Item 1. Financial Statements
Item 1. Financial Statements
CONDENSED CONSOLIDATED BALANCE SHEETS
(Unaudited)
June 27, December 31,
(In millions except share and per share amounts) 2026 2025
Assets
Current assets:
Cash and cash equivalents $ 4,064 $ 9,852
Short-term investments — 253
Accounts receivable, less allowances of $ 148 and $ 147
9,451 8,900
Inventories 5,627 5,425
Contract assets, net 1,688 1,666
Other current assets 2,536 2,612
Total current assets 23,365 28,707
Property, plant and equipment, net 10,755 10,565
Acquisition-related intangible assets, net 18,606 15,838
Other assets 5,616 5,871
Goodwill 54,832 49,362
Total assets $ 113,174 $ 110,343
Liabilities, redeemable noncontrolling interest and equity
Current liabilities:
Short-term obligations and current maturities of long-term obligations $ 3,368 $ 3,533
Accounts payable 3,268 3,622
Accrued payroll and employee benefits 1,694 1,995
Contract liabilities 2,918 2,710
Other accrued expenses 3,823 3,329
Total current liabilities 15,069 15,189
Deferred income taxes 1,579 1,493
Other long-term liabilities 4,538 4,273
Long-term obligations 39,181 35,852
Redeemable noncontrolling interest 121 122
Equity:
Thermo Fisher Scientific Inc. shareholders’ equity:
Preferred stock, $ 100 par value, 50,000 shares authorized; none issued
— —
Common stock, $ 1 par value, 1,200,000,000 shares authorized; 445,673,899 and 445,160,301 shares issued
446 445
Capital in excess of par value 18,870 18,563
Retained earnings 62,194 59,156
Treasury stock at cost, 75,926,613 and 68,938,831 shares
( 26,370 ) ( 22,309 )
Accumulated other comprehensive income/(loss) ( 2,460 ) ( 2,448 )
Total Thermo Fisher Scientific Inc. shareholders’ equity 52,679 53,407
Noncontrolling interests 7 7
Total equity 52,686 53,415
Total liabilities, redeemable noncontrolling interest and equity $ 113,174 $ 110,343
The accompanying notes are an integral part of these condensed consolidated financial statements.
3
THERMO FISHER SCIENTIFIC INC.
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
(Unaudited)
Three months ended Six months ended
June 27, June 28, June 27, June 28,
(In millions except per share amounts) 2026 2025 2026 2025
Revenues
Product revenues
$ 6,823 $ 6,249 $ 13,100 $ 12,229
Service revenues
5,171 4,605 9,899 8,990
Total revenues
11,994 10,855 22,999 21,219
Costs and operating expenses:
Cost of product revenues
3,462 3,239 6,723 6,364
Cost of service revenues
3,650 3,207 6,964 6,212
Selling, general and administrative expenses
2,333 2,140 4,514 4,218
Research and development expenses
364 352 700 695
Restructuring and other costs
98 82 147 180
Total costs and operating expenses
9,907 9,021 19,049 17,668
Operating income 2,087 1,834 3,950 3,551
Interest income 207 297 440 501
Interest expense ( 401 ) ( 404 ) ( 755 ) ( 707 )
Other income/(expense)
31 ( 19 ) 22 ( 16 )
Income before income taxes
1,924 1,709 3,658 3,329
Benefit from/(provision for) income taxes
( 167 ) ( 92 ) ( 238 ) ( 187 )
Equity in earnings/(losses) of unconsolidated entities ( 15 ) 2 ( 23 ) ( 12 )
Net income 1,741 1,618 3,397 3,130
Less: net income/(loss) attributable to noncontrolling interests and redeemable noncontrolling interest 5 2 10 6
Net income attributable to Thermo Fisher Scientific Inc. $ 1,736 $ 1,617 $ 3,387 $ 3,124
Earnings per share attributable to Thermo Fisher Scientific Inc.
Basic $ 4.68 $ 4.28 $ 9.11 $ 8.27
Diluted $ 4.68 $ 4.28 $ 9.10 $ 8.26
Weighted average shares
Basic 371 378 372 378
Diluted 371 378 372 378
The accompanying notes are an integral part of these condensed consolidated financial statements.
4
THERMO FISHER SCIENTIFIC INC.
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(Unaudited)
Three months ended Six months ended
June 27, June 28, June 27, June 28,
(In millions) 2026 2025 2026 2025
Comprehensive income/(loss)
Net income $ 1,741 1,618 $ 3,397 $ 3,130
Other comprehensive income/(loss):
Cumulative translation adjustment:
Cumulative translation adjustment (net of tax provision (benefit) of $( 41 ), $( 207 ), $( 14 ), and $( 414 ))
39 ( 447 ) ( 19 ) ( 87 )
Unrealized gains/(losses) on hedging instruments:
Reclassification adjustment for losses included in net income (net of tax (provision) benefit of $ 0 , $ 0 , $ 0 , and $ 0 )
1 1 1 1
Pension and other postretirement benefit liability adjustments:
Pension and other postretirement benefit liability adjustments arising during the period (net of tax (provision) benefit of $ 0 , $ 3 , $( 1 ), and $ 4 )
— ( 8 ) 2 ( 11 )
Amortization of net loss included in net periodic pension cost (net of tax (provision) benefit of $ 0 , $ 1 , $ 1 and $ 1 )
1 3 2 4
Total other comprehensive income/(loss) 41 ( 451 ) ( 14 ) ( 93 )
Comprehensive income/(loss)
1,782 1,168 3,383 3,037
Less: comprehensive income/(loss) attributable to noncontrolling interests and redeemable noncontrolling interest 9 4 8 12
Comprehensive income attributable to Thermo Fisher Scientific Inc. $ 1,773 $ 1,164 $ 3,375 $ 3,025
The accompanying notes are an integral part of these condensed consolidated financial statements.
5
THERMO FISHER SCIENTIFIC INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
Six months ended
June 27, June 28,
(In millions) 2026 2025
Operating activities
Net income
$ 3,397 $ 3,130
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation of property, plant and equipment
638 532
Amortization of acquisition-related intangible assets
915 859
Change in deferred income taxes
( 466 ) ( 601 )
Stock-based compensation
165 156
Other net non-cash expenses 205 198
Changes in assets and liabilities, excluding the effects of acquisitions ( 1,537 ) ( 2,151 )
Net cash provided by operating activities
3,317 2,122
Investing activities
Purchases of property, plant and equipment ( 826 ) ( 656 )
Proceeds from sale of property, plant and equipment
13 13
Proceeds from cross-currency interest rate swap interest settlements 187 134
Acquisitions, net of cash acquired ( 8,872 ) —
Purchases of investments ( 35 ) ( 311 )
Proceeds from sales and maturities of investments 253 6
Net proceeds from terminations of cross-currency interest rate swaps 481 —
Other investing activities, net
1 —
Net cash used in investing activities
( 8,797 ) ( 815 )
Financing activities
Net proceeds from issuance of debt
5,238 2,840
Repayment of debt
( 1,412 ) ( 1,625 )
Proceeds from issuance of commercial paper
389 —
Repayments of commercial paper
( 389 ) —
Purchases of company common stock
( 4,000 ) ( 2,000 )
Dividends paid
( 337 ) ( 311 )
Other financing activities, net
33 3
Net cash used in financing activities
( 478 ) ( 1,093 )
Exchange rate effect on cash 176 348
Increase/(decrease) in cash, cash equivalents and restricted cash
( 5,782 ) 563
Cash, cash equivalents and restricted cash at beginning of period
9,879 4,040
Cash, cash equivalents and restricted cash at end of period
$ 4,096 $ 4,603
The accompanying notes are an integral part of these condensed consolidated financial statements.
6
THERMO FISHER SCIENTIFIC INC.
