UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(MARK ONE)
☒ QUARTERLY REPORT PURSUANT
TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarter ended March 31, 2026
☐ TRANSITION REPORT PURSUANT TO
SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from
to
Commission file number: 001-42496
STELLAR V CAPITAL CORP.
(Exact Name of Registrant as Specified in Its
Charter)
Cayman Islands N/A
(State or other jurisdiction of
incorporation or organization) (I.R.S. Employer
Identification No.)
230 Park Avenue , Suite 1540
New York , NY
10169
(Address of principal executive offices) (Zip Code)
( 212 ) 661-7566
(Issuer’s telephone number)
Securities registered pursuant to Section 12(b)
of the Act:
Title of Each Class Trading Symbol Name of Each Exchange on Which Registered
Units, each consisting of one Class A ordinary share, $0.0001 par value per share, and one-half of one redeemable warrant SVCCU The Nasdaq Stock Market LLC
Class A ordinary shares, $0.0001 par value per share SVCC The Nasdaq Stock Market LLC
Redeemable warrants, each whole warrant exercisable for one Class A ordinary share at an exercise price of $11.50 per share SVCCW The Nasdaq Stock Market LLC
Check whether the issuer (1) filed all reports
required to be filed by Section 13 or 15(d) of the Exchange Act during the past 12 months (or for such shorter period that the registrant
was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No
☐
Indicate by check mark whether the
registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T
(§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to
submit such files). Yes ☒ No ☐
Indicate by check mark whether the registrant
is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company or an emerging growth company.
See definitions of “large accelerated filer”, “accelerated filer”, “smaller reporting company”, and
“emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer ☐ Accelerated filer ☐
Non-accelerated filer ☒ Smaller reporting company ☒
Emerging growth company ☒
If an emerging growth company, indicate by check
mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting
standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant
is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☒ No ☐
As of May 14, 2026, there were 15,555,000 Class
A ordinary shares, par value $0.0001 per share, 6,059,925 Class B ordinary shares, par value $0.0001 per share, of the Company issued
and outstanding.
STELLAR V CAPITAL CORP.
FORM 10-Q FOR THE QUARTER ENDED MARCH 31, 2026
TABLE OF CONTENTS
Page
Part I. Financial Information
Item 1. Interim Financial Statements
1
Condensed Balance Sheets at March 31, 2026 (Unaudited) and December 31, 2025
1
Condensed Statements of Operations for the Three Months Ended March 31, 2026 and 2025 (Unaudited)
2
Condensed Statements of Changes in Shareholders’ Deficit for the Three Months Ended March 31, 2026 and 2025 (Unaudited)
3
Condensed Statements of Cash Flows for the Three Months Ended March 31, 2026 and 2025 (Unaudited)
4
Notes to Condensed Financial Statements (Unaudited)
5
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
17
Item 3. Quantitative and Qualitative Disclosures About Market Risk
19
Item 4. Controls and Procedures
19
Part II. Other Information
Item 1. Legal Proceedings
20
Item 1A. Risk Factors
20
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
20
Item 3. Defaults Upon Senior Securities
20
Item 4. Mine Safety Disclosures
20
Item 5. Other Information
20
Item 6. Exhibits
21
Part III. Signatures
22
i
PART I - FINANCIAL INFORMATION
Item 1. Interim Financial Statements.
STELLAR V CAPITAL CORP.
CONDENSED BALANCE SHEETS
March 31,
December 31,
2026
2025
(Unaudited)
Assets
Current assets
Cash
$ 181,386
$ 354,108
Prepaid insurance
70,376
85,000
Prepaid expenses
14,566
5,526
Total current assets
266,328
444,634
Long-term prepaid insurance
—
6,626
Marketable securities held in Trust Account
158,108,861
156,724,641
Total Assets
$ 158,375,189
$ 157,175,901
Liabilities, Class A Ordinary Shares Subject to Possible Redemption, and Shareholders’ Deficit
Current liabilities
Accounts payable and accrued expenses
$ 122,384
$ 49,120
Accrued offering costs
—
75,000
Total current liabilities
122,384
124,120
Deferred underwriting fee
5,250,000
5,250,000
Total Liabilities
5,372,384
5,374,120
Commitments (Note 6)
Class A ordinary shares subject to possible redemption, 15,000,000 shares at redemption value of $10.54 and $ 10.45 per share at March 31, 2026 and December 31, 2025, respectively
158,108,861
156,724,641
Shareholders’ Deficit
Preference shares, $ 0.0001 par value; 1,000,000 shares authorized; none issued or outstanding at March 31, 2026 and December 31, 2025
—
—
Class A ordinary shares, $ 0.0001 par value; 489,000,000 shares authorized; 555,000 shares issued and outstanding (excluding 15,000,000 shares subject to possible redemption) at March 31, 2026 and December 31, 2025
56
56
Class B ordinary shares, $ 0.0001 par value; 10,000,000 shares authorized; 6,059,925 shares issued and outstanding at March 31, 2026 and December 31, 2025
606
606
Additional paid-in capital
—
—
Accumulated deficit
( 5,106,718 )
( 4,923,522 )
Total Shareholders’ Deficit
( 5,106,056 )
( 4,922,860 )
Total Liabilities, Class A Ordinary Shares Subject to Possible Redemption, and Shareholders’ Deficit
$ 158,375,189
$ 157,175,901
The accompanying notes are an integral part of
these unaudited condensed financial statements.
1
STELLAR V CAPITAL CORP.
CONDENSED STATEMENTS OF OPERATIONS
(UNAUDITED)
For the
Three Months
Ended
March 31,
2026
For the
Three Months
Ended
March 31,
2025
General and administrative costs
$ 183,196
$ 204,453
Loss from operations
( 183,196 )
( 204,453 )
Other income:
Change in fair value of over-allotment option liability
—
221,454
Interest earned on marketable securities held in Trust Account
1,384,220
964,025
Total other income
1,384,220
1,185,479
Net income
$ 1,201,024
$ 981,026
Basic and diluted weighted average shares outstanding, Class A ordinary shares
15,555,000
10,370,000
Basic and diluted net income per share, Class A ordinary shares
$ 0.06
$ 0.06
Basic and diluted weighted average shares outstanding, Class B ordinary shares
6,059,925
6,059,925
Basic and diluted net income per share, Class B ordinary shares
$ 0.06
$ 0.06
The accompanying notes are an integral part of
these unaudited condensed financial statements.
2
STELLAR V CAPITAL CORP.
CONDENSED STATEMENTS OF CHANGES IN SHAREHOLDERS’
DEFICIT
(UNAUDITED)
FOR THE THREE MONTHS ENDED MARCH 31, 2026
Class A
Class B
Additional
Total
Ordinary Shares
Ordinary Shares
Paid-in
Accumulated
Shareholders’
Shares
Amount
Shares
Amount
Capital
Deficit
Deficit
Balance – December 31, 2025
555,000
$ 56
6,059,925
$ 606
$ —
$ ( 4,923,522 )
$ ( 4,922,860 )
Accretion for Class A ordinary shares to redemption amount
—
—
—
—
—
( 1,384,220 )
( 1,384,220 )
Net income
—
—
—
—
—
1,201,024
1,201,024
Balance — March 31, 2026 (unaudited)
555,000
$ 56
6,059,925
$ 606
$ —
$ ( 5,106,718 )
$ ( 5,106,056 )
FOR THE THREE MONTHS ENDED MARCH 31, 2025
Class
A
Class
B
Additional
Total
Ordinary Shares
Ordinary Shares
Paid-in
Accumulated
Shareholders’
Shares
Amount
Shares
Amount
Capital
Deficit
Deficit
Balance
— December 31, 2024
—
$ —
6,059,925
$ 606
$ 106,144
$ ( 157,572 )
$ ( 50,822 )
Sale of 555,000 Private Placement Units
555,000
56
—
—
5,549,944
—
5,550,000
Fair
value of Public Warrants at issuance
—
—
—
—
1,222,500
—
1,222,500
Allocated
value of transaction costs to Private Placement shares, Public Warrants and over-allotment liability
—
—
—
—
( 103,379 )
—
( 103,379 )
Accretion
for Class A ordinary shares to redemption amount
—
—
( 6,775,209 )
( 5,362,310 )
( 12,137,519 )
Net
income
—
—
—
981,026
981,026
Balance
— March 31, 2025 (unaudited)
555,000
$ 56
6,059,925
$ 606
$ —
$ ( 4,538,856 )
$ ( 4,538,194 )
The accompanying notes are an integral part of
these unaudited condensed financial statements.
3
STELLAR V CAPITAL CORP.
CONDENSED STATEMENTS OF CASH FLOWS
(UNAUDITED)
For the
Three Months
Ended
March 31,
2026
For the
Three Months
Ended
March 31,
2025
Cash Flows from Operating Activities:
Net income
$ 1,201,024
$ 981,026
Adjustments to reconcile net income to net cash used in operating activities:
Payment of general and administrative costs through promissory note
—
833
Interest earned on marketable securities held in Trust Account
( 1,384,220 )
( 964,025 )
Change in fair value of over-allotment liability
—
( 221,454 )
Changes in operating assets and liabilities:
Prepaid expenses
( 9,040 )
( 8,154 )
Prepaid insurance
14,624
( 85,000 )
Long-term prepaid insurance
6,626
( 70,376 )
Accrued offering costs
( 75,000 )
—
Accounts payable and accrued expenses
73,264
53,845
Net cash used in operating activities
( 172,722 )
( 313,305 )
Cash Flows from Investing Activities:
Investment of cash into Trust Account
—
( 151,050,000 )
Net cash used in investing activities
—
( 151,050,000 )
Cash Flows from Financing Activities:
Proceeds from sale of Units, net of underwriting discounts paid
—
147,000,000
Proceeds from sale of Private Placement Units
—
5,550,000
Due from Sponsor
—
25,000
Repayment of due from Sponsor
—
( 25,000 )
Repayment of promissory note - related party
—
( 242,696 )
Payment of offering costs
—
( 325,240 )
Net cash provided by financing activities
—
151,982,064
Net Change in Cash
( 172,722 )
618,759
Cash – Beginning of period
354,108
—
Cash – End of period
$ 181,386
$ 618,759
Non-cash financing activities:
Offering costs included in accrued offering costs
$ —
$ 75,000
Prepaid services contributed by Sponsor through promissory note - related party
$ —
$ 75,000
Deferred underwriting fee payable
$ —
$ 5,250,000
The accompanying notes are an integral part of
these unaudited condensed financial statements.
