3 unchanged sentences
(Dollar amounts in thousands, except per share data)
+Added: 2020 December 31,
Cash and due from banks $ 386,507 $ 127,426
1 unchanged sentence
Securities available-for-sale 907,433 926,717
−Removed: Net deferred loan costs
+Added: Commercial 1,694,376 1,584,447
+Added: Residential 657,657 682,077
+Added: Consumer 425,601 386,006
+Added: 2,777,634 2,652,530
+Added: Net deferred loan (fees)/costs ( 551 ) 3,860
Allowance for loan losses ( 23,285 ) ( 19,943 )
+Added: 2,753,798 2,636,447
Restricted stock 15,200 15,394
2 unchanged sentences
Bank-owned life insurance 95,013 94,251
+Added: Goodwill 78,592 78,592
Other intangible assets 9,829 10,643
Other real estate owned 3,577 3,625
+Added: Other assets 37,688 41,556
+Added: TOTAL ASSETS $ 4,368,112 $ 4,023,250
LIABILITIES AND SHAREHOLDERS’ EQUITY
3 unchanged sentences
Other interest-bearing deposits 2,779,190 2,601,430
+Added: 3,569,893 3,275,357
Short-term borrowings 100,096 80,119
18 unchanged sentences
Three Months Ended
+Added: June 30, Six Months Ended
+Added: 2020 2019 2020 2019
+Added: (unaudited) (unaudited) (unaudited) (unaudited)
INTEREST INCOME:
Loans, including related fees $ 33,224 $ 27,533 $ 68,258 $ 54,287
+Added: Taxable 3,624 3,516 7,653 7,197
+Added: Tax-exempt 2,008 1,873 3,946 3,740
+Added: Other 400 337 802 651
TOTAL INTEREST INCOME 39,256 33,259 80,659 65,875
INTEREST EXPENSE:
+Added: Deposits 3,019 3,316 7,549 6,133
Short-term borrowings 101 158 368 481
11 unchanged sentences
Gain on sales of mortgage loans 1,205 496 1,903 916
+Added: Other 281 1,964 622 2,242
TOTAL NON-INTEREST INCOME 8,776 9,743 17,871 17,379
3 unchanged sentences
Equipment expense 2,673 1,751 5,134 3,568
+Added: FDIC Expense 49 199 ( 181 ) 339
+Added: Other 7,676 7,183 15,098 14,349
TOTAL NON-INTEREST EXPENSE 26,883 23,492 54,437 47,185
1 unchanged sentence
Provision for income taxes 2,899 3,204 5,919 5,421
+Added: NET INCOME 11,924 12,569 24,105 22,251
OTHER COMPREHENSIVE INCOME (LOSS)
9 unchanged sentences
Three Months Ended
−Removed: March 31, 2020 , and 2019
+Added: June 30, 2020, and 2019
(Dollar amounts in thousands, except per share data)
+Added: Stock Additional
+Added: Capital Retained
+Added: Earnings Accumulated
Comprehensive
−Removed: Income/(Loss)
−Removed: Balance, January 1, 2019
+Added: Income/(Loss) Treasury
+Added: Balance, April 1, 2019 $ 1,825 $ 76,974 $ 466,398 $ ( 12,927 ) $ ( 69,474 ) $ 462,796
+Added: Net income — — 12,569 — — 12,569
Other comprehensive income — — — 8,645 — 8,645
Omnibus Equity Incentive Plan 1 199 — — — 200
+Added: Balance, June 30, 2019 $ 1,826 $ 77,173 $ 472,577 $ ( 4,282 ) $ ( 69,474 ) $ 477,820
+Added: Balance, April 1, 2020 $ 2,005 $ 139,898 $ 504,236 $ 6,001 $ ( 70,369 ) $ 581,771
+Added: Net income — — 11,924 — — 11,924
+Added: Other comprehensive income — — — 3,514 — 3,514
+Added: Omnibus Equity Incentive Plan 1 205 — — — 206
+Added: Cash dividends, $.52 per share — — (7,131) — — (7,131)
+Added: Balance, June 30, 2020 $ 2,006 $ 140,103 $ 509,029 $ 9,515 $ ( 70,369 ) $ 590,284
+Added: See accompanying notes.
+Added: FIRST FINANCIAL CORPORATION
+Added: CONSOLIDATED STATEMENTS OF SHAREHOLDERS’ EQUITY
+Added: Six Months Ended
+Added: June 30, 2020, and 2019
+Added: (Dollar amounts in thousands, except per share data)
+Added: Stock Additional
+Added: Capital Retained
+Added: Earnings Accumulated
+Added: Comprehensive
+Added: Income/(Loss) Treasury
+Added: Balance, January 1, 2019 $ 1,824 $ 76,774 $ 456,716 $ ( 23,454 ) $ ( 69,159 ) $ 442,701
+Added: Net income — — 22,251 — — 22,251
+Added: Other comprehensive loss — — — 19,172 — 19,172
+Added: Omnibus Equity Incentive Plan 2 399 — — — 401
Treasury shares purchased (7,866 shares) — — — — ( 315 ) ( 315 )
−Removed: Balance, March 31, 2019
+Added: ASU 2018-02 adjustment — — — — — —
+Added: Cash dividends, $.51 per share — — ( 6,390 ) — — ( 6,390 )
+Added: Balance, June 30, 2019 $ 1,826 $ 77,173 $ 472,577 $ ( 4,282 ) $ ( 69,474 ) $ 477,820
Balance, January 1, 2020 $ 2,005 $ 139,694 $ 492,055 $ ( 7,501 ) $ ( 68,645 ) $ 557,608
+Added: Net income — — 24,105 — — 24,105
Other comprehensive income — — — 17,016 — 17,016
1 unchanged sentence
Treasury shares purchased (46,989 shares) — — — — ( 1,724 ) ( 1,724 )
−Removed: Balance, March 31, 2020
−Removed: See accompanying notes.
+Added: Cash dividends, $.52 per share — — ( 7,131 ) — — ( 7,131 )
+Added: Balance, June 30, 2020 $ 2,006 $ 140,103 $ 509,029 $ 9,515 $ ( 70,369 ) $ 590,284
FIRST FINANCIAL CORPORATION
1 unchanged sentence
(Dollar amounts in thousands, except per share data)
−Removed: Three Months Ended
+Added: Six Months Ended
CASH FLOWS FROM OPERATING ACTIVITIES:
+Added: Net Income $ 24,105 $ 22,251
Adjustments to reconcile net income to net cash provided by operating activities:
6 unchanged sentences
Depreciation and amortization 2,946 2,025
+Added: Other, net 5,503 397
NET CASH FROM OPERATING ACTIVITIES 39,713 27,814
4 unchanged sentences
Loans made to customers, net of repayment ( 119,340 ) ( 58,383 )
+Added: Redemption of restricted stock 200 —
Purchase of restricted stock ( 6 ) ( 22 )
+Added: Payments to acquire business — —
Proceeds from sales of other real estate owned 357 458
16 unchanged sentences
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
−Removed: The accompanying March 31, 2020 and 2019 consolidated financial statements are unaudited.
+Added: The accompanying June 30, 2020 and 2019 consolidated financial statements are unaudited.
The December 31, 2019 consolidated financial statements are as reported in the First Financial Corporation (the “Corporation”) 2019 annual report.
32 unchanged sentences
Allowance for Loan Losses
−Removed: The following table presents the activity of the allowance for loan losses by portfolio segment for the three months
−Removed: ended March 31.
+Added: The following table presents the activity of the allowance for loan losses by portfolio segment for the three months ended June 30.
Allowance for Loan Losses:
−Removed: March 31, 2020
−Removed: (Dollar amounts in thousands)
+Added: June 30, 2020
+Added: (Dollar amounts in thousands) Commercial Residential Consumer Unallocated Total
Beginning balance $ 9,323 $ 1,452 $ 8,757 $ 1,531 $ 21,063
1 unchanged sentence
Loans charged -off ( 141 ) ( 166 ) ( 1,233 ) — ( 1,540 )
+Added: Recoveries 154 63 580 — 797
Ending Balance $ 10,149 $ 1,876 $ 10,054 $ 1,206 $ 23,285
Allowance for Loan Losses:
−Removed: March 31, 2019
−Removed: (Dollar amounts in thousands)
+Added: June 30, 2019
+Added: (Dollar amounts in thousands) Commercial Residential Consumer Unallocated Total
Beginning balance $ 9,239 $ 1,492 $ 7,562 $ 2,667 $ 20,960
1 unchanged sentence
Loans charged -off ( 403 ) ( 117 ) ( 1,386 ) — ( 1,906 )
+Added: Recoveries 163 89 714 — 966
Ending Balance $ 9,481 $ 1,323 $ 7,744 $ 1,702 $ 20,250
−Removed: The following table presents the allocation of the allowance for loan losses and the recorded investment in loans by portfolio segment and based on the impairment method at March 31, 2020 and December 31, 2019 .
+Added: The following table presents the activity of the allowance for loan losses by portfolio segment for the six months ended June 30.
Allowance for Loan Losses:
−Removed: March 31, 2020
−Removed: (Dollar amounts in thousands)
+Added: June 30, 2020
+Added: (Dollar amounts in thousands) Commercial Residential Consumer Unallocated Total
+Added: Beginning balance $ 8,945 $ 1,302 $ 8,304 $ 1,392 $ 19,943
+Added: Provision for loan losses 1,333 778 3,730 ( 186 ) 5,655
+Added: Loans charged -off ( 674 ) ( 423 ) ( 3,347 ) — ( 4,444 )
+Added: Recoveries 545 219 1,367 — 2,131
+Added: Ending Balance $ 10,149 $ 1,876 $ 10,054 $ 1,206 $ 23,285
+Added: Allowance for Loan Losses:
+Added: June 30, 2019
+Added: (Dollar amounts in thousands) Commercial Residential Consumer Unallocated Total
+Added: Beginning balance $ 9,848 $ 1,313 $ 7,481 $ 1,794 $ 20,436
+Added: Provision for loan losses ( 158 ) 155 1,795 ( 92 ) 1,700
+Added: Loans charged -off ( 659 ) ( 419 ) ( 2,937 ) — ( 4,015 )
+Added: Recoveries 450 274 1,405 — 2,129
+Added: Ending Balance $ 9,481 $ 1,323 $ 7,744 $ 1,702 $ 20,250
+Added: The following table presents the allocation of the allowance for loan losses and the recorded investment in loans by portfolio segment and based on the impairment method at June 30, 2020 and December 31, 2019.
