1 unchanged sentence
CONDENSED CONSOLIDATED BALANCE SHEETS
−Removed: July 1, December 31,
+Added: September 30, December 31,
(In millions except share and per share amounts) 2023 2022
41 unchanged sentences
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
−Removed: Three months ended Six months ended
−Removed: July 1, July 2, July 1, July 2,
+Added: Three months ended Nine months ended
+Added: September 30, October 1, September 30, October 1,
(In millions except per share amounts) 2023 2022 2023 2022
15 unchanged sentences
Restructuring and other costs
−Removed: 183 24 295 26
Total costs and operating expenses
23 unchanged sentences
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
−Removed: Three months ended Six months ended
−Removed: July 1, July 2, July 1, July 2,
+Added: Three months ended Nine months ended
+Added: September 30, October 1, September 30, October 1,
(In millions) 2023 2022 2023 2022
6 unchanged sentences
Unrealized gains and losses on hedging instruments:
−Removed: Reclassification adjustment for losses included in net income (net of tax benefit of $ 0 , $ 1 , $ 1 and $ 1 )
+Added: Reclassification adjustment for losses included in net income (net of tax (provision) benefit of $ 0 , $ 0 , $ 1 and $ 1 )
Pension and other postretirement benefit liability adjustments:
Pension and other postretirement benefit liability adjustments arising during the period (net of tax (provision) benefit of $( 1 ), $( 3 ), $( 1 ) and $( 6 ))
−Removed: Amortization of net loss included in net periodic pension cost (net of tax benefit of $ 0 , $ 1 , $ 0 and $ 2 )
−Removed: ( 2 ) 2 ( 2 ) 4
+Added: Amortization of net loss included in net periodic pension cost (net of tax (provision) benefit of $( 1 ), $ 0 , $( 1 ) and $ 2 )
Total other comprehensive income/(loss) ( 109 ) ( 207 ) 62 ( 609 )
2 unchanged sentences
comprehensive income/(loss) attributable to noncontrolling interests and redeemable noncontrolling interest
+Added: ( 26 ) — ( 26 ) 2
Comprehensive income attributable to Thermo Fisher Scientific Inc.
3 unchanged sentences
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
−Removed: Six months ended
−Removed: July 1, July 2,
+Added: Nine months ended
+Added: September 30, October 1,
(In millions) 2023 2022
21 unchanged sentences
Financing activities
+Added: Net proceeds from issuance of debt
Repayment of debt
23 unchanged sentences
(In millions) Shares Amount Shares Amount
−Removed: Three months ended July 1, 2023
−Removed: Balance at April 1, 2023 $ 123 441 $ 441 $ 16,889 $ 43,064 55 $ ( 15,083 ) $ ( 3,054 ) $ 42,257 $ 53 $ 42,310
+Added: Three months ended September 30, 2023
+Added: Balance at July 1, 2023 $ 113 441 $ 441 $ 17,030 $ 44,289 55 $ ( 15,084 ) $ ( 2,924 ) $ 43,752 $ 50 $ 43,802
Issuance of shares under employees' and directors' stock plans
9 unchanged sentences
Contributions from (distributions to) noncontrolling interests — — — — — — — — — ( 1 ) ( 1 )
−Removed: Excise tax from stock repurchases — — — — — — 1 — 1 — 1
+Added: Balance at September 30, 2023 $ 118 442 $ 442 $ 17,165 $ 45,869 56 $ ( 15,121 ) $ ( 3,027 ) $ 45,328 $ 18 $ 45,346
+Added: Three months ended October 1, 2022
Balance at July 2, 2022 $ 117 440 $ 440 $ 16,467 $ 39,074 48 $ ( 10,964 ) $ ( 2,724 ) $ 42,293 $ 61 $ 42,354
−Removed: Three months ended July 2, 2022
−Removed: Balance at April 2, 2022 $ 113 440 $ 440 $ 16,292 $ 37,528 48 $ ( 10,961 ) $ ( 2,343 ) $ 40,956 $ 62 $ 41,018
Issuance of shares under employees' and directors' stock plans
8 unchanged sentences
( 3 ) — — — — — — ( 204 ) ( 204 ) — ( 204 )
−Removed: Contributions from (distributions to) noncontrolling interests ( 4 ) — — — — — — — — — —
−Removed: Balance at July 2, 2022 $ 117 440 $ 440 $ 16,467 $ 39,074 48 $ ( 10,964 ) $ ( 2,724 ) $ 42,293 $ 61 $ 42,354
+Added: Balance at October 1, 2022 $ 119 440 $ 440 $ 16,596 $ 40,452 48 $ ( 11,011 ) $ ( 2,928 ) $ 43,549 $ 59 $ 43,608
The accompanying notes are an integral part of these condensed consolidated financial statements.
