customers. Operating segments are defined as components of an enterprise that engage in business
activities from which it may recognize revenues and incur expenses, and for which separate financial information is available that is
regularly evaluated by the Company’s chief operating decision maker (“CODM”), or group, in deciding how to allocate
resources and assess performance.
Our Chief Executive Officer,
as the CODM, organizes our company, manages resource allocations and measures performance among two operating and reportable segments,
which were identified based on the nature of the products and services offered:
• Content Production and Distribution segment includes the operations of Kartoon Studios, Inc, Mainframe
Studios, and Frederator Studios. These entities are aggregated due to their similar economic characteristics, nature of products and services,
production processes, customer types, and distribution methods. This segment is focused on the creation, production, and distribution
of animated and live-action content, as well as licensing and royalty revenue from intellectual property.
• Media Advisory and Advertising Services segment includes the Beacon Media Group and the Beacon Communications
Group. These entities provide media advisory and advertising services and marketing services.
The Company’s CODM decides
on resource allocation predominantly based on the annual budget and forecasting process. The CODM considers budget-to-actual variances
on a periodic basis when making decision about allocating resources to the segments.
The CODM uses revenue and
net income (loss) to evaluate the profitability and performance of each operating segment, because it provides insight to operational
leverage and other operational metrics for each segment. The CODM reviews revenue and net operating results, as allocated based on the
nature of the business activity.
The CODM does not evaluate
the operating segments using asset information and it is therefore not disclosed.
28
Segment operating expenses
include operating expenses directly attributable to the segment as well as certain shared corporate administration services and other
costs which are allocated to the reportable segments, such as legal expenses, human resources expenses, accounting expenses, insurance
expenses, and corporate facilities expenses. Segment operating expenses exclude certain non-recurring items and other costs, such as interest
expense, interest income, share-based compensation expense and taxes.
The following table presents the revenue and net
earnings within the Company's two operating segments (in thousands):
Schedule of segment information by revenues and net income (loss)
Three Months Ended March 31,
2026
2025
Total Revenues:
Content Production and Distribution
$ 6,439
$ 8,637
Media Advisory and Advertising Services
799
867
Total Revenues
$ 7,238
$ 9,504
Net Loss:
Content Production and Distribution
$ ( 6,009 )
$ ( 6,026 )
Media Advisory and Advertising Services
( 356 )
( 500 )
Total Net Loss Attributable to Kartoon Studios, Inc.
$ ( 6,365 )
$ ( 6,526 )
Geographic Information
The following table provides
information about disaggregated revenue by geographic area (in thousands):
Schedule of segments by geographic area
Three Months Ended March 31,
2026
2025
Total Revenues:
United States
$ 3,978
$ 4,726
Canada
892
3,026
United Kingdom
2,351
1,712
Other
17
40
Total Revenues
$ 7,238
$ 9,504
Additional considerations
include the use of segment-level budgets and forecasts created by Mainframe Studios, Frederator and Kartoon Studios at the entity level.
The additional financial information prepared by the segment managers is discussed at length in meetings with the CODM. The Company determines
that the revenue information reviewed by the CODM, combined with the financial information discussed with the segment managers is sufficiently
detailed to allow the CODM to assess each component’s performance and make resource allocation decisions. Kartoon Studios, Frederator
and Mainframe Studios are separate entities, although according to ASC 280-10-50-11 all criteria are met in order to present results in
aggregation.
29
When evaluating the Company’s
performance and making key decisions regarding resource allocation, the CODM reviews several metrics included in net income or loss,
which also include the following:
Schedule of segment
allocations
Three Months Ended March 31, 2026
Content Production and Distribution
Media Advisory and Advertising
Total
Revenues
$ 6,439
$ 799
$ 7,238
Less Operating Expenses:
Selling, Marketing and Direct Operating Costs
4,837
72
4,909
General and Administrative Expenses
3,163
1,059
4,222
Segment results:
$ ( 1,561 )
$ ( 332 )
$ ( 1,893 )
Reconciliation of net (loss) income:
Depreciation Expense
$ 676
$ 43
$ 719
Interest Expense
233
–
233
Share-Based Compensation
191
–
191
Other
3,388
( 19 )
3,369
Net Loss Attributable to Non-Controlling Interests
( 40 )
–
( 40 )
Net Loss
$ ( 6,009 )
$ ( 356 )
$ ( 6,365 )
Three Months Ended March 31, 2025
Content Production and Distribution
Media Advisory and Advertising
Total
Revenues
$ 8,637
$ 867
$ 9,504
Less Operating Expenses:
Selling, Marketing and Direct Operating Costs
6,791
79
6,870
General and Administrative Expenses
3,674
1,266
4,940
Segment results:
$ ( 1,828 )
$ ( 478 )
$ ( 2,306 )
Reconciliation of net (loss) income:
Depreciation Expense
$ 639
$ 47
$ 686
Interest Expense
128
–
128
Share-Based Compensation
87
–
87
Other
3,409
( 25 )
3,384
Net Loss Attributable to Non-Controlling Interests
( 65 )
–
( 65 )
Net Loss
$ ( 6,026 )
$ ( 500 )
$ ( 6,526 )
30
In evaluating segment expenses,
the CODM primarily focuses on cash operating costs and budget-to-actual variances, as these measures are most relevant to assessing operating
performance and making resource allocation decisions. All other segment items included in net income or loss are reported on the consolidated
statements of operations and described within their respective disclosures.
Note 22: Subsequent Events
Subsequent
to March 31, 2026, the Company redeemed $1.0 million of its marketable securities.
Subsequent to March 31,
2026, the Company granted an additional 135,000 RSUs, with an aggregate grant-date fair value of approximately $0.1 million, to certain
employees under the 2020 Plan. The RSUs vest over a three year service period and are subject to continued employment.
On April 8, 2026, the Company
entered into a new agreement to settle an additional $1.1 million of accounts payable under Section 3(a)(10) of the Securities Act with
CCI, in exchange for issuing 2,001,797 shares of common stock, and to settle an additional past obligations up to $0.3 million in exchange
for issuing 551,250 shares of common stock. The terms were consistent with the original arrangement. As of May 14, 2026, the Company
settled $0.3 million of accounts payable in exchange for issuing 558,481 shares of common stock to CCI, and settled an additional $0.3
million of past obligations in exchange for issuing 551,250 shares of common stock to CCI.
31
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
This management’s
Discussion and Analysis of Financial Condition and Results of Operations (“MD&A”) is intended to provide readers of our
consolidated financial statements with the perspectives of management. This should allow the readers of this report to obtain an understanding
of our businesses, strategies, current trends, and future prospects. It should be noted that the following MD&A contains forward-looking
statements that involve risks and uncertainties. The following discussion and analysis of our results of operations, financial condition
and liquidity and capital resources should be read in conjunction with our financial statements and related notes for the three months
ended March 31, 2026 and 2025. Certain statements made or incorporated by reference in this report and our other filings with the Securities
and Exchange Commission, in our press releases and in statements made by or with the approval of authorized personnel constitute forward
looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange
Act of 1934, as amended, or the Exchange Act, and are subject to the safe harbor created thereby. Forward-looking statements reflect intent,
belief, current expectations, estimates or projections about, among other things, our industry, management’s beliefs, and future
events and financial trends affecting us. Words such as “anticipates,” “expects,” “intends,” “plans,”
“believes,” “seeks,” “estimates,” “may,” “will” and variations of these words
or similar expressions are intended to identify forward looking statements. In addition, any statements that refer to expectations, projections
or other characterizations of future events or circumstances, including any underlying assumptions, are forward looking statements. Although
we believe the expectations reflected in any forward-looking statements are reasonable, such statements are not guarantees of future performance
and are subject to certain risks, uncertainties and assumptions that are difficult to predict. Therefore, our actual results could differ
materially and adversely from those expressed in any forward-looking statements as a result of various factors. These differences can
arise as a result of the risks described in the section entitled “Item 1A. Risk Factors” in our Annual Report on Form 10-K
for the year ended December 31, 2025, which was filed with the SEC on March 31, 2026 (“The 2025 Annual Report”), and elsewhere
in this report, as well as other factors that may affect our business, results of operations, or financial condition. Forward-looking
statements in this report speak only as of the date hereof, and forward-looking statements in documents incorporated by reference speak
only as of the date of those documents. Unless otherwise required by law, we undertake no obligation to publicly update or revise these
forward-looking statements, whether as a result of new information, future events or otherwise. In light of these risks and uncertainties,
we cannot assure you that the forward-looking statements contained in this report will, in fact, transpire.
