UNITED
STATES
SECURITIES
AND EXCHANGE COMMISSION
Washington,
D.C. 20549
FORM
10-Q
(Mark One)
☒ QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended March 31, 2026
or
☐ TRANSITION REPORT
PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For
the transition period from to
Commission
File Number: 001-43186
SUMA
Acquisition Corporation
(Exact
name of registrant as specified in its charter)
Cayman Islands 98-1906937
(State or other jurisdiction of
incorporation or organization) (I.R.S. Employer
Identification No.)
6543 Las Vegas Blvd S
Las Vegas , Nevada
89119
(Address of principal executive offices) (Zip Code)
(647)
622-9173
(Registrant’s
telephone number, including area code)
Not
Applicable
(Former
name, former address and former fiscal year, if changed since last report)
Securities
registered pursuant to Section 12(b) of the Act:
Title of each class Trading Symbol(s) Name of each exchange on
which registered
Units, each consisting of one Class A Ordinary Share and one Right SUMAU The Nasdaq Stock Market LLC
Class A Ordinary Shares, par value $0.0001 per share SUMA The Nasdaq Stock Market LLC
Rights, each Right entitling the holder to receive one-fifth (1/5) of one Class A Ordinary Share SUMAR The Nasdaq Stock Market LLC
Indicate
by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities
Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports),
and (2) has been subject to such filing requirements for the past 90 days. Yes ☐ No ☒
Indicate
by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405
of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was
required to submit such files). Yes ☒ No ☐
Indicate
by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting
company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,”
“smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer ☐ Accelerated filer ☐
Non-accelerated filer ☒ Smaller reporting company ☒
Emerging growth company ☒
If
an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying
with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate
by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☒ No ☐
As
of May 13, 2026, there were 17,696,250 Class A Ordinary Shares, par value $0.0001 per share,
and 5,750,000 Class B Ordinary Shares, par value $0.0001 per share, of the registrant issued
and outstanding.
SUMA
ACQUISITION CORPORATION
FORM
10-Q FOR THE QUARTERLY PERIOD ENDED MARCH 31, 2026
TABLE
OF CONTENTS
Page
PART
I – FINANCIAL INFORMATION
1
Item 1.
Financial
Statements.
1
Condensed Balance Sheets as of March 31, 2026 (unaudited) and December 31, 2025
1
Unaudited
Condensed Statement of Operations for the Three Months Ended March 31, 2026
2
Unaudited
Condensed Statement of Changes in Shareholders’ (Deficit) Equity for the Three Months Ended March 31, 2026
3
Unaudited
Condensed Statement of Cash Flows for the Three Months Ended March 31, 2026
4
Notes
to Unaudited Condensed Financial Statements
5
Item 2.
Management’s
Discussion and Analysis of Financial Condition and Results of Operations.
17
Item 3.
Quantitative
and Qualitative Disclosures About Market Risk.
21
Item 4.
Controls
and Procedures.
21
PART
II – OTHER INFORMATION
22
Item 1.
Legal
Proceedings.
22
Item 1A.
Risk
Factors.
22
Item 2.
Unregistered
Sales of Equity Securities and Use of Proceeds.
24
Item 3.
Defaults
Upon Senior Securities.
25
Item 4.
Mine
Safety Disclosures.
25
Item 5.
Other
Information.
26
Item 6.
Exhibits.
26
SIGNATURES
27
i
Unless
otherwise stated in this Report (as defined below), or the context otherwise requires, references to:
●
“Administrative
Services Agreement” are to the Administrative Services Agreement, dated March 10, 2026, which we entered into with our U.S.