5 unchanged sentences
(In millions) Shares Amount Shares Amount
−Removed: Six months ended July 1, 2023
+Added: Nine months ended September 30, 2023
Balance at December 31, 2022 $ 116 441 $ 441 $ 16,743 $ 41,910 50 $ ( 12,017 ) $ ( 3,099 ) $ 43,978 $ 54 $ 44,032
13 unchanged sentences
Excise tax from stock repurchases — — — — — — ( 29 ) — ( 29 ) — ( 29 )
−Removed: Balance at July 1, 2023 $ 113 441 $ 441 $ 17,030 $ 44,289 55 $ ( 15,084 ) $ ( 2,924 ) $ 43,752 $ 50 $ 43,802
−Removed: Six months ended July 2, 2022
+Added: Balance at September 30, 2023 $ 118 442 $ 442 $ 17,165 $ 45,869 56 $ ( 15,121 ) $ ( 3,027 ) $ 45,328 $ 18 $ 45,346
+Added: Nine months ended October 1, 2022
Balance at December 31, 2021 $ 122 439 $ 439 $ 16,174 $ 35,431 45 $ ( 8,922 ) $ ( 2,329 ) $ 40,793 $ 62 $ 40,855
12 unchanged sentences
Contributions from (distributions to) noncontrolling interests ( 7 ) — — — — — — — — ( 1 ) ( 1 )
−Removed: Balance at July 2, 2022 $ 117 440 $ 440 $ 16,467 $ 39,074 48 $ ( 10,964 ) $ ( 2,724 ) $ 42,293 $ 61 $ 42,354
+Added: Balance at October 1, 2022 $ 119 440 $ 440 $ 16,596 $ 40,452 48 $ ( 11,011 ) $ ( 2,928 ) $ 43,549 $ 59 $ 43,608
The accompanying notes are an integral part of these condensed consolidated financial statements.
7 unchanged sentences
Interim Financial Statements
−Removed: The interim condensed consolidated financial statements presented herein have been prepared by the company, are unaudited and, in the opinion of management, reflect all adjustments of a normal recurring nature necessary for a fair statement of the financial position at July 1, 2023, the results of operations for the three- and six-month periods ended July 1, 2023 and July 2, 2022, and the cash flows for the six-month periods ended July 1, 2023 and July 2, 2022.
+Added: The interim condensed consolidated financial statements presented herein have been prepared by the company, are unaudited and, in the opinion of management, reflect all adjustments of a normal recurring nature necessary for a fair statement of the financial position at September 30, 2023, the results of operations for the three- and nine-month periods ended September 30, 2023 and October 1, 2022, and the cash flows for the nine-month periods ended September 30, 2023 and October 1, 2022.
Interim results are not necessarily indicative of results for a full year.
4 unchanged sentences
Note 1 to the consolidated financial statements for 2022 describes the significant accounting estimates and policies used in preparation of the consolidated financial statements.
−Removed: There have been no material changes in the company’s significant accounting policies during the six months ended July 1, 2023.
+Added: There have been no material changes in the company’s significant accounting policies during the nine months ended September 30, 2023.
The components of inventories are as follows:
−Removed: (In millions) July 1, 2023 December 31, 2022
+Added: (In millions) September 30, 2023 December 31, 2022
Raw materials $ 2,223 $ 2,405
26 unchanged sentences
The goodwill recorded as a result of this business combination is not tax deductible.
+Added: On August 14, 2023, the company acquired, within the Laboratory Products and Biopharma Services segment, CorEvitas, LLC, a U.S.-based provider of regulatory-grade, real-world evidence for approved medical treatments and therapies.
+Added: The acquisition expands the segment’s portfolio with the addition of highly complementary real-world evidence solutions to enhance decision-making as well as the time and cost of drug development.
+Added: The goodwill recorded as a result of this business combination is not expected to be tax deductible.
