Item 1. Financial Statements
ITEM 1. FINANCIAL STATEMENTS
TITAN MACHINERY INC.
CONDENSED CONSOLIDATED BALANCE SHEETS (UNAUDITED)
(in thousands, except per share data)
April 30, 2025 January 31, 2025
Assets
Current Assets
Cash $ 21,514 $ 35,898
Receivables, net of allowance for expected credit losses 124,007 119,814
Inventories, net 1,099,394 1,108,672
Prepaid expenses and other 27,903 28,244
Total current assets 1,272,818 1,292,628
Noncurrent Assets
Property and equipment, net of accumulated depreciation 376,917 379,690
Operating lease assets 29,222 27,935
Deferred income taxes 7,664 2,552
Goodwill 61,608 61,246
Intangible assets, net of accumulated amortization 48,300 48,306
Other 1,158 1,581
Total noncurrent assets 524,869 521,310
Total Assets $ 1,797,687 $ 1,813,938
Liabilities and Stockholders' Equity
Current Liabilities
Accounts payable $ 49,268 $ 37,166
Floorplan payable 769,613 755,698
Current maturities of long-term debt 11,354 10,920
Current operating lease liabilities 5,879 5,747
Deferred revenue 57,829 91,933
Accrued expenses and other 61,975 59,492
Total current liabilities 955,918 960,956
Long-Term Liabilities
Long-term debt, less current maturities 153,900 157,767
Operating lease liabilities 26,586 25,588
Finance lease liabilities 44,279 44,894
Deferred income taxes 8,959 8,818
Other long-term liabilities 2,601 1,838
Total long-term liabilities 236,325 238,905
Commitments and Contingencies
Stockholders' Equity
Common stock, par value $ .00001 per share, 45,000,000 shares authorized; 23,085,586 shares issued and outstanding at April 30, 2025; 23,124,768 shares issued and outstanding at January 31, 2025
— —
Additional paid-in-capital 263,007 262,097
Retained earnings 347,110 360,314
Accumulated other comprehensive income ( 4,673 ) ( 8,334 )
Total stockholders' equity 605,444 614,077
Total Liabilities and Stockholders' Equity $ 1,797,687 $ 1,813,938
See Notes to Condensed Consolidated Financial Statements
3
Table of Contents
TITAN MACHINERY INC.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED)
(in thousands, except per share data)
Three Months Ended April 30,
2025 2024
Revenue
Equipment $ 436,840 $ 468,089
Parts 105,629 108,226
Service 44,017 45,079
Rental and other 7,850 7,309
Total Revenue 594,336 628,703
Cost of Revenue
Equipment 407,349 412,239
Parts 73,080 73,151
Service 16,609 16,776
Rental and other 6,363 4,782
Total Cost of Revenue 503,401 506,948
Gross Profit 90,935 121,755
Operating Expenses 96,404 99,158
Impairment of Intangible and Long-Lived Assets 266 —
(Loss) Income from Operations ( 5,735 ) 22,597
Other Income (Expense)
Interest and other (expense) income ( 488 ) ( 288 )
Floorplan interest expense ( 6,526 ) ( 7,064 )
Other interest expense ( 4,533 ) ( 2,459 )
(Loss) Income Before Income Taxes ( 17,282 ) 12,786
(Benefit) Provision for Income Taxes ( 4,078 ) 3,345
Net (Loss) Income $ ( 13,204 ) $ 9,441
(Loss) Earnings per Share:
Basic $ ( 0.58 ) $ 0.41
Diluted $ ( 0.58 ) $ 0.41
Weighted Average Common Shares:
Basic 22,669 22,542
Diluted 22,669 22,546
See Notes to Condensed Consolidated Financial Statements
4
Table of Contents
TITAN MACHINERY INC.
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS) (UNAUDITED)
(in thousands)
Three Months Ended April 30,
2025 2024
Net (Loss) Income $ ( 13,204 ) $ 9,441
Other Comprehensive (Loss) Income
Foreign currency translation adjustments 3,661 ( 4,525 )
Comprehensive (Loss) Income $ ( 9,543 ) $ 4,916
See Notes to Condensed Consolidated Financial Statements
5
Table of Contents
TITAN MACHINERY INC.
CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY (UNAUDITED)
(in thousands)
Common Stock Additional Paid-In Capital Retained Earnings Accumulated Other Comprehensive Income (Loss) Total Stockholders' Equity
Shares Outstanding Amount
Balance at January 31, 2025 23,125 $ — $ 262,097 $ 360,314 $ ( 8,334 ) $ 614,077
Common stock issued on grant of restricted stock, net of restricted stock forfeitures and restricted stock withheld for employee withholding tax ( 39 ) — ( 681 ) — — ( 681 )
Stock-based compensation expense — — 1,591 — — 1,591
Net loss — — — ( 13,204 ) — ( 13,204 )
Other comprehensive income — — — — 3,661 3,661
Balance at April 30, 2025 23,086 $ — $ 263,007 $ 347,110 $ ( 4,673 ) $ 605,444
Common Stock Additional Paid-In Capital Retained Earnings Accumulated Other Comprehensive Income (Loss) Total Stockholders' Equity
Shares Outstanding Amount
Balance at January 31, 2024 22,848 $ — $ 258,657 $ 397,225 $ 1,760 $ 657,642
Common stock issued on grant of restricted stock, net of restricted stock forfeitures and restricted stock withheld for employee withholding tax ( 30 ) — ( 794 ) — — ( 794 )
Stock-based compensation expense — — 837 — — 837
Net income — — — 9,441 — 9,441
Other comprehensive loss — — — — ( 4,525 ) ( 4,525 )
Balance at April 30, 2024 22,818 $ — $ 258,700 $ 406,666 $ ( 2,765 ) $ 662,601
See Notes to Condensed Consolidated Financial Statements
6
TITAN MACHINERY INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)
(in thousands)
Three Months Ended April 30,
2025 2024
Operating Activities
Net (loss) income $ ( 13,204 ) $ 9,441
Adjustments to reconcile net (loss) income to net cash provided by operating activities
Depreciation and amortization 8,915 8,715
Impairment 266 —
Deferred income taxes ( 5,080 ) ( 379 )
Stock-based compensation expense 1,591 837
Noncash interest expense 244 88
Noncash lease expense 1,027 2,374
Other, net ( 1,022 ) 1,393
Changes in assets and liabilities, net of effects of acquisitions
Receivables ( 3,828 ) 20,115
Prepaid expenses and other assets ( 357 ) 6,815
Inventories 16,428 ( 137,760 )
Manufacturer floorplan payable 18,721 92,084
Deferred revenue ( 34,375 ) ( 30,670 )
Accounts payable, accrued expenses and other and other long-term liabilities 16,869 ( 5,407 )
Net Cash Provided by (Used for) Operating Activities 6,195 ( 32,354 )
Investing Activities
Rental fleet purchases — ( 2,968 )
Property and equipment purchases (excluding rental fleet) ( 7,988 ) ( 10,757 )
Proceeds from sale of property and equipment 2,432 950
Acquisition consideration, net of cash acquired — ( 260 )
Other, net 322 131
Net Cash Used for Investing Activities ( 5,234 ) ( 12,904 )
Financing Activities
Net change in non-manufacturer floorplan payable ( 9,146 ) 46,442
Proceeds from long-term debt borrowings 1,318 —
Principal payments on long-term debt and finance leases ( 7,253 ) ( 2,567 )
Other, net ( 700 ) ( 794 )
Net Cash (Used for) Provided by Financing Activities ( 15,781 ) 43,081
Effect of Exchange Rate Changes on Cash 436 ( 205 )
Net Change in Cash ( 14,384 ) ( 2,382 )
Cash at Beginning of Period 35,898 38,066
Cash at End of Period $ 21,514 $ 35,684
Supplemental Disclosures of Cash Flow Information
Cash paid during the period
Income taxes, net of refunds $ 578 $ 1,043
Interest $ 10,843 $ 9,458
Supplemental Disclosures of Noncash Investing and Financing Activities
Net property and equipment financed with long-term debt, finance leases, accounts payable and accrued liabilities $ ( 1,680 ) $ 508
Net transfer of assets to property and equipment from inventories $ 416 $ ( 746 )
See Notes to Condensed Consolidated Financial Statements
7
Table of Contents
TITAN MACHINERY INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
NOTE 1 - BUSINESS ACTIVITY AND SIGNIFICANT ACCOUNTING POLICIES
Basis of Presentation
The unaudited consolidated financial statements included herein have been prepared pursuant to the rules and regulations of the Securities and Exchange Commission (“SEC”) for interim reporting. Accordingly, they do not include all the information and footnotes required by accounting principles generally accepted in the United States of America (“GAAP”) for complete financial statements. In the opinion of management, all adjustments, consisting of normal recurring accruals, considered necessary for a fair presentation have been included. The quarterly operating results for Titan Machinery Inc. (the “Company”) are subject to fluctuation due to varying weather patterns and other factors influencing customer profitability, which may impact the timing and amount of equipment purchases, rentals, and after-sales parts and service purchases by the Company’s agriculture, construction and international customers. Therefore, operating results for the three-months ended April 30, 2025 are not necessarily indicative of the results that may be expected for the fiscal year ending January 31, 2026. The information contained in the consolidated balance sheet as of January 31, 2025 was derived from the audited consolidated financial statements of the Company for the fiscal year then ended. These Condensed Consolidated Financial Statements should be read in conjunction with the audited consolidated financial statements and notes thereto included in the Company’s Annual Report on Form 10-K for the fiscal year ended January 31, 2025 as filed with the SEC.