+Added: Allowance for Loan Losses June 30, 2020
+Added: (Dollar amounts in thousands) Commercial Residential Consumer Unallocated Total
Individually evaluated for impairment $ 237 $ — $ — $ — $ 237
2 unchanged sentences
Ending Balance $ 10,149 $ 1,876 $ 10,054 $ 1,206 $ 23,285
−Removed: March 31, 2020
−Removed: (Dollar amounts in thousands)
+Added: June 30, 2020
+Added: (Dollar amounts in thousands) Commercial Residential Consumer Total
Individually evaluated for impairment $ 7,433 $ 4,669 $ — $ 12,102
4 unchanged sentences
December 31, 2019
−Removed: (Dollar amounts in thousands)
+Added: (Dollar amounts in thousands) Commercial Residential Consumer Unallocated Total
Individually evaluated for impairment 48 — — — 48
2 unchanged sentences
Ending Balance $ 8,945 $ 1,302 $ 8,304 $ 1,392 $ 19,943
−Removed: December 31, 2019
−Removed: (Dollar amounts in thousands)
+Added: Loans December 31, 2019
+Added: (Dollar amounts in thousands) Commercial Residential Consumer Total
Individually evaluated for impairment 3,161 3,952 — 7,113
3 unchanged sentences
The following tables present loans individually evaluated for impairment by class of loans.
−Removed: March 31, 2020
−Removed: (Dollar amounts in thousands)
+Added: June 30, 2020
+Added: Principal Recorded Allowance
+Added: Losses Average
+Added: Recorded Interest
+Added: Income Cash Basis
+Added: (Dollar amounts in thousands) Balance Investment Allocated Investment Recognized Recognized
With no related allowance recorded:
Commercial & Industrial $ 1,654 $ 1,124 $ — $ 1,087 $ — $ —
+Added: Farmland 1,324 1,324 — 1,548 — —
Non Farm, Non Residential 3,512 3,512 — 2,341 — —
+Added: Agriculture — — — — — —
All Other Commercial 25 25 — 26 — —
+Added: First Liens 3,358 3,358 — 3,630 — —
+Added: Home Equity — — — — — —
+Added: Junior Liens — — — — — —
+Added: Multifamily — — — — — —
All Other Residential — — — — — —
3 unchanged sentences
Commercial & Industrial 523 523 89 271 — —
+Added: Farmland — — — — — —
Non Farm, Non Residential 171 171 — 57 — —
+Added: Agriculture — — — — — —
All Other Commercial 754 754 148 251 — —
+Added: First Liens — — — — — —
+Added: Home Equity — — — — — —
+Added: Junior Liens — — — — — —
+Added: Multifamily 1,311 1,311 — 437 — —
All Other Residential — — — — — —
1 unchanged sentence
All Other Consumer — — — — — —
+Added: TOTAL $ 12,632 $ 12,102 $ 237 $ 9,648 $ — $ —
December 31, 2019
−Removed: (Dollar amounts in thousands)
+Added: Principal Recorded Allowance
+Added: Losses Average
+Added: Recorded Interest
+Added: Income Cash Basis
+Added: (Dollar amounts in thousands) Balance Investment Allocated Investment Recognized Recognized
With no related allowance recorded:
Commercial & Industrial $ 1,519 $ 989 $ — $ 848 $ — $ —
+Added: Farmland 1,997 1,997 — 1,999 — —
Non Farm, Non Residential — — — — — —
+Added: Agriculture — — — — — —
All Other Commercial 27 27 — 461 — —
+Added: First Liens 3,952 3,952 — 4,055 — —
+Added: Home Equity — — — — — —
+Added: Junior Liens — — — — — —
+Added: Multifamily — — — — — —
All Other Residential — — — — — —
3 unchanged sentences
Commercial & Industrial 148 148 48 1,108 — —
+Added: Farmland — — — 84 — —
Non Farm, Non Residential — — — — —
+Added: Agriculture — — — 138 — —
All Other Commercial — — — — — —
+Added: First Liens — — — — — —
+Added: Home Equity — — — — — —
+Added: Junior Liens — — — — — —
+Added: Multifamily — — — — — —
All Other Residential — — — — — —
1 unchanged sentence
All Other Consumer — — — — — —
+Added: TOTAL $ 7,643 $ 7,113 $ 48 $ 8,693 $ — $ —
Three Months Ended
−Removed: March 31, 2020
+Added: June 30, 2020 Six Months Ended
+Added: June 30, 2020
+Added: Recorded Interest
+Added: Income Cash Basis
+Added: Interest Income Average
+Added: Recorded Interest
+Added: Income Cash Basis
Interest Income
−Removed: (Dollar amounts in thousands)
+Added: (Dollar amounts in thousands) Investment Recognized Recognized Investment Recognized Recognized
With no related allowance recorded:
Commercial & Industrial $ 1,137 $ — $ — $ 1,087 $ — $ —
+Added: Farmland 1,324 — — 1,548 — —
Non Farm, Non Residential 3,512 — — 2,341 — —
+Added: Agriculture — — — — — —
All Other Commercial 26 — — 26 — —
+Added: First Liens 3,469 — — 3,630 — —
+Added: Home Equity — — — — — —
+Added: Junior Liens — — — — — —
+Added: Multifamily — — — — — —
All Other Residential — — — — — —
3 unchanged sentences
Commercial & Industrial 332 — — 271 — —
+Added: Farmland — — — — — —
Non Farm, Non Residential 86 — — 57 — —
+Added: Agriculture — — — — — —
All Other Commercial 377 — — 251 — —
+Added: First Liens — — — — — —
+Added: Home Equity — — — — — —
+Added: Junior Liens — — — — — —
+Added: Multifamily 656 — — 437 — —
All Other Residential — — — — — —
1 unchanged sentence
All Other Consumer — — — — — —
+Added: TOTAL $ 10,919 $ — $ — $ 9,648 $ — $ —
Three Months Ended
−Removed: March 31, 2019
+Added: June 30, 2019 Six Months Ended
+Added: June 30, 2019
+Added: Recorded Interest
+Added: Income Cash Basis
+Added: Interest Income Average
+Added: Recorded Interest
+Added: Income Cash Basis
Interest Income
−Removed: (Dollar amounts in thousands)
+Added: (Dollar amounts in thousands) Investment Recognized Recognized Investment Recognized Recognized
With no related allowance recorded:
Commercial & Industrial $ 720 $ — $ — $ 676 $ — $ —
+Added: Farmland 1,982 — — 1,995 — —
Non Farm, Non Residential — — — — — —
+Added: Agriculture — — — — — —
All Other Commercial 569 — — 750 — —
+Added: First Liens 4,121 — — 4,219 — —
+Added: Home Equity — — — — — —
+Added: Junior Liens — — — — — —
+Added: Multifamily — — — — — —
All Other Residential — — — — — —
3 unchanged sentences
Commercial & Industrial 1,711 — — 1,747 — —
+Added: Farmland 105 — — 140 — —
Non Farm, Non Residential — — — — — —
+Added: Agriculture 173 — — 231 — —
All Other Commercial — — — — — —
+Added: First Liens — — — — — —
+Added: Home Equity — — — — — —
+Added: Junior Liens — — — — — —
+Added: Multifamily — — — — — —
All Other Residential — — — — — —
1 unchanged sentence
All Other Consumer — — — — — —
+Added: TOTAL $ 9,381 $ — $ — $ 9,758 $ — $ —
The tables below presents the recorded investment in non-performing loans.
−Removed: March 31, 2020
−Removed: 90 Days Still
−Removed: Debt Restructured
−Removed: Nonaccrual Excluding
−Removed: (Dollar amounts in thousands)
+Added: June 30, 2020
+Added: 90 Days Still Troubled
+Added: Debt Restructured Nonaccrual Excluding
+Added: (Dollar amounts in thousands) Accruing Accruing Nonaccrual TDR
Commercial & Industrial $ — $ — $ 4 $ 2,934
+Added: Farmland — — — 1,536
Non Farm, Non Residential — — — 4,139
+Added: Agriculture 126 — — 72
All Other Commercial — — — 805
+Added: First Liens 3,791 2,558 588 2,659
+Added: Home Equity 138 — — 41
+Added: Junior Liens 185 80 8 155
+Added: Multifamily — — — 1,311
All Other Residential — — — 45
1 unchanged sentence
All Other Consumer 3 142 512 526
+Added: TOTAL $ 4,577 $ 2,780 $ 1,126 $ 14,634
December 31, 2019
−Removed: 90 Days Still
−Removed: Debt Restructured
−Removed: Nonaccrual Excluding
−Removed: (Dollar amounts in thousands)
+Added: 90 Days Still Troubled
+Added: Debt Restructured Nonaccrual Excluding
+Added: (Dollar amounts in thousands) Accruing Accruing Nonaccrual TDR
Commercial & Industrial $ — $ — $ 11 $ 2,191
+Added: Farmland 5 — — 2,410
Non Farm, Non Residential — — — 441
+Added: Agriculture — — — 485
All Other Commercial — — — 114
+Added: First Liens 625 3,007 396 2,876
+Added: Home Equity 12 — — 61
+Added: Junior Liens 51 94 9 175
+Added: Multifamily — — — —
All Other Residential 738 — — 203
1 unchanged sentence
All Other Consumer 4 239 444 452
+Added: TOTAL $ 1,662 $ 3,340 $ 875 $ 9,546
Non-performing loans include both smaller balance homogeneous loans that are collectively evaluated for impairment and individually classified impaired loans.
The following tables presents the aging of the recorded investment in loans by past due category and class of loans.