Sponsor (as defined below);
●
“Amended
and Restated Articles” are to our Amended and Restated Memorandum and Articles of Association, as currently
in effect ;
●
“ASC” are to
the FASB (as defined below) Accounting Standards Codification;
●
“ASU” are to
the FASB Accounting Standards Update;
●
“Board of Directors”
or “Board” are to our board of directors;
●
“Business Combination”
are to a merger, amalgamation, share exchange, asset acquisition, share purchase, reorganization or similar business combination
with one or more businesses;
●
“Canada
Sponsor” are to SUMA Canada Sponsor LP, a limited partnership formed under the laws of the province of Ontario, Canada;
●
“Canada
II Sponsor” are to SUMA Canada II Sponsor LP, a limited partnership formed under the laws of the province of Ontario, Canada;
●
“Certifying Officers”
are to our Chief Executive Officer and Chief Financial Officer, together;
●
“Class A Ordinary
Shares” are to our Class A ordinary shares, par value $0.0001 per share;
●
“Class B Ordinary
Shares” are to our Class B ordinary shares, par value $0.0001 per share;
●
“Combination Period”
are to (i) the 24-month period, from the closing of the Initial Public Offering (as defined below) to March 12, 2028 (or such earlier
date as determined by the Board), that we have to consummate an initial Business Combination, or (ii) such other period during which
we must consummate an initial Business Combination pursuant to an amendment to the Amended and Restated Articles and consistent with
applicable laws, regulations and stock exchange rules;
●
“Company,”
“our,” “we” or “us” are to SUMA Acquisition Corporation, a Cayman Islands exempted company;
●
“Continental”
are to Continental Stock Transfer & Trust Company, trustee of our Trust Account (as defined below) and rights agent of our Rights
(as defined below);
●
“Deferred Fee”
are to the additional aggregate fee of $6,900,000 fee to which the Underwriters (as defined below) are entitled that is payable only
upon our completion of the initial Business Combination and shall not be paid from the accrued interest in the Trust Account;
●
“Exchange Act” are to the Securities Exchange
Act of 1934, as amended;
●
“FASB” are
to the Financial Accounting Standards Board;
●
“Founder Shares”
are to the (i) Class B Ordinary Shares initially purchased by our Initial Shareholders (as defined below) prior to the Initial Public
Offering and (ii) Class A Ordinary Shares that will be issued upon the automatic conversion of the Class B Ordinary Shares (x) at
the time of our Business Combination as described in the IPO Registration Statement (as defined below) or (y) earlier at the option
of the holders thereof, as described in the IPO Registration Statement; for the avoidance of doubt, such Class A Ordinary Shares
will not be “Public Shares” (as defined below) ;
ii
●
“GAAP” are to the accounting principles
generally accepted in the United States of America;
●
“Initial Public Offering”
or “IPO” are to the initial public offering that we consummated on March 12, 2026;
●
“Initial Shareholders”
are to our U.S. Sponsor and our Canada Sponsor and any other holders of our Founder Shares immediately prior to our Initial Public
Offering;
●
“Investment Company
Act” are to the Investment Company Act of 1940, as amended;
●
“IPO Promissory Note”
are to that certain unsecured promissory note in the principal amount of up to $300,000 issued
to our U.S. Sponsor on December 12, 2025;
●
“IPO Registration
Statement” are to the Registration Statement on Form S-1 initially filed with the SEC (as defined below) on January 20, 2026,
as amended, and declared effective on March 10, 2026 (File No. 333-292831);
●
“Letter Agreement”
are to the Letter Agreement, dated March 10, 2026, which we entered into with our Sponsors (as defined below) directors and officers;
●
“Management”
or our “Management Team” are to our executive officers and directors;
●
“Nasdaq” are
to The Nasdaq Stock Market LLC;
●
“Nasdaq 36-Month
Requirement” are to the requirement pursuant to the Nasdaq Rules (as defined below) that a SPAC (as defined below) must complete
one or more Business Combinations within 36 months following the effectiveness of its initial public offering registration statement;
●
“Nasdaq Rules”
are to the continued listing rules of Nasdaq, as they exist as of the date of this Report;
●
“Option Units”
are to the 2,250,000 units that were purchased by the Underwriters pursuant to the full exercise of the Over-Allotment Option (as
