1 unchanged sentence
CONDENSED CONSOLIDATED BALANCE SHEETS
−Removed: September 27, December 31,
+Added: March 28, December 31,
(In millions except share and per share amounts) 2026 2025
42 unchanged sentences
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
−Removed: Three months ended Nine months ended
−Removed: September 27, September 28, September 27, September 28,
+Added: Three months ended
+Added: March 28, March 29,
(In millions except per share amounts) 2026 2025
2 unchanged sentences
Service revenues
−Removed: 4,633 4,450 13,623 13,218
Total revenues
2 unchanged sentences
Cost of product revenues
−Removed: 3,319 3,170 9,683 9,189
Cost of service revenues
−Removed: 3,220 3,100 9,431 9,415
Selling, general and administrative expenses
−Removed: 2,162 2,098 6,380 6,392
Research and development expenses
−Removed: 346 346 1,041 1,016
Restructuring and other costs
−Removed: 135 45 316 151
Total costs and operating expenses
−Removed: 9,182 8,759 26,850 26,163
Operating income 1,863 1,716
2 unchanged sentences
Other income/(expense)
−Removed: ( 2 ) ( 16 ) ( 18 ) ( 2 )
Income before income taxes
−Removed: 1,826 1,742 5,155 5,096
Benefit from/(provision for) income taxes
2 unchanged sentences
Net income 1,656 1,511
−Removed: net income/(losses) attributable to noncontrolling interests and redeemable noncontrolling interest 5 — 11 9
+Added: net income/(loss) attributable to noncontrolling interests and redeemable noncontrolling interest 5 4
Net income attributable to Thermo Fisher Scientific Inc.
9 unchanged sentences
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
−Removed: Three months ended Nine months ended
−Removed: September 27, September 28, September 27, September 28,
+Added: Three months ended
+Added: March 28, March 29,
(In millions) 2026 2025
4 unchanged sentences
Cumulative translation adjustment (net of tax provision (benefit) of $ 27 and $( 207 ))
−Removed: ( 17 ) ( 54 ) ( 104 ) 748
−Removed: Reclassification adjustment for losses included in net income
−Removed: Unrealized gains/(losses) on available-for-sale debt securities:
−Removed: Unrealized holding losses arising during the period (net of tax (provision) benefit of $ 0 , $ 0 , $ 0 and $ 0 )
Unrealized gains/(losses) on hedging instruments:
2 unchanged sentences
Pension and other postretirement benefit liability adjustments arising during the period (net of tax (provision) benefit of $( 1 ) and $ 1 )
−Removed: 3 ( 5 ) ( 8 ) ( 4 )
Amortization of net loss included in net periodic pension cost (net of tax (provision) benefit of $ 0 and $ 0 )
1 unchanged sentence
Comprehensive income/(loss)
−Removed: 1,616 1,572 4,653 5,261
comprehensive income/(loss) attributable to noncontrolling interests and redeemable noncontrolling interest ( 1 ) 8
4 unchanged sentences
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
−Removed: Nine months ended
−Removed: September 27, September 28,
+Added: Three months ended
+Added: March 28, March 29,
(In millions) 2026 2025
25 unchanged sentences
Proceeds from issuance of commercial paper
−Removed: Repayments of commercial paper
Purchases of company common stock
3 unchanged sentences
Other financing activities, net
−Removed: Net cash used in financing activities
+Added: Net cash provided by (used in) financing activities
1,093 ( 102 )
Exchange rate effect on cash 78 37
−Removed: Decrease in cash, cash equivalents and restricted cash
+Added: Increase/(decrease) in cash, cash equivalents and restricted cash
( 6,599 ) 132
9 unchanged sentences
(In millions) Shares Amount Shares Amount
−Removed: Three months ended September 27, 2025
−Removed: Balance at June 28, 2025 $ 126 444 $ 444 $ 18,232 $ 55,901 67 $ ( 21,269 ) $ ( 2,797 ) $ 50,512 $ ( 35 ) $ 50,476
−Removed: Issuance of shares under stock plans
−Removed: — — — 28 — — ( 32 ) — ( 5 ) — ( 5 )
−Removed: Stock-based compensation
−Removed: — — — 70 — — — — 70 — 70
−Removed: Purchases of company common stock
−Removed: — — — — — 2 ( 1,000 ) — ( 1,000 ) — ( 1,000 )
−Removed: Dividends declared ($ 0.43 per share)
−Removed: — — — — ( 163 ) — — — ( 163 ) — ( 163 )
−Removed: Net income/(loss)
−Removed: 5 — — — 1,616 — — — 1,616 1 1,616
−Removed: Other comprehensive income/(loss)
−Removed: ( 1 ) — — — — — — ( 4 ) ( 4 ) — ( 4 )
−Removed: Contributions from (distributions to) noncontrolling interests — — — — — — — — — ( 1 ) ( 1 )
−Removed: Excise tax from stock repurchases — — — — — — ( 9 ) — ( 9 ) — ( 9 )
−Removed: Disposition — — — — — — — — — 42 42
−Removed: Balance at September 27, 2025 $ 129 445 $ 445 $ 18,330 $ 57,354 69 $ ( 22,310 ) $ ( 2,801 ) $ 51,018 $ 7 $ 51,024
−Removed: Three months ended September 28, 2024
−Removed: Balance at June 29, 2024 $ 115 443 $ 443 $ 17,649 $ 49,940 61 $ ( 18,187 ) $ ( 2,413 ) $ 47,432 $ ( 12 ) $ 47,419
−Removed: Issuance of shares under stock plans
−Removed: — 1 1 115 — — ( 40 ) — 75 — 75
−Removed: Stock-based compensation
−Removed: — — — 68 — — — — 68 — 68
−Removed: Dividends declared ($ 0.39 per share)
−Removed: — — — — ( 149 ) — — — ( 149 ) — ( 149 )
−Removed: Net income/(loss)
−Removed: 6 — — — 1,630 — — — 1,630 ( 6 ) 1,624
−Removed: Other comprehensive income/(loss)
−Removed: 6 — — — — — — ( 63 ) ( 63 ) ( 1 ) ( 64 )
−Removed: Contributions from (distributions to) noncontrolling interests — — — — — — — — — ( 1 ) ( 1 )
−Removed: Excise tax from stock repurchases — — — — — — 1 — 1 — 1
−Removed: Balance at September 28, 2024 $ 127 444 $ 444 $ 17,831 $ 51,421 61 $ ( 18,227 ) $ ( 2,477 ) $ 48,992 $ ( 20 ) $ 48,972
−Removed: The accompanying notes are an integral part of these condensed consolidated financial statements.
−Removed: THERMO FISHER SCIENTIFIC INC.
−Removed: CONDENSED CONSOLIDATED STATEMENTS OF REDEEMABLE NONCONTROLLING INTEREST AND EQUITY (Continued)
−Removed: Redeemable Noncontrolling Interest Common Stock Capital in Excess of Par Value Retained Earnings Treasury Stock Accumulated Other Comprehensive Income/(Loss) Total
−Removed: Thermo Fisher Scientific Inc.