−Removed: March 31, 2020
−Removed: (Dollar amounts in thousands)
+Added: June 30, 2020
+Added: 30-59 Days 60-89 Days Greater
+Added: than 90 days Total
+Added: (Dollar amounts in thousands) Past Due Past Due Past Due Past Due Current Total
Commercial & Industrial $ 463 $ 536 $ 1,519 $ 2,518 $ 743,472 $ 745,990
+Added: Farmland — — 1,416 1,416 125,455 126,871
Non Farm, Non Residential 4,594 — 222 4,816 371,401 376,217
+Added: Agriculture 460 145 205 810 149,166 149,976
All Other Commercial 98 754 33 885 303,497 304,382
+Added: First Liens 996 896 4,327 6,219 360,695 366,914
+Added: Home Equity 149 249 156 554 64,451 65,005
+Added: Junior Liens 330 343 222 895 54,453 55,348
+Added: Multifamily 298 — 1,311 1,609 153,795 155,404
All Other Residential — 352 — 352 16,548 16,900
1 unchanged sentence
All Other Consumer 94 36 9 139 29,410 29,549
+Added: TOTAL $ 11,933 $ 4,712 $ 9,788 $ 26,433 $ 2,763,944 $ 2,790,377
December 31, 2019
−Removed: (Dollar amounts in thousands)
+Added: 30-59 Days 60-89 Days Greater
+Added: than 90 days Total
+Added: (Dollar amounts in thousands) Past Due Past Due Past Due Past Due Current Total
Commercial & Industrial $ 2,885 $ 766 $ 1,379 $ 5,030 $ 594,925 $ 599,955
+Added: Farmland 132 — 2,089 2,221 137,730 139,951
Non Farm, Non Residential 3,749 104 — 3,853 398,854 402,707
+Added: Agriculture 277 128 — 405 162,794 163,199
All Other Commercial — — 109 109 288,845 288,954
+Added: First Liens 6,452 1,292 1,458 9,202 375,924 385,126
+Added: Home Equity 124 63 34 221 70,813 71,034
+Added: Junior Liens 384 43 137 564 54,533 55,097
+Added: Multifamily — — — — 148,282 148,282
All Other Residential 1,082 — 890 1,972 22,510 24,482
1 unchanged sentence
All Other Consumer 228 42 2 272 31,692 31,964
−Removed: During the three months ended March 31, 2020 and 2019 , the terms of certain loans were modified as troubled debt restructurings (TDRs).
+Added: TOTAL $ 21,801 $ 3,421 $ 6,368 $ 31,590 $ 2,634,852 $ 2,666,442
+Added: During the three and six months ended June 30, 2020 and 2019, the terms of certain loans were modified as troubled debt restructurings (TDRs).
The following tables present the activity for TDRs.
−Removed: (Dollar amounts in thousands)
−Removed: (Dollar amounts in thousands)
+Added: (Dollar amounts in thousands) Commercial Residential Consumer Total
+Added: April 1, $ 4 $ 3,438 $ 714 $ 4,156
+Added: Added — 63 41 104
+Added: Charged Off — — ( 15 ) ( 15 )
+Added: Payments ( 4 ) ( 270 ) ( 72 ) ( 346 )
+Added: June 30, $ — $ 3,231 $ 668 $ 3,899
+Added: (Dollar amounts in thousands) Commercial Residential Consumer Total
+Added: January 1, $ 11 $ 3,485 $ 698 $ 4,194
+Added: Added — 123 135 258
+Added: Charged Off — ( 6 ) ( 50 ) ( 56 )
+Added: Payments ( 11 ) ( 371 ) ( 115 ) ( 497 )
+Added: June 30, $ — $ 3,231 $ 668 $ 3,899
+Added: (Dollar amounts in thousands) Commercial Residential Consumer Total
+Added: April 1, 136 4,019 619 4,774
+Added: Added — — 92 92
+Added: Charged Off — — ( 30 ) ( 30 )
+Added: Payments ( 9 ) ( 222 ) ( 64 ) ( 295 )
+Added: June 30, 127 3,797 617 4,541
+Added: (Dollar amounts in thousands) Commercial Residential Consumer Total
+Added: January 1, 145 4,043 618 4,806
+Added: Added — 122 163 285
+Added: Charged Off — ( 16 ) ( 46 ) ( 62 )
+Added: Payments ( 18 ) ( 352 ) ( 118 ) ( 488 )
+Added: June 30, 127 3,797 617 4,541
Modification of the terms of such loans typically include one or a combination of the following:
5 unchanged sentences
Modifications involving an extension of the maturity date were for periods ranging from twelve months to ten years.
−Removed: Troubled debt restructurings during the three months ended March 31, 2020 and 2019 did not result in any material charge-offs or additional provision expense.
−Removed: The Corporation has no allocations of specific reserves to customers whose loan terms have been modified in troubled debt restructurings as of March 31, 2020 and 2019 .
−Removed: The Corporation has not committed to lend additional amounts as of March 31, 2020 and 2019 to customers with outstanding loans that are classified as troubled debt restructurings.
−Removed: None of the charge-offs during the three months ended March 31, 2020 and 2019 were of restructurings that had occurred in the previous 12 months.
+Added: Troubled debt restructurings during the three months ended June 30, 2020 and 2019 did not result in any material charge-offs or additional provision expense.
+Added: The Corporation has no allocations of specific reserves to customers whose loan terms have been modified in troubled debt restructurings as of June 30, 2020 and 2019.
+Added: The Corporation has not committed to lend additional amounts as of June 30, 2020 and 2019 to customers with outstanding loans that are classified as troubled debt restructurings.
+Added: None of the charge-offs during the three and six months ended June 30, 2020 and 2019 were of restructurings that had occurred in the previous 12 months.
The CARES Act includes a provision that permits a financial institution to elect to suspend temporarily troubled debt restructuring accounting under ASC Subtopic 310-40 in certain circumstances (“section 4013”).
2 unchanged sentences
and (3) executed between March 1, 2020, and the earlier of (A) 60 days after the date of termination of the National Emergency or (B) December 31, 2020.
−Removed: In response to this section of the CARES Act, the federal banking agencies issued a revised interagency statement on April 7, 2020 that, in consultation with the Financial Accounting Standards Board, confirmed that for loans not subject to section 4013, short-term modifications made on a good faith basis in response to COVID-19 to borrowers who were current prior to any relief are not troubled debt restructurings under ASC Subtopic 310-40.
+Added: In response to this section of the CARES Act, the federal banking agencies
+Added: issued a revised interagency statement on April 7, 2020 that, in consultation with the Financial Accounting Standards Board, confirmed that for loans not subject to section 4013, short-term modifications made on a good faith basis in response to COVID-19 to borrowers who were current prior to any relief are not troubled debt restructurings under ASC Subtopic 310-40.
This includes short-term (e.g., up to six months) modifications such as payment deferrals, fee waivers, extensions of repayment terms, or delays in payment that are insignificant.
Borrowers considered current are those that are less than 30 days past due on their contractual payments at the time a modification program is implemented.
−Removed: In the first quarter ending March 31, 2020, 81 loans totaling $110 million were modified, related to COVID-19, that were not considered troubled debt restructurings.
+Added: As of June 30, 2020, 1,341 loans totaling $343 million were modified, related to COVID-19, that were not considered troubled debt restructurings.
Credit Quality Indicators:
17 unchanged sentences
Loans listed as not rated are either those with an outstanding balance less than $ 100 thousand or are included in groups of homogeneous loans.
−Removed: As of March 31, 2020 and December 31, 2019 , and based on the most recent analysis performed, the risk category of loans by class of loans are as follows:
−Removed: March 31, 2020
−Removed: (Dollar amounts in thousands)
+Added: As of June 30, 2020 and December 31, 2019, and based on the most recent analysis performed, the risk category of loans by class of loans are as follows:
+Added: June 30, 2020
+Added: (Dollar amounts in thousands) Pass Special
+Added: Mention Substandard Doubtful Not Rated Total
Commercial & Industrial $ 694,384 $ 17,364 $ 19,298 $ — $ 12,799 $ 743,845
+Added: Farmland 111,597 5,706 7,684 — 86 125,073
Non Farm, Non Residential 350,871 11,599 11,637 — 702 374,809
+Added: Agriculture 123,953 6,784 16,697 — 497 147,931
All Other Commercial 298,835 3,036 817 — 30 302,718
+Added: First Liens 94,359 856 6,301 — 264,155 365,671
+Added: Home Equity 2,537 — 170 — 62,156 64,863
+Added: Junior Liens 2,115 33 307 — 52,761 55,216
+Added: Multifamily 153,622 108 1,311 — 14 155,055
All Other Residential 3,684 — 11 — 13,157 16,852
1 unchanged sentence
All Other Consumer 267 — 41 — 29,110 29,418
+Added: TOTAL $ 1,836,654 $ 45,486 $ 64,853 $ — $ 830,641 $ 2,777,634
December 31, 2019
−Removed: (Dollar amounts in thousands)
+Added: (Dollar amounts in thousands) Pass Special
+Added: Mention Substandard Doubtful Not Rated Total
Commercial & Industrial $ 549,341 $ 19,253 $ 26,349 $ 5 $ 2,761 $ 597,709
+Added: Farmland 119,858 8,673 8,644 — 100 137,275
Non Farm, Non Residential 381,404 4,424 12,269 — 3,678 401,775
+Added: Agriculture 127,144 4,507 27,490 — 985 160,126
All Other Commercial 283,266 3,141 1,120 — 35 287,562
+Added: First Liens 174,338 926 4,382 — 204,266 383,912
+Added: Home Equity 18,417 — 134 11 52,280 70,842
+Added: Junior Liens 2,839 64 178 76 51,817 54,974
+Added: Multifamily 146,497 112 1,315 — 19 147,943
All Other Residential 12,624 — 205 — 11,577 24,406
1 unchanged sentence
All Other Consumer 3,155 — 38 — 28,615 31,808
+Added: TOTAL $ 1,821,763 $ 41,100 $ 82,662 $ 92 $ 706,913 $ 2,652,530
The amortized cost and fair value of the Corporation’s investments are shown below.
All securities are classified as available-for-sale.
−Removed: March 31, 2020
−Removed: (Dollar amounts in thousands)
+Added: June 30, 2020
+Added: (Dollar amounts in thousands) Amortized
+Added: Cost Unrealized
+Added: Gains Unrealized
+Added: Losses Fair Value
Government agencies $ 92,391 $ 4,344 $ ( 3 ) $ 96,732
4 unchanged sentences
Municipal taxable 12,352 274 — 12,626
+Added: Treasury 2,501 24 — 2,525
Collateralized debt obligations — 2,945 — 2,945
+Added: TOTAL $ 867,416 $ 40,251 $ ( 234 ) $ 907,433
December 31, 2019
−Removed: (Dollar amounts in thousands)
+Added: (Dollar amounts in thousands) Amortized
+Added: Cost Unrealized
+Added: Gains Unrealized
+Added: Losses Fair Value
Government agencies $ 102,490 $ 1,293 $ ( 150 ) $ 103,633
4 unchanged sentences
Municipal taxable 728 2 — 730
+Added: Treasury 7,494 10 — 7,504
Collateralized debt obligations — 3,619 — 3,619
−Removed: Contractual maturities of debt securities at March 31, 2020 were as follows.