4
STELLAR V CAPITAL CORP.
NOTES TO CONDENSED FINANCIAL STATEMENTS
MARCH 31, 2026
(UNAUDITED)
NOTE 1. DESCRIPTION OF ORGANIZATION AND BUSINESS OPERATIONS
Stellar V Capital Corp. (the “Company”)
is a blank check company incorporated as a Cayman Islands exempted company on July 12, 2024 . The Company was incorporated for the
purpose of effecting a merger, share exchange, asset acquisition, share purchase, reorganization or similar business combination with
one or more businesses that the Company has not yet identified (“Business Combination”). The Company may pursue an acquisition
opportunity in any industry or geographic location.
As of March 31, 2026, the Company had not yet
commenced operations. All activity for the period from July 12, 2024 (inception) through March 31, 2026 relates to the Company’s
formation, the initial public offering (the “Initial Public Offering”), which is described below, and subsequent to the Initial
Public Offering, identifying a target company for a Business Combination. The Company will not generate any operating revenues until
after the completion of its initial Business Combination, at the earliest. The Company generates non-operating income in the form of
interest income from the proceeds derived from the Initial Public Offering. The Company has selected December 31 as its fiscal year
end.
The registration statement for the Company’s
Initial Public Offering was declared effective on January 29, 2025. On January 31, 2025, the Company consummated the Initial Public Offering
of 15,000,000 units (the “Units” and, with respect to the Class A ordinary shares included in the Units being offered, the
“Public Shares”) at $ 10.00 per Unit, generating gross proceeds of $ 150,000,000 , which is described in Note 3. Each Unit consists
of one Class A ordinary share, par value $ 0.0001 per share, and one-half of one redeemable warrant (the “Public Warrants”),
each whole Public Warrant entitling the holder thereof to purchase one Class A ordinary share at an exercise price of $ 11.50 per share,
subject to adjustment.
Simultaneously with the closing of the Initial
Public Offering, the Company consummated the sale of 555,000 units (the “Private Placement Units”) at a price of $ 10.00 per
Private Placement Unit, in a private placement to the Company’s sponsor, Stellar V Sponsor LLC, a Delaware limited liability company
(“Sponsor”), and BTIG, LLC (“BTIG”), the representative of the underwriters, generating gross proceeds of $ 5,550,000 ,
which is described in Note 4. Each Private Placement Unit consists of one Class A ordinary share, par value $ 0.0001 per share, and one-half
of one warrant (the “Private Placement Warrants”), each whole Private Placement Warrant entitling the holder thereof to purchase
one Class A ordinary share at an exercise price of $ 11.50 per share, subject to adjustment. Of those 555,000 Private Placement Units,
the Sponsor purchased 365,000 units and BTIG purchased 190,000 units.
Transaction costs amounted to $ 8,782,919 , consisting
of $ 3,000,000 of cash underwriting fee, $ 5,250,000 of deferred underwriting fee, and $ 532,919 of other offering costs.
The Company’s management has broad discretion
with respect to the specific application of the net proceeds of its Initial Public Offering and the sale of Private Placement Units,
although substantially all of the net proceeds are intended to be applied generally toward consummating a Business Combination. The Company’s
initial Business Combination must be with one or more operating businesses or assets with a fair market value equal to at least 80 % of
the net assets held in the Trust Account (as defined below) (excluding any deferred underwriters fees and taxes payable, other than any
or similar excise tax that may be due or payable, on the income earned on the Trust Account) at the time the Company signs a definitive
agreement in connection with the initial Business Combination.
However, the Company will only complete a Business
Combination if the post-transaction company owns or acquires 50 % or more of the outstanding voting securities of the target or otherwise
acquires a controlling interest in the target sufficient for it not to be required to register as an investment company under the Investment
Company Act. There is no assurance that the Company will be able to successfully effect a Business Combination.
Following the closing of the Initial Public Offering,
on January 31, 2025, an amount of $ 151,050,000 ($ 10.07 per Unit) from the net proceeds of the sale of the Units, and a portion of the
net proceeds from the sale of the Private Placement Units, was placed in the trust account (the “Trust Account”), with Continental
Stock Transfer & Trust Company acting as trustee. The funds will be held in cash, including in demand deposit accounts at a
bank, or invested in United States “government securities” within the meaning of Section 2(a)(16) of the Investment
Company Act having a maturity of 185 days or less or in money market funds meeting certain conditions under Rule 2a-7 promulgated
under the Investment Company Act which invest only in direct U.S. government treasury obligations, as determined by the Company,
until the earlier of (i) the completion of a Business Combination and (ii) the distribution of the Trust Account as described
below.
The Company will provide its holders of the Public
Shares (the “Public Shareholders”) with the opportunity to redeem, regardless of whether they abstain, vote for, or against,
a Business Combination, all or a portion of their Public Shares upon the completion of a Business Combination either (i) the completion
of the initial Business Combination, (ii) the redemption of the Public Shares if the Company is unable to complete the initial Business
Combination within the completion window, subject to applicable law, or (iii) the redemption of the Public Shares properly submitted
in connection with a shareholder vote to amend the amended and restated memorandum and articles of association (A) to modify the
substance or timing of the obligation to allow redemption in connection with the initial Business Combination or to redeem 100 % of the
Public Shares if the Company has not consummated an initial Business Combination within the completion window or (B) with respect
to any other material provisions relating to shareholders’ rights or pre-initial Business Combination activity.
5
STELLAR V CAPITAL CORP.
NOTES TO CONDENSED FINANCIAL STATEMENTS
MARCH 31, 2026
(UNAUDITED)
All of the Public Shares contain a redemption
feature which allows for the redemption of such Public Shares in connection with the liquidation, if there is a shareholder vote or tender
offer in connection with the initial Business Combination and in connection with certain amendments to the Amended and Restated Memorandum
and Articles of Association (the “Amended and Restated Memorandum and Articles of Association”). In accordance with U.S. Securities
and Exchange Commission (“SEC”) and its guidance on redeemable equity instruments, which has been codified in Financial Accounting
Standards Board (“FASB”) Accounting Standards Codification (“ASC”) Topic 480, “Distinguishing Liabilities
from Equity” (“ASC 480”), paragraph 10-S99, redemption provisions not solely within the control of a company require
ordinary shares subject to redemption to be classified outside of permanent equity. Accordingly, all of the Public Shares were presented
as temporary equity, outside of the shareholders’ deficit section of the Company’s condensed balance sheets. Given that the
Public Shares were issued with other freestanding instruments (i.e., public warrants), the initial carrying value of Class A ordinary
shares classified as temporary equity were the allocated proceeds determined in accordance with FASB ASC Topic 470-20, “Debt
with Conversion and Other Options.” The resulting discount to the initial carrying value of temporary equity was accreted upon
closing the Initial Public Offering such that the carrying value was equal to the redemption value on such date. The accretion or remeasurement
was recognized as a reduction to retained earnings, or in absence of retained earnings, additional paid-in capital. Accretion associated
with the redeemable Class A ordinary shares was excluded from earnings per share as the redemption value approximates fair value.
The Public Shares are redeemable and are classified as such on the condensed balance sheets until such date that a redemption event takes
place.
Additionally, each Public Shareholder may elect
to redeem their Public Shares irrespective of whether they vote for or against the proposed transaction. If the Company seeks shareholder
approval in connection with a Business Combination, the holders of the Founder Shares (as defined in Note 5) prior to this Initial
Public Offering (the “Initial Shareholders”) will agree to vote their Founder Shares in favor of a Business Combination.
In addition, the Initial Shareholders will agree to waive their redemption rights with respect to their Founder Shares and Public Shares
in connection with the completion of a Business Combination. In addition, the Company has agreed not to enter into a definitive agreement
regarding an initial Business Combination without the prior consent of the Sponsor.
Notwithstanding the foregoing, the Company’s
Amended and Restated Memorandum and Articles of Association provide that a Public Shareholder, together with any affiliate of such shareholder
or any other person with whom such shareholder is acting in concert or as a “group” (as defined under Section 13 of
the Securities Exchange Act of 1934, as amended (the “Exchange Act”)), are restricted from redeeming
its shares with respect to more than an aggregate of 15 % or more of the Class A ordinary shares sold in the Initial Public Offering,
without the prior consent of the Company.
The Sponsor, executive officers, directors and
director nominees have agreed, pursuant to a letter agreement, that they will not propose any amendment to the amended and restated memorandum
and articles of association (A) to modify the substance or timing of the Company’s obligation to redeem 100 % of the Public
Shares if the Company does not complete the initial Business Combination within the completion window or (B) with respect to any
other material provisions relating to shareholders’ rights or pre-initial Business Combination activity, unless the Company provides
the public shareholders with the opportunity to redeem their Class A ordinary shares upon approval of any such amendment at a per-share
price, payable in cash, equal to the aggregate amount then on deposit in the Trust Account, including interest earned on the funds held
in the Trust Account (which interest shall be net of taxes payable, but without deduction for any excise or similar tax that may be due
or payable), divided by the number of then outstanding Public Shares.
If the Company is unable to complete a Business
Combination within 21 months from the closing of the Initial Public Offering or during any extended time that the Company has to consummate
a Business Combination beyond 21 months as a result of a shareholder vote to amend the Amended and Restated Memorandum and Articles of
Association (the “completion window”), the Company will but not more than ten business days thereafter, redeem the Public
Shares, at a per-share price, payable in cash, equal to the aggregate amount then on deposit in the Trust Account, including interest
earned on the funds held in the Trust Account (which interest shall be net of taxes payable, but without deduction for any excise or
similar tax that may be due or payable, and up to $ 100,000 of interest to pay dissolution expenses), divided by the number of then outstanding
Public Shares, which redemption will completely extinguish Public Shareholders’ rights as shareholders (including the right to
receive further liquidating distributions, if any) subject to the Company’s obligations under Cayman Islands law to provide for
claims of creditors and in all cases subject to the other requirements of applicable law. In such event, the warrants will expire and
be worthless.