defined below);
●
“Ordinary Shares”
are to the Class A Ordinary Shares and the Class B Ordinary Shares, together;
●
“Over-Allotment Option”
are to the 45-day option that the Underwriters had to purchase up to an additional 2,250,000 Option Units to cover over-allotments,
if any, pursuant to the Underwriting Agreement (as defined below), which was fully exercised;
●
“Private Placement”
are to the private placement of Private Placement Units (as defined below) that occurred simultaneously with the closing of our Initial
Public Offering, pursuant to the Private Placement Units Purchase Agreements (as defined below);
●
“Private Placement
Rights” are to the rights included within the Private Placement Units purchased by our U.S. Sponsor and Canada II Sponsor in
the Private Placement;
●
“Private Placement
Shares” are to the Class A Ordinary Shares included within the Private Placement Units purchased by our U.S. Sponsor and Canada
II Sponsor in the Private Placement;
●
“Private Placement
Units” are to the units purchased by our U.S. Sponsor and Canada II Sponsor in the Private Placement;
iii
●
“Private Placement
Units Purchase Agreements” are to the (i) Private Placement Units Purchase Agreement, dated March 10, 2026, which we entered
into with our U.S. Sponsor, (ii) Private Placement Units Purchase Agreement, dated March 10, 2026, which we entered into with our
Canada II Sponsor, and (iii) Private Placement Units Purchase Agreement, dated March 10, 2026, which we entered into with Seaport
(as defined below), together;
●
“Public Rights”
are to the rights included as part of the Public Units (as defined below), which grant the holder the right to receive one-fifth
(1/5) of one Class A Ordinary Share upon the consummation of the Business Combination;
●
“Public Shareholders”
are to the holders of our Public Shares, including our Sponsors and Management Team to the extent our Sponsors and/or the members
of our Management Team purchase Public Shares, provided that our Sponsors’ and each member of our Management Team’s status
as a “Public Shareholder” will only exist with respect to such Public Shares;
●
“Public Shares”
are to the Class A Ordinary Shares included as part of the Public Units (whether they
were purchased in our Initial Public Offering or thereafter in the open market);
●
“Public Units”
are to the units sold in our Initial Public Offering, with each Public Unit consisting of one Public Share and one-fifth (1/5) of
one Public Right (as defined below);
●
“Registration Rights
Agreement” are to the Registration Rights Agreement, dated March 10, 2026, which we entered into with our Sponsors, Seaport
and the other holders party thereto;
●
“Report” are
to this Quarterly Report on Form 10-Q for the quarterly period ended March 31, 2026;
●
“Rights” are
to the Private Placement Rights and the Public Rights, together;
●
“Rights
Agreement” are to the Share Rights Agreement, dated March
10, 2026 , which we entered into with Continental, as Rights agent;
●
“Seaport” are
to Seaport, the representative of the Underwriters;
●
“SEC” are to
the U.S. Securities and Exchange Commission;
●
“Securities Act”
are to the Securities Act of 1933, as amended;
●
“SPAC” are
to a special purpose acquisition company;
●
“Sponsors”
are to our U.S. Sponsor, Canada Sponsor and Canada II Sponsor, collectively;
●
“Trust Account”
are to the U.S.-based trust account in which an amount of $172,500,000 from the net proceeds of the sale of the Public
Units in the Initial Public Offering and the Private Placement Units in the Private Placement was placed following the closing
of the Initial Public Offering;
●
“Trust
Agreement” are to the Investment Management Trust Agreement, dated March 10, 2026, which we entered into with Continental,
as trustee of the Trust Account ;
●
“ Underwriters”
are to the several underwriters of the Initial Public Offering, collectively;
●
“ Underwriting
Agreement” are to the Underwriting Agreement, dated March 10, 2026, which we entered
into with Seaport, as the representative of the Underwriters;
●
“U.S.
Sponsor” are to SUMA Sponsor LP, a Delaware limited partnership; and
●
“Working Capital
Loans” are to funds that, in order to provide working capital or finance transaction
costs in connection with a Business Combination, the Sponsors or an affiliate of the Sponsors or certain of our directors and officers
may, but are not obligated to, loan us .