The components of the purchase price and net assets acquired are as follows:
−Removed: (In millions) The Binding Site
+Added: (In millions) The Binding Site CorEvitas
Purchase price
+Added: $ 2,412 $ 730
Cash acquired
+Added: $ 2,699 $ 910
Net assets acquired
4 unchanged sentences
Deferred tax assets (liabilities)
+Added: ( 279 ) ( 68 )
+Added: $ 2,699 $ 910
In addition, in 2023, the company acquired, within the Analytical Instruments segment, a U.S.-based developer of Raman-based spectroscopy solutions for in-line measurement.
−Removed: The weighted-average amortization period for definite-lived intangible assets acquired in 2023 are 18 years for customer relationships, 14 years for product technology and 15 years for tradenames.
+Added: The weighted-average amortization period for definite-lived intangible assets acquired in 2023 are 18 years for customer relationships, 14 years for product technology, 15 years for tradenames, and 13 years for backlog.
The weighted average amortization period for all definite-lived intangible assets acquired in 2023 is 17 years.
−Removed: Pending Acquisition
−Removed: The company has entered into an agreement to acquire CorEvitas, LLC for approximately $ 0.91 billion in cash.
−Removed: CorEvitas provides regulatory-grade, real-world evidence for approved medical treatments and therapies.
−Removed: The transaction, which is expected to be completed by the end of 2023, is subject to customary closing conditions, including regulatory approvals.
−Removed: Upon completion, CorEvitas will become part of the Laboratory Products and Biopharma Services segment.
+Added: Proposed Acquisition
+Added: On October 17, 2023, the company entered into a purchase agreement to acquire all of the issued and outstanding shares of Olink Holding AB (publ) at a price of $ 26.00 per share, or approximately $ 3.1 billion.
+Added: Olink is a leading provider of next-generation proteomics solutions that will expand the company’s capabilities in this field.
+Added: The company has commenced a tender offer to acquire all of the American Depositary Shares and common shares of Olink.
+Added: The transaction is expected to close by mid-year 2024, subject to the satisfaction of customary closing conditions including receipt of applicable regulatory approvals, and completion of the tender offer.
+Added: Upon completion, Olink will become part of the Life Sciences Solutions segment.
+Added: The company intends to finance the purchase price with cash on hand and the net proceeds from issuances of debt.
THERMO FISHER SCIENTIFIC INC.
3 unchanged sentences
Revenues by type are as follows:
−Removed: Three months ended Six months ended
−Removed: (In millions) July 1, 2023 July 2, 2022 July 1, 2023 July 2, 2022
+Added: Three months ended Nine months ended
+Added: (In millions) September 30, 2023 October 1, 2022 September 30, 2023 October 1, 2022
$ 4,289 $ 4,651 $ 13,228 $ 15,754
3 unchanged sentences
Revenues by geographic region based on customer location are as follows:
−Removed: Three months ended Six months ended
−Removed: (In millions) July 1, 2023 July 2, 2022 July 1, 2023 July 2, 2022
+Added: Three months ended Nine months ended
+Added: (In millions) September 30, 2023 October 1, 2022 September 30, 2023 October 1, 2022
North America
8 unchanged sentences
Remaining Performance Obligations
−Removed: The aggregate amount of the transaction price allocated to the remaining performance obligations for all open customer contracts as of July 1, 2023 was $ 25.39 billion.
+Added: The aggregate amount of the transaction price allocated to the remaining performance obligations for all open customer contracts as of September 30, 2023 was $ 26.81 billion.
The company will recognize revenues for these performance obligations as they are satisfied, approximately 53 % of which is expected to occur within the next twelve months .
3 unchanged sentences
Contract asset and liability balances are as follows:
−Removed: (In millions) July 1, 2023 December 31, 2022
+Added: (In millions) September 30, 2023 December 31, 2022
Current contract assets, net $ 1,465 $ 1,312
2 unchanged sentences
Noncurrent contract liabilities 1,348 1,179
−Removed: In the three and six months ended July 1, 2023, the company recognized revenues of $ 0.68 billion and $ 1.98 billion, respectively, that were included in the contract liabilities balance at December 31, 2022.
−Removed: In the three and six months ended July 2, 2022, the company recognized revenues of $ 0.71 billion and $ 1.99 billion, respectively, that were included in the contract liabilities balance at December 31, 2021.
+Added: In the three and nine months ended September 30, 2023, the company recognized revenues of $ 0.35 billion and $ 2.32 billion, respectively, that were included in the contract liabilities balance at December 31, 2022.
+Added: In the three and nine months ended October 1, 2022, the company recognized revenues of $ 0.34 billion and $ 2.33 billion, respectively, that were included in the contract liabilities balance at December 31, 2021.