On February 28, 2026, upon recommendation of
the Nominating and Governance Committee of the Company’s board of directors, the board elected Michael Braunstein, the son of Harry
Braunstein, as a class II director of the Company, to serve on the Audit Committee and the Compensation Committee, and to serve as chair
of the Nominating and Corporate Governance Committee. The board has determined that Michael Braunstein is independent pursuant to the
director independence standards established under the NASDAQ Stock Market listing rules.
In connection with the redemption of 100 % of
the Company’s outstanding Public Shares for a portion of the funds held in the Trust Account, each holder will receive a full pro rata
portion of the amount then in the Trust Account, plus any pro rata interest earned on the fund held in the Trust Account (which
interest shall be net of taxes payable, but without deduction for any excise or similar tax that may be due or payable, and up to $ 100,000
of interest to pay dissolution expenses).
6
STELLAR V CAPITAL CORP.
NOTES TO CONDENSED FINANCIAL STATEMENTS
MARCH 31, 2026
(UNAUDITED)
The Initial Shareholders will agree to waive
their liquidation rights with respect to the Founder Shares if the Company fails to complete a Business Combination within the combination
window. However, if the Initial Shareholders should acquire Public Shares in or after the Initial Public Offering, they will be entitled
to liquidating distributions from the Trust Account with respect to such Public Shares if the Company fails to complete a Business Combination
within the combination window. The underwriters will agree to waive their rights to their deferred underwriting commission (see Note 6)
held in the Trust Account in the event the Company does not complete a Business Combination within the combination window and, in such
event, such amounts will be included with the funds held in the Trust Account that will be available to fund the redemption of the Company’s
Public Shares. In the event of such distribution, it is possible that the per share value of the residual assets remaining available
for distribution (including Trust Account assets) will be only $ 10.07 per share initially held in the Trust Account. In order to protect
the amounts held in the Trust Account, the Sponsor has agreed that it will be liable to the Company if and to the extent any claims by
a third party for services rendered or products sold to the Company, or a prospective target business with which the Company has entered
into a written letter of intent, confidentiality or other similar agreement or Business Combination agreement, reduce the amount of funds
in the Trust Account to below the lesser of (i) $ 10.07 per Public Share and (ii) the actual amount per Public Share held in
the Trust Account as of the date of the liquidation of the Trust Account, if less than $ 10.07 per share due to reductions in the value
of the trust assets, less taxes payable, other than any excise or similar tax that may be due or payable; provided that such liability
will not apply to any claims by a third party or prospective target business who executed a waiver of any and all rights to the monies
held in the Trust Account (whether or not such waiver is enforceable) nor will it apply to any claims under the Company’s indemnity
of the underwriters of the Initial Public Offering against certain liabilities, including liabilities under the Securities Act of 1933,
as amended (the “Securities Act”). In the event that an executed waiver is deemed to be unenforceable against a third party,
the Sponsor will not be responsible to the extent of any liability for such third-party claims. The Company will seek to reduce the possibility
that the Sponsor will have to indemnify the Trust Account due to claims of creditors by endeavoring to have vendors, service providers
(except the Company’s independent registered public accounting firm), prospective target businesses or other entities with which
the Company does business, execute agreements with the Company waiving any right, title, interest or claim of any kind in or to monies
held in the Trust Account.
Liquidity, capital resources and going
concern
At March 31, 2026, the Company had cash of $ 181,386
and working capital of $ 143,944 .
In order to fund working capital deficiencies
or finance transaction costs in connection with a Business Combination, the Sponsor, members of the Company’s founding team or
any of their affiliates may, but are not obligated to, loan the Company funds as may be required (“Working Capital Loans”).
If the Company completes a Business Combination,
the Company would repay such loaned amounts at that time. Up to $ 1,500,000 of such Working Capital Loans may be converted into units
of the post-Business Combination entity at a price of $ 10.00 per unit. The units would be identical to the Private Placement Units. As
of March 31, 2026 and December 31, 2025, the Company had no borrowings under the Working Capital Loans.
In connection with the Company’s assessment
of going concern considerations in accordance with FASB Accounting Standards Update (“ASU”) 2014-15, “Disclosures of
Uncertainties about an Entity’s Ability to Continue as a Going Concern,” the Company lacks the financial resources it needs
to sustain operations for a reasonable period of time, which is considered to be one year from the date of the issuance of the unaudited
condensed financial statements. The Company cannot ensure that its plans to raise capital or to consummate an initial Business Combination
will be successful. In addition, management has determined that if the Company is unable to complete an initial Business Combination
within the Combination Period by October 31, 2026, then the Company will cease all operations except for the purpose of liquidating.
These conditions raise substantial doubt about the Company’s ability to continue as a going concern. Management plans to consummate
an initial Business Combination prior to the mandatory liquidation date. No adjustments have been made to the carrying amounts of assets
or liabilities should the Company be required to liquidate after October 31, 2026.
NOTE 2. SUMMARY OF SIGNIFICANT ACCOUNTING
POLICIES
Basis of presentation
The accompanying unaudited condensed financial
statements have been prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”)
for interim financial information and in accordance with the instructions to Form 10-Q and Article 8 of Regulation S-X of the SEC. Certain
information or footnote disclosures normally included in unaudited condensed financial statements prepared in accordance with GAAP have
been condensed or omitted, pursuant to the rules and regulations of the SEC for interim financial reporting. Accordingly, they do not
include all the information and footnotes necessary for a complete presentation of financial position, results of operations, or cash
flows. In the opinion of management, the accompanying unaudited condensed financial statements include all adjustments, consisting of
a normal recurring nature, which are necessary for a fair presentation of the financial position, operating results and cash flows for
the periods presented.
The accompanying unaudited condensed financial
statements should be read in conjunction with the Company’s Annual Report on Form 10-K as filed with the SEC on March 9, 2026.
The interim results for the three months ended March 31, 2026 are not necessarily indicative of the results to be expected for the year
ending December 31, 2026 or for any future periods.
7
STELLAR V CAPITAL CORP.
NOTES TO CONDENSED FINANCIAL STATEMENTS
MARCH 31, 2026
(UNAUDITED)
Emerging growth company
The Company is an “emerging growth company,”
as defined in Section 2(a) of the Securities Act, as modified by the Jumpstart Our Business Startups Act of 2012 (the “JOBS Act”),
and it may take advantage of certain exemptions from various reporting requirements that are applicable to other public companies that
are not emerging growth companies including, but not limited to, not being required to comply with the auditor attestation requirements
of Section 404 of the Sarbanes-Oxley Act, reduced disclosure obligations regarding executive compensation in its periodic reports and
proxy statements, and exemptions from the requirements of holding a nonbinding advisory vote on executive compensation and shareholder
approval of any golden parachute payments not previously approved.
Further, Section 102(b)(1) of the JOBS Act exempts
emerging growth companies from being required to comply with new or revised financial accounting standards until private companies (that
is, those that have not had a Securities Act registration statement declared effective or do not have a class of securities registered
under the Exchange Act) are required to comply with the new or revised financial accounting standards. The JOBS Act provides that a company
can elect to opt out of the extended transition period and comply with the requirements that apply to non-emerging growth companies but
any such election to opt out is irrevocable. The Company has elected not to opt out of such extended transition period which means that
when a standard is issued or revised and it has different application dates for public or private companies, the Company, as an emerging
growth company, can adopt the new or revised standard at the time private companies adopt the new or revised standard. This may make
comparison of the Company’s financial statements with another public company which is neither an emerging growth company nor an
emerging growth company which has opted out of using the extended transition period difficult or impossible because of the potential
differences in accounting standards used.
Use of estimates
The preparation of the unaudited condensed financial
statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and
liabilities and disclosure of contingent assets and liabilities at the date of the unaudited condensed financial statements.
Making estimates requires management to exercise
significant judgment. It is at least reasonably possible that the estimate of the effect of a condition, situation or set of circumstances
that existed at the date of the unaudited condensed financial statements, which management considered in formulating its estimate, could
change in the near term due to one or more future confirming events. Accordingly, the actual results could differ significantly from
those estimates.
Cash and cash equivalents
The Company considers all short-term investments
with an original maturity of three months or less when purchased to be cash equivalents. The Company had $ 181,386 and $ 354,108 in cash
and no cash equivalents as of March 31, 2026 and December 31, 2025, respectively.
Marketable securities held in Trust Account
As of March 31, 2026 and December 31, 2025, all
of the assets held in the Trust Account are held in money market funds which are invested primarily in U.S. treasury securities. The
investments held in Trust Account are classified as trading securities. Trading securities are presented on the condensed balance sheets
at fair value at the end of each reporting period. Gains and losses resulting from the change in fair value of investments held in Trust
Account are included in interest earned on marketable securities held in Trust Account in the accompanying unaudited condensed statements
of operations. The estimated fair values of investments held in the Trust Account is determined using available market information. As
of March 31, 2026 and December 31, 2025, there were $ 158,108,861 and $ 156,724,641 assets held in the Trust Account, respectively.
Concentration of credit risk
Financial instruments that potentially subject
the Company to concentrations of credit risk consist of a cash account in a financial institution, which, at times, may exceed the Federal
Deposit Insurance Corporation coverage limit of $ 250,000 . Any loss incurred or a lack of access to such funds could have a significant
adverse impact on the Company’s financial condition, results of operations, and cash flows.
Fair value measurements
The fair value of the Company’s assets
and liabilities, which qualify as financial instruments under ASC 820, “Fair Value Measurements,” approximates the carrying
amounts represented in the condensed balance sheets, primarily due to their short-term nature.
8
STELLAR V CAPITAL CORP.