+Added: TOTAL $ 907,575 $ 20,976 $ ( 1,834 ) $ 926,717
+Added: Contractual maturities of debt securities at June 30, 2020 were as follows.
Securities not due at a single maturity or with no maturity date, primarily mortgage-backed and equity securities are shown separately.
Available-for-Sale
−Removed: (Dollar amounts in thousands)
+Added: Amortized Fair
+Added: (Dollar amounts in thousands) Cost Value
Due in one year or less $ 7,485 $ 7,530
2 unchanged sentences
Due after ten years 247,817 266,961
+Added: 377,415 401,576
Mortgage-backed securities and collateralized mortgage obligations 490,001 505,857
−Removed: There were $244 thousand in gross gains and $50 thousand in losses from investment sales/calls realized by the Corporation for the three months ended March 31, 2020 .
−Removed: For the three months ended March 31, 2019 there were $2 thousand in gross gains and $6 thousand in losses on sales of investment securities.
−Removed: The following tables show the securities’ gross unrealized losses and fair value, aggregated by investment category and length of time that individual securities have been in continuous unrealized loss position, at March 31, 2020 and December 31, 2019 .
−Removed: March 31, 2020
−Removed: Less Than 12 Months
−Removed: More Than 12 Months
−Removed: (Dollar amounts in thousands)
+Added: TOTAL $ 867,416 $ 907,433
+Added: There were $ 34 thousand and $278 thousand in gross gains and $3 thousand and $53 thousand in losses from investment sales/calls realized by the Corporation for the three and six months ended June 30, 2020.
+Added: For the three and six months ended June 30, 2019 there were $ 16 thousand and $18 thousand in gross gains and zero and $6 thousand in losses on sales/calls of investment securities.
+Added: The following tables show the securities’ gross unrealized losses and fair value, aggregated by investment category and length of time that individual securities have been in continuous unrealized loss position, at June 30, 2020 and December 31, 2019.
+Added: June 30, 2020
+Added: Less Than 12 Months More Than 12 Months Total
+Added: Unrealized Unrealized Unrealized
+Added: (Dollar amounts in thousands) Fair Value Losses Fair Value Losses Fair Value Losses
Government agencies $ 1,021 $ ( 3 ) $ — $ — $ 1,021 $ ( 3 )
−Removed: Mortgage Backed Securities - Residential
Collateralized mortgage obligations 3,827 ( 124 ) — — 3,827 ( 124 )
2 unchanged sentences
December 31, 2019
−Removed: Less Than 12 Months
−Removed: More Than 12 Months
−Removed: (Dollar amounts in thousands)
+Added: Less Than 12 Months More Than 12 Months Total
+Added: Unrealized Unrealized Unrealized
+Added: (Dollar amounts in thousands) Fair Value Losses Fair Value Losses Fair Value Losses
US Government agencies $ 29,183 $ ( 150 ) $ — $ — $ 29,183 $ ( 150 )
14 unchanged sentences
The previous amortized cost basis less the OTTI recognized in earnings becomes the new amortized cost basis of the investment.
−Removed: Gross unrealized losses on investment securities were $446 thousand as of March 31, 2020 and $1.8 million as of December 31, 2019 .
+Added: Gross unrealized losses on investment securities were $ 234 thousand as of June 30, 2020 and $1.8 million as of December 31, 2019.
A majority of these losses represent negative adjustments to market value relative to the interest rate environment reflecting the increase in market rates and not losses related to the creditworthiness of the issuer.
2 unchanged sentences
There is one remaining collateralized debt obligations security with previously recorded OTTI but there was no additional OTTI recorded in 2020 or 2019.
−Removed: During the quarter ended June 30, 2018, an obligation was called, resulting in the elimination of the OTTI associated with that obligation.
−Removed: A recovery of previously recorded OTTI of $4.2 million was received and recognized in non-interest income for the period.
−Removed: In addition the Corporation received $2.4 million of interest income associated with the call.
−Removed: The table below presents a rollforward of the credit losses recognized in earnings for the three month period ended March 31, 2020 and 2019 :
−Removed: Three Months Ended March 31,
+Added: The table below presents a rollforward of the credit losses recognized in earnings for the three month period ended June 30, 2020 and 2019:
+Added: Three Months Ended June 30, Six Months Ended June 30,
(Dollar amounts in thousands) 2020 2019 2020 2019
24 unchanged sentences
The fair value of derivatives is based on valuation models using observable market data as of the measurement date (Level 2 inputs).
−Removed: March 31, 2020
+Added: June 30, 2020
Fair Value Measurements Using Significant
Unobservable Inputs (Level 3)
−Removed: (Dollar amounts in thousands)
+Added: (Dollar amounts in thousands) Level 1 Level 2 Level 3 Total
Government agencies $ — $ 96,732 $ — $ 96,732
4 unchanged sentences
Municipal taxable — 12,626 — 12,626
+Added: Treasury — 2,525 — 2,525
Collateralized debt obligations — — 2,945 2,945
+Added: TOTAL $ — $ 902,253 $ 5,180 $ 907,433
Derivative Assets 2,861
3 unchanged sentences
Unobservable Inputs (Level 3)
−Removed: (Dollar amounts in thousands)
+Added: (Dollar amounts in thousands) Level 1 Level 2 Level 3 Total
Government agencies $ — $ 103,633 $ — $ 103,633
4 unchanged sentences
Municipal taxable — 730 — 730
+Added: Treasury — 7,504 — 7,504
Collateralized debt obligations — — 3,619 3,619
+Added: TOTAL $ — $ 920,533 $ 6,184 $ 926,717
Derivative Assets 828
1 unchanged sentence
There were no transfers between Level 1 and Level 2 during 2020 and 2019.
−Removed: The tables below presents a reconciliation and income statement classification of gains and losses for all assets measured at fair value on a recurring basis using significant unobservable inputs (Level 3) for the three months ended March 31, 2020 and the year ended December 31, 2019 .
+Added: The tables below presents a reconciliation and income statement classification of gains and losses for all assets measured at fair value on a recurring basis using significant unobservable inputs (Level 3) for the three and six months ended June 30, 2020 and the year ended December 31, 2019.
Fair Value Measurements Using Significant Unobservable Inputs (Level 3)
−Removed: Three Months Ended March 31, 2020
−Removed: (Dollar amounts in thousands)
−Removed: Collateralized
+Added: Three Months Ended June 30, 2020
+Added: (Dollar amounts in thousands) State and
+Added: obligations Collateralized
+Added: obligations Total
+Added: Beginning balance, April 1 $ 2,235 $ 3,233 $ 5,468
+Added: Total realized/unrealized gains or losses
+Added: Included in earnings — — —
+Added: Included in other comprehensive income — ( 288 ) ( 288 )
+Added: Transfers — — —
+Added: Settlements — — —
+Added: Ending balance, June 30 $ 2,235 $ 2,945 $ 5,180
+Added: Six Months Ended June 30, 2020
+Added: (Dollar amounts in thousands) State and
+Added: obligations Collateralized
+Added: obligations Total
Beginning balance, January 1 $ 2,565 $ 3,619 $ 6,184
2 unchanged sentences
Included in other comprehensive income — ( 674 ) ( 674 )
−Removed: Ending balance, March 31
+Added: Transfers — — —
+Added: Settlements ( 330 ) — ( 330 )
+Added: Ending balance, June 30 $ 2,235 $ 2,945 $ 5,180
Fair Value Measurements Using Significant Unobservable Inputs (Level 3)
Year Ended December 31, 2019
−Removed: (Dollar amounts in thousands)
−Removed: Collateralized
+Added: (Dollar amounts in thousands) State and
+Added: obligations Collateralized
+Added: obligations Total
Beginning balance, January 1 $ 3,135 $ 3,258 $ 6,393
2 unchanged sentences
Included in other comprehensive income — 498 498
+Added: Purchases — — —
+Added: Settlements ( 570 ) ( 137 ) ( 707 )
Ending balance, December 31 $ 2,565 $ 3,619 $ 6,184
−Removed: The following table presents quantitative information about recurring and non-recurring Level 3 fair value measurements at March 31, 2020 .
−Removed: (Dollar amounts in thousands)
−Removed: Valuation Technique(s)
−Removed: Unobservable Input(s)
−Removed: State and municipal obligations
−Removed: Discounted cash flow
−Removed: Discount rate
+Added: The following table presents quantitative information about recurring and non-recurring Level 3 fair value measurements at June 30, 2020.
+Added: (Dollar amounts in thousands) Fair Value Valuation Technique(s) Unobservable Input(s) Range
+Added: State and municipal obligations $ 2,235 Discounted cash flow Discount rate
Probability of default 3.09%-4.44%
−Removed: 3.09%-4.44% 0%
−Removed: Other real estate
−Removed: Sales comparison/income approach
−Removed: Discount rate for age of appraisal and market conditions
−Removed: Impaired Loans
−Removed: Sales comparison/income approach
−Removed: Discount rate for age of appraisal and market conditions
+Added: Other real estate $ 3,577 Sales comparison/income approach Discount rate for age of appraisal and market conditions 5.00%-20.00%
+Added: Impaired Loans $ 2,522 Sales comparison/income approach Discount rate for age of appraisal and market conditions 0.00%-50.00%
The following table presents quantitative information about recurring and non-recurring Level 3 fair value measurements at December 31, 2019.
−Removed: (Dollar amounts in thousands)
−Removed: Valuation Technique(s)
−Removed: Unobservable Input(s)
−Removed: State and municipal obligations
−Removed: Discounted cash flow
−Removed: Discount rate
+Added: (Dollar amounts in thousands) Fair Value Valuation Technique(s) Unobservable Input(s) Range
+Added: State and municipal obligations $ 2,565 Discounted cash flow Discount rate
Probability of default 2.87%-4.44%
−Removed: 2.87%-4.44% 0%
−Removed: Other real estate
−Removed: Sales comparison/income approach
−Removed: Discount rate for age of appraisal and market conditions
−Removed: Impaired Loans
−Removed: Sales comparison/income approach
−Removed: Discount rate for age of appraisal and market conditions
+Added: Other real estate $ 3,625 Sales comparison/income approach Discount rate for age of appraisal and market conditions 5.00%-20.00%
+Added: Impaired Loans 100 Sales comparison/income approach Discount rate for age of appraisal and market conditions 0.00%-50.00%
Impaired loans disclosed in footnote 2, which are measured for impairment using the fair value of collateral, are valued at Level 3.