Overview
We are a global content and
brand management company focused on the creation, production, licensing, and distribution of multimedia animated content for children.
Our main sources of revenue are derived from animation
production services provided to third parties, the sale of licenses for the distribution of films and television programs, advertising
revenues, and merchandising and licensing sales.
Production Services
Animation Production Services:
Our production services business is centered on delivering original and third-party commissioned animated content with a focus on
production efficiency and scalability. Mainframe Studios, our primary production entity, is undertaking operational enhancements through
the adoption of flexible production workflows, strategic outsourcing, and the integration of new technologies. These initiatives aim to
optimize cost structures and streamline the production pipeline. To date, Mainframe has produced over 1,200 television episodes, 70 movies,
and three feature films, including titles such as Barbie Dreamhouse Adventures , Octonauts: Above & Beyond , Cocomelon ,
SuperKitties , and Unicorn Academy , in partnership with leading global media companies. Mainframe Studios is currently engaged
in the production of numerous owned IP and for-hire projects spanning a range of formats and target audiences, including Phoebe &
Jay, It's Andrew, Unicorn Academy, and SuperKitties . This content is being produced for leading platforms and broadcasters
such as Disney Junior, PBS Kids, Netflix, Canadian Broadcasting Corporation, and the Australian Broadcasting Corporation, among others.
These projects are at various stages of production and delivery, with certain titles completed during the prior year and others expected
to be delivered through 2026.
32
During 2025, we entered into active development and production on Hundred
Acre Wood’s Winnie and Friends, an animated franchise series inspired by Winnie-the-Pooh by A.A. Milne. Structured as
a serialized short-form series, the production is engineered for broad multi-platform distribution across AVOD, FAST, SVOD, in-store,
and international platforms. Developed as a cornerstone franchise for Kartoon Studios, the series features an original yarn-based animation
style combining digital tools with handcrafted textures to create a warm, storybook aesthetic enhanced by music and dance. The franchise
includes a multi-phase rollout, consisting of major holiday specials, including Christmas, Halloween, Thanksgiving, and Easter, and is
supported by an integrated global consumer products program spanning toys, apparel, home goods, publishing, collectibles, and retail partnerships.
The series is scheduled to premiere with preliminary activities in Q4 2026, with a full launch across main distribution channels anticipated
in Q1 2027.
Content Distribution
Film and Television Licensing:
We recognize revenue by licensing rights to exploit functional IP (IP that has significant standalone functionality, such as the ability
to be played or aired). Our content distribution strategy is focused on scaling audience reach and monetization across a network of branded
destinations, including Kartoon Channel! , Kartoon Channel! Worldwide , Frederator, and Ameba. We plan to grow revenue through
expanded licensing activity and increased utilization of owned IP assets such as Rainbow Rangers , Stan Lee brands, Shaq’s
Garage , and many more. To support margin expansion, we are actively implementing AI-driven tools designed to reduce operating costs
in areas such as localization and video resolution enhancement.
Advertising Revenue: We
receive advertising revenue through our wholly-owned VOD services, Kartoon Channel! and Ameba, and Frederator’s owned and
operated YouTube channels as well as revenues generated from the operation of Federator’s creator network, Channel Frederator
Network . Additionally, advertising revenue is derived from Kartoon Channel! branded channels on Free Ad Supported Streaming
TV services.
Licensing and Royalties
Merchandising and Licensing :
The Company enters into merchandising and licensing agreements that allow licensees to produce merchandise utilizing certain of the Company’s
symbolic IP (IP that is not functional as it does not have significant standalone use and substantially all of the utility of symbolic
IP is derived from its association with the entity’s past or ongoing activities, such as a brand or logo). We believe the licensing
and royalties business presents the most significant long-term growth opportunity. Strategic emphasis is being placed on the commercialization
of the Stan Lee intellectual property portfolio and the launch of the Hundred Acre Wood’s: Winnie & Friends property, with a
focus on both digital and physical consumer products, as well as location-based fan experiences. We intend to expand the use of our broader
IP catalog in licensing programs in 2026 and beyond.
Media Advisory and Advertising Services
Beacon, our specialized media
and marketing agency, provides media advisory and advertising consulting services to clients. Revenue is recognized when the services
are performed or are paid through a monthly retainer. Our media advisory and advertising operations are structured to generate recurring
and diversified revenue through a combination of retainer-based engagements and commission-driven media planning and buying. This blended
revenue model affords client flexibility and supports margin optimization through efficient resource utilization. Beacon has continued
to invest in higher-value service offerings, including influencer-driven marketing programs, data-informed media planning, and customized
campaign development. These capabilities have increased the scope and duration of client engagements and strengthened customer retention.
As these services scale, we expect to benefit from operating leverage, as incremental revenue can be generated with comparatively limited
increases in fixed costs. The group continues to build upon its established presence in the toy industry while expanding into adjacent
sectors, including family entertainment and travel.
33
Recent Events
Section 3(a)(10) Accounts Payable Settlement
On August 27, 2025, we entered
into an agreement to engage in a transaction under Section 3(a)(10) of the Securities Act of 1933, as amended (the “Securities Act”)
with Continuation Capital, Inc. (“CCI”), to settle $1.8 million of outstanding accounts payable, in exchange for issuing 3,148,535
shares of common stock. Under the terms of the agreement, CCI makes payments to our vendors in cash and, in exchange, we issue shares
of common stock to CCI. The settlement was valued at 1.75 shares of common stock per $1 of accounts payable, pursuant to the terms of
the agreement. The transaction was approved by a court after a public hearing on the fairness of the terms and conditions. The transaction
was carried out in stages and completed in the year ended December 31, 2025.
On November 18, 2025, we entered
into a new agreement to settle an additional $1.0 million of accounts payable under Section 3(a)(10) of the Securities Act with CCI, in
exchange for issuing 1,695,072 shares of common stock. The terms were consistent with the original arrangement. As of March 31, 2026
we had completed the arrangement, settling a total of $1.0 million of accounts payable and issuing an aggregate of 1,695,072 shares of
common stock. During the three months ended March 31, 2026, we settled an aggregate of $0.6 million of accounts payable, issued 977,360
shares of common stock to CCI, and recognized a loss of $0.1 million on the settlement, representing the difference between the carrying
value of liabilities extinguished and the fair value of shares issued, included in Other Income (Expense), net, on the condensed consolidated
statements of operations.
On April 8, 2026, we entered
into a new agreement to settle an additional $1.1 million of accounts payable under Section 3(a)(10) of the Securities Act with CCI, in
exchange for issuing 2,001,797 shares of common stock, and to settle additional obligations up to $0.3 million in exchange for issuing
551,250 shares of common stock. The terms were consistent with the original arrangement.