+Added: Noncurrent contract liabilities increased during 2023 primarily due to rights to advanced payments from a customer.
THERMO FISHER SCIENTIFIC INC.
2 unchanged sentences
Business Segment Information
−Removed: Three months ended Six months ended
−Removed: July 1, July 2, July 1, July 2,
+Added: Three months ended Nine months ended
+Added: September 30, October 1, September 30, October 1,
(In millions) 2023 2022 2023 2022
38 unchanged sentences
Cost of revenues adjustments included in the above table consist of charges for the sale of inventories revalued at the date of acquisition, inventory write-downs associated with large-scale abandonment of product lines, and accelerated depreciation on manufacturing assets to be abandoned due to facility consolidations.
−Removed: Selling, general and administrative expenses adjustments included in the above table consist of third-party transaction/integration costs related to recent acquisitions and charges/credits for changes in estimates of contingent acquisition consideration.
+Added: Selling, general and administrative expenses adjustments included in the above table consist of third-party transaction/integration costs related to recent acquisitions, charges/credits for changes in estimates of contingent acquisition consideration, and charges associated with product liability litigation.
Geographical Information
Revenues by country based on customer location are as follows:
−Removed: Three months ended Six months ended
−Removed: (In millions) July 1, 2023 July 2, 2022 July 1, 2023 July 2, 2022
+Added: Three months ended Nine months ended
+Added: (In millions) September 30, 2023 October 1, 2022 September 30, 2023 October 1, 2022
United States
1 unchanged sentence
5,084 4,890 15,363 15,735
−Removed: 4,300 4,123 8,553 8,934
Consolidated revenues
3 unchanged sentences
The provision for income taxes in the accompanying statements of income differs from the provision calculated by applying the statutory federal income tax rate to income before provision for income taxes due to the following:
−Removed: Six months ended
−Removed: (In millions) July 1, 2023 July 2, 2022
+Added: Nine months ended
+Added: (In millions) September 30, 2023 October 1, 2022
Statutory federal income tax rate
Provision for income taxes at statutory rate
+Added: $ 957 $ 1,272
Increases (decreases) resulting from:
15 unchanged sentences
Tax return reassessments and settlements
+Added: ( 63 ) ( 94 )
State income taxes, net of federal tax
1 unchanged sentence
Provision for income taxes
+Added: During the third quarter of 2023, the company released a valuation allowance of $ 183 million in jurisdictions where the deferred tax assets are now expected to be realized.
+Added: In the first nine months of 2023 the company also recorded a tax benefit of $ 91 million, net of related tax expenses, from a foreign exchange loss on an intercompany debt refinancing transaction, as well as a $ 144 million tax benefit resulting from a capital loss generated as part of an intra-entity transaction.
+Added: During the third quarter of 2022, the company settled an IRS audit relating to the 2017 and 2018 tax years.
+Added: The company recorded a $ 208 million net tax benefit primarily from this settlement and related impacts, which resulted in a decrease in the company’s unrecognized tax benefits of $ 658 million.
+Added: The company recorded $ 49 million of charges for expired tax credits and other related components of the settlement.
+Added: The company recorded a charge of $ 395 million to establish a valuation allowance against certain U.S.
+Added: foreign tax credits which the company believes will more likely than not expire unutilized.
+Added: The company also recorded $ 101 million of additional net unrecognized tax benefit liabilities related to other tax audits.
The company has operations and a taxable presence in approximately 70 countries outside the U.S.
3 unchanged sentences
Unrecognized Tax Benefits
−Removed: As of July 1, 2023 the company had $ 0.56 billion of unrecognized tax benefits substantially all of which, if recognized, would reduce the effective tax rate.
+Added: As of September 30, 2023 the company had $ 0.55 billion of unrecognized tax benefits substantially all of which, if recognized, would reduce the effective tax rate.
A reconciliation of the beginning and ending amounts of unrecognized tax benefits is as follows:
4 unchanged sentences
Reductions for tax positions of prior years
+Added: Closure of tax years
Balance at end of period
+Added: THERMO FISHER SCIENTIFIC INC.
+Added: NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
Earnings per Share
−Removed: Three months ended Six months ended
−Removed: July 1, July 2, July 1, July 2,
+Added: Three months ended Nine months ended
+Added: September 30, October 1, September 30, October 1,
(In millions except per share amounts) 2023 2022 2023 2022
8 unchanged sentences
Antidilutive stock options excluded from diluted weighted average shares
−Removed: THERMO FISHER SCIENTIFIC INC.