−Removed: They are carried at a fair value of $99 thousand , after a valuation allowance of $42 thousand at March 31, 2020 and at a fair value of $100 thousand , net of a valuation allowance of $48 thousand at December 31, 2019 .
−Removed: The impact to the provision for loan losses for the three months ended March 31, 2020 and for the twelve months ended December 31, 2019 was a $6 thousand decrease, and a $689 thousand decrease, respectively.
+Added: They are carried at a fair value of $2.5 million, after a valuation allowance of $ 237 thousand at June 30, 2020 and at
+Added: a fair value of $ 100 thousand, net of a valuation allowance of $ 48 thousand at December 31, 2019.
+Added: The impact to the provision for loan losses for the three and six months ended June 30, 2020 and for the twelve months ended December 31, 2019 was a $195 thousand increase, a $189 thousand increase, and a $ 689 thousand decrease, respectively.
Other real estate owned is valued at Level 3.
−Removed: Other real estate owned at March 31, 2020 with a value of $3.9 million was reduced $50 thousand for fair value adjustment.
−Removed: At March 31, 2020 other real estate owned was comprised of $3.5 million from commercial loans and $411 thousand from residential loans.
+Added: Other real estate owned at June 30, 2020 with a value of $ 3.6 million was reduced $ 50 thousand for fair value adjustment.
+Added: At June 30, 2020 other real estate owned was comprised of $ 3.4 million from commercial loans and $ 199 thousand from residential loans.
Other real estate owned at December 31, 2019 with a value of $ 3.6 million was reduced $ 64 thousand for fair value adjustment.
16 unchanged sentences
Other real estate and impaired loans carried at fair value are primarily comprised of smaller balance properties.
−Removed: The following tables presents loans identified as impaired by class of loans, and carried at fair value on a non-recurring basis, as of March 31, 2020 and December 31, 2019 , which are all considered Level 3.
−Removed: March 31, 2020
−Removed: (Dollar amounts in thousands)
+Added: The following tables presents loans identified as impaired by class of loans, and carried at fair value on a non-recurring basis, as of June 30, 2020 and December 31, 2019, which are all considered Level 3.
+Added: June 30, 2020
+Added: (Dollar amounts in thousands) Carrying
+Added: Value Allowance
+Added: Allocated Fair Value
Commercial & Industrial $ 523 $ 89 $ 434
+Added: Farmland — — —
Non Farm, Non Residential 171 — 171
+Added: Agriculture — — —
All Other Commercial 754 148 606
+Added: First Liens — — —
+Added: Home Equity — — —
+Added: Junior Liens — — —
+Added: Multifamily 1,311 — 1,311
All Other Residential — — —
1 unchanged sentence
All Other Consumer — — —
+Added: TOTAL $ 2,759 $ 237 $ 2,522
December 31, 2019
−Removed: (Dollar amounts in thousands)
+Added: (Dollar amounts in thousands) Carrying
+Added: Value Allowance
+Added: Allocated Fair Value
Commercial & Industrial $ 148 $ 48 $ 100
+Added: Farmland — — —
Non Farm, Non Residential — — —
+Added: Agriculture — — —
All Other Commercial — — —
+Added: First Liens — — —
+Added: Home Equity — — —
+Added: Junior Liens — — —
+Added: Multifamily — — —
All Other Residential — — —
1 unchanged sentence
All Other Consumer — — —
−Removed: The carrying amounts and estimated fair value of financial instruments at March 31, 2020 and December 31, 2019 , are shown below.
+Added: TOTAL $ 148 $ 48 $ 100
+Added: The carrying amounts and estimated fair value of financial instruments at June 30, 2020 and December 31, 2019, are shown below.
Carrying amount is the estimated fair value for cash and due from banks, federal funds sold, short-term borrowings, accrued interest receivable and payable, demand deposits, short-term debt and variable-rate loans or deposits that reprice frequently and fully.
3 unchanged sentences
Loan fair value estimates represent an exit price.
−Removed: Fair values of loans held for sale are based on market bids on the
−Removed: loans or similar loans.
+Added: Fair values of loans held for sale are based on market bids on the loans or similar loans.
It was not practicable to determine the fair value of Federal Home Loan Bank stock due to restrictions placed on its transferability.
1 unchanged sentence
The fair value of off-balance sheet items is not considered material.
−Removed: March 31, 2020
−Removed: (Dollar amounts in thousands)
+Added: June 30, 2020
+Added: Carrying Fair Value
+Added: (Dollar amounts in thousands) Value Level 1 Level 2 Level 3 Total
Cash and due from banks $ 386,507 $ 26,098 $ 360,409 $ — $ 386,507
1 unchanged sentence
Securities available-for-sale 907,433 — 902,253 5,180 907,433
−Removed: Restricted stock
+Added: Restricted stock 15,200 n/a n/a n/a n/a
+Added: Loans, net 2,753,798 — — 2,818,265 2,818,265
Accrued interest receivable 17,205 — 4,646 12,559 17,205
+Added: Deposits ( 3,569,893 ) — ( 3,581,637 ) — ( 3,581,637 )
Short-term borrowings ( 100,096 ) — ( 100,096 ) — ( 100,096 )
2 unchanged sentences
December 31, 2019
−Removed: (Dollar amounts in thousands)
+Added: Carrying Fair Value
+Added: (Dollar amounts in thousands) Value Level 1 Level 2 Level 3 Total
Cash and due from banks $ 127,426 $ 26,275 $ 101,151 $ — $ 127,426
1 unchanged sentence
Securities available-for-sale 926,717 — 920,533 6,184 926,717
−Removed: Restricted stock
+Added: Restricted stock 15,394 n/a n/a n/a n/a
+Added: Loans, net 2,636,447 — — 2,648,692 2,648,692
Accrued interest receivable 18,523 — 3,583 14,940 18,523
+Added: Deposits ( 3,275,357 ) — ( 3,278,099 ) — ( 3,278,099 )
Short-term borrowings ( 80,119 ) — ( 80,119 ) — ( 80,119 )
3 unchanged sentences
Period–end short-term borrowings were comprised of the following:
−Removed: March 31, 2020
−Removed: December 31, 2019
+Added: June 30, 2020 December 31, 2019
Federal Funds Purchased $ 4,325 $ 900
Repurchase Agreements 95,771 79,219
+Added: $ 100,096 $ 80,119
The Corporation enters into sales of securities under agreements to repurchase.
5 unchanged sentences
Collateral pledged to repurchase agreements by remaining maturity are as follows:
−Removed: March 31, 2020
−Removed: Repurchase Agreements
−Removed: Remaining Contractual Maturity of the Agreements
−Removed: (Dollar amounts in thousands)
−Removed: Overnight and continuous
−Removed: Up to 30 days
−Removed: Greater than 90 days
+Added: June 30, 2020
+Added: Repurchase Agreements Remaining Contractual Maturity of the Agreements
+Added: (Dollar amounts in thousands) Overnight and continuous Up to 30 days 30 - 90 days Greater than 90 days Total
Mortgage Backed Securities - Residential and Collateralized Mortgage Obligations $ 89,524 $ 150 $ 513 $ 5,584 $ 95,771
December 31, 2019
−Removed: Repurchase Agreements
−Removed: Remaining Contractual Maturity of the Agreements
−Removed: (Dollar amounts in thousands)
−Removed: Overnight and continuous
−Removed: Up to 30 days
−Removed: Greater than 90 days
+Added: Repurchase Agreements Remaining Contractual Maturity of the Agreements
+Added: (Dollar amounts in thousands) Overnight and continuous Up to 30 days 30 - 90 days Greater than 90 days Total
Mortgage Backed Securities - Residential and Collateralized Mortgage Obligations $ 69,709 $ 1,927 $ 6,552 $ 1,031 $ 79,219
Components of Net Periodic Benefit Cost
−Removed: Three Months Ended March 31,
−Removed: Pension Benefits
−Removed: Post-Retirement
+Added: Three Months Ended June 30, Six Months Ended June 30,
+Added: (000's) (000's)
+Added: Pension Benefits Post-Retirement
+Added: Health Benefits Pension Benefits Post-Retirement
Health Benefits
+Added: 2020 2019 2020 2019 2020 2019 2020 2019
+Added: Service cost $ 325 $ 304 $ 9 $ 9 $ 650 $ 609 $ 19 $ 17
Interest cost 779 866 31 36 1,558 1,733 62 73
5 unchanged sentences
First Financial Corporation previously disclosed in its financial statements for the year ended December 31, 2019 that it expected to contribute $ 3.7 million and $ 736 thousand respectively to its Pension Plan and ESOP and $ 251 thousand to the Post Retirement Health Benefits Plan in 2020.
−Removed: Contributions of $435 thousand have been made to the Pension Plan thus far in 2020 .
−Removed: Contributions of $60 thousand have been made through the first three months of 2020 for the Post Retirement Health Benefits plan.
+Added: Contributions of $ 1.2 million have been made to the Pension Plan thus far in 2020.
+Added: Contributions of $ 119 thousand have been made through the first six months of 2020 for the Post Retirement Health Benefits plan.
No contributions have been made in 2020 for the ESOP.
The Pension plan was frozen for most employees at the end of 2012 and for those employees there will be discretionary contributions to the ESOP plan and a 401K plan in place of the former Pension benefit.
−Removed: In the first three months of 2020 and 2019 there has been $412 thousand and $390 thousand of expense accrued for potential contributions to these alternative retirement benefit options.
+Added: In the first six months of 2020 and 2019 there has been $ 870 thousand and $ 726 thousand of expense accrued for potential contributions to these alternative retirement benefit options.
New accounting standards
5 unchanged sentences
All other goodwill impairment guidance will remain largely unchanged.
−Removed: 2017-04 is effective for interim and annual reporting
−Removed: periods beginning after December 15, 2019, applied prospectively.
+Added: 2017-04 is effective for interim and annual reporting periods beginning after December 15, 2019, applied prospectively.
Early adoption is permitted for any impairment tests performed after January 1, 2017.
20 unchanged sentences
In June 2016 ASU 2016-13, Financial Instruments - Credit Losses (Topic 326):
−Removed: Measurement of Credit Losses on Financial
−Removed: Instruments (ASU 2016-13), was issued and requires entities to use a current expected credit loss ("CECL") model which is a
−Removed: new impairment model based on expected losses rather than incurred losses.
−Removed: Under this model an entity would recognize an
−Removed: impairment allowance equal to its current estimate of all contractual cash flows that the entity does not expect to collect from
−Removed: financial assets measured at amortized cost.