−Removed: Shareholders’ Equity Noncontrolling Interests Total Equity
−Removed: (In millions) Shares Amount Shares Amount
−Removed: Nine months ended September 27, 2025
+Added: Three months ended March 28, 2026
Balance at December 31, 2025 $ 122 445 $ 445 $ 18,563 $ 59,156 69 $ ( 22,309 ) $ ( 2,448 ) $ 53,407 $ 7 $ 53,415
13 unchanged sentences
Excise tax from stock repurchases — — — — — — ( 28 ) — ( 28 ) — ( 28 )
−Removed: Disposition — — — — — — — — — 42 42
−Removed: Balance at September 27, 2025 $ 129 445 $ 445 $ 18,330 $ 57,354 69 $ ( 22,310 ) $ ( 2,801 ) $ 51,018 $ 7 $ 51,024
−Removed: Nine months ended September 28, 2024
+Added: Balance at March 28, 2026 $ 121 445 $ 445 $ 18,713 $ 60,632 74 $ ( 25,360 ) $ ( 2,497 ) $ 51,934 $ 7 $ 51,940
+Added: Three months ended March 29, 2025
Balance at December 31, 2024 $ 120 444 $ 444 $ 17,962 $ 53,102 63 $ ( 19,226 ) $ ( 2,697 ) $ 49,584 $ ( 33 ) $ 49,551
13 unchanged sentences
Excise tax from stock repurchases — — — — — — ( 18 ) — ( 18 ) — ( 18 )
−Removed: Balance at September 28, 2024 $ 127 444 $ 444 $ 17,831 $ 51,421 61 $ ( 18,227 ) $ ( 2,477 ) $ 48,992 $ ( 20 ) $ 48,972
+Added: Balance at March 29, 2025 $ 128 444 $ 444 $ 18,111 $ 54,447 67 $ ( 21,269 ) $ ( 2,343 ) $ 49,390 $ ( 33 ) $ 49,357
The accompanying notes are an integral part of these condensed consolidated financial statements.
7 unchanged sentences
Interim Financial Statements
−Removed: The interim condensed consolidated financial statements presented herein have been prepared by the company, are unaudited and, in the opinion of management, reflect all adjustments of a normal recurring nature necessary for a fair statement of the financial position at September 27, 2025, the results of operations for the three- and nine-month periods ended September 27, 2025 and September 28, 2024, and the cash flows for the nine-month periods ended September 27, 2025 and September 28, 2024.
+Added: The interim condensed consolidated financial statements presented herein have been prepared by the company, are unaudited and, in the opinion of management, reflect all adjustments of a normal recurring nature necessary for a fair statement of the financial position at March 28, 2026, the results of operations for the three-month periods ended March 28, 2026 and March 29, 2025, and the cash flows for the three-month periods ended March 28, 2026 and March 29, 2025.
Interim results are not necessarily indicative of results for a full year.
1 unchanged sentence
The condensed consolidated financial statements and notes are presented as permitted by Form 10-Q and do not contain all information that is included in the annual financial statements and notes thereto of the company.
−Removed: The condensed consolidated financial statements and notes included in this report should be read in conjunction with the 2024 financial statements and notes included in the company’s Annual Report on Form 10-K filed with the Securities and Exchange Commission (SEC).
+Added: The condensed consolidated financial statements and notes included in this report should be read in conjunction with the 2025 financial statements and notes included in the company’s Annual Report on Form 10-K.
Certain reclassifications of prior year amounts have been made to conform to the current year presentation.
Note 1 to the consolidated financial statements for 2025 describes the significant accounting estimates and policies used in preparation of the consolidated financial statements.
−Removed: There have been no material changes in the company’s significant accounting policies during the nine months ended September 27, 2025.
+Added: There have been no material changes in the company’s significant accounting policies during the three months ended March 28, 2026.
Amounts and percentages reported within these condensed consolidated financial statements are presented and calculated based on underlying unrounded amounts.
8 unchanged sentences
Standards recently adopted
−Removed: 2022-04, Liabilities-Supplier Finance Programs (Subtopic 405-50):
−Removed: Disclosure of Supplier Finance Program Obligations
−Removed: New guidance to disclose information about supplier finance programs.
−Removed: Among other things, the new guidance requires expanded disclosure about key program terms, payment terms, and amounts outstanding for obligations under supplier finance programs for each period presented.
−Removed: Some aspects adopted in 2023 using a retrospective method and other aspects adopted in 2024 using a prospective method Not material
−Removed: 2023-07, Segment Reporting (Topic 280):
−Removed: Improving Reportable Segment Disclosures
−Removed: Among other things, new guidance to disclose significant segment expenses and other items by reportable segment as well as information about the chief operating decision maker.
−Removed: 2024 annual report and interim periods thereafter using a retrospective method Increased disclosures in Note 11
−Removed: THERMO FISHER SCIENTIFIC INC.
−Removed: NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
−Removed: Standard Description Adoption timing and approach Impact of adoption or other significant matters
−Removed: Standards not yet adopted
2023-09, Income Taxes (Topic 740):
1 unchanged sentence
Among other things, new guidance to disclose additional information about the tax rate reconciliation and income taxes paid.
−Removed: 2025 annual report and interim periods thereafter using a prospective method Will increase disclosures in Note 7
+Added: 2025 annual report and interim periods thereafter using a prospective method.
+Added: Increased annual disclosures in Notes 7 and 9
+Added: Standards not yet adopted
2024-03, Income Statement–Reporting Comprehensive Income–Expense Disaggregation Disclosures (Subtopic 220-40):
1 unchanged sentence
New guidance to disclose specified information about certain costs and expenses.
−Removed: 2027 annual report and interim periods thereafter using a prospective or retrospective method Will increase disclosures in Note 6
+Added: 2027 annual report and interim periods thereafter using a prospective or retrospective method.
+Added: Will increase disclosures in Note 6
+Added: THERMO FISHER SCIENTIFIC INC.
+Added: NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
+Added: Standard Description Adoption timing and approach Impact of adoption or other significant matters
2025-06, Intangibles–Goodwill and Other–Internal-Use Software (Subtopic 350-40):
4 unchanged sentences
Currently evaluating adoption impact, timing, and method
+Added: 2025-10, Government Grants (Topic 832):
+Added: Accounting for Government Grants Received by Business Entities
+Added: Among other things, establishes guidance for the recognition, measurement, and presentation of government grants.
+Added: 2029 using a retrospective, modified retrospective, or modified prospective approach;
+Added: early adoption is permitted.
+Added: Currently evaluating adoption impact, timing, and method
Supplemental Balance Sheet Information
The components of inventories are as follows:
−Removed: (In millions) September 27, 2025 December 31, 2024
+Added: (In millions) March 28, 2026 December 31, 2025
Raw materials $ 1,925 $ 1,877
4 unchanged sentences
Contract asset and liability balances are as follows:
−Removed: (In millions) September 27, 2025 December 31, 2024
+Added: (In millions) March 28, 2026 December 31, 2025
Current contract assets, net $ 1,684 $ 1,666
2 unchanged sentences
Noncurrent contract liabilities 1,034 1,183
−Removed: In the three- and nine-month periods ended September 27, 2025, the company recognized revenues of $ 0.41 billion and $ 2.50 billion, respectively, that were included in the contract liabilities balance at December 31, 2024.
−Removed: In the three- and nine-month periods ended September 28, 2024, the company recognized revenues of $ 0.36 billion and $ 2.36 billion, respectively, that were included in the contract liabilities balance at December 31, 2023.
+Added: In the three months ended March 28, 2026, the company recognized revenues of $ 1.29 billion that were included in the contract liabilities balance at December 31, 2025.
+Added: In the three months ended March 29, 2025, the company recognized revenues of $ 1.36 billion that were included in the contract liabilities balance at December 31, 2024.
Remaining Performance Obligations
−Removed: The aggregate amount of the transaction price allocated to the remaining performance obligations for all open customer contracts as of September 27, 2025, was $ 26.46 billion.
+Added: The aggregate amount of the transaction price allocated to the remaining performance obligations for all open customer contracts as of March 28, 2026, was $ 29.41 billion.