−Removed: NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
Debt and Other Financing Arrangements
−Removed: Effective interest rate at July 1, July 1, December 31,
+Added: Effective interest rate at September 30, September 30, December 31,
(Dollars in millions) 2023 2023 2022
25 unchanged sentences
1.52 % 740 749
+Added: 4.953 % 3 -Year Senior Notes, Due 8/10/2026
1.45 % 10 -Year Senior Notes, Due 3/16/2027 (euro-denominated)
8 unchanged sentences
0.76 % 846 857
+Added: 0.77 % 5 -Year Senior Notes, Due 9/6/2028 (yen-denominated)
1.375 % 12 -Year Senior Notes, Due 9/12/2028 (euro-denominated)
7 unchanged sentences
1.279 % 7 -Year Senior Notes, Due 10/19/2029 (yen-denominated)
+Added: 4.977 % 7 -Year Senior Notes, Due 8/10/2030
0.80 % 9 -Year Senior Notes, Due 10/18/2030 (euro-denominated)
0.88 % 1,850 1,873
+Added: THERMO FISHER SCIENTIFIC INC.
+Added: NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
+Added: Effective interest rate at September 30, September 30, December 31,
+Added: (Dollars in millions) 2023 2023 2022
0.875 % 12 -Year Senior Notes, Due 10/1/2031 (euro-denominated)
7 unchanged sentences
5.09 % 600 600
+Added: 5.086 % 10 -Year Senior Notes, Due 8/10/2033
+Added: 5.20 % 1,000 —
1.125 % 12 -Year Senior Notes, Due 10/18/2033 (euro-denominated)
2 unchanged sentences
3.76 % 793 803
+Added: 1.50 % 12 -Year Senior Notes, due 9/6/2035 (yen-denominated)
2.875 % 20 -Year Senior Notes, Due 7/24/2037 (euro-denominated)
9 unchanged sentences
5.404 % 20 -Year Senior Notes, due 8/10/2043
+Added: 2.02 % 20 -Year Senior Notes, due 9/6/2043 (yen-denominated)
+Added: 5.30 % 30 -Year Senior Notes, Due 2/1/2044
5.37 % 400 400
3 unchanged sentences
1.98 % 1,057 1,071
−Removed: THERMO FISHER SCIENTIFIC INC.
−Removed: NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
−Removed: Effective interest rate at July 1, July 1, December 31,
−Removed: (Dollars in millions) 2023 2023 2022
2.00 % 30 -Year Senior Notes, Due 10/18/2051 (euro-denominated)
24 unchanged sentences
Specifically, the company has agreed that, so long as any lender has any commitment under the Facility, any letter of credit is outstanding under the Facility, or any loan or other obligation is outstanding under the Facility, it will maintain a minimum Consolidated Net Interest Coverage Ratio of 3.5 :1.0 as of the last day of any fiscal quarter.
−Removed: As of July 1, 2023, no borrowings were outstanding under the Facility, although available capacity was reduced by immaterial outstanding letters of credit.
+Added: As of September 30, 2023, no borrowings were outstanding under the Facility, although available capacity was reduced by immaterial outstanding letters of credit.
+Added: THERMO FISHER SCIENTIFIC INC.
+Added: NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
Commercial Paper Programs
7 unchanged sentences
Each of the U.S.
−Removed: dollar and euro-denominated fixed rate senior notes may be redeemed at a redemption price of 100 % of the principal amount plus a specified make-whole premium and accrued interest.
−Removed: Except for the euro-denominated floating rate senior notes, which may not be redeemed early, the floating rate senior notes may be redeemed in whole or in part on or after their applicable call dates at a redemption price of 100 % of the principal amount plus accrued interest.
−Removed: The company is subject to certain affirmative and negative covenants under the indentures governing the senior notes, the most restrictive of which limits the ability of the company to pledge principal properties as security under borrowing arrangements.
−Removed: The company was in compliance with all covenants at July 1, 2023.
+Added: dollar and euro-denominated fixed rate senior notes and yen-denominated private placement notes may be redeemed at a redemption price of 100 % of the principal amount plus a specified make-whole premium and accrued interest, together with swap breakage costs payable to holders of yen-denominated private placement notes who have entered into cross-currency swap agreements.
+Added: The company is subject to certain affirmative and negative covenants under the indentures and note purchase agreement governing the senior notes, the most restrictive of which limits the ability of the company to pledge certain property and assets as security under borrowing arrangements.