CONDENSED CONSOLIDATED STATEMENTS OF REDEEMABLE NONCONTROLLING INTEREST AND EQUITY
(Unaudited)
Redeemable Noncontrolling Interest Common Stock Capital in Excess of Par Value Retained Earnings Treasury Stock Accumulated Other Comprehensive Income/(Loss) Total
Thermo Fisher Scientific Inc. Shareholders’ Equity Noncontrolling Interests Total Equity
(In millions) Shares Amount Shares Amount
Three months ended June 27, 2026
Balance at March 28, 2026 $ 121 445 $ 445 $ 18,713 $ 60,632 74 $ ( 25,360 ) $ ( 2,497 ) $ 51,934 $ 7 $ 51,940
Issuance of shares under stock plans
— — — 75 — — ( 1 ) — 74 — 74
Stock-based compensation
— — — 82 — — — — 82 — 82
Purchases of company common stock
— — — — — 2 ( 1,000 ) — ( 1,000 ) — ( 1,000 )
Dividends declared ($ 0.47 per share)
— — — — ( 174 ) — — — ( 174 ) — ( 174 )
Net income/(loss)
4 — — — 1,736 — — — 1,736 1 1,737
Other comprehensive income/(loss)
4 — — — — — — 37 37 — 37
Contributions from (distributions to) noncontrolling interests ( 7 ) — — — — — — — — — —
Excise tax from stock repurchases — — — — — — ( 9 ) — ( 9 ) — ( 9 )
Balance at June 27, 2026 $ 121 446 $ 446 $ 18,870 $ 62,194 76 $ ( 26,370 ) $ ( 2,460 ) $ 52,679 $ 7 $ 52,686
Three months ended June 28, 2025
Balance at March 29, 2025 $ 128 444 $ 444 $ 18,111 $ 54,447 67 $ ( 21,269 ) $ ( 2,343 ) $ 49,390 $ ( 33 ) $ 49,357
Issuance of shares under stock plans
— — — 41 — — ( 1 ) — 40 — 40
Stock-based compensation
— — — 81 — — — — 81 — 81
Dividends declared ($ 0.43 per share)
— — — — ( 163 ) — — — ( 163 ) — ( 163 )
Net income/(loss)
3 — — — 1,617 — — — 1,617 ( 2 ) 1,615
Other comprehensive income/(loss)
3 — — — — — — ( 453 ) ( 453 ) — ( 454 )
Contributions from (distributions to) noncontrolling interests ( 8 ) — — — — — — — — — —
Balance at June 28, 2025 $ 126 444 $ 444 $ 18,232 $ 55,901 67 $ ( 21,269 ) $ ( 2,797 ) $ 50,512 $ ( 35 ) $ 50,476
The accompanying notes are an integral part of these condensed consolidated financial statements.
7
THERMO FISHER SCIENTIFIC INC.
CONDENSED CONSOLIDATED STATEMENTS OF REDEEMABLE NONCONTROLLING INTEREST AND EQUITY (Continued)
(Unaudited)
Redeemable Noncontrolling Interest Common Stock Capital in Excess of Par Value Retained Earnings Treasury Stock Accumulated Other Comprehensive Income/(Loss) Total
Thermo Fisher Scientific Inc. Shareholders’ Equity Noncontrolling Interests Total Equity
(In millions) Shares Amount Shares Amount
Six months ended June 27, 2026
Balance at December 31, 2025 $ 122 445 $ 445 $ 18,563 $ 59,156 69 $ ( 22,309 ) $ ( 2,448 ) $ 53,407 $ 7 $ 53,415
Issuance of shares under stock plans
— 1 1 142 — — ( 24 ) — 118 — 118
Stock-based compensation
— — — 165 — — — — 165 — 165
Purchases of company common stock
— — — — — 7 ( 4,000 ) — ( 4,000 ) — ( 4,000 )
Dividends declared ($ 0.94 per share)
— — — — ( 349 ) — — — ( 349 ) — ( 349 )
Net income/(loss)
9 — — — 3,387 — — — 3,387 1 3,388
Other comprehensive income/(loss)
( 2 ) — — — — — — ( 12 ) ( 12 ) — ( 12 )
Contributions from (distributions to) noncontrolling interests ( 7 ) — — — — — — — — ( 1 ) ( 1 )
Excise tax from stock repurchases — — — — — — ( 38 ) — ( 38 ) — ( 38 )
Balance at June 27, 2026 $ 121 446 $ 446 $ 18,870 $ 62,194 76 $ ( 26,370 ) $ ( 2,460 ) $ 52,679 $ 7 $ 52,686
Six months ended June 28, 2025
Balance at December 31, 2024 $ 120 444 $ 444 $ 17,962 $ 53,102 63 $ ( 19,226 ) $ ( 2,697 ) $ 49,584 $ ( 33 ) $ 49,551
Issuance of shares under stock plans
— 1 1 115 — — ( 26 ) — 90 — 90
Stock-based compensation
— — — 156 — — — — 156 — 156
Purchases of company common stock
— — — — — 4 ( 2,000 ) — ( 2,000 ) — ( 2,000 )
Dividends declared ($ 0.86 per share)
— — — — ( 325 ) — — — ( 325 ) — ( 325 )
Net income/(loss)
8 — — — 3,124 — — — 3,124 ( 2 ) 3,122
Other comprehensive income/(loss)
6 — — — — — — ( 99 ) ( 99 ) — ( 99 )
Contributions from (distributions to) noncontrolling interests ( 8 ) — — — — — — — — ( 1 ) ( 1 )
Excise tax from stock repurchases — — — — — — ( 17 ) — ( 17 ) — ( 17 )
Balance at June 28, 2025 $ 126 444 $ 444 $ 18,232 $ 55,901 67 $ ( 21,269 ) $ ( 2,797 ) $ 50,512 $ ( 35 ) $ 50,476
The accompanying notes are an integral part of these condensed consolidated financial statements.
8
THERMO FISHER SCIENTIFIC INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
Note 1. Nature of Operations and Summary of Significant Accounting Policies
Nature of Operations
Thermo Fisher Scientific Inc. (the company or Thermo Fisher) enables customers to make the world healthier, cleaner and safer by helping them accelerate life sciences research, solve complex analytical challenges, increase laboratory productivity, and improve patient health through diagnostics and the development and manufacture of life-changing therapies. Markets served include pharmaceutical and biotech, academic and government, industrial and applied, as well as healthcare and diagnostics.
Interim Financial Statements
The interim condensed consolidated financial statements presented herein have been prepared by the company, are unaudited and, in the opinion of management, reflect all adjustments of a normal recurring nature necessary for a fair statement of the financial position at June 27, 2026, the results of operations for the three- and six-month periods ended June 27, 2026 and June 28, 2025, and the cash flows for the six-month periods ended June 27, 2026 and June 28, 2025. Interim results are not necessarily indicative of results for a full year.
The condensed consolidated balance sheet presented as of December 31, 2025, has been derived from the audited consolidated financial statements as of that date. The condensed consolidated financial statements and notes are presented as permitted by Form 10-Q and do not contain all information that is included in the annual financial statements and notes thereto of the company. The condensed consolidated financial statements and notes included in this report should be read in conjunction with the 2025 financial statements and notes included in the company’s Annual Report on Form 10-K. Certain reclassifications of prior year amounts have been made to conform to the current year presentation.
Note 1 to the consolidated financial statements for 2025 describes the significant accounting estimates and policies used in preparation of the consolidated financial statements. There have been no material changes in the company’s significant accounting policies during the six months ended June 27, 2026.
Amounts and percentages reported within these condensed consolidated financial statements are presented and calculated based on underlying unrounded amounts. As a result, the sum of components may not equal corresponding totals due to rounding.
Use of Estimates
The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period.
The company’s estimates include, among others, asset reserve requirements as well as the amounts of future cash flows associated with certain assets and businesses that are used in assessing the risk of impairment. Actual results could differ from those estimates.
Recent Accounting Pronouncements
The following table provides a description of recent accounting pronouncements adopted and those standards not yet adopted with potential for a material impact on the company's financial statements or disclosures.