Results of Operations
Our summary results for the
three months ended March 31, 2026 and 2025 are below:
Revenue
Three Months Ended March 31,
2026
2025
Change
% Change
(in thousands, except percentages)
Production Services
$ 4,093
$ 6,572
$ (2,479 )
(38% )
Content Distribution
2,273
1,981
292
15%
Licensing and Royalties
73
84
(11 )
(13% )
Media Advisory and Advertising Services
799
867
(68 )
(8% )
Total Revenue
$ 7,238
$ 9,504
$ (2,266 )
(24% )
34
Production Services
Production services revenue was generated specifically by Mainframe
Studios providing animation production services. Revenue for production services is recognized over time on a percentage of completion
basis, therefore, as the projects are still in progress, we recognize revenue based upon the proportion of costs incurred cumulatively
to total expected costs. Consequently, less revenue is recognized during the periods in which the projects are near completion or completed.
The production services revenue for the three months ended March 31, 2026 was 38% lower than the production services revenue recognized
during the three months ended March 31, 2025. The decrease was primarily due to the timing of production deliveries at Mainframe Studios,
with several projects shifting from the first quarter into later periods in 2026, reducing the proportion of costs incurred relative to
total estimated project costs. In contrast, the comparable prior year period benefited from multiple projects simultaneously entering
advance production phases, resulting in a higher concentration of production activity and correspondingly higher revenue recognized under
the percentage of completion method.
Content Distribution
Revenue related to content
distribution on advertising-supported video on demand (“AVOD”) and subscription video on demand (“SVOD”), including
advertising sales for the three months ended March 31, 2026, increased by 15% as compared to the three months ended March 31,
2025. The increase was primarily driven by revenue recognized from the delivery of episodes of Wow’s It’s Andrew! IP
Project of $0.2 million, distribution revenue from other Wow IP of $0.6 million and an increase in sales activity of Ameba and Kartoon
Channel divisions by $0.1 million. The increase was partially offset by a decline in content revenue from Frederator’s creator network
on YouTube of $0.6 million for the three months ended March 31, 2026 as compared to the three months ended March 31, 2025. The
decrease in Frederator’s creator network revenue from YouTube was due to overall less viewership as compared to the prior year period.
Licensing and Royalties
Revenue related to our licensing
and royalties for the three months ended March 31, 2026 decreased by 13% as compared to the three months ended March 31, 2025,
primarily attributable to timing differences in revenue recognition from our existing license deals.
Media Advisory and Advertising Services
Revenue generated by media
advisory and advertising services for the three months ended March 31, 2026 decreased by 8% as compared to the three months ended
March 31, 2025, primarily due to lower net renewal activity and media purchases from clients, which were impacted by continued U.S.
tariffs legislative uncertainty.
Expenses
Three Months Ended March 31,
2026
2025
Change
% Change
(in thousands, except percentages)
Marketing and Sales
$ 192
$ 186
$ 6
3%
Direct Operating Costs
4,718
6,684
(1,966 )
(29% )
General and Administrative
5,131
5,713
(582 )
(10% )
Total Expenses
$ 10,041
$ 12,583
$ (2,542 )
(20% )
35
Marketing and Sales
Marketing and sales expenses
for the three months ended March 31, 2026 increased by approximately 3% as compared to the three months ended March 31, 2025.
The increase is considered immaterial, and overall marketing and sales spending remained largely consistent period-over-period, reflecting
no significant changes in the Company's corporate awareness initiatives or advertising activities.
Direct Operating Costs
Direct operating costs during
the three months ended March 31, 2026 consisted primarily of salaries and related expenses for the animation production services
employees of Wow. Creator network channel expenses, licensing and production of content costs, such as participation expenses related
to profit sharing obligations with various animation studios, post-production studios, writers, directors, musicians or other creative
talent that had rendered services and amortization, including any write-downs of film and television costs, make up the remainder of direct
operating costs. The 29% decrease was primarily due to lower salary costs by $2.5 million driven by a lower headcount included in Production
Services related to the delivered projects, that were in the advanced production stages in the prior year quarter compared to the current
period. The decrease in direct operating costs was partially offset by an increase of $0.3 million in film amortization expense and an
increase of $0.2 million in participation expenses arising from new contractual agreements entered into during the period as well as existing
agreements, consistent with the corresponding increase in owned-IP revenue.
General and Administrative
The $0.6 million decrease
in general and administrative expenses for the three months ended March 31, 2026, as compared to the three months ended March 31,
2025, was driven by a decrease of $0.5 million in salaries and wages and a decrease of $0.3 million in professional fees, reflecting reduced
use of external consulting services. The decrease was partially offset by an increase of $0.1 million in share-based compensation expense
due to new awards granted in recent periods and an increase of $0.1 million in other administrative costs, mainly IT infrastructure and
other equipment costs.
Impairment Charge
During the three months ended
March 31, 2026 and March 31, 2025, we reassessed our nonfinancial assets, including our definite-lived intangible assets, our
indefinite-lived intangible assets for impairment. As a result, we concluded that impairment charges to those assets were not required.
Furthermore, we concluded that no indicators of impairment or triggering events were identified during the periods.
Other
Expense, net
Components of Other Income (Expense), net, are
summarized as follows (in thousands):
Three Months Ended March 31,
2026
2025
Interest Expense (a)
$ (233 )
$ (128 )
Gain on Revaluation of Warrants (b)
–
446
Loss on Revaluation of Equity Investment in YFE (c)
(2,957 )
(3,640 )
Realized Gain on Marketable Securities Investments (d)
–
4
(Loss) Gain on Foreign Exchange (e)
(372 )
667
Loss on Debt Settlement (f)
(124 )
(944 )
Interest Income (g)
35
54
Finance Lease Interest Expense (h)
(4 )
(4 )
Other (i)
53
33
Other Expense, net
$ (3,369 )
$ (3,384 )
36
Three Months Ended March 31, 2026 and March 31, 2025
(a)
Interest Expense during the three months ended March 31, 2026, primarily consisted of $0.2 million interest incurred on production facilities and on the factoring liability. Interest expense during the three months ended March 31, 2025, primarily consisted of $0.1 million of interest incurred on production facilities.
(b)
During the three months ended March 31, 2025, the Company recorded a $0.4 million fair value gain due to a revaluation of the outstanding 7,894,736 Series A warrants and 7,894,736 Series B warrants issued in December 2024. These warrants were classified as a liability in the quarter ended March 31, 2025.
(c)
As the investment in YFE is accounted for under the fair value option, the Company recognized a loss on revaluation of its equity investment in YFE of approximately $3.0 million and $3.6 million for the three months ended March 31, 2026 and March 31, 2025, respectively. The loss reflected decreases in YFE’s stock price during the current reporting periods compared to the respective prior reporting periods. The impact of foreign currency translation is excluded and presented separately.
(d)
The realized gain on marketable securities investments recorded during the three months ended March 31, 2025, reflects the gain on the sale of marketable securities prior to maturity date.
(e)
The loss on Foreign Exchange during the three months ended March 31, 2026, primarily related to the revaluation of the YFE investment, resulting in a loss of $0.1 million due to the Euro depreciating against the U.S. dollar as compared to prior period and a loss of $0.2 million due to the remeasurement of foreign currency transactions of the Company’s non-U.S. subsidiary. The gain on foreign exchange during the three months ended March 31, 2025 primarily related to the remeasurement of the YFE investment, resulting in a gain of $0.7 million, due to the depreciation of the U.S. dollar against the Euro relative to prior periods.
(f)
The loss on debt settlement recorded during the three months ended March 31, 2026, includes a loss of $0.1 million arising from the Section 3(a)(10) transaction completed during the quarter. The loss on debt settlement recorded during the three months ended March 31, 2025, includes a loss of $0.9 million related to the loan settlement agreement with YFE.
(g)
Interest Income during the three months ended March 31, 2026, primarily consisted of income from investments in marketable securities, net of premium amortization expense. Interest Income during the three months ended March 31, 2025, primarily consisted of income from investments in marketable securities, net of premium amortization expense, and interest income related to an Employee Retention Tax Credit (“ERTC”) receivable. Each of these sources was individually immaterial.