−Removed: The entity's estimate would consider relevant information about past events,
−Removed: current conditions, and reasonable and supportable forecasts, which will result in recognition of lifetime expected credit losses
−Removed: upon loan origination.
−Removed: ASU 2016-13 is effective for interim and annual reporting periods beginning after December 15, 2019,
−Removed: with early adoption permitted for annual reporting periods beginning after December 15, 2018.
−Removed: The Corporation formed a cross-functional internal management committee and engaged a third party vendor to assist with the
−Removed: transition to the guidance set forth in this update.
−Removed: The new allowance model implemented by the Corporation estimates credit
−Removed: losses over the expected life of the portfolio and includes a qualitative framework to account for the drivers of losses that are
−Removed: not captured by the quantitative model.
+Added: Measurement of Credit Losses on Financial Instruments (ASU 2016-13), was issued and requires entities to use a current expected credit loss ("CECL") model which is a new impairment model based on expected losses rather than incurred losses.
+Added: Under this model an entity would recognize an impairment allowance equal to its current estimate of all contractual cash flows that the entity does not expect to collect from financial assets measured at amortized cost.
+Added: The entity's estimate would consider relevant information about past events, current conditions, and reasonable and supportable forecasts, which will result in recognition of lifetime expected credit losses upon loan origination.
+Added: ASU 2016-13 is effective for interim and annual reporting periods beginning after December 15, 2019, with early adoption permitted for annual reporting periods beginning after December 15, 2018.
+Added: The Corporation formed a cross-functional internal management committee and engaged a third party vendor to assist with the transition to the guidance set forth in this update.
+Added: The new allowance model implemented by the Corporation estimates credit losses over the expected life of the portfolio and includes a qualitative framework to account for the drivers of losses that are not captured by the quantitative model.
The results continue to be utilized to refine our models and estimation techniques.
−Removed: Documentation of new methodologies and internal controls that will be implemented as part of CECL as well as model
−Removed: validation is also being finalized.
−Removed: While the committee continues to analyze and modify calculations, the Corporation currently
−Removed: expects the adoption of ASU 2016-13 will result in an increase in allowance for loan losses amount at January 1, 2020 in the
−Removed: range of $15 million to $25 million.
−Removed: The allowance for credit losses also increased due to the requirement to record an
−Removed: allowance on acquired loan portfolios, previously recorded at fair value.
−Removed: Once finalized, the cumulative effect adjustment, as a
−Removed: result of the adoption of this guidance, was originally to be recorded on January 1, 2020, net of tax, as an adjustment to retained earnings.
+Added: Documentation of new methodologies and internal controls that will be implemented as part of CECL as well as model validation is also being finalized.
+Added: While the committee continues to analyze and modify calculations, the Corporation currently expects the adoption of ASU 2016-13 will result in an increase in allowance for loan losses amount at January 1, 2020 in the range of $15 million to $25 million.
+Added: The allowance for credit losses also increased due to the requirement to record an allowance on acquired loan portfolios, previously recorded at fair value.
+Added: Once finalized, the cumulative effect adjustment, as a result of the adoption of this guidance, was originally to be recorded on January 1, 2020, net of tax, as an adjustment to retained earnings.
This estimate is subject to change as key assumptions are refined and model validations are finalized.
23 unchanged sentences
All of the Corporation's revenue from contracts with customers in the scope of ASC 606 is recognized within Non-Interest Income.
−Removed: The following table presents the Corporation's sources of Non-Interest Income for the three months ended March 31, 2020 and 2019 .
+Added: The following table presents the Corporation's sources of Non-Interest Income for the three months ended June 30, 2020 and 2019.
Items outside the scope of ASC 606 are noted as such.
−Removed: Three Months Ended March 31,
+Added: Three Months Ended June 30, Six Months Ended June 30,
(Dollar amounts in thousands) 2020 2019 2020 2019
4 unchanged sentences
Net gains on sales of loans (a)
+Added: 1,205 496 1,903 916
Loan servicing fees (a)
+Added: 327 378 652 697
Net gains/(losses) on sales of securities (a)
Other service charges and fees (a)
+Added: 498 491 890 955
+Added: 495 2,072 1,117 2,321
Total non-interest income $ 8,776 $ 9,743 $ 17,871 $ 17,379
(a) Not within the scope of ASC 606.
−Removed: (b) The Other category includes gains/(losses) on the sale of OREO for the three months ended March 31, 2020 and March 31, 2019, totaling $(6) thousand and $(20) thousand , respectively, which is within the scope of ASC 606;
+Added: (b) The Other category includes gains/(losses) on the sale of OREO for the three months ended June 30, 2020 and June 30, 2019, totaling $(2) thousand and $(20) thousand, respectively, and for the six months ended for the same periods, totaling $(8) thousand and $(40) thousand, which is within the scope of ASC 606;
the remaining balance is outside the scope of ASC 606.
28 unchanged sentences
The following table summarizes the consideration paid and the amounts of the assets acquired and liabilities assumed recognized at the acquisition date.
−Removed: (Dollar amounts in thousands)
−Removed: As Initially Reported
−Removed: Measurement Period Adjustments
+Added: (Dollar amounts in thousands) As Initially Reported Measurement Period Adjustments As Adjusted
Consideration
3 unchanged sentences
Assets acquired
+Added: Cash $ 34,518 $ 34,518
Investment securities available-for-sale 174,851 174,851
1 unchanged sentence
Federal Home Loan Bank stock 4,428 4,428
+Added: Loans 657,179 1,719 658,898
Premises and equipment 25,316 (6,494) 18,822
1 unchanged sentence
Other real estate owned 3,364 3,364
+Added: Other assets 6,596 1,600 8,196
Total assets acquired 927,314 (3,175) 924,139
Liabilities assumed
+Added: Deposits 735,526 735,526
FHLB advances 20,775 20,775
3 unchanged sentences
Net identifiable assets 88,164 (3,175) 84,989
+Added: Goodwill $ 41,062 $ 3,175 $ 44,237
The fair value of net assets acquired includes fair value adjustments to certain receivables that were not considered impaired as of the acquisition date.
8 unchanged sentences
Net interest income $ 147,581 $ 145,136
+Added: Net income $ 51,088 $ 52,252
Basic and diluted earnings per share $ 3.97 $ 4.26
2 unchanged sentences
Purchase credit impaired loans purchased during the year ended December 31, 2019, for which it was probable at acquisition that all contractually required payments would not be collected are as follows:
−Removed: (Dollar amount in thousands)
−Removed: As Initially Reported
−Removed: Measurement Period Adjustments
+Added: (Dollar amount in thousands) As Initially Reported Measurement Period Adjustments As Adjusted
Contractually required payments receivable of loans purchased during the year:
+Added: Commercial $ 16,530 $ (3,523) $ 13,007
+Added: Consumer 391 (296) 95
+Added: $ 16,921 $ (3,819) $ 13,102
Fair value of acquired loans at acquisition $ 8,870 $ (1,857) $ 7,013
−Removed: The carrying amount of loans accounted for in accordance with FASB ASC 310-30 at March 31, 2020 and 2019 are shown in the following tables:
−Removed: (Dollar amounts in thousands)
+Added: The carrying amount of loans accounted for in accordance with FASB ASC 310-30 at June 30, 2020 and 2019 are shown in the following tables:
+Added: (Dollar amounts in thousands) Commercial Consumer Total
+Added: Beginning balance, April 1, $ 6,347 $ — $ 6,347
+Added: Discount accretion — — —
+Added: Disposals ( 1,511 ) — ( 1,511 )
+Added: ASC 310-30 Loans, June 30, $ 4,836 $ — $ 4,836
+Added: (Dollar amounts in thousands) Commercial Consumer Total
Beginning balance, January 1, $ 7,269 $ — $ 7,269
+Added: Loans added — — —
Discount accretion — — —
−Removed: ASC 310-30 Loans, March 31,
−Removed: (Dollar amounts in thousands)
+Added: Disposals ( 2,433 ) — ( 2,433 )
+Added: ASC 310-30 Loans, June 30, $ 4,836 $ — $ 4,836
+Added: (Dollar amounts in thousands) Commercial Consumer Total
+Added: Beginning balance, April 1, $ 1,494 $ — $ 1,494
+Added: Discount accretion — — —
+Added: Disposals ( 36 ) — ( 36 )
+Added: ASC 310-30 Loans, June 30, $ 1,458 $ — $ 1,458
+Added: (Dollar amounts in thousands) Commercial Consumer Total
Beginning balance, January 1, $ 1,530 $ — $ 1,530
Discount accretion — — —
−Removed: ASC 310-30 Loans, March 31,
+Added: Disposals ( 72 ) — ( 72 )
+Added: ASC 310-30 Loans, June 30, $ 1,458 $ — $ 1,458
Accumulated Other Comprehensive Income
−Removed: The following tables summarize the changes, net of tax, within each classification of accumulated other comprehensive income/(loss) for the three months ended March 31, 2020 and 2019 .
−Removed: (Dollar amounts in thousands)
+Added: The following tables summarize the changes, net of tax, within each classification of accumulated other comprehensive income/(loss) for the three and six months ended June 30, 2020 and 2019.