Nature of Business
The Company is engaged in the retail sale, service and rental of agricultural and construction machinery through its stores in the United States, Europe, and Australia. The Company’s North American stores are located in Colorado, Idaho, Iowa, Kansas, Minnesota, Missouri, Montana, Nebraska, North Dakota, South Dakota, Washington, Wisconsin, and Wyoming. Internationally, the Company's European stores are located in Bulgaria, Germany, Romania, and Ukraine and the Company's Australian stores are located in New South Wales, South Australia, and Victoria in Southeastern Australia.
Estimates
The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenue and expenses during the reporting period. Actual results could differ from those estimates, particularly related to realization of inventory, impairment of long-lived assets, goodwill, or indefinite lived intangible assets, collectability of receivables, and income taxes.
Principles of Consolidation
The consolidated financial statements include the accounts of the Company and its wholly-owned subsidiaries. All material accounts, transactions and profits between the consolidated companies have been eliminated in consolidation.
Recently issued accounting pronouncements not yet adopted
In December 2023, the Financial Accounting Standards Board ("FASB") issued Accounting Standard Update ( “ ASU ” ) 2023-09, Income Taxes (Topic 740): Improvements to Income Tax Disclosures, which requires additional income tax disclosures in the rate reconciliation table for federal, state and foreign income taxes, in addition to more details about the reconciling items in some categories when items meet a certain quantitative threshold. ASU 2023-09 is effective for annual periods beginning after December 15, 2024 with early adoption permitted. The Company is currently evaluating the provisions of the amendments and the impact on its future consolidated statements.
In November 2024, the FASB issued ASU 2024-03, Income Statement-Reporting Comprehensive Income-Expense Disaggregation Disclosures (Subtopic 220-40): Disaggregation of Income Statement Expenses. The amendments in ASU 2024-03 require public entities to disclose specified information about certain costs and expenses. Additionally, in January 2025, FASB issued ASU 2025-01, Income Statement-Reporting Comprehensive Income-Expense Disaggregation Disclosures (Subtopic 220-40): Clarifying the Effective Date to clarify the effective date of ASU 2024-03. ASU 2024-03 is effective for annual periods beginning after December 15, 2026 and interim periods within annual reporting periods beginning after December 15, 2027. Early adoption is permitted. The Company is currently evaluating the provisions of the amendments and the impact on its future consolidated statements.
8
Table of Contents
In May 2025, the FASB issued ASU No. 2025-03, Business Combinations (Topic 805) and Consolidation (Topic 810): Determining the Accounting Acquirer in the Acquisition of a Variable Interest Entity (“VIE”), which provides clarifying guidance on determining the accounting acquirer in certain transactions involving VIEs. The update aims to improve consistency and comparability in financial reporting. The guidance will be effective for annual periods beginning after December 15, 2026, including interim periods within those annual periods. Early adoption is permitted. Upon adoption, the guidance will be applied prospectively. The Company is currently evaluating the provisions of the amendments and the impact on its future consolidated statements.