The company will recognize revenues for these performance obligations as they are satisfied, approximately 52 % of which is expected to occur within the next twelve months .
Amounts expected to occur thereafter generally relate to contract manufacturing, clinical research and extended warranty service agreements, which typically have durations of three to five years .
−Removed: THERMO FISHER SCIENTIFIC INC.
−Removed: NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
Debt and Other Financing Arrangements
The company’s debt and other financing arrangements are as follows:
−Removed: Effective interest rate at September 27, September 27, December 31,
+Added: Effective interest rate at March 28, March 28, December 31,
(Dollars in millions) 2026 2026 2025
2 unchanged sentences
1.40 % 8.5 -Year Senior Notes, Due 1/23/2026 (euro-denominated)
−Removed: 0.853 % 3 -Year Senior Notes, Due 10/20/2025 (Japanese yen-denominated)
−Removed: 1.02 % 149 142
−Removed: 0.00 % 4 -Year Senior Notes, Due 11/18/2025 (euro-denominated)
−Removed: 0.15 % 644 569
−Removed: 3.20 % 3 -Year Senior Notes, Due 1/21/2026 (euro-denominated)
−Removed: 3.36 % 585 518
−Removed: 1.40 % 8.5 -Year Senior Notes, Due 1/23/2026 (euro-denominated)
−Removed: 1.52 % 819 725
4.953 % 3 -Year Senior Notes, Due 8/10/2026
1 unchanged sentence
0.832 % 1.5 -Year Senior Notes, Due 9/7/2026 (Swiss franc-denominated)
+Added: 1.13 % 513 517
+Added: THERMO FISHER SCIENTIFIC INC.
+Added: NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
+Added: Effective interest rate at March 28, March 28, December 31,
+Added: (Dollars in millions) 2026 2026 2025
5.00 % 3 -Year Senior Notes, Due 12/5/2026
8 unchanged sentences
5.00 % 600 600
+Added: Floating Rate (EURIBOR + 0.280 %) 2 -Year Senior Notes, Due 12/1/2027 (euro-denominated)
+Added: 2.52 % 1,151 1,175
0.790 % 3 -Year Senior Notes, Due 1/6/2028 (Swiss franc-denominated)
+Added: 1.34 % 110 111
0.50 % 8.5 -Year Senior Notes, Due 3/1/2028 (euro-denominated)
11 unchanged sentences
1.125 % 4 -Year Senior Notes, Due 3/7/2029 (Swiss franc-denominated)
+Added: 1.26 % 394 397
1.95 % 12 -Year Senior Notes, Due 7/24/2029 (euro-denominated)
4 unchanged sentences
1.120 % 5 -Year Senior Notes, Due 1/6/2030 (Swiss franc-denominated)
+Added: 1.25 % 293 295
4.977 % 7 -Year Senior Notes, Due 8/10/2030
2 unchanged sentences
0.89 % 2,014 2,056
+Added: 4.215 % 5 -Year Senior Notes, Due 2/12/2031
+Added: 4.41 % 1,000 —
+Added: 4.200 % 5.5 -Year Senior Notes Due 3/1/2031
+Added: 4.41 % 500 500
0.875 % 12 -Year Senior Notes, Due 10/1/2031 (euro-denominated)
6 unchanged sentences
2.55 % 691 705
+Added: 4.473 % 7 -Year Senior Notes, Due 10/7/2032
+Added: 4.62 % 750 750
1.49 % 10 -Year Senior Notes, Due 10/20/2032 (Japanese yen-denominated)
2 unchanged sentences
1.4175 % 8 -Year Senior Notes, Due 3/7/2033 (Swiss franc-denominated)
+Added: 1.49 % 438 442
4.550 % 7.3 -Year Senior Notes, Due 6/15/2033
+Added: 5.086 % 10 -Year Senior Notes, Due 8/10/2033
5.20 % 1,000 1,000
7 unchanged sentences
1.58 % 134 137
+Added: 4.794 % 10 -Year Senior Notes, Due 10/7/2035
+Added: 4.91 % 750 750
+Added: 3.628 % 10 -Year Senior Notes, Due 12/1/2035 (euro-denominated)
+Added: 3.70 % 1,266 1,292
+Added: 4.902 % 10 -Year Senior Notes, Due 2/12/2036
+Added: 5.02 % 1,300 —
1.76 % 10 -Year Senior Notes, Due 3/3/2036 (Swiss franc-denominated)
+Added: 2.0375 % 12 -Year Senior Notes, Due 3/7/2036 (Swiss franc-denominated)
2.10 % 407 410
1.520 % 12 -Year Senior Notes, Due 1/6/2037 (Swiss franc-denominated)
+Added: 1.56 % 389 392
+Added: 1.6524 % 12 -Year Senior Notes, Due 3/6/2037 (Swiss franc-denominated)
+Added: 1.71 % 269 271
+Added: 2.875 % 20 -Year Senior Notes, Due 7/24/2037 (euro-denominated)
+Added: 2.94 % 806 822
THERMO FISHER SCIENTIFIC INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
−Removed: Effective interest rate at September 27, September 27, December 31,
+Added: Effective interest rate at March 28, March 28, December 31,
(Dollars in millions) 2026 2026 2025
−Removed: 1.6524 % 12 -Year Senior Notes, Due 3/6/2037 (Swiss franc-denominated)
−Removed: 2.875 % 20 -Year Senior Notes, Due 7/24/2037 (euro-denominated)
+Added: 4.894 % 12 -Year Senior Notes, Due 10/7/2037
5.00 % 500 500
+Added: 1.90 % 12 -Year Senior Notes, Due 3/3/2038 (Swiss franc-denominated)
1.50 % 20 -Year Senior Notes, Due 10/1/2039 (euro-denominated)
1.73 % 1,036 1,057
+Added: 2.01 % 15 -Year Senior Notes, Due 3/3/2041 (Swiss franc-denominated)
2.80 % 20 -Year Senior Notes, Due 10/15/2041
10 unchanged sentences
1.49 % 20 -Year Senior Notes, Due 1/6/2045 (Swiss franc-denominated)
+Added: 1.54 % 232 233
1.8975 % 20 -Year Senior Notes, Due 3/7/2045 (Swiss franc-denominated)
+Added: 1.95 % 169 170
5.546 % 20 -Year Senior Notes, Due 2/12/2046
+Added: 2.11 % 20 -Year Senior Notes, Due 3/3/2046 (Swiss franc-denominated)
+Added: 4.10 % 30 -Year Senior Notes, Due 8/15/2047
4.23 % 750 750
2 unchanged sentences
1.47 % 25 -Year Senior Notes, Due 1/6/2050 (Swiss franc-denominated)
+Added: 1.49 % 409 413
2.00 % 30 -Year Senior Notes, Due 10/18/2051 (euro-denominated)
2 unchanged sentences
2.43 % 208 212
+Added: 2.06 % 30 -Year Senior Notes, Due 3/3/2056 (Swiss franc-denominated)
Total borrowings at par value
9 unchanged sentences
Long-term obligations $ 40,071 $ 35,852
+Added: EURIBOR - Euro Interbank Offered Rate
The effective interest rates for the fixed-rate debt include the stated interest on the notes, the accretion of any discounts/premiums and the amortization of any debt issuance costs.
3 unchanged sentences
The Facility expires on January 7, 2028.
−Removed: The revolving credit agreement calls for interest at either a Term Secured Overnight Financing Rate (SOFR), a Euro Interbank Offered Rate (EURIBOR)-based rate (for funds drawn in euro), or a rate based on the prime lending rate of the agent bank, at the company’s option.