+Added: The company was in compliance with all covenants at September 30, 2023.
In the first quarter of 2022, the company redeemed all of its 3.650 % Senior Notes due 2025.
In connection with the redemption, the company incurred $ 26 million of losses on the early extinguishment of debt included in other income/(expense) on the accompanying statements of income.
−Removed: THERMO FISHER SCIENTIFIC INC.
−Removed: NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
Thermo Fisher Scientific (Finance I) B.V.
8 unchanged sentences
Expenses for environmental remediation matters related to the costs of installing, operating and maintaining groundwater-treatment systems and other remedial activities related to historical environmental contamination at the company’s domestic and international facilities were not material in any period presented.
−Removed: At July 1, 2023, there have been no material changes to the accruals for pending environmental-related matters disclosed in the company’s 2022 financial statements and notes included in the company’s Annual Report on Form 10-K.
+Added: At September 30, 2023, there have been no material changes to the accruals for pending environmental-related matters disclosed in the company’s 2022 financial statements and notes included in the company’s Annual Report on Form 10-K.
While management believes the accruals for environmental remediation are adequate based on current estimates of remediation costs, the company may be subject to additional remedial or compliance costs due to future events such as changes in existing laws and regulations, changes in agency direction or enforcement policies, developments in remediation technologies or changes in the conduct of the company’s operations, which could have a material adverse effect on the company’s financial position, results of operations and cash flows.
3 unchanged sentences
Due to the inherent uncertainties associated with pending litigation or claims, the company cannot predict the outcome, nor, with respect to certain pending litigation or claims where no liability has been accrued, make a meaningful estimate of the reasonably possible loss or range of loss that could result from an unfavorable outcome.
−Removed: The company has no material accruals for pending litigation or claims for which accrual amounts are not disclosed in the company’s 2022 financial statements and notes included in the company’s Annual Report on Form 10-K, nor are material losses deemed probable for such matters.
+Added: The company has no material accruals for pending litigation or claims for
+Added: THERMO FISHER SCIENTIFIC INC.
+Added: NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
+Added: which accrual amounts are not disclosed in the company’s 2022 financial statements and notes included in the company’s Annual Report on Form 10-K, nor are material losses deemed probable for such matters.
It is reasonably possible, however, that an unfavorable outcome that exceeds the company’s current accrual estimate, if any, for one or more such matters could have a material adverse effect on the company’s results of operations, financial position and cash flows.
1 unchanged sentence
The company is involved in various proceedings and litigation that arise from time to time in connection with product liability, workers compensation and other personal injury matters.
−Removed: At July 1, 2023, there have been no material changes to the accruals for pending product liability, workers compensation, and other personal injury matters disclosed in the company’s 2022 financial statements and notes included in the company’s Annual Report on Form 10-K.
+Added: At September 30, 2023, there have been no material changes to the accruals for pending product liability, workers compensation, and other personal injury matters disclosed in the company’s 2022 financial statements and notes included in the company’s Annual Report on Form 10-K.
Although the company believes that the amounts accrued and estimated insurance recoveries are probable and appropriate based on available information, including actuarial studies of loss estimates, the process of estimating losses and insurance recoveries involves a considerable degree of judgment by management and the ultimate amounts could vary, which could have a material adverse effect on the company’s results of operations, financial position, and cash flows.
2 unchanged sentences
Management monitors the payment history as well as the financial condition and ratings of its insurers on an ongoing basis.
−Removed: THERMO FISHER SCIENTIFIC INC.
−Removed: NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
Comprehensive Income/(Loss)
+Added: Comprehensive Income (Loss)
Changes in each component of accumulated other comprehensive income/(loss), net of tax, are as follows:
7 unchanged sentences
Amounts reclassified from accumulated other comprehensive income/(loss)
−Removed: Net other comprehensive income/(loss)
10 5 ( 2 ) 13
−Removed: Balance at July 1, 2023 $ ( 2,707 ) $ ( 29 ) $ ( 188 ) $ ( 2,924 )
+Added: Net other comprehensive income/(loss)
+Added: Balance at September 30, 2023 $ ( 2,813 ) $ ( 28 ) $ ( 186 ) $ ( 3,027 )
+Added: THERMO FISHER SCIENTIFIC INC.