iv
PART
I – FINANCIAL INFORMATION
Item
1. Financial Statements.
SUMA
ACQUISITION CORPORATION
CONDENSED
BALANCE SHEETS
March 31,
December 31,
2026
2025
(Unaudited)
ASSETS:
Current Assets
Cash
$ 1,167,663
$ —
Prepaid expenses
81,571
16,536
Other receivable
1,907
—
Total Current Assets
1,251,141
16,536
Deferred offering costs
—
51,122
Long-term prepaid insurance
61,446
—
Cash and marketable
securities held in Trust Account
172,819,182
—
TOTAL ASSETS
$ 174,131,769
$ 67,658
LIABILITIES,
CLASS A ORDINARY SHARES SUBJECT TO POSSIBLE REDEMPTION AND SHAREHOLDERS’ (DEFICIT) EQUITY:
Current Liabilities
Accrued expenses
$ 69,178
$ 10
Accrued offering costs
152,589
13,632
IPO Promissory Note
– related party
45,078
49,920
Total Current Liabilities
266,845
63,562
Deferred Fee payable
6,900,000
—
TOTAL LIABILITIES
7,166,845
63,562
Commitments (Note 6)
Class A Ordinary Shares subject to possible redemption, 17,250,000 shares and no shares at a redemption value of $ 10.02 and $ 0 per share as of March 31, 2026 and December 31, 2025
172,819,182
—
Shareholders’ (Deficit) Equity
Preferred shares, $ 0.0001 par value; 5,000,000 shares authorized; none issued or outstanding as of March 31, 2026 and December 31, 2025, respectively
—
—
Class A Ordinary Shares, $ 0.0001 par value; 500,000,000 shares authorized; 446,250 and 0 shares issued and outstanding as of March 31, 2026 and December 31, 2025
44
—
Class B Ordinary Shares, $ 0.0001 par value; 50,000,000 shares authorized; 5,750,000 and 0 shares issued and outstanding as of March 31, 2026 and December 31, 2025 (1)
575
575
Additional paid-in capital
—
24,425
Accumulated deficit
( 5,854,877 )
( 20,904 )
Total Shareholders’ (Deficit) Equity
( 5,854,258 )
4,096
TOTAL
LIABILITIES, CLASS A ORDINARY SHARES SUBJECT TO POSSIBLE REDEMPTION AND SHAREHOLDERS’ (DEFICIT) EQUITY
$ 174,131,769
$ 67,658
(1) Includes 750,000 Class B Ordinary Shares subject to forfeiture if the Over-Allotment Option was not exercised in full or in part by the Underwriters (Note 7). On March 12, 2026, the Underwriters exercised their Over-Allotment Option in full, which was settled as part of the closing of the Initial Public Offering. As a result of the full exercise of the Over-Allotment Option, 750,000 Founder Shares are no longer subject to forfeiture by the U.S. Sponsor and the Canada Sponsor (Note 5).
The
accompanying notes are an integral part of these unaudited condensed financial statements.
1
SUMA
ACQUISITION CORPORATION
UNAUDITED
CONDENSED STATEMENT OF OPERATIONS
FOR
THE THREE MONTHS ENDED MARCH 31, 2026
General
and administrative costs
$ 167,161
Loss
from operations
( 167,161 )
Other income:
Interest
earned on cash and marketable securities held in Trust Account
319,182
Net
income
$ 152,021
Basic and diluted weighted
average shares outstanding, redeemable Class A Ordinary Shares
3,641,667
Basic
and diluted net income per share, redeemable Class A Ordinary Shares
$ 0.02
Basic
and diluted weighted average shares outstanding, non-redeemable Ordinary Shares (1)
4,196,986
Basic
and diluted net income per share, non-redeemable Ordinary Shares
$ 0.02
(1) Includes 750,000 Class B Ordinary Shares subject to forfeiture if the Over-Allotment Option was not exercised in full or in part by the Underwriters (Note 7). On March 12, 2026, the Underwriters exercised their Over-Allotment Option in full, which was settled as part of the closing of the Initial Public Offering. As a result of the full exercise of the Over-Allotment Option, 750,000 Founder Shares are no longer subject to forfeiture by the U.S. Sponsor and the Canada Sponsor (Note 5).
The
accompanying notes are an integral part of these unaudited condensed financial statements.