+Added: The revolving credit agreement calls for interest at either a Term Secured Overnight Financing Rate (SOFR), EURIBOR-based rate (for funds drawn in euro), or a rate based on the prime lending rate of the agent bank, at the company’s option.
The agreement contains affirmative, negative and financial covenants, and events of default customary for facilities of this type.
1 unchanged sentence
Specifically, the company has agreed that, so long as any lender has any commitment under the Facility, any letter of credit is outstanding under the Facility, or any loan or other obligation is outstanding under the Facility, it will maintain a minimum Consolidated Net Interest Coverage Ratio of 3.5 :1.0 as of the last day of any fiscal quarter.
−Removed: As of September 27, 2025, no borrowings were outstanding under the Facility, although available capacity was reduced by immaterial outstanding letters of credit.
+Added: As of March 28, 2026, no borrowings were outstanding under the Facility.
THERMO FISHER SCIENTIFIC INC.
7 unchanged sentences
Under both programs, the CP Notes are issued at a discount from par (or premium to par, in the case of negative interest rates), or, alternatively, are sold at par and bear varying interest rates on a fixed or floating basis.
−Removed: Interest is payable annually on the euro and public Swiss franc-denominated fixed rate senior notes and semi-annually on all other senior notes.
+Added: Interest is payable annually on the euro and public Swiss franc-denominated fixed rate senior notes, quarterly on the euro-denominated floating rate senior note, and semi-annually on all other senior notes.
Each of the U.S.
1 unchanged sentence
The company is subject to certain affirmative and negative covenants under the indentures and note purchase agreement governing the senior notes, the most restrictive of which limits the ability of the company to pledge certain property and assets as security under borrowing arrangements.
−Removed: The company was in compliance with all covenants related to its senior notes at September 27, 2025.
+Added: The company was in compliance with all covenants related to its senior notes at March 28, 2026.
Thermo Fisher Scientific (Finance I) B.V.
−Removed: (Thermo Fisher International), a wholly-owned finance subsidiary of the company, issued each of the following notes outstanding as of September 27, 2025, included in the table above (collectively, the “Euronotes”) in registered public offerings:
−Removed: the 0.00 % Senior Notes due 2025, the 0.80 % Senior Notes due 2030, the 1.125 % Senior Notes due 2033, the 1.625 % Senior Notes due 2041, and the 2.00 % Senior Notes due 2051.
+Added: (Thermo Fisher International), a wholly-owned finance subsidiary of the company, issued each of the following notes outstanding as of March 28, 2026, included in the table above (collectively, the “Euronotes”) in registered public offerings:
+Added: the Floating Rate Senior Notes due 2027, the 0.80 % Senior Notes due 2030, the 1.125 % Senior Notes due 2033, the 3.628 % Senior Notes due 2035, the 1.625 % Senior Notes due 2041, and the 2.00 % Senior Notes due 2051.
The company has fully and unconditionally guaranteed all of Thermo Fisher International’s obligations under the Euronotes and all of Thermo Fisher International’s other debt securities, and no other subsidiary of the company will guarantee these obligations.
1 unchanged sentence
The financial condition, results of operations and cash flows of Thermo Fisher International are consolidated in the financial statements of the company.
−Removed: October 2025 Debt Issuances
−Removed: In the fourth quarter of 2025, the company issued the following senior notes:
−Removed: (In millions) Principal Value Issued
−Removed: 4.200 % 5.5 -Year Senior Notes due 3/1/2031
−Removed: 4.473 % 7 -Year Senior Notes due 10/7/2032
−Removed: 4.794 % 10 -Year Senior Notes due 10/7/2035
−Removed: 4.894 % 12 -Year Senior Notes due 10/7/2037
−Removed: THERMO FISHER SCIENTIFIC INC.
−Removed: NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
Fair Value Measurements
1 unchanged sentence
The following tables present information about the company’s financial assets and liabilities measured at fair value on a recurring basis:
−Removed: September 27, Quoted
+Added: March 28, Quoted
markets Significant
3 unchanged sentences
$ 137 $ 137 $ — $ —
−Removed: Bank time deposits 1,560 1,560 — —
Insurance contracts
7 unchanged sentences
$ 767 $ — $ 598 $ 168
+Added: THERMO FISHER SCIENTIFIC INC.
+Added: NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
December 31, Quoted
7 unchanged sentences
Derivative contracts
+Added: Contingent consideration 67 — — 67
$ 8,292 $ 7,184 $ 966 $ 143
4 unchanged sentences
$ 522 $ — $ 506 $ 16
−Removed: In the three- and nine-month periods ended September 27, 2025, the company recorded $ 8 million and $ 6 million, respectively, of net gains/(losses) on investments, which are included in other income/(expense) in the accompanying statements of income.
−Removed: In the three- and nine-month periods ended September 28, 2024, the company recorded $( 4 ) million and $ 7 million, respectively, of net gains/(losses) on investments, which are included in other income/(expense) in the accompanying statements of income.
+Added: In the three-month periods ended March 28, 2026, and March 29, 2025, the company recorded $( 1 ) million and $ 2 million, respectively, of net gains/(losses) on investments, which are included in other income/(expense) in the accompanying statements of income.
The following table provides a rollforward of investments classified as level 3:
−Removed: Three months ended Nine months ended
−Removed: (In millions) September 27, 2025 September 28, 2024 September 27, 2025 September 28, 2024
+Added: Three months ended
+Added: (In millions) March 28, 2026 March 29, 2025
Beginning balance $ 76 $ 21
1 unchanged sentence
Ending balance $ 85 $ 31
−Removed: THERMO FISHER SCIENTIFIC INC.
−Removed: NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
The following table provides a rollforward of the fair value, as determined by level 3 inputs (such as likelihood of a qualifying transaction), of the contingent consideration asset:
−Removed: (In millions) 2025
+Added: Three months ended
+Added: (In millions) March 28, 2026
Contingent consideration asset
Beginning balance
+Added: Changes in fair value included in earnings
Ending balance
The following table provides a rollforward of the fair value, as determined by level 3 inputs (such as likelihood of achieving production or revenue milestones, as well as changes in the fair values of the investments underlying a recapitalization investment portfolio), of the contingent consideration liabilities.
−Removed: Three months ended Nine months ended
−Removed: (In millions) September 27, 2025 September 28, 2024 September 27, 2025 September 28, 2024
+Added: Three months ended
+Added: (In millions) March 28, 2026 March 29, 2025
Contingent consideration liabilities
1 unchanged sentence
Acquisitions (including assumed balances) 153 —
−Removed: Payments — — ( 6 ) ( 2 )
Changes in fair value included in earnings — 1
Ending balance $ 168 $ 13
+Added: THERMO FISHER SCIENTIFIC INC.
+Added: NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
Fair Value of Other Financial Instruments
The carrying value and fair value of the company’s debt instruments are as follows:
−Removed: September 27, 2025 December 31, 2024
+Added: March 28, 2026 December 31, 2025
(In millions) Carrying value Fair value Carrying value Fair value
9 unchanged sentences
Expenses for environmental remediation matters related to the costs of installing, operating and maintaining groundwater-treatment systems and other remedial activities related to historical environmental contamination at the company’s domestic and international facilities were not material in any period presented.
−Removed: At September 27, 2025, there have been no material changes to the accruals for pending environmental-related matters disclosed in the company’s 2024 financial statements and notes included in the company’s Annual Report on Form 10-K.
+Added: At March 28, 2026, there have been no material changes to the accruals for pending environmental-related matters disclosed in the company’s 2025 financial statements and notes included in the company’s Annual Report on Form 10-K.