(h)
The finance lease interest expense represents the interest portion of the finance lease obligations for equipment purchased under an equipment lease line.
(i)
During the three months ended March 31, 2026, other income of $28,000 was recognized from the recovery of previously written-off accounts receivable, and $24,810 from credit card and other rebates. During the three months ended March 31, 2025, other income of $32,522 was recognized primarily related to credit card rewards.
Liquidity, Going Concern, and Capital Resources
As of March 31, 2026,
we had cash of $5.0 million, which increased by $2.1 million as compared to December 31, 2025. The increase was primarily due to
cash provided by investing activities of $2.9 million, cash provided by financing activities of $1.8 million, and the effect of exchange
rate of $0.2 million, offset by cash used in operating activities of $2.9 million. The cash provided by investing activities of $2.9 million
was primarily due to proceeds from the sale and maturities of marketable securities. The cash provided by financing activities of $1.8
million, was primarily due to the drawdowns, net of repayments and debt issuance costs, from production facilities. The cash used in operating
activities of $2.9 million was primarily due to net loss of $6.4 million, and net change in operating asset and liabilities of $2.3 million,
partially offset by net change in non-cash adjustments of $5.9 million.
As of March 31, 2026,
we held available-for-sale marketable securities with a fair value of $1.0 million. A decrease of
$3.0 million as compared to December 31, 2025, was due to a sale of securities
during the three months ended March 31, 2026. The available-for-sale securities consist principally of government debt securities
and are also available as a source of liquidity.
37
Working Capital
As of March 31, 2026,
we had total current assets of $30.7 million, including cash of $5.0 million, and marketable securities of $1.0 million, and our total
current liabilities were $31.4 million. We had negative working capital of $0.7 million as of March 31, 2026 as compared to working
capital of $2.3 million as of December 31, 2025. The decrease of
$3.0 million was du e to a decrease of $5.0 million in current assets, offset by a
decrease of $2.0 million in current liabilities compared to the balances as of December 31, 2025. The decrease in current assets
is primarily driven by a decrease of $6.3 million in accounts receivable related to the timing of contractual billing milestones in production
projects, a decrease of $3.0 million in marketable securities investments due to the sale of a portion of the marketable securities, offset
by an increase of $2.1 million in cash primarily due to proceeds from the sale of a portion of the marketable securities, an increase
of $1.7 million in production tax credit receivable due to recognized credits for the ongoing projects ,
an increase of $0.3 million in prepaid expenses, and an increase of $0.2 million in other receivable due to collection of insurance proceeds
related to previously filed claims. The decrease in current liabilities is primarily driven by a decrease of $5.0 million in accounts
payable driven by the settlements under Section 3(a)(10) of the Securities Act, a decrease of $0.8 million in deferred revenue balance
related to revenue recognized under the percentage-of-completion method on production projects, offset by an increase of $1.8 million
in accrued expenses related mainly to billing timing and insurance policy renewals, and an increase of $1.8 million in production facilities
due to advance stages of production projects. During the three months ended March 31, 2026, we met our immediate cash requirements
through existing cash balances. Additionally, we used equity and equity-linked instruments to pay for services and compensation.
Going Concern
Based on our current expected
level of operating expenditures and the cash and cash equivalents on hand at March 31, 2026, management concluded that there is substantial
doubt about our ability to continue as a going concern for a period of at least twelve months subsequent to the issuance of the accompanying
condensed consolidated financial statements. Historically, we have financed our operations primarily through revenue generated from operations,
loans and sales of our securities, and we expect to continue to seek and obtain additional capital in a similar manner going forward.
We continue to navigate macroeconomic challenges in the animation and advertising industries, including ongoing government tariffs and
intensified competition. In the prior periods, we have demonstrated resilience in our financing activities, having successfully raised
net proceeds through public offerings. In parallel, management also plans to preserve liquidity, as needed, by implementing cost saving
measures. For example, during the three months ended March 31, 2026, in order to improve liquidity, we settled $0.6 million of outstanding
accounts payable in a transaction under Section 3(a)(10) of the Securities Act. In order to address our capital needs, we intend to consider
multiple alternatives, including, but not limited to, the sale of equity or debt securities, financing arrangements or entering into collaborative,
strategic, and/or licensing transactions. Our ability to sell securities registered under our registration statement on Form S-3 is limited
until such time that the market value of our voting securities held by non-affiliates is $75 million or more. In addition, the number
of shares of common stock and securities convertible or exercisable for common stock that we can sell, under certain circumstances, will
be limited by NYSE American rules and regulations. If we are able to raise funds by selling additional shares of common stock or other
securities convertible into common stock, the ownership interest of our existing shareholders will be diluted. The issuance of debt can
result in restrictive covenants that limit operations. There can be no assurance that we will be able to complete any financing, collaborative
or strategic transaction in a timely manner or on acceptable terms. As a result, we may have to significantly limit our operations and
our business, financial condition and results of operations would be materially harmed.
38
Comparison
of Cash Flows for the Three Months Ended March 31, 2026 and March 31, 2025
Our total cash as of March 31,
2026 and March 31, 2025 was $5.0 million and $2.8 million, respectively.
Three Months Ended March 31,
2026
2025
Change
(in thousands)
Net Cash Used in Operating Activities
$ (2,856 )
$ (1,822 )
$ (1,034 )
Net Cash Provided by (Used in) Investing Activities
2,939
(1,186 )
4,125
Net Cash Provided by (Used in) Financing Activities
1,781
(2,567 )
4,348
Effect of Exchange Rate Changes on Cash
209
(38 )
247
Increase (Decrease) in Cash and Restricted Cash
$ 2,073
$ (5,613 )
$ 7,686
Change in Operating Activities
Items necessary to reconcile
net loss to cash used in operating activities included net non-cash expenses of $5.9 million for the three months ended March 31,
2026 as compared to net non-cash expenses of $4.6 million for the three months ended March 31, 2025. The increase of $1.3 million
in non-cash expenses compared to prior year was primarily due to an increase of $0.6 million non-cash adjustment due to stock issued for
services, the absence of $0.4 million gain on warrant revaluation recorded in prior year, an increase of $0.3 million in Film and Television
amortization related to the projects delivered in prior year, an increase of $0.1 million in stock-based compensation expense due to new
awards granted, and a loss of $0.8 million related to accounts payable debt settlement transactions. Additionally, we recorded a noncash
reduction of $0.6 million in accounts payable due to corresponding stock issuances to CCI. These movements were offset by a $0.8 million
net decrease in loss on debt settlement, reflecting a $1.0 million loss on the related party loan settlement in the prior year compared
to a $0.2 million loss on accounts payable settlement transactions in the current year.
Change in cash used in operating
activities also includes fluctuations in working capital, including movements in operating assets and liabilities. Working capital adjustments
reflect timing differences between the recognition of revenues and expenses and the related cash receipts or payments. Operating asset
and liability activities resulted in a decrease of $2.3 million in cash during the three month ended March 31, 2026, and an increase
of $0.2 million in cash during the three month ended March 31, 2025. The changes resulted in a net decrease in operating asset and
liability cash flows of $2.5 million compared to prior year. This was primarily due to a decrease in net cash flows generated by the operating
assets activity by $3.1 million, partially offset by a decrease in cash flows used by the operating liabilities by $0.6 million. The decrease
in cash flows from operating activities by $3.1 million was primarily driven by a lower reduction in operating assets during the year,
which generated less cash than in the comparative period. This was due to lower net receipts of tax credits during the current period
by $4.1 million and higher capitalized costs related to ongoing productions by $1.2 million, and an unfavorable impact of $0.1 million
attributable to other receivables, offset by cash flows generated by net receipts of outstanding accounts receivable by $1.9 million and
less cash spent on prepaid services by $0.4 million. The decrease in cash flows used by the operating liabilities by $0.6 million was
primarily due to generally less accounts payable settled in cash by $1.0 million, an increase of $0.5 million in accrued expenses representing
additional costs recognized during the period that were outstanding as of March 31, 2026, offset by an unfavorable impact of deferred
revenue movement of $0.8 million representing revenue recognized related to cash received in advance in prior periods, and a decrease
of $0.1 million related to timing of Mainframe production costs accruals.