+Added: NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
Fair Value Measurements and Fair Value of Financial Instruments
1 unchanged sentence
The following tables present information about the company’s financial assets and liabilities measured at fair value on a recurring basis:
−Removed: July 1, Quoted
+Added: September 30, Quoted
markets Significant
3 unchanged sentences
$ 2,662 $ 2,662 $ — $ —
+Added: Bank time deposits 6 6 — —
Insurance contracts
6 unchanged sentences
$ 234 $ — $ 153 $ 81
−Removed: THERMO FISHER SCIENTIFIC INC.
−Removed: NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
December 31, Quoted
17 unchanged sentences
Changes to the fair value of contingent consideration are recorded in selling, general and administrative expense.
−Removed: In the six months ended July 1, 2023, the company recorded $ 44 million, of net losses on investments, which are included in other income/(expense) in the accompanying statements of income.
−Removed: In the three and six months ended July 2, 2022, the company recorded $ 17 million and $( 122 ) million, respectively, of net gains (losses) on investments, which are included in other income/(expense) in the accompanying statements of income.
+Added: In the three and nine months ended September 30, 2023, the company recorded $ 11 million and $( 33 ) million, respectively, of net gains/(losses) on investments, which are included in other income/(expense) in the accompanying statements of income.
+Added: In the three and nine months ended October 1, 2022, the company recorded $ 13 million and $ 136 million, respectively, of net losses on investments, which are included in other income/(expense) in the accompanying statements of income.
The following table provides a rollforward of the fair value, as determined by level 3 inputs (such as likelihood of achieving production or revenue milestones, as well as changes in the fair values of the investments underlying a recapitalization investment portfolio), of the contingent consideration.
−Removed: Three months ended Six months ended
−Removed: July 1, July 2, July 1, July 2,
+Added: THERMO FISHER SCIENTIFIC INC.
+Added: NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
+Added: Three months ended Nine months ended
+Added: September 30, October 1, September 30, October 1,
(In millions) 2023 2022 2023 2022
7 unchanged sentences
The following table provides the aggregate notional value of outstanding derivative contracts.
−Removed: (In millions) July 1, 2023 December 31, 2022
+Added: (In millions) September 30, 2023 December 31, 2022
Notional amount
2 unchanged sentences
Currency exchange contracts
−Removed: THERMO FISHER SCIENTIFIC INC.
−Removed: NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
While certain derivatives are subject to netting arrangements with counterparties, the company does not offset derivative assets and liabilities within the balance sheet.
1 unchanged sentence
Fair value – assets Fair value – liabilities
−Removed: July 1, December 31, July 1, December 31,
+Added: September 30, December 31, September 30, December 31,
(In millions) 2023 2022 2023 2022
8 unchanged sentences
Gain (loss) recognized
−Removed: Three months ended Six months ended
−Removed: July 1, July 2, July 1, July 2,
+Added: Three months ended Nine months ended
+Added: September 30, October 1, September 30, October 1,
(In millions) 2023 2022 2023 2022
1 unchanged sentence
Interest rate swaps
−Removed: Amount reclassified from accumulated other comprehensive items to other income/(expense)
+Added: Amount reclassified from accumulated other comprehensive items to interest expense
$ ( 1 ) $ ( 1 ) $ ( 6 ) $ ( 3 )
5 unchanged sentences
Included in currency translation adjustment within other comprehensive items
−Removed: Included in other income/(expense)
+Added: ( 56 ) 46 ( 6 ) 120
+Added: Included in interest expense
Derivatives not designated as hedging instruments
1 unchanged sentence
Included in cost of product revenues
−Removed: — 21 ( 3 ) 12
Included in other income/(expense)
( 6 ) 20 ( 8 ) 32
+Added: THERMO FISHER SCIENTIFIC INC.
+Added: NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
Gains and losses recognized on currency exchange contracts are included in the accompanying statements of income together with the corresponding, offsetting losses and gains on the underlying hedged transactions.
3 unchanged sentences
See Note 1 to the consolidated financial statements for 2022 included in the company’s Annual Report on Form 10-K for additional information on the company’s risk management objectives and strategies.
−Removed: THERMO FISHER SCIENTIFIC INC.
−Removed: NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
Fair Value of Other Financial Instruments
The carrying value and fair value of the company’s debt instruments are as follows:
−Removed: July 1, 2023 December 31, 2022
+Added: September 30, 2023 December 31, 2022
Carrying Fair Carrying Fair
3 unchanged sentences
$ 35,084 $ 30,776 $ 34,278 $ 30,290
−Removed: $ 33,806 $ 30,112 $ 34,278 $ 30,290
−Removed: The fair value of debt instruments was determined based on quoted market prices and on borrowing rates available to the company at the respective period ends, which represent level 2 measurements.