While management believes the accruals for environmental remediation are adequate based on current estimates of remediation costs, the company may be subject to additional remedial or compliance costs due to future events such as changes in existing laws and regulations, changes in agency direction or enforcement policies, developments in remediation technologies or changes in the conduct of the company’s operations, which could have a material adverse effect on the company’s financial position, results of operations and cash flows.
−Removed: THERMO FISHER SCIENTIFIC INC.
−Removed: NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
Litigation and Related Contingencies
2 unchanged sentences
Due to the inherent uncertainties associated with pending litigation or claims, the company cannot predict the outcome, nor, with respect to certain pending litigation or claims where no liability has been accrued, make a meaningful estimate of the reasonably possible loss or range of loss that could result from an unfavorable outcome.
−Removed: The company has no material accruals for pending litigation or claims for which accrual amounts are not disclosed in the company’s 2024 financial statements and notes included in the company’s Annual Report on Form 10-K, nor are material losses deemed probable for such matters.
+Added: The company has no material accruals for pending litigation or claims for which accrual amounts are not disclosed in these interim financial statements and notes, nor are material losses deemed probable for such matters.
It is reasonably possible, however, that an unfavorable outcome that exceeds the company’s current accrual estimate, if any, for one or more such matters could have a material adverse effect on the company’s results of operations, financial position and cash flows.
1 unchanged sentence
The company is involved in various proceedings and litigation that arise from time to time in connection with product liability, workers compensation and other personal injury matters.
−Removed: At September 27, 2025, there have been no material changes to the accruals for pending product liability, workers compensation, and other personal injury matters disclosed in the company’s 2024 financial statements and notes included in the company’s Annual Report on Form 10-K.
+Added: At March 28, 2026, there have been no material changes to the accruals for pending product liability, workers compensation, and other personal injury matters disclosed in the company’s 2025 financial statements and notes included in the company’s Annual Report on Form 10-K.
Although the company believes that the amounts accrued and estimated insurance recoveries are probable and appropriate based on available information, including actuarial studies of loss estimates, the process of estimating losses and insurance recoveries involves a considerable degree of judgment by management and the ultimate amounts could vary, which could have a material adverse effect on the company’s results of operations, financial position, and cash flows.
2 unchanged sentences
Management monitors the payment history as well as the financial condition and ratings of its insurers on an ongoing basis.
+Added: THERMO FISHER SCIENTIFIC INC.
+Added: NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
Supplemental Income Statement Information
1 unchanged sentence
Revenues by type are as follows:
−Removed: Three months ended Nine months ended
−Removed: (In millions) September 27, 2025 September 28, 2024 September 27, 2025 September 28, 2024
−Removed: $ 4,679 $ 4,379 $ 13,638 $ 13,070
−Removed: 1,811 1,769 5,080 5,196
+Added: Three months ended
+Added: (In millions) March 28, 2026 March 29, 2025
$ 4,722 $ 4,354
1 unchanged sentence
Revenues by geographic region based on customer location are as follows:
−Removed: Three months ended Nine months ended
−Removed: (In millions) September 27, 2025 September 28, 2024 September 27, 2025 September 28, 2024
+Added: Three months ended
+Added: (In millions) March 28, 2026 March 29, 2025
North America
$ 5,705 $ 5,513
−Removed: 3,005 2,686 8,459 7,968
−Removed: 2,013 1,923 5,824 5,755
Other regions
−Removed: 415 397 1,135 1,122
Consolidated revenues $ 11,005 $ 10,364
Each reportable segment earns revenues from consumables, instruments and services in North America, Europe, Asia-Pacific and other regions.
−Removed: THERMO FISHER SCIENTIFIC INC.
−Removed: NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
Revenues by business are as follows:
−Removed: Three months ended Nine months ended
+Added: Three months ended
(In millions)
−Removed: September 27, 2025 September 28, 2024 September 27, 2025 September 28, 2024
−Removed: $ 1,023 $ 1,006 $ 3,091 $ 3,124
+Added: March 28, 2026 March 29, 2025
Genetic sciences
−Removed: 720 701 2,076 2,001
BioProduction
−Removed: 817 680 2,234 1,903
−Removed: 28 ( 1 ) 27 ( 1 )
Life Sciences Solutions
−Removed: 2,588 2,387 7,428 7,027
Chromatography and mass spectrometry
−Removed: 841 802 2,398 2,364
Chemical analysis
−Removed: 320 332 898 976
Electron microscopy
−Removed: 732 675 2,043 1,938
Analytical Instruments
−Removed: 1,893 1,808 5,339 5,277
Clinical diagnostics
−Removed: 283 266 822 802
ImmunoDiagnostics
−Removed: 230 212 681 649
−Removed: 162 159 473 471
Transplant diagnostics
−Removed: 125 114 362 332
Healthcare market channel
−Removed: 444 453 1,325 1,302
Elimination of intrasegment revenues
1 unchanged sentence
Specialty Diagnostics
−Removed: 1,174 1,129 3,456 3,355
Laboratory products
−Removed: 594 614 1,776 1,878
Research and safety market channel
−Removed: 1,861 1,739 5,471 5,225
Pharma services
−Removed: 1,722 1,647 5,123 4,852
Clinical research
−Removed: 2,019 1,956 5,914 5,938
Elimination of intrasegment revenues and other
1 unchanged sentence
Laboratory Products and Biopharma Services
−Removed: 5,970 5,740 17,605 17,221
Elimination of intersegment revenues
+Added: ( 524 ) ( 482 )
Consolidated revenues $ 11,005 $ 10,364
+Added: THERMO FISHER SCIENTIFIC INC.
+Added: NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
Restructuring and Other Costs
−Removed: In the first nine months of 2025, restructuring and other costs primarily included continuing charges for headcount reductions and facility consolidations in an effort to streamline operations, impairment of long-lived assets, and, to a lesser extent, net charges for pre-acquisition litigation and other matters.
−Removed: In 2025, severance actions associated with facility consolidations and cost reduction measures affected approximately 4 % of the company’s workforce.
−Removed: As of October 31, 2025, the company has identified restructuring actions, primarily in the Laboratory Products and Biopharma Services segment, that it expects will result in additional charges of approximately $ 140 million, primarily in 2025 and 2026, and expects to identify additional actions in future periods.
−Removed: Restructuring and other costs by segment are as follows:
−Removed: Three months ended Nine months ended
−Removed: (In millions) September 27, 2025 September 27, 2025
+Added: In the first three months of 2026, restructuring and other costs primarily included continuing charges for headcount reductions and facility consolidations in an effort to streamline operations, impairment of long-lived assets, and, to a lesser extent, net charges for pre-acquisition litigation and other matters.
+Added: In 2026, severance actions associated with facility consolidations and cost reduction measures affected less than 1 % of the company’s workforce.
+Added: As of May 1, 2026, the company has identified restructuring actions, primarily in the Laboratory Products and Biopharma Services segment, that it expects will result in additional charges of approximately $ 290 million, primarily in 2026, and expects to identify additional actions in future periods.
+Added: Restructuring and other costs are as follows:
+Added: Three months ended
+Added: (In millions) March 28, 2026
Life Sciences Solutions
Analytical Instruments
−Removed: Specialty Diagnostics
Laboratory Products and Biopharma Services
−Removed: ( 36 ) ( 29 )
The following table summarizes the changes in the company’s accrued restructuring balance, which is included in other accrued expenses in the accompanying balance sheets.
Other amounts reported as restructuring and other costs in the accompanying statements of income have been summarized in the notes to the table.