NOTE 2 - EARNINGS PER SHARE
The following table sets forth the calculation of basic and diluted earnings per share (“EPS”):
Three Months Ended April 30,
2025 2024
(in thousands, except per share data)
Numerator:
Net (loss) income $ ( 13,204 ) $ 9,441
Allocation to participating securities — ( 123 )
Net (loss) income attributable to Titan Machinery Inc. common stockholders $ ( 13,204 ) $ 9,318
Denominator:
Basic weighted-average common shares outstanding 22,669 22,542
Plus: incremental shares from vesting of restricted stock units — 4
Diluted weighted-average common shares outstanding 22,669 22,546
(Loss) Earnings Per Share:
Basic $ ( 0.58 ) $ 0.41
Diluted $ ( 0.58 ) $ 0.41
Anti-dilutive shares excluded from diluted weighted-average common shares outstanding:
Restricted stock units 10 —
9
Table of Contents
NOTE 3 - REVENUE
Revenue is recognized when control of the promised goods or services is transferred to the customer, in an amount that reflects the consideration we expect to collect in exchange for those goods or services. Sales, value added and other taxes collected from our customers concurrent with our revenue activities are excluded from revenue.
The following tables present our revenue disaggregated by revenue source and segment:
Three Months Ended April 30, 2025
Agriculture Construction Europe Australia Total
(in thousands)
Equipment $ 277,765 $ 46,684 $ 77,278 $ 35,113 $ 436,840
Parts 73,033 12,683 13,372 6,541 105,629
Service 32,419 6,790 2,625 2,183 44,017
Other 919 294 417 126 1,756
Revenue from contracts with customers 384,136 66,451 93,692 43,963 588,242
Rental 250 5,678 166 — 6,094
Total revenue $ 384,386 $ 72,129 $ 93,858 $ 43,963 $ 594,336
Three Months Ended April 30, 2024
Agriculture Construction Europe Australia Total
(in thousands)
Equipment $ 338,713 $ 47,095 $ 47,499 $ 34,782 $ 468,089
Parts 74,965 11,830 14,524 6,907 108,226
Service 32,943 6,800 2,757 2,579 45,079
Other 875 316 153 151 1,495
Revenue from contracts with customers 447,496 66,041 64,933 44,419 622,889
Rental 191 5,451 172 — 5,814
Total revenue $ 447,687 $ 71,492 $ 65,105 $ 44,419 $ 628,703
Unbilled Receivables and Deferred Revenue
Unbilled receivables from contracts with customers amounted to $ 31.1 million and $ 24.6 million as of April 30, 2025 and January 31, 2025, respectively. This increase in unbilled receivables is primarily the result of a seasonal increase in the volume of our service transactions in which we recognize revenue as our work is performed and prior to customer invoicing.
Deferred revenue from contracts with customers amounted to $ 57.6 million and $ 91.7 million as of April 30, 2025 and January 31, 2025, respectively. Our deferred revenue most often increases in the fourth quarter of each fiscal year due to a higher level of customer down payments or prepayments and longer time periods between customer payment and delivery of the equipment asset, and the related recognition of equipment revenue, prior to its seasonal use. During the three months ended April 30, 2025 and 2024, the Company recognized $ 61.6 million and $ 76.7 million, respectively, of revenue that was included in the deferred revenue balance as of January 31, 2025 and January 31, 2024, respectively. No material amount of revenue was recognized during the three months ended April 30, 2025 or 2024 from performance obligations satisfied in previous periods.
NOTE 4 - RECEIVABLES
The Company provides an allowance for expected credit losses on its nonrental receivables. To measure the expected credit losses, receivables have been grouped based on shared credit risk characteristics as shown in the table below.
Trade and unbilled receivables from contracts with customers have credit risk and the allowance is determined by applying expected credit loss percentages to aging categories based on historical experience that are updated each quarter. The rates may also be adjusted to the extent future events are expected to differ from historical results. In addition, the allowance is adjusted based on information obtained by continued monitoring of individual customer credit.
Short-term receivables from finance companies, other receivables due from manufacturers, and other receivables have not historically resulted in any credit losses to the Company. These receivables are short-term in nature and deemed to be of good
10
Table of Contents
credit quality and have no need for any allowance for expected credit losses. Management continually monitors these receivables and should information be obtained that identifies potential credit risk, an adjustment to the allowance would be made if deemed appropriate.
Trade and unbilled receivables from rental contracts are primarily in the United States and are specifically excluded from the accounting guidance in determining an allowance for expected losses. The Company provides an allowance for these receivables based on historical experience and using credit information obtained from continued monitoring of customer accounts.