Standard Description Adoption timing and approach Impact of adoption or other significant matters
Standards recently adopted
ASU No. 2023-09, Income Taxes (Topic 740): Improvements to Income Tax Disclosures
Among other things, new guidance to disclose additional information about the tax rate reconciliation and income taxes paid. 2025 annual report and interim periods thereafter using a prospective method. Increased annual disclosures in Notes 7 and 9
Standards not yet adopted
ASU No. 2024-03, Income Statement–Reporting Comprehensive Income–Expense Disaggregation Disclosures (Subtopic 220-40): Disaggregation of Income Statement Expenses
New guidance to disclose specified information about certain costs and expenses. 2027 annual report and interim periods thereafter using a prospective or retrospective method. Will increase disclosures in Note 6
9
THERMO FISHER SCIENTIFIC INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
Standard Description Adoption timing and approach Impact of adoption or other significant matters
ASU No. 2025-06, Intangibles–Goodwill and Other–Internal-Use Software (Subtopic 350-40): Targeted Improvements to the Accounting for Internal-Use Software
Among other things, new guidance to modernize the accounting for costs to develop software for internal use. 2028 annual report and interim periods thereafter using a prospective, retrospective, or modified transition method; early adoption is permitted. Currently evaluating adoption impact, timing, and method
ASU No. 2025-10, Government Grants (Topic 832): Accounting for Government Grants Received by Business Entities
Among other things, establishes guidance for the recognition, measurement, and presentation of government grants. 2029 using a retrospective, modified retrospective, or modified prospective approach; early adoption is permitted. Currently evaluating adoption impact, timing, and method
Note 2. Supplemental Balance Sheet Information
Inventories
The components of inventories are as follows:
(In millions) June 27, 2026 December 31, 2025
Raw materials $ 1,991 $ 1,877
Work in process 952 889
Finished goods 2,683 2,659
Inventories $ 5,627 $ 5,425
Contract-related Balances
Contract asset and liability balances are as follows:
(In millions) June 27, 2026 December 31, 2025
Current contract assets, net $ 1,688 $ 1,666
Noncurrent contract assets, net — 1
Current contract liabilities 2,918 2,710
Noncurrent contract liabilities 1,043 1,183
In the three- and six-month periods ended June 27, 2026, the company recognized revenues of $ 0.71 billion and $ 2.00 billion, respectively, that were included in the contract liabilities balance at December 31, 2025. In the three- and six-month periods ended June 28, 2025, the company recognized revenues of $ 0.73 billion and $ 2.09 billion, respectively, that were included in the contract liabilities balance at December 31, 2024.
Remaining Performance Obligations
The aggregate amount of the transaction price allocated to the remaining performance obligations for all open customer contracts as of June 27, 2026, was $ 29.70 billion. The company will recognize revenues for these performance obligations as they are satisfied, approximately 52 % of which is expected to occur within the next twelve months . Amounts expected to occur thereafter generally relate to contract manufacturing, clinical research and extended warranty service agreements, which typically have durations of three to five years .
10
THERMO FISHER SCIENTIFIC INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
Note 3. Debt and Other Financing Arrangements
The company’s debt and other financing arrangements are as follows:
Effective interest rate at June 27, June 27, December 31,
(Dollars in millions) 2026 2026 2025
3.20 % 3 -Year Senior Notes, Due 1/21/2026 (euro-denominated)
$ — $ 587
1.40 % 8.5 -Year Senior Notes, Due 1/23/2026 (euro-denominated)
— 822
4.953 % 3 -Year Senior Notes, Due 8/10/2026
5.07 % 600 600
0.832 % 1.5 -Year Senior Notes, Due 9/7/2026 (Swiss franc-denominated)
1.12 % 506 517
5.00 % 3 -Year Senior Notes, Due 12/5/2026
5.24 % 1,000 1,000
1.45 % 10 -Year Senior Notes, Due 3/16/2027 (euro-denominated)
1.65 % 569 587
1.75 % 7 -Year Senior Notes, Due 4/15/2027 (euro-denominated)
1.97 % 683 705
1.054 % 5 -Year Senior Notes, Due 10/20/2027 (Japanese yen-denominated)
1.18 % 179 184
4.80 % 5 -Year Senior Notes, Due 11/21/2027
5.00 % 600 600
Floating Rate (EURIBOR + 0.280 %) 2 -Year Senior Notes, Due 12/1/2027 (euro-denominated)
2.75 % 1,138 1,175
0.790 % 3 -Year Senior Notes, Due 1/6/2028 (Swiss franc-denominated)
1.34 % 109 111
0.50 % 8.5 -Year Senior Notes, Due 3/1/2028 (euro-denominated)
0.77 % 911 940
1.6525 % 4 -Year Senior Notes, Due 3/7/2028 (Swiss franc-denominated)
1.79 % 408 416
0.77 % 5 -Year Senior Notes, Due 9/6/2028 (Japanese yen-denominated)
0.90 % 179 185
1.375 % 12 -Year Senior Notes, Due 9/12/2028 (euro-denominated)
1.46 % 683 705
1.75 % 7 -Year Senior Notes, Due 10/15/2028
1.89 % 700 700
5.00 % 5 -Year Senior Notes, Due 1/31/2029
5.24 % 1,000 1,000
1.125 % 4 -Year Senior Notes, Due 3/7/2029 (Swiss franc-denominated)
1.26 % 389 397
1.95 % 12 -Year Senior Notes, Due 7/24/2029 (euro-denominated)
2.08 % 797 822
2.60 % 10 -Year Senior Notes, Due 10/1/2029
2.74 % 900 900
1.279 % 7 -Year Senior Notes, Due 10/19/2029 (Japanese yen-denominated)
1.44 % 29 30
1.120 % 5 -Year Senior Notes, Due 1/6/2030 (Swiss franc-denominated)
1.25 % 289 295
4.977 % 7 -Year Senior Notes, Due 8/10/2030
5.12 % 750 750
0.80 % 9 -Year Senior Notes, Due 10/18/2030 (euro-denominated)
0.89 % 1,992 2,056
4.215 % 5 -Year Senior Notes, Due 2/12/2031
4.41 % 1,000 —
4.200 % 5.5 -Year Senior Notes Due 3/1/2031
4.41 % 500 500
0.875 % 12 -Year Senior Notes, Due 10/1/2031 (euro-denominated)
1.13 % 1,025 1,057
2.00 % 10 -Year Senior Notes, Due 10/15/2031
2.23 % 1,200 1,200
1.8401 % 8 -Year Senior Notes, Due 3/8/2032 (Swiss franc-denominated)
1.92 % 513 524
2.375 % 12 -Year Senior Notes, Due 4/15/2032 (euro-denominated)
2.55 % 683 705
4.473 % 7 -Year Senior Notes, Due 10/7/2032
4.62 % 750 750
1.49 % 10 -Year Senior Notes, Due 10/20/2032 (Japanese yen-denominated)
1.60 % 39 40
4.95 % 10 -Year Senior Notes, Due 11/21/2032
5.09 % 600 600
1.4175 % 8 -Year Senior Notes, Due 3/7/2033 (Swiss franc-denominated)
1.49 % 432 442
4.550 % 7.3 -Year Senior Notes, Due 6/15/2033
4.73 % 750 —
5.086 % 10 -Year Senior Notes, Due 8/10/2033
5.20 % 1,000 1,000
1.125 % 12 -Year Senior Notes, Due 10/18/2033 (euro-denominated)
1.21 % 1,708 1,762
5.20 % 10 -Year Senior Notes, Due 1/31/2034
5.34 % 500 500
3.65 % 12 -Year Senior Notes, Due 11/21/2034 (euro-denominated)
3.76 % 854 881
1.50 % 12 -Year Senior Notes, Due 9/6/2035 (Japanese yen-denominated)
1.58 % 133 137
11
THERMO FISHER SCIENTIFIC INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
Effective interest rate at June 27, June 27, December 31,
(Dollars in millions) 2026 2026 2025
4.794 % 10 -Year Senior Notes, Due 10/7/2035
4.91 % 750 750
3.628 % 10 -Year Senior Notes, Due 12/1/2035 (euro-denominated)
3.70 % 1,252 1,292