2
SUMA
ACQUISITION CORPORATION
UNAUDITED
CONDENSED STATEMENT OF CHANGES IN SHAREHOLDERS’ (DEFICIT) EQUITY
FOR
THE THREE MONTHS ENDED MARCH 31, 2026
Class
A
Ordinary
Shares
Class
B
Ordinary
Shares
Additional
Paid-in
Accumulated
Total
Shareholders’
Equity
Shares
Amount
Shares
Amount
Capital
Deficit
(Deficit)
Balance
— December 31, 2025
—
$ —
5,750,000
$ 575
$ 24,425
$ ( 20,904 )
$ 4,096
Sale of 446,250 Private Placement Units
446,250
44
—
—
4,462,456
—
4,462,500
Fair value of Public
Rights
—
—
—
—
3,967,500
—
3,967,500
Allocated
value of transaction costs to Class A Ordinary Shares
—
—
—
—
( 249,948 )
—
( 249,948 )
Accretion
for Class A Ordinary Shares to redemption amount
—
—
—
—
( 8,204,433 )
( 5,985,994 )
( 14,190,427 )
Net
income
—
—
—
—
—
152,021
152,021
Balance
– March 31, 2026 (unaudited)
446,250
$ 44
5,750,000
$ 575
$ —
$ ( 5,854,877 )
$ ( 5,854,258 )
(1)
Includes 7750,000 Class B
Ordinary Shares subject to forfeiture if the Over-Allotment Option was not exercised in full or in part by the Underwriters (see
Note 7). On March 12, 2026, the Underwriters exercised their Over-Allotment Option in full, which was settled as part of the
closing of the Initial Public Offering. As a result of the full exercise of the Over-Allotment Option, 750,000 Founder
Shares are no longer subject to forfeiture by the U.S. Sponsor and the Canada Sponsor (see Note 5).
The
accompanying notes are an integral part of these unaudited condensed financial statements.
3
SUMA
ACQUISITION CORPORATION
UNAUDITED
CONDENSED STATEMENT OF CASH FLOWS
FOR
THE THREE MONTHS ENDED MARCH 31, 2026
Cash Flows from Operating Activities:
Net income
$ 152,021
Adjustments to reconcile net income to net
cash used in operating activities:
Payment of operation
costs through IPO Promissory Note
53,180
Interest earned on cash
and marketable securities held in Trust Account
( 319,182 )
Changes in operating
assets and liabilities:
Other receivable
( 1,907 )
Prepaid expenses
( 81,571 )
Long-term prepaid insurance
( 61,446 )
Accounts
payable and accrued expenses
69,168
Net
cash used in operating activities
( 189,737 )
Cash Flows from Investing
Activities:
Investment
of cash into Trust Account
( 172,500,000 )
Net
cash used in investing activities
( 172,500,000 )
Cash Flows from Financing
Activities:
Proceeds from sale of
Public Units, net of underwriting discounts paid
169,912,500
Proceeds from sale of
Private Placement Units
4,462,500
Repayment of IPO Promissory
Note - related party
( 165,123 )
Payment
of offering costs
( 352,476 )
Net
cash provided by financing activities
173,857,401
Net Change in Cash
1,167,663
Cash – Beginning of period
—
Cash – End of
period
$ 1,167,663
Noncash investing and financing
activities:
Offering
costs included in accrued offering costs
$ 152,589
Deferred
offering costs paid through IPO Promissory Note – related party
$ 124,486
Deferred
Fee payable
$ 6,900,000
The
accompanying notes are an integral part of these unaudited condensed financial statements.
4
SUMA
ACQUISITION CORPORATION
NOTES
TO UNAUDITED CONDENSED FINANCIAL STATEMENTS
MARCH
31, 2026
NOTE 1.
DESCRIPTION OF ORGANIZATION AND BUSINESS OPERATIONS
SUMA
Acquisition Corporation (the “Company”) is a blank check company incorporated as a Cayman Islands exempted corporation on
November 21, 2025 . The Company was incorporated for the purpose of effecting a merger, amalgamation, share exchange, asset acquisition,
share purchase, reorganization or similar business combination with one or more businesses (the “Business Combination”).
The Company has not selected any specific Business Combination target. The Company may pursue an initial Business Combination in any
business or industry. The Company is an early-stage and emerging growth company and, as such, the Company is subject to all of the risks
associated with early-stage and emerging growth companies.
As
of March 31, 2026, the Company had not commenced any operations. All activity for the period from November 21, 2025 (inception)
through March 31, 2026, relates to the Company’s formation, the Initial Public Offering (as defined below), and subsequent to the
Initial Public Offering, identifying a target company for a Business Combination. The Company will not generate any operating revenues
until after the completion of its initial Business Combination, at the earliest. The Company generates non-operating income in the form
of interest income from the proceeds derived from the Initial Public Offering (as defined below). The Company has selected December 31
as its fiscal year end.