−Removed: THERMO FISHER SCIENTIFIC INC.
−Removed: NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(In millions) Total (a)
Balance at December 31, 2025 $ 70
−Removed: Net restructuring charges incurred in 2025 (b) (c)
−Removed: Currency translation
−Removed: Balance at September 27, 2025 $ 85
+Added: Net restructuring charges incurred in 2026 (b)
+Added: Currency translation and other ( 2 )
+Added: Balance at March 28, 2026 $ 65
(a) The movements in the restructuring liability principally consist of severance and other costs associated with facility consolidations.
−Removed: (b) Excludes $ 155 million of net charges, principally $ 91 million of charges for impairment of long-lived assets in the Life Sciences Solutions and Laboratory Products and Biopharma Services segments.
−Removed: (c) Excludes $ 51 million of net charges for disposition of a consolidated joint venture.
+Added: (b) Excludes $ 15 million of net charges, principally $ 14 million of charges for impairment of long-lived assets in the Laboratory Products and Biopharma Services segment.
The company expects to pay accrued restructuring costs primarily through 2026.
1 unchanged sentence
The company’s earnings per share are as follows:
−Removed: Three months ended Nine months ended
−Removed: September 27, September 28, September 27, September 28,
+Added: Three months ended
+Added: March 28, March 29,
(In millions except per share amounts) 2026 2025
8 unchanged sentences
Antidilutive stock options excluded from diluted weighted average shares
−Removed: The provision for income taxes in the accompanying statements of income differs from the provision calculated by applying the statutory federal income tax rate to income before provision for income taxes due to the following:
−Removed: Nine months ended
−Removed: (In millions) September 27, 2025 September 28, 2024
−Removed: Statutory federal income tax rate 21 % 21 %
−Removed: Provision for income taxes at statutory rate $ 1,082 $ 1,070
−Removed: Increases (decreases) resulting from:
−Removed: Foreign rate differential ( 156 ) ( 93 )
−Removed: Income tax credits ( 180 ) ( 207 )
−Removed: Global intangible low-taxed income 40 90
−Removed: Foreign-derived intangible income ( 86 ) ( 73 )
−Removed: Excess tax benefits from stock options and restricted stock units ( 7 ) ( 64 )
−Removed: Provision for (reversal of) tax reserves, net ( 31 ) 216
−Removed: Intra-entity transfers ( 153 ) ( 102 )
−Removed: Domestication transaction ( 125 ) —
−Removed: Provision for (reversal of) valuation allowances, net ( 65 ) ( 161 )
−Removed: Tax return reassessments and settlements ( 5 ) ( 130 )
−Removed: Other, net 80 ( 38 )
−Removed: Provision for/(benefit from) income taxes $ 394 $ 507
−Removed: During the first quarter of 2025, the company recorded a deferred tax benefit of $ 125 million resulting from the recognition of a tax attribute related to a domestication transaction.
−Removed: During the second quarter of 2025, the company recorded a deferred tax benefit of $ 153 million related to capital losses generated as part of intra-entity transactions and a $ 93 million benefit in jurisdictions where the deferred tax assets are now expected to be realized due to forecasted income.
−Removed: During the third quarter of 2025, the company recorded $ 86 million of tax benefits resulting from tax return reassessments.
THERMO FISHER SCIENTIFIC INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
−Removed: During the first nine months of 2024, the company recorded a tax reserve and associated interest of $ 240 million related to the settlement of international tax audits for tax years 2009 through 2016, which were settled in the third quarter of 2024.
−Removed: The company also recorded tax benefits of $ 307 million, primarily in jurisdictions where the deferred tax assets are now expected to be realized due to forecasted income.
−Removed: These benefits were partially offset by tax provisions primarily associated with disallowed interest expense that is not expected to be realized.
+Added: The provision for income taxes in the accompanying statements of income differs from the provision calculated by applying the statutory federal income tax rate to income before provision for income taxes due to the following:
+Added: Three months ended
+Added: (Dollars in millions) March 28, 2026 March 29, 2025
+Added: federal statutory tax rate $ 364 21.0 % $ 340 21.0 %
+Added: State and local income taxes, net of federal income tax effect 21 1.2 % 14 0.8 %
+Added: Foreign tax effects ( 150 ) ( 8.7 ) % ( 43 ) ( 2.6 ) %
+Added: Effect of changes in tax laws or rates enacted in the current period — 0.0 % 2 0.1 %
+Added: Effect of cross-border tax laws 59 3.4 % 19 1.2 %
+Added: Tax credits ( 46 ) ( 2.6 ) % ( 45 ) ( 2.8 ) %
+Added: Changes in valuation allowances — 0.0 % ( 28 ) ( 1.7 ) %
+Added: Nontaxable or nondeductible items — 0.0 % ( 8 ) ( 0.5 ) %
+Added: Changes in unrecognized tax benefits 1 0.0 % ( 28 ) ( 1.7 ) %
+Added: Other adjustments ( 179 ) ( 10.3 ) % ( 128 ) ( 7.9 ) %
+Added: Effective tax rate $ 70 4.0 % $ 95 5.8 %
+Added: In the first three months of 2026 and 2025, the company recorded deferred tax benefits from the recognition of a tax attribute related to domestication transactions of $ 175 million and $ 125 million, respectively, included in Other adjustments above.
The company has operations and a taxable presence in approximately 70 countries outside the U.S.
4 unchanged sentences
The OBBBA includes a broad range of provisions, such as the permanent extension of certain otherwise expiring provisions, modifications to the international tax framework and the reinstatement of favorable tax treatment for certain business provisions.
−Removed: While most of the changes made by the OBBBA are effective in future tax years, some of its provisions are effective in 2025.
−Removed: There was no material impact on the company’s effective tax rate.
−Removed: We will continue to monitor and assess the impact of OBBBA on our consolidated financial statements.
+Added: The OBBBA made changes to certain US corporate tax provisions which are effective beginning in 2026.
+Added: The enactment of the OBBBA does not have a material impact on the results from operations for the current year or future years.
Unrecognized Tax Benefits
−Removed: As of September 27, 2025, the company had $ 0.52 billion of unrecognized tax benefits substantially all of which, if recognized, would reduce the effective tax rate.
+Added: As of March 28, 2026, the company had $ 0.42 billion of unrecognized tax benefits substantially all of which, if recognized, would reduce the effective tax rate.
A reconciliation of the beginning and ending amounts of unrecognized tax benefits is as follows:
2 unchanged sentences
Additions for tax positions of current year
−Removed: Reductions for tax positions of prior years
−Removed: Closure of tax years
Balance at end of period
8 unchanged sentences
adjustment Total
−Removed: Three months ended September 27, 2025
−Removed: Balance at June 28, 2025 $ ( 2,502 ) $ ( 24 ) $ ( 270 ) $ ( 2,797 )
−Removed: Other comprehensive income/(loss) before reclassifications
−Removed: ( 17 ) — 3 ( 14 )
−Removed: Amounts reclassified from accumulated other comprehensive income/(loss)
−Removed: Net other comprehensive income/(loss)
−Removed: ( 10 ) 1 5 ( 4 )
−Removed: Balance at September 27, 2025 $ ( 2,512 ) $ ( 23 ) $ ( 265 ) $ ( 2,801 )
−Removed: Nine months ended September 27, 2025
+Added: Three months ended March 28, 2026
Balance at December 31, 2025 $ ( 2,181 ) $ ( 23 ) $ ( 245 ) $ ( 2,448 )
4 unchanged sentences
( 53 ) 1 3 ( 49 )
−Removed: Balance at September 27, 2025 $ ( 2,512 ) $ ( 23 ) $ ( 265 ) $ ( 2,801 )
+Added: Balance at March 28, 2026 $ ( 2,234 ) $ ( 22 ) $ ( 242 ) $ ( 2,497 )
THERMO FISHER SCIENTIFIC INC.