NOTES TO CONDENSED FINANCIAL STATEMENTS
MARCH 31, 2026
(UNAUDITED)
Fair value is defined as the price that would
be received for sale of an asset or paid for transfer of a liability in an orderly transaction between market participants at the measurement
date. GAAP establishes a three-tier fair value hierarchy, which prioritizes the inputs used in measuring fair value. The hierarchy gives
the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (Level 1 measurements) and
the lowest priority to unobservable inputs (Level 3 measurements). These tiers include:
●
Level 1,
defined as observable inputs such as quoted prices (unadjusted) for identical instruments in active markets;
●
Level 2,
defined as inputs other than quoted prices in active markets that are either directly or indirectly observable such as quoted prices
for similar instruments in active markets or quoted prices for identical or similar instruments in markets that are not active; and
●
Level 3,
defined as unobservable inputs in which little or no market data exists, therefore requiring an entity to develop its own assumptions,
such as valuations derived from valuation techniques in which one or more significant inputs or significant value drivers are unobservable.
In some circumstances, the inputs used to measure
fair value might be categorized within different levels of the fair value hierarchy. In those instances, the fair value measurement is
categorized in its entirety in the fair value hierarchy based on the lowest level input that is significant to the fair value measurement.
Derivative financial instruments
The Company evaluates its financial instruments
to determine if such instruments are derivatives or contain features that qualify as embedded derivatives in accordance with ASC Topic
815, “Derivatives and Hedging.” For derivative financial instruments that are accounted for as liabilities, the derivative
instrument is initially recorded at its fair value on the grant date and is then re-valued at each reporting date, with changes in the
fair value reported in the unaudited condensed statements of operations. The classification of derivative instruments, including whether
such instruments should be recorded as liabilities or as equity, is evaluated at the end of each reporting period. Derivative liabilities
are classified in the condensed balance sheets as current or non-current based on whether or not net cash settlement or conversion of
the instrument could be required within 12 months of the condensed balance sheet date. The underwriters’ over-allotment option
is deemed to be a freestanding financial instrument indexed on the contingently redeemable shares and is accounted for as a liability
pursuant to ASC 480 since the underwriters did not exercise their over-allotment option at the closing of Initial Public Offering. However,
the underwriters did not exercise the over-allotment option and the option expired, effective March 17, 2025, and the over-allotment
option liability was derecognized. As a result, the full over-allotment option expired unexercised.
Offering costs
The Company complies with the requirements of
the ASC 340-10-S99 and SEC Staff Accounting Bulletin Topic 5A, ”Expenses of Offering.” Offering costs consist
principally of professional and registration fees that are related to the Initial Public Offering. FASB ASC 470-20, “Debt
with Conversion and Other Options,” addresses the allocation of proceeds from the issuance of convertible debt into its equity
and debt components. The Company applies this guidance to allocate Initial Public Offering proceeds from the Units between Class A
ordinary shares and warrants, using the residual method by allocating Initial Public Offering proceeds first to assigned value of the
warrants and then to the Class A ordinary shares. Offering costs allocated to the Public Shares were charged to temporary equity,
and offering costs allocated to the Public Warrants and Private Placement Units were charged to shareholders’ deficit as the Public
and Private Placement Warrants, after management’s evaluation, were accounted for under equity treatment.
Income taxes
The Company complies with the accounting and
reporting requirements of ASC Topic 740, “Income Taxes,” which prescribes a recognition threshold and a measurement
attribute for the financial statement recognition and measurement of tax positions taken or expected to be taken in a tax return. For
those benefits to be recognized, a tax position must be more likely than not to be sustained upon examination by taxing authorities.
The Company’s management determined that the Cayman Islands is the Company’s only major tax jurisdiction. The Company recognizes
accrued interest and penalties related to unrecognized tax benefits as income tax expense. As of March 31, 2026 and December 31, 2025,
there were no unrecognized tax benefits and no amounts accrued for interest and penalties. The Company is currently not aware of any
issues under review that could result in significant payments, accruals or material deviation from its position.
There is currently no taxation imposed on income
by the government of the Cayman Islands. In accordance with Cayman Islands federal income tax regulations, income taxes are not levied
on the Company. Consequently, income taxes are not reflected in the Company’s unaudited condensed financial statements. The Company’s
management does not expect that the total amount of unrecognized tax benefits will materially change over the next twelve months.
Warrant instruments
The Company accounted for the Public and Private
Placement Warrants issued in connection with the Initial Public Offering and the private placement in accordance with guidance contained
in FASB ASC Topic 815, “Derivatives and Hedging.” Accordingly, the Company evaluated and classified the warrant instruments
under equity treatment at their assigned values.
9
STELLAR V CAPITAL CORP.
NOTES TO CONDENSED FINANCIAL STATEMENTS
MARCH 31, 2026
(UNAUDITED)
Class A shares subject to possible redemption
The Company accounted for the Public and Private
Placement Warrants issued in connection with the Initial Public Offering and the private placement in accordance with guidance contained
in FASB ASC Topic 815, “Derivatives and Hedging.” Accordingly, the Company evaluated and classified the warrant instruments
under equity treatment at their assigned values.
The Public Shares contain a redemption feature
which allows for the redemption of such Public Shares in connection with the Company’s liquidation, or if there is a shareholder
vote or tender offer in connection with the Company’s initial Business Combination. In accordance with ASC 480-10-S99, the Company
classifies Public Shares subject to possible redemption outside of permanent equity as the redemption provisions are not solely within
the control of the Company. The Company recognizes changes in redemption value immediately as it occurs and will adjust the carrying
value of redeemable shares to equal the redemption value at the end of each reporting period. Immediately upon the closing of the Initial
Public Offering, the Company recognized the accretion from initial book value to redemption amount value. The change in the carrying
value of redeemable shares will result in charges against additional paid-in capital (to the extent available) and accumulated deficit.
Accordingly, as of March 31, 2026 and December 31, 2025, Class A ordinary shares subject to possible redemption are presented at redemption
value as temporary equity, outside of the shareholders’ deficit section of the Company’s condensed balance sheets. As of
March 31, 2026 and December 31, 2025, the Class A ordinary shares subject to possible redemption reflected in the condensed balance sheets
are reconciled in the following table:
Gross proceeds
$ 150,000,000
Less:
Proceeds allocated to Public Warrants
( 1,222,500 )
Proceeds allocated to over-allotment option
( 221,454 )
Class A ordinary shares issuance costs
( 8,679,540 )
Plus:
Accretion of carrying value to redemption value
16,848,135
Class A ordinary shares subject to possible redemption, December 31, 2025
$ 156,724,641
Plus:
Accretion of carrying value to redemption value
1,384,220
Class A ordinary shares subject to possible redemption, March 31, 2026
$ 158,108,861
Net income per ordinary share
The Company complies with accounting and disclosure
requirements of FASB ASC Topic 260, “Earnings Per Share.” The Company has two classes of ordinary shares, which are referred
to as Class A ordinary shares and Class B ordinary shares. Income and losses are shared pro rata between the two classes of ordinary
shares. This presentation assumes a Business Combination as the most likely outcome. Net income per ordinary share is calculated by dividing
the net income by the weighted average ordinary shares outstanding for the respective period.
The calculation of diluted net income per ordinary
share does not consider the effect of the rights issued in connection with the Initial Public Offering and the Private Placement to purchase
an aggregate of 8,332,500 Class A ordinary shares in the calculation of diluted income per ordinary share, because their exercise is
contingent upon future events. As a result, diluted net income per ordinary share is the same as basic net income per share ordinary
for the three months ended March 31, 2026 and 2025. Accretion associated with the redeemable Class A ordinary shares is excluded from
earnings per ordinary share as the redemption value approximates fair value.
The Company has considered the effect of Class
B ordinary shares that were excluded from weighted average number as they were contingent on the exercise of over-allotment option by
the underwriters. Since the contingency was satisfied, the Company included these shares in the weighted average number as of the beginning
of the interim period to determine the dilutive impact of these shares.
The following table presents a reconciliation
of the numerator and denominator used to compute basic and diluted net income per ordinary share for each class of ordinary shares:
For the Three Months Ended
March 31, 2026
For the Three Months Ended
March 31, 2025
Class A
Class B
Class A
Class B
Basic and diluted net income per share:
Numerator:
Allocation of net income
$ 864,307
$ 336,717
$ 619,190
$ 361,836
Denominator:
Weighted-average shares outstanding
15,555,000
6,059,925
10,370,000
6,059,925
Basic and diluted net income per ordinary share
$ 0.06
$ 0.06
$ 0.06
$ 0.06
10
STELLAR V CAPITAL CORP.
NOTES TO CONDENSED FINANCIAL STATEMENTS
MARCH 31, 2026
(UNAUDITED)
Share-based compensation
The Company records share-based compensation
in accordance with FASB ASC Topic 718, “Compensation-Share Compensation” (“ASC 718”), guidance to account for
its share-based compensation. It defines a fair value-based method of accounting for an employee share option or similar equity instrument.
The Company recognizes all forms of share-based payments at their fair value on the grant date, which are based on the estimated number
of awards that are ultimately expected to vest. Share-based payments are valued using a Black-Scholes option pricing model. Grants of
share-based payment awards issued to non-employees for services rendered have been recorded at the fair value of the share-based payment,
which is the more readily determinable value. The grants are amortized on a straight-line basis over the requisite service periods, which
is generally the vesting period. If an award is granted, but vesting does not occur, any previously recognized compensation cost is reversed
in the period related to the termination of service. Share-based compensation expenses are included in costs and operating expenses depending
on the nature of the services provided in the unaudited condensed statements of operations.
Recent accounting standards
Management does not believe that any recently
issued, but not yet effective, accounting standards, if currently adopted, would have a material effect on the Company’s unaudited
condensed financial statements.
NOTE 3. PUBLIC OFFERING
Pursuant to the Initial Public Offering, on January
31, 2025, the Company sold 15,000,000 Units at a purchase price of $ 10.00 per Unit. Each Unit consists of one Class A
ordinary share and one-half of one redeemable Public Warrant. Each whole Public Warrant entitles the holder to purchase one Class A
ordinary share at an exercise price of $ 11.50 per share, subject to adjustment (see Note 7).