April 30, 2025 January 31, 2025
(in thousands)
Trade and unbilled receivables from contracts with customers
Trade receivables due from customers $ 60,142 $ 49,777
Unbilled receivables 31,063 24,584
Less allowance for expected credit losses ( 2,159 ) ( 1,994 )
89,046 72,367
Short-term receivables due from finance companies 18,640 16,793
Trade and unbilled receivables from rental contracts
Trade receivables 3,630 4,015
Unbilled receivables 743 580
Less allowance for expected credit losses ( 599 ) ( 578 )
3,774 4,017
Other receivables
Due from manufacturers 11,890 25,692
Other 657 945
12,547 26,637
Receivables, net of allowance for expected credit losses $ 124,007 $ 119,814
Following is a summary of allowance for credit losses on trade and unbilled accounts receivable by segment:
Agriculture Construction Europe Australia Total
(in thousands)
Balance at January 31, 2025 $ 605 $ 209 $ 1,132 48 $ 1,994
Current expected credit loss provision 4 ( 15 ) 182 10 181
Write-offs charged against allowance ( 30 ) ( 53 ) — — ( 83 )
Credit loss recoveries collected 2 6 — — 8
Foreign exchange impact — — 58 1 59
Balance at April 30, 2025 $ 581 $ 147 $ 1,372 $ 59 $ 2,159
Agriculture Construction Europe Australia Total
(in thousands)
Balance at January 31, 2024 $ 164 $ 177 $ 2,638 59 $ 3,038
Current expected credit loss provision 51 64 121 37 273
Write-offs charged against allowance ( 17 ) ( 22 ) ( 5 ) — ( 44 )
Credit loss recoveries collected — 2 — — 2
Foreign exchange impact — — ( 10 ) (6) ( 16 )
Balance at April 30, 2024 $ 198 $ 221 $ 2,744 $ 90 $ 3,253
11
Table of Contents
The following table presents impairment losses (recoveries) on receivables arising from sales contracts with customers and receivables arising from rental contracts reflected in Operating Expenses in the Condensed Consolidated Statements of Operations:
Three Months Ended April 30,
2025 2024
(in thousands)
Impairment losses (recoveries) on:
Receivables from sales contracts $ 181 $ 274
Receivables from rental contracts 28 115
$ 209 $ 389
NOTE 5 - INVENTORIES
April 30, 2025 January 31, 2025
(in thousands)
New equipment $ 610,977 $ 611,916
Used equipment 302,277 313,867
Parts and attachments 180,922 177,719
Work in process 5,218 5,170
$ 1,099,394 $ 1,108,672
NOTE 6 - PROPERTY AND EQUIPMENT
April 30, 2025 January 31, 2025
(in thousands)
Rental fleet equipment $ 74,916 $ 76,447
Machinery and equipment 38,239 38,306
Vehicles 118,574 114,402
Furniture and fixtures 30,302 29,840
Land, buildings, and leasehold improvements 290,034 288,761
552,065 547,756
Less accumulated depreciation ( 175,148 ) ( 168,066 )
$ 376,917 $ 379,690
The Company includes depreciation expense related to its rental fleet and its trucking fleet for hauling equipment in Cost of Revenue, which was $ 1.9 million for the three months ended April 30, 2025 and 2024. All other depreciation expense is included in Operating Expenses, which was $ 6.1 million and $ 6.0 million for the three months ended April 30, 2025 and 2024, respectively.
12
Table of Contents
NOTE 7 - INTANGIBLE ASSETS AND GOODWILL
Finite-Lived Intangible Assets
The Company's finite-lived intangible assets consist of customer relationships and covenants not to compete. The following is a summary of intangible assets with finite lives as of April 30, 2025 and January 31, 2025:
April 30, 2025 January 31, 2025
Cost Accumulated Amortization Net Cost Accumulated Amortization Net
(in thousands) (in thousands)
Covenants not to compete 975 (518) 457 1,125 (642) 483
Customer relationships $ 11,110 $ (2,545) $ 8,565 $ 11,137 $ (2,278) $ 8,859
$ 12,085 $ (3,063) $ 9,022 $ 12,262 $ (2,920) $ 9,342
Total expense related to the amortization of intangible assets, which is recorded in Operating Expenses in the Condensed Consolidated Statements of Operations, was $0.5 million for the three months ended April 30, 2025 and 2024.