4.902 % 10 -Year Senior Notes, Due 2/12/2036
5.02 % 1,300 —
1.76 % 10 -Year Senior Notes, Due 3/3/2036 (Swiss franc-denominated)
1.81 % 358 —
2.0375 % 12 -Year Senior Notes, Due 3/7/2036 (Swiss franc-denominated)
2.10 % 401 410
1.520 % 12 -Year Senior Notes, Due 1/6/2037 (Swiss franc-denominated)
1.56 % 384 392
1.6524 % 12 -Year Senior Notes, Due 3/6/2037 (Swiss franc-denominated)
1.71 % 266 271
2.875 % 20 -Year Senior Notes, Due 7/24/2037 (euro-denominated)
2.94 % 797 822
4.894 % 12 -Year Senior Notes, Due 10/7/2037
5.00 % 500 500
1.90 % 12 -Year Senior Notes, Due 3/3/2038 (Swiss franc-denominated)
1.95 % 310 —
1.50 % 20 -Year Senior Notes, Due 10/1/2039 (euro-denominated)
1.73 % 1,025 1,057
2.01 % 15 -Year Senior Notes, Due 3/3/2041 (Swiss franc-denominated)
2.05 % 352 —
2.80 % 20 -Year Senior Notes, Due 10/15/2041
2.90 % 1,200 1,200
1.625 % 20 -Year Senior Notes, Due 10/18/2041 (euro-denominated)
1.78 % 1,423 1,468
2.069 % 20 -Year Senior Notes, Due 10/20/2042 (Japanese yen-denominated)
2.13 % 90 93
5.404 % 20 -Year Senior Notes, Due 8/10/2043
5.50 % 600 600
2.02 % 20 -Year Senior Notes, Due 9/6/2043 (Japanese yen-denominated)
2.06 % 179 185
5.30 % 30 -Year Senior Notes, Due 2/1/2044
5.37 % 400 400
1.49 % 20 -Year Senior Notes, Due 1/6/2045 (Swiss franc-denominated)
1.54 % 228 233
1.8975 % 20 -Year Senior Notes, Due 3/7/2045 (Swiss franc-denominated)
1.95 % 167 170
5.546 % 20 -Year Senior Notes, Due 2/12/2046
5.64 % 750 —
2.11 % 20 -Year Senior Notes, Due 3/3/2046 (Swiss franc-denominated)
2.18 % 167 —
4.10 % 30 -Year Senior Notes, Due 8/15/2047
4.23 % 750 750
1.875 % 30 -Year Senior Notes, Due 10/1/2049 (euro-denominated)
1.98 % 1,138 1,175
1.47 % 25 -Year Senior Notes, Due 1/6/2050 (Swiss franc-denominated)
1.49 % 404 413
2.00 % 30 -Year Senior Notes, Due 10/18/2051 (euro-denominated)
2.07 % 854 881
2.382 % 30 -Year Senior Notes, Due 10/18/2052 (Japanese yen-denominated)
2.43 % 206 212
2.06 % 30 -Year Senior Notes, Due 3/3/2056 (Swiss franc-denominated)
2.09 % 245 —
Other — 1
Total borrowings at par value
42,592 39,459
Unamortized discount
( 88 ) ( 94 )
Unamortized debt issuance costs
( 220 ) ( 194 )
Total borrowings at carrying value
42,284 39,172
Finance lease liabilities
264 213
Less: Short-term obligations and current maturities
3,368 3,533
Long-term obligations $ 39,181 $ 35,852
EURIBOR - Euro Interbank Offered Rate
The effective interest rates for the fixed-rate debt include the stated interest on the notes, the accretion of any discounts/premiums and the amortization of any debt issuance costs.
See Note 4 for fair value information pertaining to the company’s long-term borrowings.
12
THERMO FISHER SCIENTIFIC INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
Credit Facilities
The company has a revolving credit facility (the Facility) with a bank group that provides for up to $ 5.00 billion of unsecured multi-currency revolving credit. The Facility expires on January 7, 2028. The revolving credit agreement calls for interest at either a Term Secured Overnight Financing Rate (SOFR), EURIBOR-based rate (for funds drawn in euro), or a rate based on the prime lending rate of the agent bank, at the company’s option. The agreement contains affirmative, negative and financial covenants, and events of default customary for facilities of this type. The covenants in the Facility include a Consolidated Net Interest Coverage Ratio (Consolidated EBITDA to Consolidated Net Interest Expense), as such terms are defined in the Facility. Specifically, the company has agreed that, so long as any lender has any commitment under the Facility, any letter of credit is outstanding under the Facility, or any loan or other obligation is outstanding under the Facility, it will maintain a minimum Consolidated Net Interest Coverage Ratio of 3.5 :1.0 as of the last day of any fiscal quarter. As of June 27, 2026, no borrowings were outstanding under the Facility.
Commercial Paper Programs
The company has commercial paper programs pursuant to which it may issue and sell unsecured, short-term promissory notes (CP Notes). Under the U.S. program, a) maturities may not exceed 397 days from the date of issue and b) the CP Notes are issued on a private placement basis under customary terms in the commercial paper market and are not redeemable prior to maturity nor subject to voluntary prepayment. Under the euro program, maturities may not exceed 183 days and may be denominated in euro, U.S. dollars, Japanese yen, British pounds sterling, Swiss franc, Canadian dollars or other currencies. Under both programs, the CP Notes are issued at a discount from par (or premium to par, in the case of negative interest rates), or, alternatively, are sold at par and bear varying interest rates on a fixed or floating basis.
Senior Notes
Interest is payable annually on the euro and public Swiss franc-denominated fixed rate senior notes, quarterly on the euro-denominated floating rate senior note, and semi-annually on all other senior notes. Each of the U.S. dollar and euro-denominated fixed rate senior notes, and Japanese yen-denominated and Swiss franc-denominated private placement notes may be redeemed at a redemption price of 100 % of the principal amount plus a specified make-whole premium and accrued interest, together with swap breakage costs payable to holders of the Japanese yen-denominated and Swiss franc-denominated private placement notes who have entered into cross-currency swap agreements. The company is subject to certain affirmative and negative covenants under the indentures and note purchase agreement governing the senior notes, the most restrictive of which limits the ability of the company to pledge certain property and assets as security under borrowing arrangements. The company was in compliance with all covenants related to its senior notes at June 27, 2026.
Thermo Fisher Scientific (Finance I) B.V. (Thermo Fisher International), a wholly-owned finance subsidiary of the company, issued each of the following notes outstanding as of June 27, 2026, included in the table above (collectively, the Euronotes) in registered public offerings: the Floating Rate Senior Notes due 2027, the 0.80 % Senior Notes due 2030, the 1.125 % Senior Notes due 2033, the 3.628 % Senior Notes due 2035, the 1.625 % Senior Notes due 2041, and the 2.00 % Senior Notes due 2051. The company has fully and unconditionally guaranteed all of Thermo Fisher International’s obligations under the Euronotes and all of Thermo Fisher International’s other debt securities, and no other subsidiary of the company will guarantee these obligations. Thermo Fisher International is a “finance subsidiary” as defined in Rule 13-01(a)(4)(vi) of the Exchange Act, with no assets or operations other than those related to the issuance, administration and repayment of the Euronotes and other debt securities issued by Thermo Fisher International from time to time. The financial condition, results of operations and cash flows of Thermo Fisher International are consolidated in the financial statements of the company.