Change in Investing Activities
The increase in cash provided
by investing activities of $4.1 million was primarily due to an increase in proceeds from the sales and maturities of marketable securities
of $2.3 million during the three months ended March 31, 2026. In addition, during the three months ended March 31, 2025, we
invested a portion of the financing proceeds from the prior year offering in the marketable securities totaling to $1.8 million.
39
Change in Financing Activities
The increase in cash provided
by financing activities of $4.3 million was primarily due to a decrease in repayments of our production facilities and margin loan of
$5.0 million, and a decrease in borrowings from our margin loan and production facilities of $0.7 million during the three months ended
March 31, 2026 as compared to the three months ended March 31, 2025.
Material Cash Requirements
We have entered into arrangements
that contractually obligate us to make payments that will affect our liquidity and cash flows in future periods. Our material cash requirements
from known contractual and other obligations primarily relate to our debt and lease obligations and our employment and consulting contracts.
The aggregate amount of future minimum purchase obligations under these agreements over the period of next five years is approximately
$30.1 million as of March 31, 2026, of which $20.1 million could be owed within one year. Included in the amount that could be due
within one year is the production facilities balance of $13.7 million.
We plan to utilize our liquidity
(as described above) to fund our material cash requirements.
As of March 31, 2026,
we had $0.3 million in commitments for capital expenditures, related to equipment leases.
Critical Accounting Policies and Estimates
The preparation of the financial
statements and related disclosures in conformity with U.S. generally accepted accounting principles and our discussion and analysis of
our financial condition and operating results require our management to make judgments, assumptions and estimates that affect the amounts
reported. Management bases its estimates on historical experience and on various other assumptions it believes to be reasonable under
the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities. Actual
results may differ from these estimates, and such differences may be material.
Note 2, “Summary of
Significant Accounting Policies” in Part I, Item 1 of this Form 10-Q and in the Notes to Consolidated Financial Statements in Part
II, Item 8 of our 2025 Annual Report and “Critical Accounting Policies and Estimates” in Part II, Item 7 of the 2025 Annual
Report describe the significant accounting policies and methods used in the preparation of our condensed consolidated financial statements.
Off Balance Sheet Arrangements
We have no off-balance sheet
arrangements.
40
Item 3. Quantitative and Qualitative Disclosures about
Market Risk
As a “smaller reporting
company”, as defined by Item 10 of Regulation S-K, we are not required to provide information required by this Item.
Item 4. Controls and Procedures
Evaluation of Disclosure Controls and Procedures
We maintain disclosure controls
and procedures designed to provide reasonable assurance that information required to be disclosed in reports filed or submitted under
the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms
and accumulated and communicated to our management, including our Chief Executive Officer and Chief Financial Officer, or persons performing
similar functions, as appropriate to allow timely decisions regarding required disclosures.
We carried out an evaluation,
under the supervision and with the participation of our management, including our Chief Executive Officer and Chief Financial Officer,
of the effectiveness of the design and operation of our disclosure controls and procedures, as defined in Rules 13a-15(e) and 15d-15(e)
under the Exchange Act. Based upon our evaluation, our Chief Executive Officer and Chief Financial Officer concluded that as of March 31,
2026 our disclosure controls and procedures ensuring that information that we are required to disclose in reports that we file or submit
under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the SEC rules and forms, were
effective.
Changes in Internal Control over Financial
Reporting
There was no change in our
internal controls over financial reporting that occurred during the quarter ended March 31, 2026 that has materially affected, or
is reasonably likely to materially affect, our internal control over financial reporting.
Inherent Limitations over Internal Controls
Internal control over financial
reporting cannot provide absolute assurance of achieving financial reporting objectives because of its inherent limitations, including
the possibility of human error and circumvention by collusion or overriding of controls. Accordingly, even an effective internal control
system may not prevent or detect material misstatements on a timely basis. Also, projections of any evaluation of effectiveness to future
periods are subject to the risk that controls may become inadequate because of changes in conditions or that the degree of compliance
with the policies or procedures may deteriorate.
41
PART II. OTHER INFORMATION
Item 1. Legal Proceedings
As of March 31, 2026,
there were no material pending legal proceedings to which the Company is a party or as to which any of its property is subject other than
as described below.
Securities Litigation:
On February 4, 2025, the District
Court issued an order granting in part and denying in part the renewed motion to dismiss and denying Plaintiffs’ motion for leave
to file a sur-reply. The District Court dismissed all claims against Mr. Denton, and claims against the Company and Mr. Heyward based
on all but one of the complained-of statements. However, the District Court determined that Plaintiffs had adequately pled a Section 10(b)
claim based on March 2020 statements concerning the number of times that the Rainbow Rangers cartoon was airing on Nickelodeon. As to
the other alleged misstatements that were dismissed, and as to any claims against Mr. Denton, the District Court granted Plaintiffs leave
to amend their pleading another time. On March 3, 2025, Plaintiffs filed a Third Amended Complaint, seeking again to assert claims against
the Company and Mr. Heyward related to the four alleged misstatements that survived the Ninth Circuit appeal; they did not replead any
claims against Mr. Denton. On April 14, 2025, defendants filed a motion to dismiss the Third Amended Complaint. On August 5, 2025, the
District Court issued a decision that granted in part and denied in part Defendants’ motion to dismiss Plaintiffs’ Third Amended
Complaint. Two of the four alleged misstatements were dismissed with prejudice. Plaintiffs were granted leave to amend as to one of the
alleged misstatements, and the Court denied the motion as to the fourth misstatement. Plaintiffs elected not to further amend their complaint,
leaving only one alleged misstatement at issue in the case. This one alleged misstatement, which appeared in a press release issued March
17, 2020, and repeated in a shareholder letter issued March 20, 2020, stated that the Nickelodeon cable platform Nick, Jr., had increased
its airing of the Company’s cartoon series Rainbow Rangers to 26 times a week. Plaintiffs claim this was false, and that the misstatement
was issued with an intent to deceive investors. Defendants have denied and continue to deny any wrongdoing. Given that only a small portion
of the Third Amended Complaint remains, and with no case schedule in place, Defendants filed a request with the Court to set a status
conference pursuant to Federal Rule of Civil Procedure 16 to limit the scope of discovery, to phase discovery, and to modify the normal
rule requiring an allegation-by-allegation response to the Third Amended Complaint. The Court granted the request and held the conference
on January 12, 2026. The Court issued an order referring the case to Magistrate Judge Oliver to resolve questions about the scope of discovery
and concerning proposals by Defendants to streamline the Defendants’ formal Answer to the Third Amended Complaint, in both cases
to focus on the small portion of the Third Amended Complaint remaining. Since that time, the parties have served discovery demands and
responses, and Judge Oliver has resolved a number of discovery disputes in a manner that has limited the scope of discovery being sought
by Plaintiffs. Additionally, Plaintiffs designated a few dozen paragraphs of their Third Amended Complaint that they felt should be formally
answered by Defendants, and Defendants have filed their Answer. Discovery is ongoing, with the parties scheduled to file a further report
with Magistrate Oliver on May 11, 2026, to address the status of discovery and any further disputes that have arisen or may arise. The
Court has not issued a scheduling order. The Company cannot predict the outcome of the securities class action.