Future amortization expense, as of April 30, 2025, is expected to be as follows:
Fiscal Year Ending January 31,
Amount
(in thousands)
2026 (remainder) $ 1,294
2027 1,765
2028 1,698
2029 1,578
2030 1,539
Thereafter 1,148
$ 9,022
Indefinite-Lived Intangible Assets
The Company's indefinite-lived intangible assets consist of distribution rights assets. The following is a summary of the changes in indefinite-lived intangible assets, by segment, for the three months ended April 30, 2025:
Agriculture Construction Australia Total
(in thousands)
January 31, 2025 $ 18,154 $ 72 $ 20,738 $ 38,964
Foreign currency translation — — 314 314
April 30, 2025 $ 18,154 $ 72 $ 21,052 $ 39,278
Goodwill
The following presents changes in the carrying amount of goodwill, by segment, for the three months ended April 30, 2025:
Agriculture Australia Total
(in thousands)
January 31, 2025 $ 37,820 $ 23,426 $ 61,246
Foreign currency translation — 362 362
April 30, 2025 $ 37,820 $ 23,788 $ 61,608
13
Table of Contents
NOTE 8 - FLOORPLAN PAYABLE/LINES OF CREDIT
As of April 30, 2025, the Company had floorplan and working capital lines of credit totaling $ 1.5 billion, which is primarily comprised of three floorplan lines of credit: (i) $ 875.0 million credit facility with CNH Industrial N.V. (“CNH”), (ii) $ 390.0 million floorplan line of credit and $110.0 million working capital line of credit under its credit agreement with a syndicate of banks “Bank Syndicate Agreement”), and (iii) $ 80.0 million credit facility with DLL Finance LLC (“DLL Finance”).
The Company's outstanding balances of floorplan lines of credit as of April 30, 2025 and January 31, 2025, consisted of the following:
April 30, 2025 January 31, 2025
(in thousands)
CNH $ 536,820 $ 520,927
Bank Syndicate Agreement Floorplan Loan 119,682 127,154
DLL Finance 48,680 37,859
Other outstanding balances with manufacturers and non-manufacturers 64,431 69,758
$ 769,613 $ 755,698
As of April 30, 2025, the interest-bearing floorplan payables carried a variable interest rate with a range of 3.95 % to 7.45 % compared to a range of 4.06 % to 9.15 % as of January 31, 2025. The Company had non-interest-bearing floorplan payables of $ 321.7 million and $ 302.4 million, as of April 30, 2025 and January 31, 2025, respectively.
NOTE 9 - LONG TERM DEBT
The following is a summary of the Company's long-term debt as of April 30, 2025 and January 31, 2025:
Description Maturity Dates Interest Rates April 30, 2025 January 31, 2025
(in thousands)
Mortgage loans, secured Various through May 2039 2.1% to 7.3%
$ 126,022 $ 129,604
Sale-leaseback financing obligations December 2028 to December 2030 6.1% to 6.2%
9,745 9,804
Vehicle loans, secured Various through February 2031 2.1% to 7.6%
27,515 27,198
Other Various through September 2029 2.4% to 7.4%
1,972 2,081
Total debt 165,254 168,687
Less: current maturities ( 11,354 ) ( 10,920 )
Long-term debt, net $ 153,900 $ 157,767
NOTE 10 - DERIVATIVE INSTRUMENTS
The Company holds derivative instruments for the purpose of minimizing exposure to fluctuations in foreign currency exchange rates to which the Company is exposed in the normal course of its operations.
From time to time, the Company uses foreign currency forward contracts to hedge the effects of fluctuations in exchange rates on outstanding intercompany loans. The Company does not formally designate and document such derivative instruments as hedging instruments; however, the instruments are an effective economic hedge of the underlying foreign currency exposure. Both the gain or loss on the derivative instrument and the offsetting gain or loss on the underlying intercompany loan are recognized in earnings immediately, thereby eliminating or reducing the impact of foreign currency exchange rate fluctuations on net income. The Company's foreign currency forward contracts generally have one-month to three-month maturities. The notional value of outstanding foreign currency contracts was $ 34.9 million and $ 46.1 million as of April 30, 2025 and January 31, 2025, respectively.
As of April 30, 2025 and January 31, 2025, the fair value of the Company's outstanding derivative instruments was not material. Derivative instruments recognized as assets are recorded in Prepaid expenses and other in the Condensed Consolidated Balance Sheets, and derivative instruments recognized as liabilities are recorded in Accrued expenses and other in the Condensed Consolidated Balance Sheets.