13
THERMO FISHER SCIENTIFIC INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
Note 4. Fair Value Measurements
Fair Value Measurements
The following tables present information about the company’s financial assets and liabilities measured at fair value on a recurring basis:
June 27, Quoted
prices in
active
markets Significant
other
observable
inputs Significant
unobservable
inputs
(In millions) 2026 (Level 1) (Level 2) (Level 3)
Assets
Cash equivalents
$ 655 $ 655 $ — $ —
Investments
135 43 — 92
Insurance contracts
308 — 308 —
Derivative contracts
268 — 268 —
Contingent consideration 68 — — 68
Total assets
$ 1,434 $ 697 $ 576 $ 160
Liabilities
Derivative contracts
$ 667 $ — $ 667 $ —
Contingent consideration
178 — — 178
Total liabilities
$ 845 $ — $ 667 $ 178
December 31, Quoted
prices in
active
markets Significant
other
observable
inputs Significant
unobservable
inputs
(In millions) 2025 (Level 1) (Level 2) (Level 3)
Assets
Cash equivalents
$ 6,907 $ 6,907 $ — $ —
Bank time deposits 250 250 — —
Investments
103 27 — 76
Insurance contracts
280 — 280 —
Derivative contracts
685 — 685 —
Contingent consideration 67 — — 67
Total assets
$ 8,292 $ 7,184 $ 966 $ 143
Liabilities
Derivative contracts
$ 506 $ — $ 506 $ —
Contingent consideration
16 — — 16
Total liabilities
$ 522 $ — $ 506 $ 16
In the three- and six-month periods ended June 27, 2026, the company recorded $ 24 million and $ 23 million, respectively, of net gains/(losses) on investments, which are included in other income/(expense) in the accompanying statements of income. In the three- and six-month periods ended June 28, 2025, the company recorded $( 3 ) million and $( 2 ) million of net gains/(losses) on investments, which are included in other income/(expense) in the accompanying statements of income.
The following table provides a rollforward of investments classified as level 3:
Three months ended Six months ended
(In millions) June 27, 2026 June 28, 2025 June 27, 2026 June 28, 2025
Investments
Beginning balance $ 85 $ 31 $ 76 $ 21
Purchases 8 28 16 38
Ending balance $ 92 $ 59 $ 92 $ 59
14
THERMO FISHER SCIENTIFIC INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
The following table provides a rollforward of the fair value, as determined by level 3 inputs (such as likelihood of a qualifying transaction), of the contingent consideration asset:
Three months ended Six months ended
(In millions) June 27, 2026 June 27, 2026
Contingent consideration asset
Beginning balance
$ 67 $ 67
Changes in fair value included in earnings
1 2
Ending balance
$ 68 $ 68
The following table provides a rollforward of the fair value, as determined by level 3 inputs (such as likelihood of achieving production or revenue milestones, as well as changes in the fair values of the investments underlying a recapitalization investment portfolio), of the contingent consideration liabilities.
Three months ended Six months ended
(In millions) June 27, 2026 June 28, 2025 June 27, 2026 June 28, 2025
Contingent consideration liabilities
Beginning balance $ 168 $ 13 $ 16 $ 13
Acquisitions (including assumed balances) 2 — 156 —
Payments ( 9 ) ( 6 ) ( 9 ) ( 6 )
Changes in fair value included in earnings 17 ( 2 ) 16 ( 1 )
Currency translation ( 1 ) — ( 1 ) —
Ending balance $ 178 $ 5 $ 178 $ 5
Fair Value of Other Financial Instruments
The carrying value and fair value of the company’s debt instruments are as follows:
June 27, 2026 December 31, 2025
(In millions) Carrying value Fair value Carrying value Fair value
Senior notes
$ 42,284 $ 39,604 $ 39,171 $ 36,606
Other
— — 1 1
$ 42,284 $ 39,604 $ 39,172 $ 36,607
The fair value of debt instruments, excluding private placement notes, was determined based on quoted market prices and on borrowing rates available to the company at the respective period ends, which represent level 2 measurements. The fair value of private placement notes was determined based on internally developed pricing models and unobservable inputs, which represent level 3 measurements.
Note 5. Commitments and Contingencies
Environmental Matters
The company is currently involved in various stages of investigation and remediation related to environmental matters. The company cannot predict all potential costs related to environmental remediation matters and the possible impact on future operations given the uncertainties regarding the extent of the required cleanup, the complexity and interpretation of applicable laws and regulations, the varying costs of alternative cleanup methods and the extent of the company’s responsibility. Expenses for environmental remediation matters related to the costs of installing, operating and maintaining groundwater-treatment systems and other remedial activities related to historical environmental contamination at the company’s domestic and international facilities were not material in any period presented. At June 27, 2026, there have been no material changes to the accruals for pending environmental-related matters disclosed in the company’s 2025 financial statements and notes included in the company’s Annual Report on Form 10-K. While management believes the accruals for environmental remediation are adequate based on current estimates of remediation costs, the company may be subject to additional remedial or compliance costs due to future events such as changes in existing laws and regulations, changes in agency direction or enforcement policies, developments in remediation technologies or changes in the conduct of the company’s operations, which could have a material adverse effect on the company’s financial position, results of operations and cash flows.
15
THERMO FISHER SCIENTIFIC INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
Litigation and Related Contingencies
The company is involved in various disputes, governmental and/or regulatory inspections, inquiries, investigations and proceedings, and litigation matters that arise from time to time in the ordinary course of business. The disputes and litigation matters include product liability, intellectual property, employment and commercial issues. Due to the inherent uncertainties associated with pending litigation or claims, the company cannot predict the outcome, nor, with respect to certain pending litigation or claims where no liability has been accrued, make a meaningful estimate of the reasonably possible loss or range of loss that could result from an unfavorable outcome. The company has no material accruals for pending litigation or claims for which accrual amounts are not disclosed in these interim financial statements and notes, nor are material losses deemed probable for such matters. It is reasonably possible, however, that an unfavorable outcome that exceeds the company’s current accrual estimate, if any, for one or more such matters could have a material adverse effect on the company’s results of operations, financial position and cash flows.
Product Liability, Workers Compensation and Other Personal Injury Matters
The company is involved in various proceedings and litigation that arise from time to time in connection with product liability, workers compensation and other personal injury matters. At June 27, 2026, there have been no material changes to the accruals for pending product liability, workers compensation, and other personal injury matters disclosed in the company’s 2025 financial statements and notes included in the company’s Annual Report on Form 10-K. Although the company believes that the amounts accrued and estimated insurance recoveries are probable and appropriate based on available information, including actuarial studies of loss estimates, the process of estimating losses and insurance recoveries involves a considerable degree of judgment by management and the ultimate amounts could vary, which could have a material adverse effect on the company’s results of operations, financial position, and cash flows. Insurance contracts do not relieve the company of its primary obligation with respect to any losses incurred. The collectability of amounts due from its insurers is subject to the solvency and willingness of the insurer to pay, as well as the legal sufficiency of the insurance claims. Management monitors the payment history as well as the financial condition and ratings of its insurers on an ongoing basis.
Note 6. Supplemental Income Statement Information
Disaggregated Revenues
Revenues by type are as follows:
Three months ended Six months ended
(In millions) June 27, 2026 June 28, 2025 June 27, 2026 June 28, 2025
Revenues
Consumables
$ 5,073 $ 4,606 $ 9,794 $ 8,960
Instruments
1,750 1,644 3,305 3,270
Services
5,171 4,605 9,899 8,990
Consolidated revenues $ 11,994 $ 10,855 $ 22,999 $ 21,219
Revenues by geographic region based on customer location are as follows:
Three months ended Six months ended
(In millions) June 27, 2026 June 28, 2025 June 27, 2026 June 28, 2025
Revenues
North America
$ 6,149 $ 5,722 $ 11,854 $ 11,235
Europe
3,311 2,830 6,268 5,454
Asia-Pacific
2,104 1,920 4,075 3,811
Other regions
430 383 802 720
Consolidated revenues $ 11,994 $ 10,855 $ 22,999 $ 21,219
Each reportable segment earns revenues from consumables, instruments and services in North America, Europe, Asia-Pacific and other regions.