Meanwhile, as previously reported,
the parties elected to mediate the dispute, as well as the shareholder derivative actions referenced below, before Phillips ADR. The mediation
was held December 9, 2024. The case did not settle during the mediation. In light of the District Court’s February 4, 2025, order,
however, the mediator has reached out to the parties to determine whether there is a basis now to resolve the dispute. While the Company
has advised that it would like to settle the lawsuit, the mediator has not reported back concerning his discussions with Plaintiffs’
counsel. We cannot predict whether the parties will decide to continue with mediation or, if they do, whether they will be able to reach
a settlement of the case and of related shareholder derivative litigation on terms acceptable to the parties.
As previously disclosed, the
Company, its Chief Executive Officer Andy Heyward, and its former Chief Financial Officer Robert Denton were named as defendants in a
putative class action lawsuit filed in the U.S. District Court for the Central District of California and styled In re Genius Brands
International, Inc. Securities Litigation, Master File No. 2:20-cv-07457 DSF (RAOx) . Lead plaintiffs alleged generally that the defendants
violated Sections 10(b) and 20(a) of the Exchange Act of 1934 by issuing allegedly false or misleading statements about the Company, initially
over an alleged class period running from March into early July 2020. Plaintiffs sought unspecified damages on behalf of the alleged class
of persons who invested in the Company’s common stock during the alleged class period. Defendants moved to dismiss lead plaintiffs’
amended complaint, and in a decision issued on August 30, 2021, the Court dismissed the amended complaint but granted lead plaintiffs
a further opportunity to plead a claim.
42
In September 2021, lead plaintiffs
filed a second amended complaint, naming the same defendants. The new complaint alleged again that the Company made numerous - depending
on how one counted, more than two dozen - false or misleading statements about the Company’s business and business prospects, this
time over an expanded alleged class period that extended into March 2021. They again alleged that these misstatements violated Section
10(b) and 20(a) of the Exchange Act. Lead plaintiffs again sought unspecified damages on behalf of an alleged class of persons who invested
in the Company’s common stock during the expanded alleged class period. In November 2021, the defendants filed a motion to dismiss
the second amended complaint. On July 15, 2022, the Court issued a decision dismissing the second amended complaint in its entirety and
with prejudice.
On August 12, 2022, lead plaintiffs
filed a notice of appeal to the United States Court of Appeals for the Ninth Circuit. After a full briefing of the appeal, a panel of
the Court of Appeals held oral argument on the appeal on November 6, 2023, and took the matter under submission.
On April 5, 2024, the Appellate
Court issued its opinion, affirming in part and reversing in part the decision of the District Court. The Appellate Court affirmed the
dismissal of certain claims pertaining to Company statements where it found that Plaintiffs failed to adequately plead a 10(b) cause of
action but reversed the lower court’s dismissal of claims related to four of the Company’s alleged misstatements, finding
that, in three of those instances, the Plaintiffs adequately pleaded loss causation, and in one instance adequately alleged a misleading
statement. The Court of Appeals did not address other elements of any claims based on these four complained-of statements, noting that
the District Court should address those issues on remand.
The matter was remanded to
the District Court in May 2024. By order entered June 4, 2024, the Court directed the defendants to file a renewed motion to dismiss on
a schedule to be proposed by the parties. Consistent with that order, Defendants filed their renewed motion on July 29, 2024. Plaintiffs
filed the opposition to the motion on September 16, 2024, and Defendants filed a reply brief on October 16, 2024. The District Court subsequently
vacated the hearing on the renewed motion to dismiss (including plaintiffs’ motion for leave to file a sur-reply) that had been
scheduled for November 4, 2024, determining that the matter could be resolved by the Court based on the parties' written submissions.
Shareholder Derivative
Actions:
Since the Company’s
last quarterly report, there have been no developments in the shareholder derivative actions involving the Company, which were previously
disclosed. Related to the securities class action, the Company’s directors (other than Dr. Cynthia Turner-Graham and Michael Hirsh),
together with Messrs. Heyward and Denton and former director Michael Klein, have been named as defendants in several putative stockholder
derivative lawsuits. As previously disclosed, these include a consolidated proceeding pending in the U.S. District Court for the Central
District of California and styled In re Genius Brands Stockholder Derivative Litigation , C ase No. 2:20-cv-08277 DSF (RAOx);
an action filed in the Los Angeles County Superior Court captioned Ly, etc. v. Heyward, et al. , Case No. 20STCV44611; and
an additional case pending in the U.S. District Court for the District of Nevada, styled Miceli, etc. v. Heyward, et al., Case No.
3:21-cv-00132-MMD-WGC . While the allegations and legal claims vary somewhat among the derivative actions, they all generally allege
that the defendants breached fiduciary duties owed to the Company. The plaintiffs, all alleged stockholders of the Company, purport to
sue on behalf and for the benefit of the Company. Accordingly, the derivative plaintiffs seek no recovery from the Company. Instead, as
a stockholder derivative action, the Company is named as a nominal defendant. Pursuant to agreements among the parties, the courts in
all of the derivative lawsuits have stayed proceedings pending the outcome of the securities litigation.
On October 2, 2025, a new
shareholder derivative action, Cohen v. Heyward, et al., Case No. A-25-929617-C was filed in the District Court of Clark County,
Nevada, making substantially similar allegations to the derivative actions already pending, and the Company expects, that the Cohen action
will be similarly stayed pending the outcome of the securities class action. As the Company cannot predict the outcome of the securities
class action, it is likewise unable to predict the outcome of the shareholder derivative lawsuits.
43
Section 16(b) Litigation:
As previously disclosed, the
Company is also a nominal defendant in an action filed on January 11, 2022, in the U.S. District Court for the Southern District of New
York and styled Todd Augenbaum v. Anson Investments Master Fund LP, et al., Case No. 1:22-cv-00249 AS . The action, which again
purports to be brought on behalf and for the benefit of the Company, seeks the recovery under Section 16(b) of the Exchange Act of supposed
short-swing profits allegedly realized by roughly a dozen persons and entities that participated as investors in certain of the Company’s
private placements of securities in 2020. Plaintiff Augenbaum, who purports to be a Company stockholder, filed his lawsuit after issuing
a demand to the Company’s Board of Directors asking that the Company sue the investor defendants. The Company rejected the demand
in late December 2021, and Mr. Augenbaum sued a few weeks later, as Section 16(b) permits him to do. No Company officer or director is
among the defendants. The defendant investors filed motions to dismiss the action. After full briefing, the court, by order entered March
30, 2023, granted the motion to dismiss with leave to amend. Plaintiff subsequently filed his First Amended Complaint on May 1, 2023.
Defendants moved to dismiss again. After a full briefing and oral argument, the Court (with a new judge now sitting) denied the motion
to dismiss by order entered on January 24, 2024. The parties then engaged in extensive fact discovery, which closed in October 2024. The
parties proceeded with expert discovery. Following the completion of expert discovery in December 2024, Plaintiff and the various Defendants
filed cross-motions for summary judgment in mid-January 2025. On September 30, 2025, the Court denied all cross-motions for summary judgment.
The Court has set trial in the action for June 8, 2026, and has set various pretrial dates as well. As previously noted, Plaintiff seeks
no relief from the Company; indeed, he seeks monetary relief for the Company.
The Company desires a resolution
of the case. To that end, Company counsel attempted to engage the parties in settlement discussions after a mediation attempt in March
2025, which had excluded the Company, proved unsuccessful. While Defendants expressed interest in discussions, Plaintiffs declined. The
Company thereafter submitted a request to the Court that the Court direct the parties to mediation, with a direction that the Company
could participate fully in the mediation. That request was denied without prejudice. Since then, the Company’s Board of Directors
has established a special committee to attempt to negotiate a settlement with the Defendants. The special committee has engaged counsel
and is in discussions with the mediator who oversaw the March 2025 mediation session. To the extent a settlement proposal acceptable to
the Company and Defendants can be reached, the parties plan to seek Plaintiffs’ approval of the settlement and, potentially, to
seek Court intervention into the settlement process or settlement approval. The Company cannot predict the outcome of these settlement
efforts, or of the case should the matter go to trial.