+Added: gains and 2020
+Added: for-sale Retirement
+Added: (Dollar amounts in thousands) Securities plans Total
+Added: Beginning balance, April 1, $ 27,991 $ ( 21,990 ) $ 6,001
+Added: Change in other comprehensive income (loss) before reclassification 3,153 — 3,153
+Added: Amounts reclassified from accumulated other comprehensive income ( 23 ) 384 361
+Added: Net current period other comprehensive income (loss) 3,130 384 3,514
+Added: Ending balance, June 30, $ 31,121 $ ( 21,606 ) $ 9,515
+Added: gains and 2020
+Added: for-sale Retirement
+Added: (Dollar amounts in thousands) Securities plans Total
Beginning balance, January 1, $ 14,893 $ ( 22,394 ) $ ( 7,501 )
1 unchanged sentence
Amounts reclassified from accumulated other comprehensive income ( 169 ) 788 619
+Added: Net current period other comprehensive loss — — —
Net current period other comprehensive income (loss) 16,228 788 17,016
−Removed: Ending balance, March 31,
−Removed: (Dollar amounts in thousands)
+Added: Ending balance, June 30, $ 31,121 $ ( 21,606 ) $ 9,515
+Added: gains and 2019
+Added: for-sale Retirement
+Added: (Dollar amounts in thousands) Securities plans Total
+Added: Beginning balance, April 1, $ 4,119 $ ( 17,046 ) $ ( 12,927 )
+Added: Change in other comprehensive income (loss) before reclassification 8,353 — 8,353
+Added: Amounts reclassified from accumulated other comprehensive income ( 12 ) 304 292
+Added: Net current period other comprehensive income (loss) 8,341 304 8,645
+Added: Ending balance, June 30, $ 12,460 $ ( 16,742 ) $ ( 4,282 )
+Added: gains and 2019
+Added: for-sale Retirement
+Added: (Dollar amounts in thousands) Securities plans Total
Beginning balance, January 1, $ ( 6,105 ) $ ( 17,349 ) $ ( 23,454 )
2 unchanged sentences
Net current period other comprehensive income (loss) 18,565 607 19,172
−Removed: Ending balance, March 31,
−Removed: (Dollar amounts in thousands)
+Added: ASU 2018-02 adjustment — — —
+Added: Ending balance, June 30, $ 12,460 $ ( 16,742 ) $ ( 4,282 )
+Added: Period Balance
+Added: (Dollar amounts in thousands) 4/1/2020 Change 6/30/2020
Unrealized gains (losses) on securities available-for-sale
4 unchanged sentences
Unrealized gain (loss) on retirement plans ( 21,990 ) 384 ( 21,606 )
−Removed: (Dollar amounts in thousands)
+Added: TOTAL $ 6,001 $ 3,514 $ 9,515
+Added: Period Balance
+Added: (Dollar amounts in thousands) 1/1/2020 Change 6/30/2020
Unrealized gains (losses) on securities available-for-sale
4 unchanged sentences
Unrealized loss on retirement plans ( 22,394 ) 788 ( 21,606 )
−Removed: Three Months Ended March 31, 2020
−Removed: Details about accumulated
−Removed: Amount reclassified from
−Removed: Affected line item in
−Removed: other comprehensive
−Removed: accumulated other
−Removed: the statement where
−Removed: income components
−Removed: comprehensive income
−Removed: net income is presented
+Added: TOTAL $ ( 7,501 ) $ 17,016 $ 9,515
+Added: Period Balance
+Added: (Dollar amounts in thousands) 4/1/2019 Change 6/30/2019
+Added: Unrealized gains (losses) on securities available-for-sale
+Added: without other than temporary impairment $ 1,720 $ 8,278 $ 9,998
+Added: Unrealized gains (losses) on securities available-for-sale
+Added: with other than temporary impairment 2,399 63 2,462
+Added: Total unrealized gain (loss) on securities available-for-sale $ 4,119 $ 8,341 $ 12,460
+Added: Unrealized loss on retirement plans ( 17,046 ) 304 ( 16,742 )
+Added: TOTAL $ ( 12,927 ) $ 8,645 $ ( 4,282 )
+Added: Period Balance
+Added: (Dollar amounts in thousands) 1/1/2019 Change 6/30/2019
+Added: Unrealized gains (losses) on securities available-for-sale
+Added: without other than temporary impairment $ ( 8,446 ) $ 18,444 $ 9,998
+Added: Unrealized gains (losses) on securities available-for-sale
+Added: with other than temporary impairment 2,341 121 2,462
+Added: Total unrealized income (loss) on securities available-for-sale $ ( 6,105 ) $ 18,565 $ 12,460
+Added: Unrealized gain (loss) on retirement plans ( 17,349 ) 607 ( 16,742 )
+Added: TOTAL $ ( 23,454 ) $ 19,172 $ ( 4,282 )
+Added: Three Months Ended June 30, 2020
+Added: Details about accumulated Amount reclassified from Affected line item in
+Added: other comprehensive accumulated other the statement where
+Added: income components comprehensive income net income is presented
(in thousands)
−Removed: Unrealized gains and losses
−Removed: Net securities gains (losses)
−Removed: on available-for-sale
−Removed: Income tax expense
−Removed: Amortization of
−Removed: (a) Salary and benefits
−Removed: retirement plan items
−Removed: Income tax expense
−Removed: Total reclassifications for the period
+Added: Unrealized gains and losses $ 31 Net securities gains (losses)
+Added: on available-for-sale ( 8 ) Income tax expense
+Added: securities $ 23 Net of tax
+Added: Amortization of $ ( 492 ) (a) Salary and benefits
+Added: retirement plan items 108 Income tax expense
+Added: $ ( 384 ) Net of tax
+Added: Total reclassifications for the period $ ( 361 ) Net of tax
(a) Included in the computation of net periodic benefit cost.
(see Footnote 6 for additional details).
−Removed: Three Months Ended March 31, 2019
−Removed: Details about accumulated
−Removed: Amount reclassified from
−Removed: Affected line item in
−Removed: other comprehensive
−Removed: accumulated other
−Removed: the statement where
−Removed: income components
−Removed: comprehensive income
−Removed: net income is presented
+Added: Six Months Ended June 30, 2020
+Added: Details about accumulated Amount reclassified from Affected line item in
+Added: other comprehensive accumulated other the statement where
+Added: income components comprehensive income net income is presented
(in thousands)
−Removed: Unrealized gains and losses
−Removed: Net securities gains (losses)
−Removed: on available-for-sale
−Removed: Income tax expense
−Removed: Amortization of
−Removed: (a) Salary and benefits
−Removed: retirement plan items
−Removed: Income tax expense
−Removed: Total reclassifications for the period
+Added: Unrealized gains and losses $ 225 Net securities gains (losses)
+Added: on available-for-sale ( 56 ) Income tax expense
+Added: securities $ 169 Net of tax
+Added: Amortization of $ ( 984 ) (a) Salary and benefits
+Added: retirement plan items 196 Income tax expense
+Added: $ ( 788 ) Net of tax
+Added: Total reclassifications for the period $ ( 619 ) Net of tax
(a) Included in the computation of net periodic benefit cost.
(see Footnote 6 for additional details).
+Added: Three Months Ended June 30, 2019
+Added: Details about accumulated Amount reclassified from Affected line item in
+Added: other comprehensive accumulated other the statement where
+Added: income components comprehensive income net income is presented
+Added: (in thousands)
+Added: Unrealized gains and losses $ 16 Net securities gains (losses)
+Added: on available-for-sale ( 4 ) Income tax expense
+Added: securities $ 12 Net of tax
+Added: Amortization of $ ( 390 ) (a) Salary and benefits
+Added: retirement plan items 86 Income tax expense
+Added: $ ( 304 ) Net of tax
+Added: Total reclassifications for the period $ ( 292 ) Net of tax
+Added: (a) Included in the computation of net periodic benefit cost.
+Added: (see Footnote 6 for additional details).
+Added: Six Months Ended June 30, 2019
+Added: Details about accumulated Amount reclassified from Affected line item in
+Added: other comprehensive accumulated other the statement where
+Added: income components comprehensive income net income is presented
+Added: (in thousands)
+Added: Unrealized gains and losses $ 12 Net securities gains (losses)
+Added: on available-for-sale ( 3 ) Income tax expense
+Added: securities $ 9 Net of tax
+Added: Amortization of $ ( 779 ) (a) Salary and benefits
+Added: retirement plan items 172 Income tax expense
+Added: $ ( 607 ) Net of tax
+Added: Total reclassifications for the period $ ( 598 ) Net of tax
+Added: (a) Included in the computation of net periodic benefit cost.
+Added: (see Footnote 6 for additional details).
The Corporation leases certain branches under operating leases.
−Removed: At March 31, 2020 , the Corporation had lease liabilities totaling $5,845,000 and right-of-use assets totaling $5,831,000 related to these leases.
+Added: At June 30, 2020, the Corporation had lease liabilities totaling $5,817,000 and right-of-use assets totaling $5,802,000 related to these leases.
Lease liabilities and right-of-use assets are reflected in other liabilities and other assets, respectively.
−Removed: For the three months ended March 31, 2020 , the weighted average remaining lease term for operating leases was 11.4 years and the weighted average discount rate used in the measurement of operating lease liabilities was 2.92%.
+Added: For the three months ended June 30, 2020, the weighted average remaining lease term for operating leases was 11.1 years and the weighted average discount rate used in the measurement of operating lease liabilities was 2.92%.
The calculated amount of the lease liabilities and right-of-use assets are impacted by the length of the lease term and the discount rate used to present value the minimum lease payments.
7 unchanged sentences
Lease costs were as follows:
−Removed: (Dollar amounts in thousands)
−Removed: Three Months Ended March 31, 2020
+Added: (Dollar amounts in thousands) Six Months Ended June 30, 2020
Operating lease cost $ 464
5 unchanged sentences
Right-of-use assets obtained in exchange for new operating lease liabilities 6,786
−Removed: Future minimum payments for operating leases with initial or remaining terms of one year or more as of March 31, 2020 were as follows:
−Removed: (Dollar amounts in thousands)
−Removed: March 31, 2020
−Removed: Twelve Months Ended March 31,
+Added: Future minimum payments for operating leases with initial or remaining terms of one year or more as of June 30, 2020 were as follows:
+Added: (Dollar amounts in thousands) June 30, 2020
+Added: Twelve Months Ended June 30,
+Added: Thereafter 3,123
Total Future Minimum Lease Payments 6,839
35 unchanged sentences
Summary of Operating Results
−Removed: Net income for the three months ended March 31, 2020 was $ 12.2 million , compared to $9.7 million for the same period of 2019 .
−Removed: Basic earnings per share increased to $0.89 for the first quarter of 2020 compared to $0.79 for the same period in 2019 .
−Removed: Return on Assets and Return on Equity were 1.21 % and 8.55 % respectively, for the three months ended March 31, 2020 compared to 1.29 % and 8.59 % for the three months ended March 31, 2019 .
+Added: Net income for the three months ended June 30, 2020 was $11.9 million, compared to $12.6 million for the same period in 2019.
+Added: Basic earnings per share decreased to $0.87 for the second quarter of 2020 compared to $1.02 for the same period in 2019.
+Added: Return on Assets and Return on Equity were 1.10% and 8.06% respectively, for the three months ended June 30, 2020 compared to 1.66% and 10.67% for the three months ended June 30, 2019.
+Added: Net income for the six months ended June 30, 2020 was $24.1 million, compared to $22.3 million for the same period in 2019.
+Added: Basic earnings per share decreased to $1.76 for the first six months of 2020 compared to $1.81 for the same period in 2019.
+Added: Return on Assets and Return on Equity were 1.16% and 8.30% respectively, for the six months ended June 30, 2020, compared to 1.47% and 9.66% for the six months ended June 30, 2019.