16
THERMO FISHER SCIENTIFIC INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
Revenues by business are as follows:
Three months ended Six months ended
(In millions)
June 27, 2026 June 28, 2025 June 27, 2026 June 28, 2025
Revenues
Biosciences
$ 1,060 $ 1,075 $ 2,040 $ 2,068
Genetic sciences
703 679 1,358 1,356
BioProduction
941 745 1,834 1,416
Other
112 — 219 —
Life Sciences Solutions
2,815 2,499 5,450 4,840
Chromatography and mass spectrometry
821 784 1,620 1,557
Chemical analysis
318 292 603 578
Electron microscopy
707 652 1,340 1,311
Analytical Instruments
1,847 1,728 3,563 3,446
Clinical diagnostics
290 276 561 539
ImmunoDiagnostics
248 234 478 451
Microbiology
166 159 326 311
Transplant diagnostics
134 124 255 237
Healthcare market channel
442 407 873 880
Elimination of intrasegment revenues
( 75 ) ( 65 ) ( 145 ) ( 137 )
Specialty Diagnostics
1,205 1,134 2,346 2,282
Laboratory products
608 601 1,176 1,183
Research and safety market channel
2,036 1,883 3,863 3,610
Pharma services
1,893 1,794 3,634 3,401
Clinical research
2,396 1,955 4,524 3,894
Elimination of intrasegment revenues and other
( 240 ) ( 238 ) ( 468 ) ( 453 )
Laboratory Products and Biopharma Services
6,693 5,995 12,729 11,635
Elimination of intersegment revenues
( 565 ) ( 501 ) ( 1,089 ) ( 983 )
Consolidated revenues $ 11,994 $ 10,855 $ 22,999 $ 21,219
Restructuring and Other Costs
In the first six months of 2026, restructuring and other costs primarily included continuing charges for headcount reductions and facility consolidations in an effort to streamline operations, impairment of long-lived assets, and, to a lesser extent, net charges for pre-acquisition litigation and other matters. In 2026, severance actions associated with facility consolidations and cost reduction measures affected approximately 1 % of the company’s workforce.
As of July 31, 2026, the company has identified restructuring actions, primarily in the Laboratory Products and Biopharma Services segment, that it expects will result in additional charges of approximately $ 220 million, primarily in 2026, and expects to identify additional actions in future periods.
Restructuring and other costs are as follows:
Three months ended Six months ended
(In millions) June 27, 2026 June 27, 2026
Life Sciences Solutions
$ 13 $ 23
Analytical Instruments
17 21
Specialty Diagnostics
3 3
Laboratory Products and Biopharma Services
62 95
Corporate
4 7
$ 98 $ 147
The following table summarizes the changes in the company’s accrued restructuring balance, which is included in other accrued expenses in the accompanying balance sheets. Other amounts reported as restructuring and other costs in the accompanying statements of income are summarized in the notes to the table.
17
THERMO FISHER SCIENTIFIC INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
(In millions) Total (a)
Balance at December 31, 2025 $ 70
Net restructuring charges incurred in 2026 (b)
72
Payments
( 65 )
Currency translation and other ( 5 )
Balance at June 27, 2026 $ 72
(a) The movements in the restructuring liability principally consist of severance and other costs associated with facility consolidations.
(b) Excludes $ 76 million of net charges, principally $ 60 million of charges for impairment of long-lived assets in the Laboratory Products and Biopharma Services segment.
The company expects to pay accrued restructuring costs primarily through 2026.
Earnings per Share
The company’s earnings per share are as follows:
Three months ended Six months ended
June 27, June 28, June 27, June 28,
(In millions except per share amounts) 2026 2025 2026 2025
Net income attributable to Thermo Fisher Scientific Inc. $ 1,736 $ 1,617 $ 3,387 $ 3,124
Basic weighted average shares 371 378 372 378
Plus effect of: stock options and restricted stock units — — — 1
Diluted weighted average shares 371 378 372 378
Basic earnings per share $ 4.68 $ 4.28 $ 9.11 $ 8.27
Diluted earnings per share $ 4.68 $ 4.28 $ 9.10 $ 8.26
Antidilutive stock options excluded from diluted weighted average shares
4 4 3 3
Note 7. Income Taxes
The provision for income taxes in the accompanying statements of income differs from the provision calculated by applying the statutory federal income tax rate to income before provision for income taxes due to the following:
Six months ended
(Dollars in millions) June 27, 2026 June 28, 2025
U.S. federal statutory tax rate $ 768 21.0 % $ 699 21.0 %
State and local income taxes, net of federal income tax effect 44 1.2 % 43 1.3 %
Foreign tax effects ( 431 ) ( 11.8 ) % ( 73 ) ( 2.2 ) %
Effect of changes in tax laws or rates enacted in the current period — 0.0 % 5 0.1 %
Effect of cross-border tax laws 129 3.5 % 46 1.4 %
Tax credits ( 96 ) ( 2.6 ) % ( 99 ) ( 3.0 ) %
Changes in valuation allowances — 0.0 % ( 122 ) ( 3.7 ) %
Nontaxable or nondeductible items 7 0.2 % ( 5 ) ( 0.1 ) %
Changes in unrecognized tax benefits 28 0.8 % ( 28 ) ( 0.8 ) %
Other adjustments ( 212 ) ( 5.8 ) % ( 279 ) ( 8.4 ) %
Effective tax rate $ 238 6.5 % $ 187 5.6 %
During the first quarter of 2026, the company recorded a deferred tax benefit of $ 175 million resulting from the recognition of tax attributes related to domestication transactions. During the second quarter of 2026, the company recorded a deferred tax benefit of $ 148 million in jurisdictions where the deferred tax assets are now expected to be realized due to forecasted income.
During the first quarter of 2025, the company recorded a deferred tax benefit of $ 125 million resulting from the recognition of a tax attribute related to a domestication transaction. During the second quarter of 2025, the company recorded a deferred tax benefit of $ 153 million related to capital losses generated as part of intra-entity transactions and a $ 93 million benefit in jurisdictions where the deferred tax assets are now expected to be realized due to forecasted income.
18
THERMO FISHER SCIENTIFIC INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
The company has operations and a taxable presence in approximately 70 countries outside the U.S. The company's effective income tax rate differs from the U.S. federal statutory rate each year due to certain operations that are subject to tax incentives, state and local taxes, and foreign taxes that are different than the U.S. federal statutory rate.
On July 4, 2025, the One Big Beautiful Bill Act (OBBBA) was enacted. The OBBBA includes a broad range of provisions, such as the permanent extension of certain otherwise expiring provisions, modifications to the international tax framework and the reinstatement of favorable tax treatment for certain business provisions. The OBBBA made changes to certain US corporate tax provisions which are effective beginning in 2026. The enactment of the OBBBA is not material.
Unrecognized Tax Benefits
As of June 27, 2026, the company had $ 0.41 billion of unrecognized tax benefits substantially all of which, if recognized, would reduce the effective tax rate. A reconciliation of the beginning and ending amounts of unrecognized tax benefits is as follows:
(In millions) 2026
Balance at beginning of year
$ 419
Additions due to acquisitions
5
Additions for tax positions of current year
3
Additions for tax positions of prior years
21
Reductions for tax positions of prior years
( 1 )
Settlements
( 43 )
Balance at end of period
$ 405
Note 8. Comprehensive Income/(Loss) and Shareholders' Equity
Comprehensive Income/(Loss)
Changes in each component of accumulated other comprehensive income/(loss), net of tax, are as follows:
(In millions) Cumulative
translation
adjustment Unrealized
gains/(losses) on
hedging
instruments Pension and
other
postretirement
benefit
liability
adjustment Total
Three months ended June 27, 2026
Balance at March 28, 2026 $ ( 2,234 ) $ ( 22 ) $ ( 242 ) $ ( 2,497 )
Other comprehensive income/(loss) before reclassifications
39 — — 39
Amounts reclassified from accumulated other comprehensive income/(loss)
( 4 ) 1 1 ( 2 )
Net other comprehensive income/(loss)
35 1 1 37
Balance at June 27, 2026 $ ( 2,199 ) $ ( 21 ) $ ( 241 ) $ ( 2,460 )
Six months ended June 27, 2026
Balance at December 31, 2025 $ ( 2,181 ) $ ( 23 ) $ ( 245 ) $ ( 2,448 )
Other comprehensive income/(loss) before reclassifications
( 19 ) — 2 ( 17 )
Amounts reclassified from accumulated other comprehensive income/(loss)
2 1 2 5
Net other comprehensive income/(loss)
( 17 ) 1 4 ( 12 )
Balance at June 27, 2026 $ ( 2,199 ) $ ( 21 ) $ ( 241 ) $ ( 2,460 )
19
THERMO FISHER SCIENTIFIC INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
Note 9. Supplemental Cash Flow Information
Supplemental cash flow information is as follows:
Six months ended
(In millions) June 27, 2026 June 28, 2025
Non-cash investing and financing activities
Acquired but unpaid property, plant and equipment
$ 221 $ 206
Fair value of acquisition contingent consideration
115 —
Finance lease ROU assets obtained in exchange for new finance lease liabilities
54 —
Declared but unpaid dividends
177 165
Issuance of stock upon vesting of restricted stock units
69 69
Excise tax from stock repurchases
38 17
Cash, cash equivalents and restricted cash is included in the accompanying balance sheet as follows:
(In millions) June 27, 2026 December 31, 2025
Cash and cash equivalents $ 4,064 $ 9,852
Restricted cash included in other current assets 11 5
Restricted cash included in other assets 22 22
Cash, cash equivalents and restricted cash $ 4,096 $ 9,879
Amounts included in restricted cash primarily represent funds held as collateral for bank guarantees, pension related deposits, and incoming cash in China awaiting government administrative clearance.