The following table sets forth the gains and losses recognized in income from the Company’s derivative instruments for the three months ended April 30, 2025 and 2024. Gains and losses are recognized in Interest and other income (expense) in the Condensed Consolidated Statements of Operations:
Three Months Ended April 30,
2025 2024
(in thousands)
Foreign currency contract (loss) gain $ ( 2,046 ) $ 153
NOTE 11 - ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS)
The following is a summary of the changes in accumulated other comprehensive income (loss), by component, for the three month periods ended April 30, 2025 and 2024:
Foreign Currency Translation Adjustment Net Investment Hedging Gain Total Accumulated Other Comprehensive Income (Loss)
(in thousands)
Balance, January 31, 2025 $ ( 11,045 ) $ 2,711 $ ( 8,334 )
Other comprehensive income 3,661 — 3,661
Balance, April 30, 2025 ( 7,384 ) 2,711 ( 4,673 )
Foreign Currency Translation Adjustment Net Investment Hedging Gain Total Accumulated Other Comprehensive Income (Loss)
(in thousands)
Balance, January 31, 2024 $ ( 951 ) $ 2,711 $ 1,760
Other comprehensive loss ( 4,525 ) — ( 4,525 )
Balance, April 30, 2024 ( 5,476 ) 2,711 ( 2,765 )
NOTE 12 - LEASES
As Lessor
Revenue generated from leasing activities is disclosed, by segment, in Note 3 - Revenue. The following is the balance of our dedicated rental fleet assets, included in Property and equipment, net of accumulated depreciation in the Condensed Consolidated Balance Sheets, of our Construction segment as of April 30, 2025 and January 31, 2025:
April 30, 2025 January 31, 2025
(in thousands)
Rental fleet equipment $ 74,916 $ 76,447
Less accumulated depreciation ( 26,831 ) ( 26,327 )
$ 48,085 $ 50,120
14
Table of Contents
NOTE 13 - FAIR VALUE OF FINANCIAL INSTRUMENTS
As of April 30, 2025, the fair value of the Company's foreign currency contracts, which are either assets or liabilities measured at fair value on a recurring basis, was not material. These foreign currency contracts were valued using a discounted cash flow analysis, which is an income approach, utilizing readily observable market data as inputs, which is classified as a Level 2 fair value measurement.
The Company also has financial instruments that are not recorded at fair value in the Condensed Consolidated Balance Sheets, including cash, receivables, payables and long-term debt. The carrying amounts of these financial instruments approximated their fair values as of April 30, 2025 and January 31, 2025. The fair value of these financial instruments was estimated based on Level 2 fair value inputs. The estimated fair value of the Company's Level 2 long-term debt, which is provided for disclosure purposes only, is as follows:
April 30, 2025 January 31, 2025
(in thousands)
Carrying amount $ 155,509 $ 158,883
Fair value $ 143,432 $ 145,010
NOTE 14 - INCOME TAXES
Our effective tax rate was 23.6 % and 26.2 % for the three months ended April 30, 2025 and 2024, respectively. The effective tax rate for the three months ended April 30, 2025 and 2024, is subject to variation of the impact of certain discrete items, mainly the vesting of share-based compensation, the mix of domestic and foreign income and the impact of the recognition of valuation allowance on our foreign deferred tax assets.
NOTE 15 - BUSINESS COMBINATIONS
Fiscal 2025
The Company acquired Gose Landtechnik e.K. on March 1, 2024, which consists of one location in Germany and is included in the Europe segment. This acquisition is not considered material to the overall consolidated financial statements during the three months ended April 30, 2024 and has been included in the Condensed Consolidated Financial Statements from the date of the acquisition.
NOTE 16 - CONTINGENCIES
The Company is engaged in legal proceedings incidental to the normal course of business. Due to their nature, these legal proceedings involve inherent uncertainties, including but not limited to, court rulings, negotiations between affected parties and governmental intervention. Based upon the information available to the Company and discussions with legal counsel, it is the Company's opinion that the outcome of these various legal actions and claims will not have a material impact on its financial position, results of operations or cash flows. These matters, however, are subject to many uncertainties, and the outcome of any matter is not predictable.