2 unchanged sentences
Supplemental cash flow information is as follows:
−Removed: Nine months ended
−Removed: (In millions) September 27, 2025 September 28, 2024
+Added: Three months ended
+Added: (In millions) March 28, 2026 March 29, 2025
Non-cash investing and financing activities
3 unchanged sentences
Excise tax from stock repurchases
−Removed: Unsettled share repurchases 37 —
Cash, cash equivalents and restricted cash is included in the accompanying balance sheet as follows:
−Removed: (In millions) September 27, 2025 December 31, 2024
+Added: (In millions) March 28, 2026 December 31, 2025
Cash and cash equivalents $ 3,254 $ 9,852
5 unchanged sentences
The following table provides the aggregate notional value of outstanding derivative contracts.
−Removed: (In millions) September 27, 2025 December 31, 2024
+Added: (In millions) March 28, 2026 December 31, 2025
Notional amount
6 unchanged sentences
Fair value – assets Fair value – liabilities
−Removed: September 27, December 31, September 27, December 31,
+Added: March 28, December 31, March 28, December 31,
(In millions) 2026 2025 2026 2025
5 unchanged sentences
Total derivatives $ 780 $ 685 $ 598 $ 506
−Removed: The fair value of the cross-currency interest rate swaps is included in the accompanying balance sheets under the caption other current assets, other assets, other current liabilities, or other long-term liabilities.
−Removed: The fair value of currency exchange contracts is included in the accompanying balance sheets under the captions other current assets or other accrued expenses.
THERMO FISHER SCIENTIFIC INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
+Added: The following table provides information on the company’s derivative positions subject to master netting arrangements, presented on a net basis, had the company elected to offset the asset and liability balances of its positions in the consolidated balance sheets:
+Added: Fair value – assets Fair value – liabilities
+Added: March 28, December 31, March 28, December 31,
+Added: (In millions) 2026 2025 2026 2025
+Added: Gross amounts recognized in the consolidated balance sheets $ 780 $ 685 $ 598 $ 506
+Added: Gross amounts subject to offset in master netting arrangements not offset in the consolidated balance sheets ( 444 ) ( 319 ) ( 444 ) ( 319 )
+Added: Total derivatives, net $ 337 $ 366 $ 155 $ 187
+Added: The fair value of the cross-currency interest rate swaps is included in the accompanying balance sheets under the caption other current assets, other assets, other current liabilities, or other long-term liabilities.
+Added: The fair value of the currency exchange contracts is included in the accompanying balance sheets under the captions other current assets or other accrued expenses.
Gain/(loss) recognized
−Removed: Three months ended Nine months ended
−Removed: September 27, September 28, September 27, September 28,
+Added: Three months ended
+Added: March 28, March 29,
(In millions) 2026 2025
5 unchanged sentences
Included in cumulative translation adjustment within other comprehensive income/(loss)
−Removed: 13 ( 488 ) ( 1,225 ) ( 127 )
Cross-currency interest rate swaps
2 unchanged sentences
Included in interest expense
−Removed: 67 67 201 200
Derivatives not designated as hedging instruments
1 unchanged sentence
Included in cost of product revenues
−Removed: ( 1 ) ( 6 ) ( 3 ) 1
Included in other income/(expense)
9 unchanged sentences
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
−Removed: Three months ended September 27, 2025
−Removed: (In millions) Life Sciences Solutions Analytical Instruments Specialty Diagnostics Laboratory Products and Biopharma Services Total
−Removed: Revenues from external customers $ 2,194 $ 1,847 $ 1,154 $ 5,927 $ 11,122
−Removed: Intersegment revenues 394 46 20 43 503
−Removed: 2,588 1,893 1,174 5,970 11,626
−Removed: Elimination of intersegment revenues
−Removed: Consolidated revenues
−Removed: Segment Income
−Removed: Cost of revenues 961 975 682 4,622
−Removed: Selling, general, and administrative expenses 470 307 175 582
−Removed: Research and development expenses 136 144 42 14
−Removed: Other segment items 53 39 ( 46 ) ( 116 )
−Removed: Segment income
−Removed: 968 429 321 868 2,587
−Removed: Unallocated amounts
−Removed: Cost of revenues adjustments
−Removed: Selling, general and administrative expenses adjustments
−Removed: Restructuring and other costs
−Removed: Amortization of acquisition-related intangible assets
−Removed: Interest income 234
−Removed: Interest expense ( 347 )
−Removed: Other income/(expense)
−Removed: Consolidated income before income taxes $ 1,826
−Removed: (In millions) Unallocated amounts Life Sciences Solutions Analytical Instruments Specialty Diagnostics Laboratory Products and Biopharma Services Consolidated
−Removed: Segment assets $ 88,209 $ 3,552 $ 3,189 $ 1,307 $ 6,763 $ 103,020
−Removed: Purchases of property, plant and equipment 23 32 18 34 297 404
−Removed: Depreciation of property, plant and equipment — 62 26 23 115 227
−Removed: THERMO FISHER SCIENTIFIC INC.
−Removed: NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
−Removed: Three months ended September 28, 2024
−Removed: (In millions) Life Sciences Solutions Analytical Instruments Specialty Diagnostics Laboratory Products and Biopharma Services Total
−Removed: Revenues from external customers $ 2,009 $ 1,776 $ 1,111 $ 5,701 $ 10,598
−Removed: Intersegment revenues 378 32 18 39 467
−Removed: 2,387 1,808 1,129 5,740 11,065
−Removed: Elimination of intersegment revenues
−Removed: Consolidated revenues $ 10,598
−Removed: Segment Income
−Removed: Cost of revenues 907 878 668 4,488
−Removed: Selling, general, and administrative expenses 475 310 178 588
−Removed: Research and development expenses 141 134 44 16
−Removed: Other segment items 19 35 ( 54 ) ( 125 )
−Removed: Segment income
−Removed: 845 451 293 773 2,362
−Removed: Unallocated amounts
−Removed: Cost of revenues adjustments
−Removed: Selling, general and administrative expenses adjustments
−Removed: Restructuring and other costs
−Removed: Amortization of acquisition-related intangible assets
−Removed: Interest income 277
−Removed: Interest expense ( 356 )
−Removed: Other income/(expense)
−Removed: Consolidated income before income taxes $ 1,742
−Removed: (In millions) Unallocated amounts Life Sciences Solutions Analytical Instruments Specialty Diagnostics Laboratory Products and Biopharma Services Consolidated
−Removed: Segment assets $ 86,575 $ 3,211 $ 2,905 $ 1,234 $ 6,438 $ 100,364
−Removed: Purchases of property, plant and equipment 23 27 19 26 177 271
−Removed: Depreciation of property, plant and equipment — 58 25 29 179 291
−Removed: THERMO FISHER SCIENTIFIC INC.
−Removed: NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
−Removed: Nine months ended September 27, 2025
+Added: Three months ended March 28, 2026
(In millions) Life Sciences Solutions Analytical Instruments Specialty Diagnostics Laboratory Products and Biopharma Services Total
26 unchanged sentences
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
−Removed: Nine months ended September 28, 2024
+Added: Three months ended March 29, 2025
(In millions) Life Sciences Solutions Analytical Instruments Specialty Diagnostics Laboratory Products and Biopharma Services Total
24 unchanged sentences
Depreciation of property, plant and equipment — 59 24 22 172 276
−Removed: THERMO FISHER SCIENTIFIC INC.
