87 unchanged sentences
to pay dividends to its shareholders.
−Removed: The Company has developed an additional business offering working closely with bond placement agents and aggregators
−Removed: to establish various aspects of a proprietary, investment grade bond offering.
+Added: Company has developed an additional business offering working closely with bond placement agents and aggregators to establish various
+Added: aspects of a proprietary, investment grade bond offering.
In this arrangement, we participate as the sole originator in the role of structuring
10 unchanged sentences
of Operations
−Removed: Ended June 30, 2024, Compared with Three-Months Ended June 30, 2023
−Removed: to the Company not holding NIBs, no interest income was recorded for the three months ended June 30, 2024, or 2023.
+Added: Ended September 30, 2024, Compared with Three-Months Ended September 30, 2023
+Added: to the Company not holding NIBs, no interest income was recorded for the three months ended September 30, 2024, or 2023.
& Administrative Expenses
−Removed: and administrative expenses totaled $193,107, and $131,299 during the three months ended June 30, 2024, and 2023, respectively.
−Removed: A significant
−Removed: portion of these expenses were professional fees and payroll costs.
−Removed: The increase in general and administrative expenses is a result of
−Removed: increased professional fees.
+Added: and administrative expenses totaled $166,837, and $92,698 during the three months ended September 30, 2024, and 2023, respectively.
+Added: significant portion of these expenses were professional fees and payroll costs.
+Added: The increase in general and administrative expenses is
+Added: a result of increased professional fees.
Income and Expenses
−Removed: the three months ended June 30, 2023, we recognized $398,920, as a loss on extinguishment of debt in conjunction with related party debt.
−Removed: the three months ended June 30, 2023, we negotiated a settlement to reduce our outstanding accounts payable to one of our vendors by
+Added: the three months ended September 30, 2024, and 2023, interest expense accrued in the amount of $86,566 and $108,286, respectively.
+Added: decrease in interest expense was a result of no amortized debt discounts recognized during the three months ended September 30, 2024,
+Added: and a payment made on principal and interest.
+Added: the three months ended September 30, 2024, other expenses related to pursuing potential financing alternatives were $15,000.
+Added: These expenses
+Added: are related to additional consultant fees in pursuit of bonds.
+Added: the three months ended September 30, 2024, and 2023, the Company recorded net loss before income taxes of $268,403, and $200,984, respectively,
+Added: and had no income tax expense or benefit as a result of a full valuation allowance on the net deferred tax asset.
+Added: Ended September 30, 2024, Compared with Six-Months Ended September 30, 2023
+Added: to the Company not holding NIBs, no interest income was recorded for the six months ended June 30, 2024, or 2023.
+Added: & Administrative Expenses
+Added: and administrative expenses totaled $359,944, and $223,997 during the six months ended September 30, 2024, and 2023, respectively.
+Added: significant portion of these expenses were professional fees and payroll costs.
+Added: The increase in general and administrative expenses is
+Added: a result of increased professional fees.
+Added: Income and Expenses
+Added: the six months ended September 30, 2023, we recognized $398,920, as a loss on extinguishment of debt in conjunction with related party
+Added: the six months ended September 30, 2023, we negotiated a settlement to reduce our outstanding accounts payable to one of our vendors
This gain was recorded as a gain on settlement of liabilities.
−Removed: the three months ended June 30, 2024, and 2023, interest expense accrued in the amount of $88,322 and $97,973, respectively.
−Removed: in interest expense was a result of no amortized debt discounts recognized during the three months ended June 30, 2024.
−Removed: the three months ended June 30, 2024, other expenses related to pursuing potential financing alternatives were $155,000.
+Added: the six months ended September 30, 2024, and 2023, interest expense accrued in the amount of $174,888 and $206,259, respectively.
+Added: decrease in interest expense was a result of no amortized debt discounts recognized during the six months ended September 30, 2024.
+Added: the six months ended September 30, 2024, other expenses related to pursuing potential financing alternatives were $170,000.
These expenses
are related to additional consultant fees in pursuit of bonds.
−Removed: the three months ended June 30, 2024, and 2023, the Company recorded net loss before income taxes of $436,429, and $338,192, respectively,
+Added: the six months ended September 30, 2024, and 2023, the Company recorded net loss before income taxes of $704,832, and $539,176, respectively,
and had no income tax expense or benefit as a result of a full valuation allowance on the net deferred tax asset.
2 unchanged sentences
payable from related parties and the issuance of convertible debentures.
−Removed: As of June 30, 2024, we had $185,259 of cash, compared to $329,860
−Removed: as of March 31, 2024.