In connection with the Augenbaum
lawsuit and as previously reported, six of the investor/investor-group Defendants (the “demanding defendants”) have made demands
on the Company for indemnification pursuant to terms of an indemnity provision of the March 2020 securities purchase agreements under
which they invested in the Company.
Regarding these demands (and
the potential for additional demands from other Defendants), the Company has rejected each of the demands on multiple grounds. Two of
the demanding defendants, the Iroquois investors and the Empery investors, have filed lawsuits alleging breach of contract and seeking
declaratory relief in the Supreme Court of New York, Commercial Division, seeking damages of more than $5.2 million, and more than $3.5
million, respectively. These lawsuits are described separately below. As of the date of this memorandum, the Iroquois action has been
voluntarily dismissed without prejudice, and the Empery action remains pending in federal court awaiting an order of remand to state court.
44
Iroquois Action . On
or about January 8, 2026, Iroquois Master Fund Ltd. and Iroquois Capital Investment Group, LLC filed an action against the Company in
the Supreme Court of the State of New York, New York County, styled Iroquois Master Fund Ltd., et al. v. Kartoon Studios, Inc., Index
No. 650077/2026 . The complaint asserted breach of contract and sought declaratory relief in connection with the Company's denial of
the Iroquois plaintiffs' indemnification demands, with monetary damages of approximately $5.2 million representing defense expenses the
Iroquois plaintiffs claimed to have incurred to date in Augenbaum, together with a declaration that the Company is obliged to advance
their defense expenses on an ongoing basis. On February 3, 2026, the Company removed the action to the United States District Court for
the Southern District of New York, where it was styled Iroquois Master Fund Ltd., et al. v. Kartoon Studios, Inc., Case No. 1:26-cv-00938
(S.D.N.Y.). The Company filed a Notice of Related Action, and on February 20, 2026, the case was accepted as related to Augenbaum
and assigned to Judge Subramanian. The parties submitted, and the Court approved, a stipulation extending the time for the Company to
respond to the complaint until March 12, 2026. On March 13, 2026, before the Company filed any responsive pleading, the Iroquois plaintiffs
voluntarily dismissed the action without prejudice pursuant to Federal Rule of Civil Procedure 41(a)(1)(A)(i), and the case was terminated
on March 16, 2026. Because the dismissal was without prejudice, the Iroquois plaintiffs are not precluded from refiling. The Company is
not aware of any refiling as of the date of this memorandum.
Empery Action . On February
12, 2026, four affiliated Empery entities filed an action against the Company in the Supreme Court of the State of New York, New York
County, styled Empery Asset Master Ltd., et al. v. Kartoon Studios, Inc., Index No. 650906/2026, alleging breach of contract and
seeking declaratory relief in connection with the Company's denial of their indemnification demands, with damages of approximately $3.5
million plus a declaration that the Company is obliged to advance their defense expenses on an ongoing basis. On March 6, 2026, the Company
removed the action to the U.S. District Court for the Southern District of New York, where it is styled Empery Asset Master Ltd., et
al. v. Kartoon Studios, Inc., Case No. 1:26-cv-01872 (S.D.N.Y.) and has been related to Augenbaum before Judge Subramanian. Plaintiffs
challenged removal on diversity grounds, and on March 9, 2026, the parties jointly stipulated to remand the action to state court. As
of the date of this memorandum, the Court has not yet entered an order of remand, and the federal action accordingly remains pending.
The Company cannot predict the outcome of the Empery lawsuit, or whether other demanding defendants will file similar actions.
Finally, as previously reported,
the Company’s placement agent for the offerings at issue, Special Equities Group (“SEG”), has also demanded indemnification
from the Company for its legal fees incurred in connection with the Augenbaum lawsuit. SEG has presented bills for legal expenses totaling
several hundred thousand dollars, a figure that the Company views as excessive. The Company has reserved all rights. We are unable to
predict the outcome of this dispute.
In all of the aforementioned
active proceedings, the Company has denied and continues to deny any allegations of wrongdoing directed against it. The Company intends
to defend the claims asserted against it vigorously. The Company maintains a program of directors’ and officers’ liability
insurance, which, subject to the insurers’ reservations of rights, has to this point offset a substantial portion of the costs incurred
in defending the Securities Litigation and the Shareholder Derivative Actions, as well as the Augenbaum lawsuit.
45
Item 1A. Risk Factors
Except as set
forth below, there have been no material changes to the Risk Factors set forth in our 2025 Annual Report.
We must raise additional capital to fund
our operations in order to continue as a going concern.
As of March 31, 2026,
we had an accumulated deficit of $770.2 million and total stockholders’ equity of $22.6 million. As of March 31, 2026, we had
total current assets of $30.7 million, including cash of $5.0 million, and total current liabilities of $31.4 million. We had negative
working capital of $0.7 million as of March 31, 2026, compared to working capital of $2.3 million as of December 31, 2025. Management
has evaluated the significance of these conditions in relation to our ability to meet our obligations and concluded that there is substantial
doubt about our ability to continue as a going concern for a period of at least one year subsequent to the issuance of the accompanying
consolidated financial statements. In order to address our capital needs, we will need to raise further capital through the sale of equity
or debt securities, financing arrangements or by entering into collaborative, strategic, and/or licensing transactions. There can be no
assurance that we will be able to complete any such financing, collaborative or strategic transactions in a timely manner or on acceptable
terms, or at all. Our ability to continue as a going concern is dependent upon our ability to generate revenue and raise additional capital.
There can be no assurance that we will be successful in accomplishing these objectives. Without such additional capital, we may be required
to curtail or cease operations and be required to realize our assets and discharge our liabilities other than in the normal course of
business which could cause investors to suffer the loss of all or a substantial portion of their investment.
We have incurred net losses since inception.
We have a history of operating
losses and incurred net losses in each fiscal quarter since our inception. During the three months ended March 31, 2026, we generated
total revenues of $7.2 million and incurred a net loss of $6.4 million, while for the same period the previous year, we generated total
revenue of $9.5 million and incurred a net loss of $6.6 million, respectively. These losses, among other things, have had an adverse effect
on our results of operations, financial condition, stockholders’ equity, net current assets and working capital. The financial statements
included elsewhere in this Quarterly Report on Form 10-Q have been prepared on a going concern basis, which contemplates the realization
of assets and the satisfaction of liabilities in the normal course of business. The financial statements do not include any adjustments
relating to the recoverability and classification of asset amounts or the classification of liabilities that might be necessary should
we be unable to continue as a going concern within one year after the date the financial statements are issued.
We will need to generate additional
revenue and/or reduce costs to achieve profitability. We are generating revenues derived from our existing properties, properties in production,
and new brands being introduced into the marketplace. However, the ability to sustain these revenues and generate significant additional
revenues and reduce our expenses or achieve profitability will depend upon numerous factors some of which are outside of our control.
Changes in U.S. trade policy, including
current and proposed tariffs on foreign-produced content, could adversely impact our business operations, particularly due to our reliance
on animation production services based in Canada and Asia.
The U.S. government has indicated
its intent to adopt, and in certain cases has implemented, a new approach to trade policy and in some cases to renegotiate, or potentially
terminate, certain existing bilateral or multilateral trade agreements. It has initiated or is considering the imposition of tariffs on
certain foreign goods. Changes in U.S. trade policy could result in one or more U.S. trading partners adopting responsive trade policies,
making it more difficult or costly for us to conduct our international and domestic operations. In May 2025, President Trump announced
an intention to impose tariffs on films made outside of the United States, which he reiterated in September 2025 and again in January
2026. Although our parent company is based in the United States, our primary animation production operations are located in Canada. To
date, no formal executive order or implementing regulations specific to filmed or animated content have been issued, and the scope and
extent of any such proposed measures remain undefined.