+Added: The fair value of debt instruments, excluding private placement notes, was determined based on quoted market prices and on borrowing rates available to the company at the respective period ends, which represent level 2 measurements.
+Added: The fair value of private placement notes was determined based on internally developed pricing models and unobservable inputs, which represent level 3 measurements.
Supplemental Cash Flow Information
−Removed: Six months ended
−Removed: (In millions) July 1, 2023 July 2, 2022
+Added: Nine months ended
+Added: (In millions) September 30, 2023 October 1, 2022
Non-cash investing and financing activities
4 unchanged sentences
Cash, cash equivalents and restricted cash is included in the accompanying balance sheet as follows:
−Removed: (In millions) July 1, 2023 December 31, 2022
+Added: (In millions) September 30, 2023 December 31, 2022
Cash and cash equivalents $ 6,151 $ 8,524
3 unchanged sentences
Amounts included in restricted cash primarily represent funds held as collateral for bank guarantees and incoming cash in China awaiting government administrative clearance.
+Added: THERMO FISHER SCIENTIFIC INC.
+Added: NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
Restructuring and Other Costs
−Removed: In the first six months of 2023, restructuring and other costs primarily included continuing charges for headcount reductions and facility consolidations in an effort to streamline operations, impairment of long-lived assets, and, to a lesser extent, net charges for pre-acquisition litigation and other matters.
+Added: In the first nine months of 2023, restructuring and other costs primarily included continuing charges for headcount reductions and facility consolidations in an effort to streamline operations, impairment of long-lived assets, and, to a lesser extent, net charges for pre-acquisition litigation and other matters.
In 2023, severance actions associated with facility consolidations and cost reduction measures affected approximately 4 % of the company’s workforce.
−Removed: As of August 4, 2023, the company has identified restructuring actions that will result in additional charges of approximately $ 85 million, primarily in 2023, and expects to identify additional actions in future periods which will be recorded when specified criteria are met, such as communication of benefit arrangements or when the costs have been incurred.
+Added: As of November 3, 2023, the company has identified restructuring actions that will result in additional charges of approximately $ 65 million, primarily in 2023, and expects to identify additional actions in future periods which will be recorded when specified criteria are met, such as communication of benefit arrangements or when the costs have been incurred.
Restructuring and other costs by segment are as follows:
−Removed: Three months ended Six months ended
−Removed: (In millions) July 1, 2023 July 1, 2023
+Added: Three months ended Nine months ended
+Added: (In millions) September 30, 2023 September 30, 2023
Life Sciences Solutions
2 unchanged sentences
Laboratory Products and Biopharma Services
−Removed: THERMO FISHER SCIENTIFIC INC.
−Removed: NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
The following table summarizes the changes in the company’s accrued restructuring balance, which is included in other accrued expenses in the accompanying balance sheet.
2 unchanged sentences
Balance at December 31, 2022 $ 41
−Removed: Net restructuring charges incurred in 2023 (b)
−Removed: Balance at July 1, 2023 $ 98
+Added: Net restructuring charges incurred in 2023 (b) (c)
+Added: Currency translation
+Added: Balance at September 30, 2023 $ 73
(a) The movements in the restructuring liability principally consist of severance and other costs associated with facility consolidations.
−Removed: (b) Excludes $ 158 million of net charges, principally $ 99 million of charges for impairment of long-lived assets in the Laboratory Products and Biopharma Services and Life Sciences Solutions segments, $ 26 million of contract termination costs associated with facility closures in the Laboratory Products and Biopharma Services segment, and, to a lesser extent, $ 18 million of net charges for pre-acquisition litigation and other matters.
+Added: (b) Excludes $ 165 million of net charges, principally $ 127 million of charges for impairment of long-lived assets in the Laboratory Products and Biopharma Services and Life Sciences Solutions segments, $ 26 million of contract termination costs associated with facility closures in the Laboratory Products and Biopharma Services segment, $ 18 million of net charges for pre-acquisition litigation and other matters.
+Added: (c) Excludes $ 39 million of charges for impairment of a disposal group that was held for sale beginning in the third quarter of 2023.
+Added: The loss attributable to Thermo Fisher Scientific Inc.
+Added: was reduced by $ 19 million attributable to a noncontrolling interest.
The company expects to pay accrued restructuring costs primarily through 2023.
1 unchanged sentence
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.