−Removed: As of June 30, 2024, the Company had access to draw an additional $4,265,942 on the notes payable, related party
−Removed: and $3,000,000 on the Convertible Debenture Agreement.
−Removed: Our monthly expenses are anticipated to be approximately $67,000, which includes
−Removed: salaries of our employee, policy servicing expenses, consulting agreements and contract labor, general and administrative expenses, estimated
−Removed: legal and accounting expenses.
−Removed: Outstanding Accounts Payable as of June 30, 2024, totaled $452,604, and other accrued liabilities totaled
−Removed: We believe that our availability under our existing lines of credit with related parties, our existing capital resources,
−Removed: together with the issuance of additional notes payable and convertible debentures will be sufficient to fund our operating working capital
−Removed: requirements for at least the next 12 months, or through August 2025.
−Removed: June 30, 2024, we owed $5,293,938, including accrued interest, for debt obligations.
−Removed: We owed $3,340,058 in principal pursuant to notes
−Removed: payable and lines-of-credits from related parties, $300,000 in other notes payable, and had fully paid off the principal owing on the
−Removed: 8% Convertible Debenture.
−Removed: As of June 30, 2024, one note payable had a principal balance of $50,000 which was completely paid subsequent
−Removed: to quarter end, and a line-of-credit to that same third party had a balance of $1,159,508 due on November 30, 2025, or when the Company
−Removed: completes a successful equity raise, at which time principal and interest is due in full.
−Removed: A line-of-credit to a second third party had
−Removed: a principal balance of $1,304,550 and is currently extended due on November 30, 2025.
−Removed: As of June 30, 2024, unsecured promissory notes
−Removed: had principal balances totaling $826,000 and are due on November 30, 2025.
−Removed: The convertible debenture agreement, which has no principal
−Removed: balance due as of June 30, 2024, is open through November 30, 2024.
−Removed: As of August 12, 2024, there was $4,265,942 available under the lines-of-credit
−Removed: we currently have with related parties and $3,000,000 available under the 8% convertible debenture agreement.
+Added: As of September 30, 2024, we had $428,475 of cash, compared
+Added: to $329,860 as of March 31, 2024.
+Added: As of September 30, 2024, the Company had access to draw an additional $4,265,942 on the notes payable,
+Added: related party and $3,000,000 on the Convertible Debenture Agreement.
+Added: Our monthly expenses are anticipated to be approximately $63,000,
+Added: which includes salaries of our employee, policy servicing expenses, consulting agreements and contract labor, general and administrative
+Added: expenses, estimated legal and accounting expenses.
+Added: Outstanding Accounts Payable as of September 30, 2024, totaled $447,688, and other
+Added: accrued liabilities totaled $1,848,050.
+Added: We believe that our availability under our existing lines of credit with related parties, our
+Added: existing capital resources, together with the issuance of additional notes payable and convertible debentures will be sufficient to fund
+Added: our operating working capital requirements for at least the next 12 months, or through November 2025.
+Added: September 30, 2024, we owed $5,180,504, including accrued interest, for debt obligations.
+Added: We owed $3,290,058 in principal pursuant to
+Added: notes payable and lines-of-credits from related parties, $300,000 in other notes payable, and had fully paid off the principal owing
+Added: on the 8% Convertible Debenture.
+Added: As of September 30, 2024, a line-of-credit to a third party had a balance of $1,159,508 due on November
+Added: 30, 2025, or when the Company completes a successful equity raise, at which time principal and interest is due in full.
+Added: A line-of-credit
+Added: to a second third party had a principal balance of $1,304,550 and is currently extended due on November 30, 2025.
+Added: As of September 30,
+Added: 2024, unsecured promissory notes had principal balances totaling $826,000 and are due on November 30, 2025.
+Added: The convertible debenture
+Added: agreement, which has no principal balance due as of September 30, 2024, is open through November 30, 2024.
+Added: As of November 8, 2024,
+Added: there was $4,265,942 available under the lines-of-credit we currently have with related parties and $3,000,000 available under
+Added: the 8% convertible debenture agreement.
Accounting Policies and Estimates
−Removed: Consolidated Financial Statements and footnotes thereto included in the Company’s Annual Report on Form 10-K for the fiscal year
−Removed: ended March 31, 2024, which was filed with the SEC on July 1, 2024.
+Added: Consolidated Financial Statements and footnotes thereto included in the Company’s Annual Report on Form 10-K for the fiscal year ended
+Added: March 31, 2024, which was filed with the SEC on July 1, 2024.
Sheet Arrangements
2 unchanged sentences
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.