46
The broader legal landscape
governing U.S. tariff authority has also evolved materially. In February 2026, the U.S. Supreme Court held in Learning Resources, Inc.
v. Trump that the International Emergency Economic Powers Act ("IEEPA") does not authorize the President to impose tariffs,
invalidating a broad set of tariffs that had been imposed under that authority. Following the ruling, the administration moved promptly
to impose new tariffs under alternative statutory authorities, signaling its continued intent to pursue tariff measures through other
available legal mechanisms. Additionally, a World Trade Organization moratorium on customs duties applicable to electronic transmissions,
which had previously served as a potential constraint on the imposition of tariffs on digitally distributed content, expired in March
2026. The full implications of these developments for the potential imposition of tariffs on filmed or animated content remain uncertain.
There is a risk that tariff
measures could be extended to include animated content produced internationally. Our business operations, financial condition, and results
of operations could be significantly affected by such measures, as well as by the potential expansion of existing tariffs or the implementation
of new tariffs, trade restrictions, or retaliatory measures by other countries that could disrupt our established operations. This in
turn could require us to increase prices to our customers, which may reduce demand, or, if we are unable to increase prices, result in
lower profit margins on certain services.
We cannot predict future trade
policy or the terms of any renegotiated trade agreements and their impact on our business. The adoption and expansion of trade restrictions,
the occurrence of a trade war, or other governmental action related to tariffs or trade agreements or policies has the potential to adversely
impact demand for our services, our costs, our customers, our suppliers, and the U.S. economy, which in turn could adversely impact our
business, financial condition, and results of operations.
The loss of one or a few significant customers
could have a material adverse effect on us.
A small number of customers
have in the past, and may in the future, account for a significant portion of our revenues in any one year or over a period of several
consecutive years. During the three months ended March 31, 2026, three customers each accounted for more than 10% of our total consolidated
revenue. These customers accounted for an aggregate of 59.6% of our total revenue. As of March 31, 2026, we had four customers, the
accounts receivable for each of which exceeded 10% of our total accounts receivable. These customers accounted for an aggregate of 62.4%
of the total accounts receivable as of March 31, 2026. The loss of business from a significant customer could have a material adverse
effect on our business, financial condition, results of operations and cash flows.
Offers or availability for sale of a substantial
number of shares of our common stock may cause the price of our common stock to decline.
If our stockholders sell substantial
amounts of our common stock in the public market or upon shares issued upon the exercise of outstanding options or warrants, it could
create a circumstance commonly referred to as an “overhang” and, in anticipation of which, the market price of our common
stock could fall. The existence of an overhang, whether or not sales have occurred or are occurring, also could make more difficult our
ability to raise additional financing through the sale of equity or equity-related securities in the future at a time and price that we
deem reasonable or appropriate.
As of May 14, 2026, approximately
56,713,071 shares of common stock of the 59,142,534 shares of common stock issued are outstanding and freely trading. As of March 31,
2026, there were 39,960,004 warrants outstanding. Lastly, as of March 31, 2026, there are 871,998 shares of common stock underlying
outstanding options granted, 2,579,478 shares of common stock underlying outstanding restricted stock units (“RSUs”) and 7,183,707
shares reserved for issuance under our Kartoon Studios, Inc. 2020 Incentive Plan.
47
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
During the three months ended
March 31, 2026, the Company did not make any unregistered sales of equity securities that were not disclosed in SEC filings.
Item 3. Defaults Upon Senior Securities
None.
Item 4. Mine Safety Disclosures
Not applicable.
Item 5. Other Information
(a) Disclosure in Lieu
of Current Report on Form 8-K
None .
(b) Rule 10b5-1 Trading
Plans
During the quarter ended March 31,
2026, none of the Company’s directors or officers adopted , modified or terminated a Rule 10b5-1 trading arrangement or a non-Rule
10b5-1 trading arrangement (each as defined in Item 408 of Regulation S-K).
48
Item 6. Exhibits
EXHIBIT INDEX
3.1
Articles of Incorporation of the Company, as amended (incorporated by reference to Exhibit 3.1 to the Company's Annual Report on Form 10-K, filed with the SEC on March 31, 2021)
3.2
Certificate of Change to the Articles of Incorporation of the Company, filed with the Secretary of State of the State of Nevada on February 9, 2023 (Incorporated by reference to Exhibit 3.1 to the Company’s Current Report on Form 8-K, filed with the SEC on February 10, 2023)
3.3
Bylaws of the Company, as amended (incorporated by reference to Exhibit 3.2 to the Company’s Quarterly Report on Form 10-Q, filed with the SEC on August 19, 2019)
3.4
Amended and Restated Certificate of Designations, Preferences and Rights of the 0% Series A Convertible Preferred Stock, filed with the Secretary of State of Nevada on November 21, 2019 (Incorporated by reference to Exhibit 3.1 to the Company’s Current Report on Form 8-K, filed with the SEC on November 21, 2019)
3.5
Certificate of Designation of Series B Preferred Stock (Incorporated by reference to Exhibit 3.1 to the Company’s Current Report on Form 8-K, filed with the SEC on April 12, 2022)
3.6
Articles of Merger of Kartoon Studios, Inc. into the Company (incorporated by reference to Exhibit 3.1 to the Company’s Current Report on Form 8-K filed on June 27, 2023).
3.7
Certificate of Designation of Series C Preferred Stock of the Company, dated September 25, 2023 (incorporated by reference to Exhibit 3.1 to the Company’s Registration Statement on Form 8-A, filed on September 25, 2023)
3.8
First Amendment to the Bylaws of the Company (incorporated by reference to Exhibit 3.2 to the Company’s Current Report on Form 8-K, filed on September 25, 2023)
3.9
Certificate of Change to the Articles of Incorporation of the Company, filed with the Secretary of State of the State of Nevada on November 9, 2023 (Incorporated by reference to Exhibit 3.1 to the Company’s Current Report on Form 8-K, filed with the SEC on November 14, 2023)
10.1†#
Revised Employment Agreement between the Company and Andrew Heyward
dated August 25, 2025
31.1*
Section 302 Certification of Chief Executive Officer
31.2*
Section 302 Certification of Chief Financial Officer
32.1**
Section 906 Certification of Chief Executive Officer
32.2**
Section 906 Certification of Chief Financial Officer
101.INS
Inline XBRL Instance Document (the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document)
101.SCH
Inline XBRL Taxonomy Extension Schema Document
101.CAL
Inline XBRL Taxonomy Extension Calculation Linkbase Document
101.DEF
Inline XBRL Taxonomy Extension Definition Linkbase Document
101.LAB
Inline XBRL Taxonomy Extension Label Linkbase Document
101.PRE
Inline XBRL Taxonomy Extension Presentation Linkbase Document
104
Cover Page Interactive Data File (formatted in inline XBRL and included in exhibit 101).
_______
* Filed herewith.
** Furnished herewith.
† Management contract or compensatory plan or arrangement.
#
Exhibits and Schedules have been omitted pursuant to Item 601(a)(5) of Regulation S-K. The Company agrees to furnish supplementally a copy of any omitted exhibit and schedule to the SEC upon request.
49
SIGNATURES
Pursuant to the requirements
of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto
duly authorized.
Kartoon Studios, Inc.
May 14, 2026
By:
/s/ Andy Heyward
Andy Heyward
Chief Executive Officer
(Principal Executive Officer)
May 14, 2026
/s/ Brian Parisi
Brian Parisi
Chief Financial Officer
(Principal Financial and Accounting Officer)
50
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.