Note 10. Derivatives
Derivative Contracts
The following table provides the aggregate notional value of outstanding derivative contracts.
(In millions) June 27, 2026 December 31, 2025
Notional amount
Cross-currency interest rate swaps designated as net investment hedge - euro $ — $ 1,000
Cross-currency interest rate swaps designated as net investment hedge - Japanese yen 1,100 4,650
Cross-currency interest rate swaps designated as net investment hedge - Swiss franc 11,800 5,000
Currency exchange contracts 1,496 2,248
While certain derivatives are subject to netting arrangements with counterparties, the company does not offset derivative assets and liabilities within the balance sheet. The following tables present the fair value of derivative instruments in the accompanying balance sheets and statements of income.
Fair value – assets Fair value – liabilities
June 27, December 31, June 27, December 31,
(In millions) 2026 2025 2026 2025
Derivatives designated as hedging instruments
Cross-currency interest rate swaps
$ 267 $ 684 $ 666 $ 504
Derivatives not designated as hedging instruments
Currency exchange contracts
1 2 1 2
Total derivatives $ 268 $ 685 $ 667 $ 506
20
THERMO FISHER SCIENTIFIC INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
The following table provides information on the company’s derivative positions subject to master netting arrangements, presented on a net basis, had the company elected to offset the asset and liability balances of its positions in the consolidated balance sheets:
Fair value – assets Fair value – liabilities
June 27, December 31, June 27, December 31,
(In millions) 2026 2025 2026 2025
Gross amounts recognized in the consolidated balance sheets $ 268 $ 685 $ 667 $ 506
Gross amounts subject to offset in master netting arrangements not offset in the consolidated balance sheets ( 189 ) ( 319 ) ( 189 ) ( 319 )
Total derivatives, net $ 79 $ 366 $ 478 $ 187
The fair value of the cross-currency interest rate swaps is included in the accompanying balance sheets under the caption other current assets, other assets, other current liabilities, or other long-term liabilities. The fair value of the currency exchange contracts is included in the accompanying balance sheets under the captions other current assets or other accrued expenses.
Gain/(loss) recognized
Three months ended Six months ended
June 27, June 28, June 27, June 28,
(In millions) 2026 2025 2026 2025
Derivatives designated as cash flow hedges
Interest rate swaps
Amount reclassified from accumulated other comprehensive income/(loss) to interest expense $ ( 1 ) $ ( 1 ) $ ( 2 ) $ ( 2 )
Financial instruments designated as net investment hedges
Foreign currency-denominated debt and other payables
Included in cumulative translation adjustment within other comprehensive income/(loss)
119 ( 788 ) 341 ( 1,238 )
Cross-currency interest rate swaps
Included in cumulative translation adjustment within other comprehensive income/(loss)
( 43 ) ( 515 ) ( 98 ) ( 634 )
Included in interest expense
99 67 196 134
Derivatives not designated as hedging instruments
Currency exchange contracts
Included in cost of product revenues
— ( 3 ) 1 ( 2 )
Included in other income/(expense)
( 7 ) 3 ( 1 ) 13
Gains and losses recognized on currency exchange contracts are included in the accompanying statements of income together with the corresponding, offsetting losses and gains on the underlying hedged transactions.
See Note 1 to the consolidated financial statements for 2025 included in the company’s Annual Report on Form 10-K for additional information on the company’s risk management objectives and strategies.
Note 11. Business Segment Information
Business Segment Information
The company’s financial performance is reported in four segments. During 2026, there have been no changes to the company’s basis of segmentation or in the basis of measurement of segment income. Other segment items included in the below tables consist of stock-based compensation and other incentive compensation expenses, allocations of corporate expenses and certain overhead expenses, as well as elimination of intersegment and intrasegment profits. Prior period segment expense amounts have been recast to reflect the method for allocating expenses to segments in the current period.
21
THERMO FISHER SCIENTIFIC INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
2026
Three months ended June 27, 2026
(In millions) Life Sciences Solutions Analytical Instruments Specialty Diagnostics Laboratory Products and Biopharma Services Total
Revenues
Revenues from external customers $ 2,355 $ 1,799 $ 1,188 $ 6,652 $ 11,994
Intersegment revenues 460 47 17 41 565
2,815 1,847 1,205 6,693 12,559
Elimination of intersegment revenues
( 565 )
Consolidated revenues
$ 11,994
Segment Income
Cost of revenues 1,080 925 699 5,150
Selling, general, and administrative expenses 500 315 177 677
Research and development expenses 140 140 45 27
Other segment items 54 43 ( 50 ) ( 97 )
Segment income
1,041 424 334 936 2,735
Unallocated amounts
Cost of revenues adjustments
( 28 )
Selling, general and administrative expenses adjustments
( 36 )
Restructuring and other costs
( 98 )
Amortization of acquisition-related intangible assets
( 485 )
Interest income 207
Interest expense ( 401 )
Other income/(expense)
31
Consolidated income before income taxes $ 1,924
(In millions) Unallocated amounts Life Sciences Solutions Analytical Instruments Specialty Diagnostics Laboratory Products and Biopharma Services Consolidated
Segment assets $ 98,003 $ 3,508 $ 3,187 $ 1,323 $ 7,152 $ 113,174
Purchases of property, plant and equipment 90 59 17 24 260 450
Depreciation of property, plant and equipment — 69 27 20 216 331
22
THERMO FISHER SCIENTIFIC INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
2025
Three months ended June 28, 2025
(In millions) Life Sciences Solutions Analytical Instruments Specialty Diagnostics Laboratory Products and Biopharma Services Total
Revenues
Revenues from external customers $ 2,115 $ 1,669 $ 1,118 $ 5,953 $ 10,855
Intersegment revenues 385 58 16 42 501
2,499 1,728 1,134 5,995 11,356
Elimination of intersegment revenues
( 501 )
Consolidated revenues $ 10,855
Segment Income
Cost of revenues 925 902 640 4,667
Selling, general, and administrative expenses 467 317 183 595
Research and development expenses 135 145 47 14
Other segment items 54 39 ( 42 ) ( 106 )
Segment income
919 325 306 825 2,375
Unallocated amounts
Cost of revenues adjustments
( 10 )
Selling, general and administrative expenses adjustments
( 20 )
Restructuring and other costs
( 82 )
Amortization of acquisition-related intangible assets
( 429 )
Interest income 297
Interest expense ( 404 )
Other income/(expense)
( 19 )
Consolidated income before income taxes $ 1,709
(In millions) Unallocated amounts Life Sciences Solutions Analytical Instruments Specialty Diagnostics Laboratory Products and Biopharma Services Consolidated
Segment assets $ 87,013 $ 3,142 $ 3,070 $ 1,295 $ 6,711 $ 101,230
Purchases of property, plant and equipment 25 25 13 25 206 294
Depreciation of property, plant and equipment — 56 26 23 152 256
23
THERMO FISHER SCIENTIFIC INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
2026
Six months ended June 27, 2026
(In millions) Life Sciences Solutions Analytical Instruments Specialty Diagnostics Laboratory Products and Biopharma Services Total
Revenues
Revenues from external customers $ 4,574 $ 3,466 $ 2,312 $ 12,647 $ 22,999
Intersegment revenues 877 96 34 82 1,089
5,450 3,563 2,346 12,729 24,088
Elimination of intersegment revenues
( 1,089 )
Consolidated revenues
$ 22,999
Segment Income
Cost of revenues 2,084 1,801 1,356 9,907
Selling, general, and administrative expenses 996 628 354 1,274
Research and development expenses 271 278 89 41
Other segment items 105 76 ( 99 ) ( 208 )
Segment income
1,994 779 646 1,714 5,133
Unallocated amounts
Cost of revenues adjustments
( 42 )
Selling, general and administrative expenses adjustments
( 79 )
Restructuring and other costs
( 147 )