NOTE 4. PRIVATE PLACEMENT
Simultaneously with the closing of the Initial
Public Offering, the Sponsor and BTIG purchased an aggregate of 555,000 Private Placement Units, at a price of $ 10.00 per Private Placement
Unit, or $ 5,550,000 in the aggregate. Of those 555,000 Private Placement Units, the Sponsor purchased 365,000 units and BTIG purchased
190,000 units. Each Private Placement Unit consists of one Class A ordinary share and one-half of one redeemable warrant (“Private
Placement Warrant”). Each whole Private Placement Warrant entitles the holder to purchase one Class A ordinary share at an exercise
price of $ 11.50 per share, subject to adjustment.
NOTE 5. RELATED PARTY TRANSACTIONS
Founder shares
On July 15, 2024, the Sponsor made a capital
contribution of $ 25,000 to cover for certain expenses on behalf of the Company in exchange for issuance of 4,312,500 Class B ordinary
shares (the “Founder Shares”). On October 2, 2024, the Company, through a share capitalization, issued the Sponsor an additional
1,747,425 Class B ordinary shares as bonus shares, as a result of which the Sponsor has purchased an aggregate of 6,059,925 Class B ordinary
shares.
On December 2, 2024, the Sponsor transferred
25,000 Class B ordinary shares to each of the three independent director nominees for approximately $ 0.004 per share. After such transfer,
the Sponsor holds an aggregate of 5,984,925 Class B ordinary shares, and the three independent director nominees hold an aggregate of
75,000 Class B ordinary shares, in addition to the interests they hold indirectly through the membership in the Sponsor. All share and
per share data has been retrospectively presented. The sale of the Founder Shares to the Company’s independent directors is in
the scope of FASB ASC Topic 718, “Compensation-Stock Compensation” (“ASC 718”). Under ASC 718, stock-based compensation
associated with equity-classified awards is measured at fair value upon the grant date. The fair value of the 75,000 shares granted to
the Company’s independent directors was $ 81,750 or $ 1.09 per share. Such amount has been recorded as compensation expense on December
2, 2024, the date the shares were granted, as there are no service restrictions.
11
STELLAR V CAPITAL CORP.
NOTES TO CONDENSED FINANCIAL STATEMENTS
MARCH 31, 2026
(UNAUDITED)
With certain limited exceptions, the Founder
Shares are not transferable, assignable or salable (except to the Company’s officers and directors and other persons or entities
affiliated with the Sponsor, each of whom will be subject to the same transfer restrictions) until the earlier to occur of (i) six
months after the completion of the initial Business Combination or (ii) the date on which the Company completes a liquidation, merger,
share exchange or other similar transaction after the initial Business Combination that results in all of the shareholders having the
right to exchange their Class A ordinary shares for cash, securities or other property; except to certain permitted transferees
and under certain circumstances as described herein. Any permitted transferees will be subject to the same restrictions and other agreements
of the Initial Shareholders with respect to any Founder Shares. Notwithstanding the foregoing, if (1) the closing price of the Class A
ordinary shares equals or exceeds $ 12.00 per share (as adjusted for share subdivisions, share capitalizations, reorganizations, recapitalizations
and the like) for any 20 trading days within any 30 -trading day period commencing at least 30 days after the initial Business
Combination or (2) if the Company consummates a transaction after the initial Business Combination which results in the shareholders
having the right to exchange their shares for cash, securities or other property, the Founder Shares will be released from the lock-up.
Related party loans
On July 15, 2024, as amended on December
30, 2024, the Sponsor agreed to loan the Company up to $ 300,000 pursuant to a promissory note (the “Note”). The Note was
non-interest bearing, unsecured and due on the earlier of March 31, 2025 (as amended) or the closing of the Initial Public Offering.
On January 31, 2025, the Company repaid the total outstanding balance of the Note amounting to $ 242,696 . Borrowings under the Note are
no longer available.
In addition, in order to finance transaction
costs in connection with a Business Combination, the Sponsor, members of the Company’s founding team or any of their affiliates
may, but are not obligated to, loan the Company Working Capital Loans. If the Company completes a Business Combination, the Company would
repay the Working Capital Loans out of the proceeds of the Trust Account released to the Company. Otherwise, the Working Capital Loans
would be repaid only out of funds held outside the Trust Account. In the event that a Business Combination does not close, the Company
may use a portion of proceeds held outside the Trust Account to repay the Working Capital Loans but no proceeds held in the Trust Account
would be used to repay the Working Capital Loans. The Working Capital Loans would either be repaid upon consummation of a Business Combination,
without interest, or, at the lender’s discretion, up to $ 1.5 million of such Working Capital Loans may be converted into units
of the post-Business Combination entity at a price of $ 10.00 per Unit. The units would be identical to the Private Placement Units. Except
for the foregoing, the terms of such Working Capital Loans, if any, have not been determined and no written agreements exist with respect
to such loans. As of March 31, 2026 and December 31, 2025, the Company had no borrowings under the Working Capital Loans.
Due from Sponsor
The Company paid the Sponsor an amount of $ 25,000
in excess of the outstanding promissory note balance at the closing of the Initial Public Offering. The excess payment of $ 25,000 was
due to the Company as of January 31, 2025, and was subsequently returned to the Company on February 3, 2025.
Administrative services agreement
The Company agreed, commencing on January 30,
2025 through the earlier of consummation of the initial Business Combination and the liquidation, to pay Nautilus Energy Management Corp.
a fee of approximately $ 10,000 per month for office space, utilities, and secretarial and administrative support services. For the three
months ended March 31, 2026, the Company incurred and paid $ 30,000 in fees for these services. For the three months ended March 31, 2025,
the Company incurred and paid $ 20,000 in fees for these services.
NOTE 6. COMMITMENTS
Registration and shareholder rights
The holders of the Founder Shares, Private Placement
Units (and underlying securities) and any units (and underlying securities) that may be issued on conversion of working capital loans
are entitled to registration rights pursuant to a registration rights agreement requiring the Company to register such securities for
resale. The holders of these securities are entitled to make up to three demands, excluding short form registration demands, that the
Company register such securities. In addition, the holders have certain piggyback registration rights with respect to registration
statements filed subsequent to the completion of the initial Business Combination and rights to require the Company to register for resale
such securities pursuant to Rule 415 under the Securities Act. The registration rights granted to BTIG are limited to one demand
and unlimited piggyback rights for periods of five and seven years, respectively, from the commencement of sales of the Initial Public
Offering with respect to the registration under the Securities Act of the Private Placement Units and the underlying securities. The
warrants underlying the Private Placement Units, if held by BTIG or its affiliates or associated persons, may not be exercised more than
five years from commencement of sales of the Initial Public Offering in compliance with Rule 5110(g)(8)(A). The Company will bear the
expenses incurred in connection with the filing of any such registration statements.
12
STELLAR V CAPITAL CORP.
NOTES TO CONDENSED FINANCIAL STATEMENTS
MARCH 31, 2026
(UNAUDITED)
Underwriting agreement
The Company granted the underwriters a 45 -day
option from the date of this prospectus to purchase up to 2,250,000 additional units at the Initial Public Offering price less the
underwriting discounts and commissions. As of March 31, 2026, the full over-allotment option expired unexercised.
The underwriters were entitled to an underwriting
discount of $ 0.20 per unit, or $ 3.0 million in the aggregate, which was paid upon the closing of the Initial Public Offering. In
addition, the underwriters were entitled to a fee of $ 0.35 per unit, or approximately $ 5.25 million in the aggregate, payable to
the underwriters for deferred underwriting commissions. The deferred fee will become payable to the underwriters from the amounts held
in the Trust Account solely in the event that the Company completes a Business Combination, subject to the terms of the underwriting
agreement. The deferred underwriting commissions will be payable to the underwriter upon the closing of the initial Business Combination
in two portions, as follows: (i) $ 0.325 per unit sold in the Initial Public Offering shall be paid to the underwriter in cash and (ii)
$ 0.025 per unit sold in the Initial Public Offering shall be paid to the underwriter in cash (such amount, the “Allocable Amount”),
provided that, after completion of the Initial Public Offering and the underwriters’ receipt of 100 % of the Base Fee, the Company
has the right, in its sole discretion, to allocate any portion of the Allocable Amount to any third parties not participating in the
Initial Public Offering (but who are members of the Financial Industry Regulatory Authority, Inc.) that assists the Company in consummating
its initial Business Combination.
Risks and uncertainties
The United States and global markets are
experiencing volatility and disruption following the geopolitical instability resulting from the ongoing Russia-Ukraine conflict and
Israel-Hamas conflict. In response to the ongoing Russia-Ukraine conflict, the North Atlantic Treaty Organization (“NATO”)
deployed additional military forces to eastern Europe, and the United States, the United Kingdom, the European Union and other countries
have announced various sanctions and restrictive actions against Russia, Belarus and related individuals and entities, including the
removal of certain financial institutions from the Society for Worldwide Interbank Financial Telecommunication payment system. Certain
countries, including the United States, have also provided and may continue to provide military aid or other assistance to Ukraine
and to Israel, increasing geopolitical tensions among a number of nations. The invasion of Ukraine by Russia and the escalation of the
Israel-Hamas conflict and the resulting measures that have been taken, and could be taken in the future, by NATO, the United States,
the United Kingdom, the European Union, Israel and its neighboring states and other countries have created global security concerns that
could have a lasting impact on regional and global economies. Although the length and impact of the ongoing conflicts are highly unpredictable,
they could lead to market disruptions, including significant volatility in commodity prices, credit and capital markets, as well as supply
chain interruptions and increased cyberattacks against U.S. companies. Additionally, any resulting sanctions could adversely affect
the global economy and financial markets and lead to instability and lack of liquidity in capital markets.