−Removed: NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
+Added: Acquisitions and Divestiture
The company’s acquisitions have historically been made at prices above the determined fair value of the acquired identifiable net assets, resulting in goodwill, primarily due to expectations of the synergies that will be realized by combining the businesses and the benefits that will be gained from the assembled workforces.
3 unchanged sentences
Acquisitions have been accounted for using the acquisition method of accounting, and the acquired companies’ results have been included in the accompanying financial statements from their respective dates of acquisition.
−Removed: Pending Acquisition
−Removed: The company has entered into an agreement to acquire Clario Holdings, Inc.
−Removed: for approximately $ 8.875 billion in cash at the closing of the transaction, with an additional $ 125 million in deferred consideration and up to $ 400 million in contingent consideration to be payable following the closing.
−Removed: Clario is a leading provider of endpoint data solutions for clinical trials.
−Removed: The transaction, which is expected to be completed by the middle of 2026, is subject to customary closing conditions and regulatory approvals.
−Removed: Upon completion, Clario will become part of the Laboratory Products and Biopharma Services segment.
−Removed: On September 1, 2025, the company acquired, within the Life Sciences Solutions segment, Solventum Corporation’s Purification and Filtration business, which became the company’s filtration and separation business, a leading provider of purification and filtration technologies used in the production of biologics as well as in medical technologies and industrial applications.
−Removed: The business strengthens the segment’s bioproduction offerings with advanced filtration technologies that improve quality and efficiency across upstream and downstream workflows.
−Removed: In addition, its industrial filtration and membrane solutions will expand our reach into industries including battery, semiconductor and medical device manufacturing.
+Added: THERMO FISHER SCIENTIFIC INC.
+Added: NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
+Added: On March 24, 2026, the company acquired, within the Laboratory Products and Biopharma Services segment, Clario Holdings, Inc., a U.S.-based leading provider of endpoint data solutions for clinical trials.
+Added: The acquisition expands the segment’s portfolio with the addition of highly complementary clinical research offerings, enabling customers to gain critical insights from patient data to improve decision-making, accelerate innovation and drive greater productivity.
The goodwill recorded as a result of this business combination is not expected to be tax deductible.
The components of the preliminary purchase price and net assets acquired are as follows:
−Removed: (In millions) Filtration and separation business
+Added: (In millions) Clario
Purchase price
+Added: Debt settled 3,180
+Added: Purchase price payable 121
Fair value of contingent consideration
1 unchanged sentence
Net assets acquired
−Removed: Property, plant and equipment
Definite-lived intangible assets
2 unchanged sentences
Net other assets/(liabilities)
+Added: Contract liabilities
Deferred tax assets/(liabilities)
−Removed: The preliminary allocation of the purchase price for the acquisition of Solventum’s Filtration and Separation business is based on the estimates of the fair value of the purchase price and net assets acquired and is subject to adjustment upon finalization, largely with respect to acquired intangible assets, real and personal property, inventory and the related deferred taxes.
+Added: The preliminary allocation of the purchase price for the acquisition of Clario is based on the estimates of the fair value of the purchase price and net assets acquired and is subject to adjustment upon finalization, largely with respect to acquired intangible assets, contract liabilities and the related deferred taxes.
Measurements of these items inherently require significant estimates and assumptions.
−Removed: In addition, in 2025, the company acquired within the Laboratory Products and Biopharma Services segment, a sterile fill finishing and packaging facility to meet the growing demand from pharma and biotech customers for U.S.
−Removed: manufacturing capacity.
+Added: In 2026, the company also acquired, within the Analytical Instruments segment, two proteomics software companies including one in the U.S.
+Added: and one in Germany, further strengthening our mass spectrometry and proteomics software capabilities.
+Added: The weighted-average amortization periods for definite-lived intangible assets acquired in 2026 are 20 years for customer relationships, 7 years for product technology, 3 years for trade names, and 3 years for backlog.
+Added: The weighted-average amortization period for all definite-lived intangible assets acquired in 2026 is 15 years.
THERMO FISHER SCIENTIFIC INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
−Removed: The weighted-average amortization periods for definite-lived intangible assets acquired in 2025 are 18 years for customer relationships, 19 years for product technology, and 15 years for trade names.
−Removed: The weighted-average amortization period for all definite-lived intangible assets acquired in 2025 is 18 years.
−Removed: On July 10, 2024, the company acquired, within the Life Sciences Solutions segment, Olink Holding AB (publ), a Swedish-based provider of next-generation proteomics solutions.
−Removed: The acquisition enhances the segment’s capabilities in the high-growth proteomics market with the addition of highly differentiated solutions.
−Removed: It also complements the existing life sciences and mass spectrometry offerings, accelerating protein biomarker discovery and providing strong synergy opportunities.
−Removed: The goodwill recorded as a result of this business combination is not tax deductible.
−Removed: The components of the purchase price and net assets acquired are as follows:
−Removed: (In millions) Olink
+Added: On September 1, 2025, the company acquired, within the Life Sciences Solutions segment, our filtration and separation business, a leading provider of purification and filtration technologies used in the production of biologics as well as in medical technologies and industrial applications, from Solventum Corporation.
+Added: The business strengthens the segment’s bioproduction offerings with advanced filtration technologies that improve quality and efficiency across upstream and downstream workflows.
+Added: In addition, its industrial filtration and membrane solutions will expand our reach into industries including battery, semiconductor and medical device manufacturing.
+Added: The goodwill recorded as a result of this business combination is not expected to be tax deductible.
+Added: The components of the preliminary purchase price and net assets acquired are as follows:
+Added: (In millions) Filtration and separation business
Purchase price
−Removed: Purchase price payable
+Added: Fair value of contingent consideration
Cash acquired
Net assets acquired
+Added: Property, plant and equipment
Definite-lived intangible assets
3 unchanged sentences
Deferred tax assets/(liabilities)
+Added: The preliminary allocation of the purchase price for the acquisition of Solventum’s Filtration and Separation business is based on the estimates of the fair value of the purchase price and net assets acquired and is subject to adjustment upon finalization, largely with respect to acquired intangible assets, inventory and the related deferred taxes.
+Added: Measurements of these items inherently require significant estimates and assumptions.
+Added: In addition, in 2025, the company acquired within the Laboratory Products and Biopharma Services segment, a sterile fill finishing and packaging facility to meet the growing demand from pharma and biotech customers for U.S.
+Added: manufacturing capacity.
The weighted-average amortization periods for definite-lived intangible assets acquired in 2025 are 18 years for customer relationships, 19 years for product technology, and 15 years for trade names.
−Removed: The weighted-average amortization period for definite-lived intangible assets acquired in 2024 is 18 years.
+Added: The weighted-average amortization period for all definite-lived intangible assets acquired in 2025 is 18 years.
+Added: On April 27, 2026, the company entered into an agreement to sell its microbiology business to Astorg for approximately $ 1.075 billion, consisting of cash and a $ 50 million seller note.
+Added: The business is part of the Specialty Diagnostics segment.
+Added: The sale is subject to customary closing conditions and applicable regulatory approvals and is expected to close in the second half of 2026.
+Added: The assets and liabilities of the microbiology business were as follows as of March 28, 2026:
+Added: (In millions)
+Added: Current assets $ 231
+Added: Long-term assets 758
+Added: Current liabilities 72
+Added: Long-term liabilities 59
THERMO FISHER SCIENTIFIC INC.
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.