These quarterly comparisons and the ones following include the Corporation's acquisition of HopFed Bancorp, Hopkinsville, Kentucky on July 27, 2019.
16 unchanged sentences
The Corporation's primary source of earnings is net interest income, which is the difference between the interest earned on loans and other investments and the interest paid for deposits and other sources of funds.
−Removed: Net interest income increased $6.9 million in the three months ended March 31, 2020 to $36.4 million from $29.4 million in the same period in 2019 .
−Removed: The net interest margin for the three months ended March 31, 2020 is 4.13 % compared to 4.31 % for the same period of 2019 , a 4.18% decrease.
+Added: Net interest income increased $6.1 million in the three months ended June 30, 2020 to $35.9 million from $29.8 million in the same period in 2019.
+Added: The net interest margin for the three months ended June 30, 2020 is 3.97% compared to 4.33% for the same period in 2019, a 8.31% decrease.
+Added: Net interest income increased $13.1 million in the six months ended June 30, 2020 to $72.2 million from $59.2 million in the same period in 2019.
+Added: The net interest margin for the six months ended June 30, 2020 is 4.05% compared to 4.32% for the same period in 2019.
+Added: The Corporation deferred fees through the Paycheck Protection Program (“PPP”) totaling $6.2 million.
+Added: Interest income increased by $171 thousand in the three months ended June 30, 2020 as a result of the accretion of PPP fees.
Non-Interest Income
−Removed: Non-interest income for the three months ended March 31, 2020 was $9.1 million compared to $7.6 million for the same period of 2019 .
+Added: Non-interest income for the three months ended June 30, 2020 was $8.8 million compared to $9.7 million for the same period of 2019.
+Added: Non-interest income for the six months ended June 30, 2020 was $17.9 million compared to $17.4 million for the same period in 2019.
Non-Interest Expenses
−Removed: The Corporation’s non-interest expense for the quarter ended March 31, 2020 was $27.6 million compared to $ 23.7 million for the same period in 2019 .
+Added: The Corporation’s non-interest expense for the quarter ended June 30, 2020 was $26.9 million compared to $23.5 million for the same period in 2019.
+Added: The Corporation's non-interest expense for the six months ended June 30, 2020 increased $7.3 million to $54.4 million compared to the same period in 2019.
Allowance for Loan Losses
−Removed: The Corporation’s provision for loan losses increased to $ 2.7 million for first quarter of 2020 as compared to $ 1.5 million for the same period of 2019 .
−Removed: The Corporation established a $1.0 million allowance for loan and lease losses in the first quarter of 2020 directly related to the initial estimate of losses resulting from the COVID-19 pandemic.
+Added: The Corporation’s provision for loan losses increased to $3.0 million for the second quarter of 2020 as compared to $0.2 million for the same period in 2019.
+Added: The Corporation increased the allowance for loan losses by $1.0 million in the second quarter of 2020 directly related to the initial estimate of losses resulting from the COVID-19 pandemic.
Also, as provided by the Coronavirus Aid Relief and Economic Security Act, the Corporation elected to delay the implementation of the Current Expected Credit Loss accounting standard.
−Removed: Net charge offs for the first quarter of 2020 were $1.57 million compared to $496 thousand for the same period of 2019 .
+Added: Net charge offs for the second quarter of 2020 were $743 thousand compared to $940 thousand for the same period of 2019.
+Added: The provision for loan losses increased $4.0 million to $5.7 million for the six months ended June 30, 2020 compared to $1.7 million for the same period in 2019.
+Added: Net charge offs for the first six months of 2020 increased $427 thousand to $2.3 million compared to the same period in 2019.
Based on management’s analysis of the current portfolio, an evaluation that includes consideration of historical loss experience, non-performing loans trends, and probable incurred losses on identified problem loans, management believes the allowance is adequate with the adjustments made for the estimates relating to the COVID-19 pandemic.
Income Tax Expense
−Removed: The Corporation’s effective income tax rate for the first three months of 2020 was 19.87% compared to 18.63% for the same period in 2019 .
+Added: The Corporation’s effective income tax rate for the first six months of 2020 was 19.71% compared to 19.59% for the same period in 2019.
Non-performing Loans
Non-performing loans consist of (1) non-accrual loans on which the ultimate collectability of the full amount of interest is uncertain, (2) loans which have been renegotiated to provide for a reduction or deferral of interest or principal because of a deterioration in the financial position of the borrower, and (3) loans past due ninety days or more as to principal or interest.
−Removed: Non-performing loans increased to $ 17.6 million at March 31, 2020 compared to $ 15.3 million at December 31, 2019 .
−Removed: Nonperforming loans increased 9.4% compared to $ 16.1 million as of March 31, 2019 .
−Removed: A summary of non-performing loans at March 31, 2020 and December 31, 2019 follows:
−Removed: March 31, 2020
−Removed: December 31, 2019
+Added: Non-performing loans increased to $23.0 million at June 30, 2020 compared to $15.3 million at December 31, 2019.
+Added: Nonperforming loans increased 51.0% compared to $15.2 million as of June 30, 2019.
+Added: A summary of non-performing loans at June 30, 2020 and December 31, 2019 follows:
+Added: June 30, 2020 December 31, 2019
Non-accrual loans $ 14,634 $ 9,535
2 unchanged sentences
Accruing loans past due over 90 days 4,438 1,610
+Added: $ 22,971 $ 15,339
Ratio of the allowance for loan losses
1 unchanged sentence
The following loan categories comprise significant components of the nonperforming non-restructured loans:
−Removed: March 31, 2020
−Removed: December 31, 2019
+Added: June 30, 2020 December 31, 2019
Non-accrual loans
2 unchanged sentences
Consumer loans 937 590
+Added: $ 14,634 $ 9,535
Past due 90 days or more
2 unchanged sentences
Consumer loans 325 222
+Added: $ 4,438 $ 1,610
The CARES Act includes a provision that permits a financial institution to elect to suspend temporarily troubled debt restructuring accounting under ASC Subtopic 310-40 in certain circumstances (“section 4013”).
5 unchanged sentences
Borrowers considered current are those that are less than 30 days past due on their contractual payments at the time a modification program is implemented.
−Removed: In the first quarter ending March 31, 2020, 81 loans totaling $110 million were modified, related to COVID-19, that were not considered troubled debt restructurings.
+Added: As of June 30, 2020, 1,341 loans totaling $343 million were modified, related to COVID-19, that were not considered troubled debt restructurings.
+Added: On these modifications, we have granted payment deferrals, generally for up to three months.
Interest Rate Sensitivity and Liquidity
17 unchanged sentences
Management continuously evaluates the merits of such interest rate risk products but does not anticipate the use of such products to become a major part of the Corporation’s risk management strategy.
−Removed: The table below shows the Corporation’s estimated sensitivity profile as of March 31, 2020 .
+Added: The table below shows the Corporation’s estimated sensitivity profile as of June 30, 2020.
The change in interest rates assumes a parallel shift in interest rates of 100 and 200 basis points.
2 unchanged sentences
These estimates assume all rate changes occur overnight and management takes no action as a result of this change.
−Removed: Percentage Change in Net Interest Income
−Removed: Interest Rate Change
+Added: Basis Point Percentage Change in Net Interest Income
+Added: Interest Rate Change 12 months 24 months 36 months
+Added: Down 100 -3.83 -6.65 -8.42
+Added: Up 100 4.59 9.57 13.77
+Added: Up 200 5.64 14.70 22.97
Typical rate shock analysis does not reflect management’s ability to react and thereby reduce the effect of rate changes, and represents a worst-case scenario.
8 unchanged sentences
Financial Condition
−Removed: Comparing the first three months of 2020 to the same period in 2019 , loans, net of deferred loan costs, have increased $639 million to $ 2.6 billion.
−Removed: Deposits increased 36.03% to $ 3.3 billion at March 31, 2020 compared to March 31, 2019 .
+Added: Comparing the first six months of 2020 to the same period in 2019, loans, net of deferred loan costs, have increased $767 million to $2.8 billion.
+Added: Deposits increased 44.9% to $3.6 billion at June 30, 2020 compared to June 30, 2019.
Shareholders' equity increased 23.5% or $112.5 million.
−Removed: This financial performance increased book value per share 12.65% to$ 42.42 at March 31, 2020 from $ 37.66 at March 31, 2019 .
+Added: This financial performance increased book value per share 10.71% to$43.04 at June 30, 2020 from $38.88 at June 30, 2019.
Book value per share is calculated by dividing the total shareholders' equity by the number of shares outstanding.
2 unchanged sentences
The acquisition also included $736 million in deposits.
+Added: As a Small Business Administration lender, we were well positioned to assist business customers in accessing funds available through the Paycheck Protection Program (“PPP”) implemented in April.
+Added: Through June 30, 2020, we processed approximately $170 million of approved PPP loans.
+Added: Goodwill is reviewed for impairment annually.
+Added: If there are changes or events that indicate the asset may be impaired, goodwill is reviewed for impairment on an interim basis.
+Added: The pandemic created an event that requires that the Corporation review goodwill for impairment.
+Added: The market value of the Corporation's stock experienced declines similar to other financial institutions.
+Added: We have not seen a significant impact on loans, deposits, or operating performance as a result of the pandemic.
+Added: Deposits and loans have both increased.
+Added: Loan modifications to date are at similar levels experienced by other financial institutions.
+Added: While the Corporation does anticipate higher losses to occur as a result of the pandemic, we believe those to be in line with past economic cycles.
+Added: Based on these factors, we have determined that goodwill was not impaired as of June 30, 2020.
Capital Adequacy
19 unchanged sentences
Currently the Corporation exceeds all of these minimums.
−Removed: March 31, 2020
−Removed: December 31, 2019
−Removed: To Be Well Capitalized
+Added: June 30, 2020 December 31, 2019 To Be Well Capitalized
Common equity tier 1 capital
+Added: Corporation 15.44 % 15.51 % N/A
First Financial Bank 15.28 % 15.40 % 6.50 %
Total risk-based capital
+Added: Corporation 16.17 % 16.16 % N/A
First Financial Bank 15.87 % 15.91 % 10.00 %
Tier I risk-based capital
+Added: Corporation 15.44 % 15.51 % N/A
First Financial Bank 15.28 % 15.40 % 8.00 %
Tier I leverage capital
+Added: Corporation 11.64 % 12.04 % N/A
First Financial Bank 11.40 % 11.93 % 5.00 %
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.