In recent months, changes in trade policies,
including tariffs, trade agreements and other trade restrictions have been threatened and imposed by the U.S. and other governments,
often with little or no advance notice. Tariffs or other trade restrictions may lead to continuing uncertainty and volatility in U.S.
and global financial and economic conditions and commodity markets, declining consumer confidence, significant inflation and diminished
expectations for the economy and economic growth. Such conditions could have a material adverse impact on the Company’s business,
results of operations and cash flows. Also, disruptions and volatility in the financial markets may lead to adverse changes in the availability,
terms and cost of capital. Such adverse changes could increase the Company’s costs of capital and limit its access to financing
sources, which could in turn reduce the Company’s cash flow and limit its ability to pursue and consummate a Business Combination.
Any of the above mentioned factors, or any other
negative impact on the global economy, capital markets or other geopolitical conditions resulting from the Russia-Ukraine conflict, the
Israel-Hamas conflict, increases in tariff and subsequent sanctions or related actions, could adversely affect the Company’s search
for an initial Business Combination and any target business with which the Company may ultimately consummate an initial Business Combination.
NOTE 7. SHAREHOLDERS’ DEFICIT
Preference Shares — The
Company is authorized to issue 1,000,000 preference shares with a par value of $ 0.0001 per share. As of March 31, 2026 and December 31,
2025, there were no preference shares issued or outstanding.
Class A Ordinary Shares — The
Company is authorized to issue 489,000,000 Class A ordinary shares with a par value of $ 0.0001 per share. Holders of the Company’s
Class A ordinary shares are entitled to one vote for each share. As of March 31, 2026 and December 31, 2025, there were 555,000
Class A ordinary shares issued and outstanding, excluding the 15,000,000 shares subject to possible redemption.
13
STELLAR V CAPITAL CORP.
NOTES TO CONDENSED FINANCIAL STATEMENTS
MARCH 31, 2026
(UNAUDITED)
Class B Ordinary Shares — The
Company is authorized to issue 10,000,000 Class B ordinary shares with a par value of $ 0.0001 per share. As of March 31, 2026 and
December 31, 2025, there were 6,059,925 Class B ordinary shares issued and outstanding. Ordinary shareholders of record are entitled
to one vote for each share held on all matters to be voted on by shareholders. Holders of Class A ordinary shares and holders of
Class B ordinary shares will vote together as a single class on all matters submitted to a vote of the shareholders except as required
by law.
The Class B ordinary shares will automatically
convert into Class A ordinary shares concurrently with or immediately following the consummation of the initial Business Combination
on a one-for-one basis, subject to adjustment for share subdivisions, share capitalizations, reorganizations, recapitalizations and the
like, and subject to further adjustment as provided herein. In the case that additional Class A ordinary shares or equity-linked
securities are issued or deemed issued in connection with the initial Business Combination, the number of Class A ordinary shares
issuable upon conversion of all Founder Shares will equal, in the aggregate, approximately 26 %, assuming the full exercise of the over-allotment
option, or 29 %, assuming no exercise of the over-allotment option, of the total number of Class A ordinary shares outstanding after
such conversion (after giving effect to any redemptions of Class A ordinary shares by Public Shareholders and including the Class A
ordinary shares underlying the Private Placement Units), including the total number of Class A ordinary shares issued, or deemed
issued or issuable upon conversion or exercise of any equity-linked securities or rights issued or deemed issued, by the Company in connection
with or in relation to the consummation of the initial Business Combination, excluding any Class A ordinary shares or equity-linked
securities or rights exercisable for or convertible into Class A ordinary shares issued, or to be issued, to any seller in the initial
Business Combination and any private placement units issued to the Sponsor, officers or directors upon conversion of Working Capital
Loans, provided that such conversion of Founder Shares will never occur on a less than one-for-one basis.
Warrants — As of
March 31, 2026 and December 31, 2025, there were 7,777,500 warrants outstanding, including 7,500,000 Public Warrants and 277,500 Private
Placement Warrants. No fractional Public Warrants will be issued upon separation of the Units and only whole Public Warrants will
trade. The Public Warrants will become exercisable 30 days after the completion of a Business Combination; provided that the Company
has an effective registration statement under the Securities Act covering the Class A ordinary shares issuable upon exercise of
the Public Warrants and a current prospectus relating to them is available (or the Company permit holders to exercise their warrants
on a cashless basis under certain circumstances). The Company has agreed that as soon as practicable, but in no event later than 20 business
days after the closing of the initial Business Combination, the Company will use commercially reasonable efforts to file with the SEC
and have an effective registration statement covering the Class A ordinary shares issuable upon exercise of the warrants and to
maintain a current prospectus relating to those Class A ordinary shares until the warrants expire or are redeemed, as specified
in the warrant agreement. If a registration statement covering the Class A ordinary shares issuable upon exercise of the warrants
is not effective by the 60 th day after the closing of the initial Business Combination, warrant holders may, until such
time as there is an effective registration statement and during any period when the Company will have failed to maintain an effective
registration statement, exercise warrants on a “cashless basis” in accordance with Section 3(a)(9) of the Securities
Act or another exemption. Notwithstanding the above, if the Class A ordinary shares are at the time of any exercise of a warrant
not listed on a national securities exchange such that they satisfy the definition of a “covered security” under Section 18(b)(1) of
the Securities Act, the Company may, at its option, require holders of Public Warrants who exercise their warrants to do so on a “cashless
basis” and, in the event the Company so elects, the Company will not be required to file or maintain in effect a registration statement,
and in the event the Company does not so elect, it will use commercially reasonable efforts to register or qualify the shares under applicable
blue sky laws to the extent an exemption is not available.
The warrants have an exercise price of $ 11.50
per share, subject to adjustments, and will expire five years after the completion of a Business Combination or earlier upon redemption
or liquidation. In addition, if (x) the Company issues additional Class A ordinary shares or equity-linked securities for capital
raising purposes in connection with the closing of the initial Business Combination at an issue price or effective issue price of less
than $ 9.20 per Class A ordinary share (with such issue price or effective issue price to be determined in good faith by the board
of directors and, in the case of any such issuance to the Initial Shareholders or their affiliates, without taking into account any Founder
Shares held by the Initial Shareholders or such affiliates prior to such issuance) (the “Newly Issued Price”), (y) the
aggregate gross proceeds from such issuances represent more than 60 % of the total equity proceeds, and interest thereon, available for
the funding of the initial Business Combination on the date of the consummation of the initial Business Combination (net of redemptions),
and (z) the volume weighted average trading price of the Class A ordinary shares during the 20 trading day period starting
on the trading day after the day on which the Company consummates the initial Business Combination (such price, the “Market
Value”) is below $ 9.20 per share, the exercise price of the warrants will be adjusted (to the nearest cent) to be equal to 115 %
of the higher of the Market Value and the Newly Issued Price, and the $ 18.00 per share redemption trigger price described under “Redemption
of warrants for cash” will be adjusted (to the nearest cent) to be equal to 180 % of the higher of the Market Value and the Newly
Issued Price.
The Private Placement Warrants are identical
to the Public Warrants underlying the Units sold in the Initial Public Offering, except that the Private Placement Warrants may not,
subject to certain limited exceptions, be transferred, assigned or sold by the holders until 30 days after the completion of the Company’s
initial Business Combination and will be entitled to registration rights.
14
STELLAR V CAPITAL CORP.
NOTES TO CONDENSED FINANCIAL STATEMENTS
MARCH 31, 2026
(UNAUDITED)
Redemption of warrants for cash : Once
the warrants become exercisable, the Company may redeem the outstanding warrants for cash:
● in whole and not in part;
● at a price of $ 0.01 per Public Warrant;
● upon a minimum of 30 days ’ prior written notice of redemption; and
● if, and only if, the closing price of Class A ordinary shares equals or exceeds $ 18.00 per share (as adjusted for share splits, share capitalizations, reorganizations, recapitalizations and the like and for certain issuances of Class A ordinary shares and equity-linked securities for capital raising purposes in connection with the closing of the initial Business Combination) for any 20 trading days within a 30 -trading day period ending on the third trading day prior to the date on which the Company sends the notice of redemption to the warrant holders.
The Company will not redeem the warrants for
cash unless a registration statement under the Securities Act covering the Class A ordinary shares issuable upon exercise of the
warrants is then effective and a current prospectus relating to those Class A ordinary shares is available throughout the 30 -day
redemption period.
If the Company calls the warrants for redemption
for cash, as described above, the management will have the option to require all holders that wish to exercise the warrants to do so
on a “cashless basis.”
If the Company is unable to complete a Business
Combination within the combination window and the Company liquidates the funds held in the Trust Account, holders of warrants will not
receive any of such funds with respect to their warrants, nor will they receive any distribution from the Company’s assets held
outside of the Trust Account with the respect to such warrants. Accordingly, the warrants may expire worthless.
NOTE 8. FAIR VALUE MEASUREMENTS
At March 31, 2026, assets held in the Trust Account
were comprised of $ 158,108,861 in money market funds invested primarily in U.S. treasury securities. During the three months ended March
31, 2026, the Company did not withdraw any interest income from the Trust Account.
At December 31, 2025, assets held in the Trust
Account were comprised of $ 156,724,641 in money market funds invested primarily in U.S. treasury securities.
The following table presents information about
the Company’s assets that are measured at fair value as of March 31, 2026 and December 31, 2025, and indicates the fair value hierarchy
of the valuation inputs the Company utilized to determine such fair value:
Level
March 31,
2026
December 31,
2025
Assets:
Marketable securities held in Trust Account
1
$ 158,108,861
$ 156,724,641
The over-allotment option was accounted for as
a liability in accordance with ASC 815-40 and was presented within liabilities on the condensed balance sheets. The over-allotment option
liability is measured at fair value at inception and on a recurring basis, with changes in fair value presented within change in fair
value of over-allotment option liability in the unaudited condensed statements of operations.
15
STELLAR V CAPITAL CORP.
NOTES TO CONDENSED FINANCIAL STATEMENTS
MARCH 31, 2026
(UNAUDITED)
The Company used a Black-Scholes model to value
the over-allotment option. The over-allotment option liability was classified within Level 3 of the fair value hierarchy at the measurement
dates due to the use of unobservable inputs inherent in pricing models are assumptions related to expected share-price volatility, expected
life and risk-free interest rate. The Company estimates the volatility of its ordinary shares based on historical volatility that matches
the expected remaining life of the option. The risk-free interest rate is based on the U.S. Treasury zero-coupon yield curve on the grant
date for a maturity similar to the expected remaining life of the option. The expected life of the option is assumed to be equivalent
to their remaining contractual term.