The
Company’s sponsors are SUMA Sponsor LP (the “U.S. Sponsor”), SUMA Canada Sponsor LP (the “Canada Sponsor”)
and SUMA Canada II Sponsor LP (the “Canada II Sponsor”, and collectively with the U.S. Sponsor and the Canada Sponsor, the
“Sponsors”).
The
Registration Statement on Form S-1 for the Initial Public Offering, initially filed with the U.S. Securities and Exchange Commission
(the “SEC”) on January 20, 2026, as amended (File No. 333-292831), was declared effective on March 10, 2026 (the “IPO
Registration Statement”). On March 12, 2026, the Company consummated the initial public offering of 17, 250,000 units (the “Public
Units”) at $ 10.00 per Public Unit, which included the full exercise of the Over-Allotment Option (as defined in Note 6) in the
amount of 2,250,000 units (the “Option Units”) at $ 10.00 per Option Unit, generating gross proceeds of $ 172,500,000
(the “Initial Public Offering”), as discussed in Note 3. Each Public Unit consists of one Class A ordinary share, par value
$ 0.0001 per share, of the Company (the “Class A Ordinary Shares” and with respect to the Class A Ordinary Shares included
in the Public Units, the “Public Shares”) and one right to receive one-fifth of one Class A Ordinary Share upon the consummation
of an initial Business Combination (the “Public Rights”).
Simultaneously
with the closing of the Initial Public Offering, the Company consummated the sale of an aggregate of 446,250 units (the “Private
Placement Units” and together with the Public Units, the “Units”), to the U.S. Sponsor, the Canada II Sponsor, and
Seaport Global Securities LLC (“Seaport”), the representative of the several underwriters of the Initial Public Offering
(the “Underwriters”), at a price of $ 10.00 per Private Placement Unit, or $ 4,462,500 in the aggregate (the “Private
Placement”), as discussed in Note 4. Of those 446,250 Private Placement Units, the U.S. Sponsor purchased 141,922 Private Placement
Units, the Canada II Sponsor purchased 174,953 Private Placement Units and Seaport purchased 129,375 Private Placement Units. Each Private
Placement Unit consists of one Class A Ordinary Share (the “Private Placement Shares”) and one right to receive one-tenth
of one Class A Ordinary Share upon the consummation of an initial Business Combination (the “Private Placement Rights”, and
together with the Public Rights, the “Rights”).
Transaction
costs amounted to $ 10,153,693 , consisting of $ 2,587,500 of cash underwriting fees, the Deferred Fee (as defined in Note 6) of $ 6,900,000 ,
and $ 666,193 of other offering costs.
5
SUMA
ACQUISITION CORPORATION
NOTES
TO UNAUDITED CONDENSED FINANCIAL STATEMENTS
MARCH
31, 2026
The
Business Combination must be with one or more target businesses that together have a fair market value equal to at least 80 % of the net
balance in the Trust Account (as defined below) (excluding the amount of the Deferred Fee held and taxes payable, if any, on the income
earned on the Trust Account, if any) at the time of the signing of an agreement to enter into a Business Combination. However, the Company
will only complete a Business Combination if the post-Business Combination company owns or acquires 50 % or more of the outstanding voting
securities of the target or otherwise acquires a controlling interest in the target sufficient for it not to be required to register
as an investment company under the Investment Company Act of 1940, as amended (the “Investment Company Act”). There
is no assurance that the Company will be able to successfully effect a Business Combination.
Upon
the closing of the Initial Public Offering on March 12, 2026, an amount of $ 172,500,000 ($ 10.00 per Unit) from the net proceeds of the
Initial Public Offering, and a portion of the proceeds of the Private Placement, are held in a trust account (the “Trust Account”)
located in the United States, with Continental Stock Transfer & Trust Company (“Continental”), acting as trustee. The
funds in the Trust Account are initially to be invested only in U.S. government treasury obligations with a maturity of 185 days
or less or in money market funds meeting certain conditions under Rule 2a-7 under the Investment Company Act, which invest only
in direct U.S. government treasury obligations; the holding of these assets in this form is intended to be temporary and for the
sole purpose of facilitating the intended Business Combination. To mitigate the risk that the Company might be deemed to be an investment
company for purposes of the Investment Company Act, which risk increases the longer that the Company holds investments in the Trust Account,
the Company may, at any time (based on the Company’s management team’s (“Management”) ongoing assessment of all
factors related to the potential status under the Investment Company Act), instruct Continental to liquidate the investments held in
the Trust Account and instead to hold the funds in the Trust Account in cash or in an interest bearing demand deposit account at a bank.