Amortization of acquisition-related intangible assets
( 915 )
Interest income 440
Interest expense ( 755 )
Other income/(expense)
22
Consolidated income before income taxes $ 3,658
(In millions) Unallocated amounts Life Sciences Solutions Analytical Instruments Specialty Diagnostics Laboratory Products and Biopharma Services Consolidated
Segment assets $ 98,003 $ 3,508 $ 3,187 $ 1,323 $ 7,152 $ 113,174
Purchases of property, plant and equipment 117 79 52 59 518 826
Depreciation of property, plant and equipment — 139 53 44 402 638
24
THERMO FISHER SCIENTIFIC INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
2025
Six months ended June 28, 2025
(In millions) Life Sciences Solutions Analytical Instruments Specialty Diagnostics Laboratory Products and Biopharma Services Total
Revenues
Revenues from external customers $ 4,069 $ 3,346 $ 2,248 $ 11,556 $ 21,219
Intersegment revenues 771 99 34 79 983
4,840 3,446 2,282 11,635 22,202
Elimination of intersegment revenues
( 983 )
Consolidated revenues
$ 21,219
Segment Income
Cost of revenues 1,781 1,737 1,319 9,077
Selling, general, and administrative expenses 935 631 354 1,183
Research and development expenses 274 282 92 27
Other segment items 98 71 ( 93 ) ( 209 )
Segment income
1,753 724 610 1,557 4,644
Unallocated amounts
Cost of revenues adjustments
( 21 )
Selling, general and administrative expenses adjustments
( 34 )
Restructuring and other costs
( 180 )
Amortization of acquisition-related intangible assets
( 859 )
Interest income 501
Interest expense ( 707 )
Other income/(expense)
( 16 )
Consolidated income before income taxes $ 3,329
(In millions) Unallocated amounts Life Sciences Solutions Analytical Instruments Specialty Diagnostics Laboratory Products and Biopharma Services Consolidated
Segment assets $ 87,013 $ 3,142 $ 3,070 $ 1,295 $ 6,711 $ 101,230
Purchases of property, plant and equipment 61 69 57 58 412 656
Depreciation of property, plant and equipment — 114 50 44 324 532
25
THERMO FISHER SCIENTIFIC INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
Note 12. Acquisitions and Divestiture
Acquisitions
The company’s acquisitions have historically been made at prices above the determined fair value of the acquired identifiable net assets, resulting in goodwill, primarily due to expectations of the synergies that will be realized by combining the businesses and the benefits that will be gained from the assembled workforces. These synergies include: the elimination of redundant facilities, functions and staffing; use of the company’s existing commercial infrastructure to expand sales of the acquired businesses’ products and services; and use of the commercial infrastructure of the acquired businesses to cost-effectively expand sales of company products and services.
Acquisitions have been accounted for using the acquisition method of accounting, and the acquired companies’ results have been included in the accompanying financial statements from their respective dates of acquisition.
2026
On March 24, 2026, the company acquired, within the Laboratory Products and Biopharma Services segment, Clario Holdings, Inc., a U.S.-based leading provider of endpoint data solutions for clinical trials. The acquisition expands the segment’s portfolio with the addition of highly complementary clinical research offerings, enabling customers to gain critical insights from clinical data to improve decision-making, accelerate innovation and drive greater productivity. The goodwill recorded as a result of this business combination is not tax deductible.
The components of the preliminary purchase price and net assets acquired are as follows:
(In millions) Clario
Purchase price
Cash paid
$ 5,806
Debt settled 3,180
Purchase price payable 121
Fair value of contingent consideration
108
Cash acquired
( 117 )
$ 9,098
Net assets acquired
Definite-lived intangible assets
Customer relationships
$ 2,510
Product technology
844
Trade names
19
Backlog
423
Goodwill
5,934
Net other assets/(liabilities)
386
Contract liabilities
( 375 )
Deferred tax assets/(liabilities)
( 645 )
$ 9,098
The preliminary allocation of the purchase price for the acquisition of Clario is based on the estimates of the fair value of the purchase price and net assets acquired and is subject to adjustment upon finalization, largely with respect to acquired intangible assets, contract liabilities and the related deferred taxes. Measurements of these items inherently require significant estimates and assumptions.
In 2026, the company also acquired, within the Analytical Instruments segment, two proteomics software companies including one in the U.S. and one in Germany, further strengthening our mass spectrometry and proteomics software capabilities.
The weighted-average amortization periods for definite-lived intangible assets acquired in 2026 are 20 years for customer relationships, 7 years for product technology, 3 years for trade names, and 6 years for backlog. The weighted-average amortization period for all definite-lived intangible assets acquired in 2026 is 15 years.
26
THERMO FISHER SCIENTIFIC INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
2025
On September 1, 2025, the company acquired, within the Life Sciences Solutions segment, our filtration and separation business, a leading provider of purification and filtration technologies used in the production of biologics as well as in medical technologies and industrial applications, from Solventum Corporation. The business strengthens the segment’s bioproduction offerings with advanced filtration technologies that improve quality and efficiency across upstream and downstream workflows. In addition, its industrial filtration and membrane solutions will expand our reach into industries including battery, semiconductor and medical device manufacturing. The goodwill recorded as a result of this business combination is not tax deductible.
The components of the preliminary purchase price and net assets acquired are as follows:
(In millions) Filtration and separation business
Purchase price
Cash paid
$ 3,939
Fair value of contingent consideration
( 66 )
Cash acquired
( 9 )
$ 3,865
Net assets acquired
Property, plant and equipment
$ 469
Definite-lived intangible assets
Customer relationships
1,116
Product technology
388
Trade names
51
Goodwill
2,065
Net other assets/(liabilities)
152
Deferred tax assets/(liabilities)
( 376 )
$ 3,865
The preliminary allocation of the purchase price for the acquisition of Solventum’s Filtration and Separation business is based on the estimates of the fair value of the purchase price and net assets acquired and is subject to adjustment upon finalization, largely with respect to inventories and deferred taxes. Measurements of these items inherently require significant estimates and assumptions.
In addition, in 2025, the company acquired within the Laboratory Products and Biopharma Services segment, a sterile fill finishing and packaging facility to meet the growing demand from pharma and biotech customers for U.S. manufacturing capacity.
The weighted-average amortization periods for definite-lived intangible assets acquired in 2025 are 18 years for customer relationships, 19 years for product technology, and 15 years for trade names. The weighted-average amortization period for all definite-lived intangible assets acquired in 2025 is 18 years.
Divestiture
On April 27, 2026, the company entered into an agreement to sell its microbiology business to Astorg for approximately $ 1.075 billion, consisting of cash and a $ 50 million seller note. The business is part of the Specialty Diagnostics segment. The sale is subject to customary closing conditions and applicable regulatory approvals and is expected to close in the third quarter of 2026. The assets and liabilities of the microbiology business were as follows as of June 27, 2026:
(In millions)
Current assets $ 228
Long-term assets 760
Current liabilities 71
Long-term liabilities 45
27
THERMO FISHER SCIENTIFIC INC.
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.