NOTE 9. SEGMENT INFORMATION
ASC Topic 280, ”Segment Reporting,”
establishes standards for companies to report in their financial statements information about operating segments, products, services,
geographic areas, and major customers. Operating segments are defined as components of an enterprise for which separate financial
information is available that is regularly evaluated by the Company’s chief operating decision maker (“CODM”), or group,
in deciding how to allocate resources and assess performance.
The Company’s CODM has been identified
as the Chief Executive Officer , who reviews the operating results for the Company as a whole to make decisions about allocating resources
and assessing financial performance. Accordingly, management has determined that the Company only has one reportable segment.
The CODM assesses performance for the single
segment and decides how to allocate resources based on net income that also is reported on the unaudited condensed statements of operations
as net income. The measure of segment assets is reported on the condensed balance sheets as total assets. When evaluating the Company’s
performance and making key decisions regarding resource allocation, the CODM reviews several key metrics included in net income and total
assets, which include the following:
March 31,
2026
December 31,
2025
Cash
$ 181,386
$ 354,108
Marketable securities held in Trust Account
$ 158,108,861
$ 156,724,641
For the
Three Months
Ended
March 31,
2026
For the
Three Months
Ended
March 31,
2025
General and administrative costs
$ 183,196
$ 204,453
Interest earned on marketable securities held in Trust Account
$ 1,384,220
$ 964,025
The CODM reviews interest earned on marketable
securities held in Trust Account to measure and monitor shareholders’ value and determine the most effective strategy of investment
with the Trust Account funds while maintaining compliance with the trust agreement. General and administrative costs are reviewed and
monitored by the CODM to manage and forecast cash to ensure enough capital is available to complete a Business Combination within the
Business Combination period. The CODM also reviews general and administrative costs to manage, maintain and enforce all contractual agreements
to ensure costs are aligned with all agreements and budget.
General and administrative costs, as reported
on the unaudited condensed statements of operations, are the significant segment expenses provided to the CODM on a regular basis. All
other segment items included in net income are reported on the unaudited condensed statements of operations and described within their
respective disclosures.
NOTE 10. SUBSEQUENT EVENTS
The Company evaluated subsequent events and transactions
that occurred after the condensed balance sheet date through the date that the unaudited condensed financial statements were issued.
Based upon this review, the Company did not identify any subsequent events that would have required adjustment or disclosure in the unaudited
condensed financial statements.
16
Item 2. Management’s Discussion and
Analysis of Financial Condition and Results of Operations
References in this report (the “Quarterly
Report”) to “we,” “us” or the “Company” refer to Stellar V Capital Corp. References to our
“management” or our “management team” refer to our officers and directors, and references to the “Sponsor”
refer to Stellar V Sponsor LLC. The following discussion and analysis of the Company’s financial condition and results of operations
should be read in conjunction with the unaudited condensed financial statements and the notes thereto contained elsewhere in this Quarterly
Report. Certain information contained in the discussion and analysis set forth below includes forward-looking statements that involve
risks and uncertainties.
Special Note Regarding Forward-Looking Statements
This Quarterly Report includes “forward-looking
statements” within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Exchange Act that are not historical
facts and involve risks and uncertainties that could cause actual results to differ materially from those expected and projected. All
statements, other than statements of historical fact included in this Form 10-Q including, without limitation, statements in this “Management’s
Discussion and Analysis of Financial Condition and Results of Operations” regarding the completion of the Proposed Business Combination
(as defined below), the Company’s financial position, business strategy and the plans and objectives of management for future operations,
are forward-looking statements. Words such as “expect,” “believe,” “anticipate,” “intend,”
“estimate,” “seek” and variations and similar words and expressions are intended to identify such forward-looking
statements. Such forward-looking statements relate to future events or future performance, but reflect management’s current beliefs,
based on information currently available. A number of factors could cause actual events, performance or results to differ materially
from the events, performance and results discussed in the forward-looking statements, including that the conditions of the Proposed Business
Combination are not satisfied. For information identifying important factors that could cause actual results to differ materially from
those anticipated in the forward-looking statements, please refer to the Risk Factors section of the Company’s final prospectus
for its Initial Public Offering filed with the U.S. Securities and Exchange Commission (the “SEC”). The Company’s securities
filings can be accessed on the EDGAR section of the SEC’s website at www.sec.gov. Except as expressly required by applicable securities
law, the Company disclaims any intention or obligation to update or revise any forward-looking statements whether as a result of new
information, future events or otherwise.
Overview
We are a blank check company incorporated in
the Cayman Islands on July 12, 2024 formed for the purpose of effecting a merger, amalgamation, share exchange, asset acquisition, share
purchase, reorganization or other similar Business Combination with one or more businesses. We intend to effectuate our Business Combination
using cash derived from the proceeds of the initial public offering (the “Initial Public Offering”) and the sale of the private
units (“Private Placement Units”), our shares, debt or a combination of cash, shares and debt.
We expect to continue to incur significant costs
in the pursuit of our acquisition plans. We cannot assure you that our plans to complete a Business Combination will be successful.
Results of Operations
We have neither engaged in any operations nor
generated any operating revenues to date. Our only activities from inception through March 31, 2026 were organizational activities and
those necessary to prepare for the Initial Public Offering, described below. We do not expect to generate any operating revenues until
after the completion of our initial Business Combination. We expect to generate non-operating income in the form of interest income on
marketable securities held after the Initial Public Offering. We expect that we will incur increased expenses as a result of being a
public company (for legal, financial reporting, accounting and auditing compliance), as well as for due diligence expenses in connection
with searching for, and completing, a Business Combination.
For the three months ended March 31, 2026, we
had a net income of $1,201,024, which consisted of interest earned on marketable securities held in Trust Account of $1,384,220, offset
by general and administrative costs of $183,196.
For the three months ended March 31, 2025, we
had a net income of $981,026, which consisted of interest earned on marketable securities held in Trust Account of $964,025 and change
on overallotment liability of $221,454, offset by general and administrative costs of $204,453.
Liquidity, Capital Resources and Going Concern
Until the consummation of the Initial Public
Offering, our only source of liquidity was an initial purchase of Class B ordinary shares, par value $0.0001 per share, by the Sponsor
and loans from the Sponsor, which were repaid at the closing of the Initial Public Offering.
On January 31, 2025, in connection with the closing
of the Initial Public Offering, the underwriters were paid a cash underwriting discount of $0.20 per Unit, or $3,000,000 in the aggregate.
In addition, the underwriters were entitled to a fee of $0.35 per unit, or approximately $5.25 million in the aggregate, payable to the
underwriters for deferred underwriting commissions. The deferred fee will become payable to the underwriters from the amounts held in
the Trust Account solely in the event that the Company completes a Business Combination, subject to the terms of the underwriting agreement.
For the three months ended March 31, 2026, cash
used in operating activities was $172,722. Net income of $1,201,024 was affected by interest earned on marketable securities held in
Trust Account of $1,384,220. Changes in operating assets and liabilities provided $10,474 of cash for operating activities.
17
For the three months ended March 31, 2025, cash
used in operating activities was $313,305. Net income of $981,026 was affected interest earned on marketable securities held in Trust
Account of $964,025, change on overallotment liability of $221,454, and payment of operation costs through promissory note of $833. Changes
in operating assets and liabilities used $93,019 of cash for operating activities.
Following the closing of the Initial Public Offering
and the private placement, a total of $151,050,000 was placed in the Trust Account. We incurred $8,782,919 of transaction costs, consisting
of $3,000,000 of cash underwriting fee, $5,250,000 of deferred underwriting fee, and $532,919 of other offering costs.
As of March 31, 2026, we had marketable securities
held in the Trust Account of $158,108,861 (including $7,058,861 of interest income) consisting of U.S. Treasury Bills with a maturity
of 185 days or less. We intend to use substantially all of the funds held in the Trust Account, including any amounts representing interest
earned on the Trust Account, which interest shall be net of taxes payable and excluding deferred underwriting commissions, to complete
our Business Combination. We may withdraw interest from the Trust Account to pay taxes, if any. To the extent that our share capital
or debt is used, in whole or in part, as consideration to complete a Business Combination, the remaining proceeds held in the Trust Account
will be used as working capital to finance the operations of the target business or businesses, make other acquisitions and pursue our
growth strategies.
As of March 31, 2026, we had cash of $181,386.
We intend to use the funds held outside the Trust Account primarily to identify and evaluate target businesses, perform business due
diligence on prospective target businesses, travel to and from the offices, plants or similar locations of prospective target businesses
or their representatives or owners, review corporate documents and material agreements of prospective target businesses, and structure,
negotiate and complete a Business Combination.
In order to fund working capital deficiencies
or finance transaction costs in connection with a Business Combination, our Sponsor or an affiliate of our Sponsor or certain of our
officers and directors may, but are not obligated to, loan us funds as may be required. If we complete a Business Combination, we may
repay such loaned amounts out of the proceeds of the Trust Account released to us. In the event that a Business Combination does not
close, we may use a portion of the working capital held outside the Trust Account to repay such loaned amounts, but no proceeds from
our Trust Account would be used for such repayment. Up to $1.5 million of such Working Capital Loans may be converted into units
of the post Business Combination entity at a price of $10.00 per Unit. The units would be identical to the Private Placement Units.
In connection with the Company’s assessment
of going concern considerations in accordance with FASB Accounting Standards Update (“ASU”) 2014-15, “Disclosures of
Uncertainties about an Entity’s Ability to Continue as a Going Concern,” the Company lacks the financial resources it needs
to sustain operations for a reasonable period of time, which is considered to be one year from the date of the issuance of the unaudited
condensed financial statements. The Company cannot ensure that its plans to raise capital or to consummate an initial Business Combination
will be successful. In addition, Management has determined that if the Company is unable to complete an initial Business Combination
within the Combination Period by October 31, 2026, then the Company will cease all operations except for the purpose of liquidating.