15
Table of Contents
NOTE 17 - BUSINESS SEGMENT AND GEOGRAPHIC INFORMATION
The Company has four reportable segments: Agriculture, Construction, Europe and Australia. Revenue between segments is immaterial. The Company retains various unallocated income/(expense) items and assets at the general corporate level, which the Company refers to as “Shared Resources” in the table below. Shared Resources assets primarily consist of cash and property and equipment.
Net sales and long-lived assets by geographic area were as follows:
Revenue
Three Months Ended April 30,
2025 2024
(in thousands)
United States $ 456,515 $ 519,179
Australia
43,963 44,419
Other international countries 93,858 65,105
$ 594,336 $ 628,703
Long-lived assets
April 30, 2025 January 31, 2025
(in thousands)
United States $ 359,899 $ 363,672
Australia 26,327 24,512
Other international countries 20,602 20,323
$ 406,828 $ 408,507
16
Table of Contents
Certain financial information for each of the Company's business segments is set forth below.
Three Months Ended April 30, 2025
(in thousands)
Agriculture Construction Europe Australia Total
Revenue
Equipment $ 277,765 $ 46,684 $ 77,278 $ 35,113 $ 436,840
Parts 73,033 12,683 13,372 6,541 105,629
Service 32,419 6,790 2,625 2,183 44,017
Rental and other 1,169 5,972 583 126 7,850
$ 384,386 $ 72,129 $ 93,858 $ 43,963 $ 594,336
Cost of Revenue
Equipment $ 268,602 $ 43,040 $ 64,630 $ 31,078
Parts 49,287 9,195 10,117 4,481
Service 12,119 2,269 1,467 754
Rental and other 1,497 4,247 360 258
Operating expense 59,548 15,157 11,208 7,115
Impairment charge (1)
266 — — —
Floorplan interest expense 3,865 1,186 764 569
Other segment expense (income), net (2)
1,979 1,215 602 269
Segment (loss) income before taxes $ ( 12,777 ) $ ( 4,180 ) $ 4,710 $ ( 561 ) $ (12,808)
Shared resources unallocated expense ( 4,474 )
Loss before taxes $ ( 17,282 )
Depreciation and amortization $ 4,270 $ 2,243 $ 831 $ 829
Capital expenditures $ 2,236 $ 867 $ 602 $ 374 $ 4,079
Shared Resources Assets Capital expenditures 3,909
Total Capital expenditures $ 7,988
(1) Impairment charge related to long-lived assets.
(2) Balance consists of other interest income (expense) and foreign currency.
17
Table of Contents
Three Months Ended April 30, 2024
(in thousands)
Agriculture Construction Europe Australia Total
Revenue
Equipment $ 338,713 $ 47,095 $ 47,499 $ 34,782 $ 468,089
Parts 74,965 11,830 14,524 6,907 108,226
Service 32,943 6,800 2,757 2,579 45,079
Rental and other 1,066 5,767 325 151 7,309
$ 447,687 $ 71,492 $ 65,105 $ 44,419 $ 628,703
Cost of Revenue
Equipment $ 301,668 $ 39,957 $ 39,667 $ 30,947
Parts 50,026 8,090 10,377 4,658
Service 12,287 2,095 1,540 855
Rental and other 868 3,531 159 223
Operating expense 64,744 15,621 10,605 7,290
Floorplan interest expense 5,113 1,259 1,000 509
Other segment expense (income), net (1)
( 64 ) 671 407 423
Segment income (loss) before taxes $ 13,045 $ 268 $ 1,350 $ ( 486 ) $ 14,177
Shared resources unallocated expense ( 1,391 )
Income before taxes $ 12,786
Depreciation and amortization $ 3,249 $ 2,106 $ 810 $ 912
Capital expenditures $ 2,302 $ 115 $ 840 $ 1,462 $ 4,719
Shared Resources Assets Capital expenditures 6,038
Total Capital Expenditures $ 10,757
(1) Balance consists of other interest income (expense) and foreign currency.
Total Assets
April 30, 2025 January 31, 2025
(in thousands)
Agriculture $ 1,052,399 $ 1,060,180
Construction 248,516 252,471
Europe 249,681 248,282
Australia 194,335 192,331
Shared Resources Assets (1)
$ 52,756 $ 60,674
$ 1,797,687 $ 1,813,938
(1) Agriculture and Construction cash balances are held at Shared Resources.
18
Table of Contents
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.