These conditions raise substantial doubt about the Company’s ability to continue as a going concern. Management plans to consummate
an initial Business Combination prior to the mandatory liquidation date. No adjustments have been made to the carrying amounts of assets
or liabilities should the Company be required to liquidate after October 31, 2026.
Off-Balance Sheet Financing Arrangements
We have no obligations, assets or liabilities,
which would be considered off-balance sheet arrangements as of March 31, 2026. We do not participate in transactions that create relationships
with unconsolidated entities or financial partnerships, often referred to as variable interest entities, which would have been established
for the purpose of facilitating off-balance sheet arrangements. We have not entered into any off-balance sheet financing arrangements,
established any special purpose entities, guaranteed any debt or commitments of other entities, or purchased any non-financial assets.
Contractual Obligations
We do not have any long-term debt, capital lease
obligations, operating lease obligations or long-term liabilities, other than an agreement to pay an aggregate of $10,000 per month for
office space, utilities, and secretarial and administrative support services. We began incurring these fees on January 30, 2025 and will
continue to incur these fees monthly until the earlier of the completion of the Business Combination and our liquidation.
The underwriters were entitled to an underwriting
discount of $0.20 per unit, or $3.0 million in the aggregate, which was paid upon the closing of the Initial Public Offering. In
addition, the underwriters were entitled to a fee of $0.35 per unit, or approximately $5.25 million in the aggregate, payable to
the underwriters for deferred underwriting commissions. The deferred fee will become payable to the underwriters from the amounts held
in the Trust Account solely in the event that the Company completes a Business Combination, subject to the terms of the underwriting
agreement. The deferred underwriting commissions will be payable to the underwriter upon the closing of the initial Business Combination
in two portions, as follows: (i) $0.325 per unit sold in the Initial Public Offering shall be paid to the underwriter in cash and (ii)
$0.025 per unit sold in the Initial Public Offering shall be paid to the underwriter in cash (such amount, the “Allocable Amount”),
provided that, after completion of the Initial Public Offering and the underwriters’ receipt of 100% of the Base Fee, the Company
has the right, in its sole discretion, to allocate any portion of the Allocable Amount to any third parties not participating in the
Initial Public Offering (but who are members of the Financial Industry Regulatory Authority, Inc.) that assists the Company in consummating
its initial Business Combination.
18
Critical Accounting Estimates and Policies
The preparation of unaudited condensed financial
statements and related disclosures in conformity with accounting principles generally accepted in the United States of America requires
management to make estimates and assumptions that affect the reported amounts of assets and liabilities, disclosure of contingent assets
and liabilities at the date of the unaudited condensed financial statements, and income and expenses during the periods reported. Actual
results could materially differ from those estimates. We have identified the following critical accounting estimates.
Class A Ordinary Shares Subject to Possible
Redemption
We account for our ordinary shares subject to
possible conversion in accordance with the guidance in Accounting Standards Codification (“ASC”) Topic 480 “Distinguishing
Liabilities from Equity.” Ordinary shares subject to mandatory redemption are classified as a liability instrument and measured
at fair value. Conditionally redeemable ordinary shares (including ordinary shares that feature redemption rights that are either within
the control of the holder or subject to redemption upon the occurrence of uncertain events not solely within our control) are classified
as temporary equity. At all other times, ordinary shares are classified as shareholders’ equity. Our ordinary shares feature certain
redemption rights that are considered to be outside of our control and subject to occurrence of uncertain future events. Accordingly,
ordinary shares subject to possible redemption are presented at redemption value as temporary equity, outside of the shareholders’
equity section of our condensed balance sheets.
Recent Accounting Standards
Management does not believe that any recently
issued, but not yet effective, accounting standards, if currently adopted, would have a material effect on the Company’s unaudited
condensed financial statements.
Item 3. Quantitative and Qualitative Disclosures
About Market Risk
We are a smaller reporting company as defined
by Rule 12b-2 of the Exchange Act and are not required to provide the information otherwise required under this Item.
Item 4. Controls and Procedures
Evaluation of Disclosure Controls and Procedures
Disclosure controls are procedures that are designed
with the objective of ensuring that information required to be disclosed in our reports filed under the Exchange Act, such as this Report,
is recorded, processed, summarized, and reported within the time period specified in the SEC’s rules and forms. Disclosure controls
are also designed with the objective of ensuring that such information is accumulated and communicated to our management, including the
chief executive officer and chief financial officer, as appropriate to allow timely decisions regarding required disclosure. Our management
evaluated, with the participation of our current chief executive officer and chief financial officer (our “Certifying Officers”),
the effectiveness of our disclosure controls and procedures as of March 31, 2026, pursuant to Rule 13a-15(b) under the Exchange Act.
Based upon that evaluation, our Certifying Officers concluded that, as of March 31, 2026, our disclosure controls and procedures were
effective.
We do not expect that our disclosure controls
and procedures will prevent all errors and all instances of fraud. Disclosure controls and procedures, no matter how well conceived and
operated, can provide only reasonable, not absolute, assurance that the objectives of the disclosure controls and procedures are met.
Further, the design of disclosure controls and procedures must reflect the fact that there are resource constraints, and the benefits
must be considered relative to their costs. Because of the inherent limitations in all disclosure controls and procedures, no evaluation
of disclosure controls and procedures can provide absolute assurance that we have detected all our control deficiencies and instances
of fraud, if any. The design of disclosure controls and procedures also is based partly on certain assumptions about the likelihood of
future events, and there can be no assurance that any design will succeed in achieving its stated goals under all potential future conditions.
Changes in Internal Control over Financial
Reporting
There was no change in our internal control over
financial reporting that occurred during the fiscal quarter of 2026 covered by this Quarterly Report on Form 10-Q that has materially
affected, or is reasonably likely to materially affect, our internal control over financial reporting.
19
PART II - OTHER INFORMATION
Item 1. Legal Proceedings
None
Item 1A. Risk Factors
Factors that could cause our actual results to
differ materially from those in this report include the risk factors described in our Annual Report on Form 10-K filed with the SEC.
As of the date of this Report, there have been no material changes to the risk factors disclosed in our Annual Report on Form 10-K filed
with the SEC.
Item 2. Unregistered Sales of Equity Securities
and Use of Proceeds.
On January 31, 2025, in connection with the closing
of the Initial Public Offering, the underwriters were paid a cash underwriting discount of $0.20 per Unit, or $3,000,000 in the aggregate.
In addition, the underwriters were entitled to a fee of $0.35 per unit, or approximately $5.25 million in the aggregate, payable to the
underwriters for deferred underwriting commissions. BTIG, LLC acted as sole book-running manager, of the Initial Public Offering. The
securities in the offering were registered under the Securities Act on registration statement on Form S-1 (No. 333-283612). The Securities
and Exchange Commission declared the registration statements effective on January 29, 2025.
Simultaneously with the closing of the Initial
Public Offering, we consummated the sale of 555,000 Private Placement Units at a price of $10.00 per Private Placement Unit, in a private
placement to the Company’s sponsor, Stellar V Sponsor LLC, a Delaware limited liability company (“Sponsor”), and BTIG,
LLC (“BTIG”), the representative of the underwriters, generating gross proceeds of $5,550,000, which is described in Note
4. Each Private Placement Unit consists of one Class A ordinary share and one-half of one redeemable warrant (“Private Placement
Warrant”). Each whole Private Placement Warrant entitles the holder to purchase one Class A ordinary share at an exercise price
of $11.50 per share, subject to adjustment. The issuance was made pursuant to the exemption from registration contained in Section 4(a)(2)
of the Securities Act.
We paid a total of $8,782,919, consisting of
$3,000,000 of cash underwriting fee, $5,250,000 of deferred underwriting fee, and $532,919 of other offering costs and expenses related
to the Initial Public Offering.
For a description of the use of the proceeds
generated in our Initial Public Offering, see Part I, Item 2 of this Form 10-Q.
Item 3. Defaults Upon Senior Securities
None
Item 4. Mine Safety Disclosures
None
Item 5. Other Information
None
20
Item 6. Exhibits
The following exhibits are filed as part of,
or incorporated by reference into, this Quarterly Report on Form 10-Q.
No.
Description
of Exhibit
31.1*
Certification of Principal Executive Officer Pursuant to Securities Exchange Act Rules 13a-14(a), as adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
31.2*
Certification of Principal Financial Officer Pursuant to Securities Exchange Act Rules 13a-14(a), as adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
32.1*
Certification of Principal Executive Officer Pursuant to 18 U.S.C. Section 1350, as adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
32.2*
Certification of Principal Financial Officer Pursuant to 18 U.S.C. Section 1350, as adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
101.INS*
Inline XBRL Instance Document.
101.SCH*
Inline XBRL Taxonomy Extension
Schema Document.
101.CAL*
Inline XBRL Taxonomy Extension
Calculation Linkbase Document.
101.DEF*
Inline XBRL Taxonomy Extension
Definition Linkbase Document.
101.LAB*
Inline XBRL Taxonomy Extension
Label Linkbase Document.
101.PRE*
Inline XBRL Taxonomy Extension
Presentation Linkbase Document.
104*
Cover Page Interactive
Data File (formatted as Inline XBRL and contained in Exhibit 101).
*
Filed
herewith.
(1)
Previously
filed as an exhibit to our Current Report on Form 8-K filed on February 6, 2025 and incorporated by reference herein.
21
SIGNATURES
In accordance with the requirements
of the Exchange Act, the registrant caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
STELLAR
V CAPITAL CORP.
Date:
May 14, 2026
By:
/s/
Prokopios (Akis) Tsirigakis
Name:
Prokopios
(Akis) Tsirigakis
Title:
Co-Chief
Executive Officer,
President and Chairman of the Board
(Principal
Executive Officer)
Date:
May 14, 2026
By:
/s/
George Syllantavos
Name:
George
Syllantavos
Title:
Co-Chief Executive Officer
and
Chief Financial Officer
(Principal Financial And
Accounting Officer)
22
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.