Except with respect to amounts withdrawn to pay taxes, other than excise taxes, if any, the proceeds from the Initial Public Offering
and the Private Placement will not be released from the Trust Account until the earliest of (i) the completion of the initial Business
Combination, (ii) the redemption of the Public Shares if the Company is unable to complete the initial Business Combination by March
12, 2028 or (1) such earlier liquidation date as the Company’s board of directors may approve or (2) such later date as the shareholders
may approve (the “Combination Period”), subject to applicable law, or (iii) the redemption of the Public Shares properly
submitted in connection with a shareholder vote to amend the Company’s amended and restated memorandum and articles of association
(the “Amended and Restated Articles” to modify (A) the substance or timing of the Company’s obligation to allow redemption
in connection with the initial Business Combination or to redeem 100 % of the Public Shares if the Company has not consummated an initial
Business Combination within the Combination Period or (B) any other material provisions relating to the rights of holders of Public
Shares (the “Public Shareholders”) or pre-initial Business Combination activity. The proceeds deposited in the Trust Account
could become subject to the claims of the Company’s creditors, if any, which could have priority over the claims of the Public
Shareholders.
The
Company will provide the Public Shareholders with the opportunity to redeem all or a portion of their Public Shares upon the completion
of the initial Business Combination either (i) in connection with a general meeting called to approve the initial Business Combination
or (ii) without a shareholder vote by means of a tender offer. The decision as to whether the Company will seek shareholder approval
of a proposed initial Business Combination or conduct a tender offer will be made by the Company, solely in its discretion. The Public
Shareholders will be entitled to redeem their Public Shares at a per-share price, payable in cash, equal to the aggregate amount then
on deposit in the Trust Account calculated as of two business days prior to the consummation of the initial Business Combination,
including interest earned on the funds held in the Trust Account (less taxes payable, other than excise taxes, if any), divided by the
number of then issued and outstanding Public Shares, subject to applicable law. The per share amount in the Trust Account was $ 10.02
per Public Share as of March 31, 2026.
The
Ordinary Shares subject to redemption are recorded at a redemption value and classified as temporary equity upon the completion of the
Initial Public Offering, in accordance with Financial Accounting Standards Board (“FASB”) Accounting Standards Codification
(“ASC”) Topic 480, “Distinguishing Liabilities from Equity.”
6
SUMA
ACQUISITION CORPORATION
NOTES
TO UNAUDITED CONDENSED FINANCIAL STATEMENTS
MARCH
31, 2026
The
Company has only the duration of the Combination Period to complete the initial Business Combination. However, if the Company is unable
to complete its initial Business Combination within the Combination Period, the Company will as promptly as reasonably possible, but
not more than ten business days thereafter, subject to lawfully available funds, redeem the Public Shares, at a per-share price,
payable in cash, equal to the aggregate amount then on deposit in the Trust Account, including interest earned on the funds held in the
Trust Account (less taxes payable, other than excise taxes, if any, and up to $ 100,000 of interest to pay dissolution expenses), divided
by the number of then issued and outstanding Public Shares, which redemption will constitute full and complete payment for the Public
Shares and completely extinguish Public Shareholders’ rights as shareholders (including the right to receive further liquidation
or other distributions, if any), subject to the Company’s obligations under Cayman Islands law to provide for claims of creditors
and subject to the other requirements of applicable law.
The
Sponsors, and the Company’s officers and directors have entered into a Letter Agreement with the Company, dated March 10, 2026
(the “Letter Agreement”), pursuant to which they have agreed to (i) waive their redemption rights with respect to their
Founder Shares (as defined in Note 5) and Public Shares in connection with the completion of the initial Business Combination or an earlier
redemption in connection with the commencement of the procedures to consummate the initial Business Combination if the Company determines
it is desirable to facilitate the completion of the initial Business Combination; (ii) waive their redemption rights with respect
to their Founder Shares and Public Shares in connection with a shareholder vote to approve an amendment to the Amended and Restated Articles;
(iii) waive their rights to liquidating distributions from the Trust Account with respect to their Founder Shares and Private Placement
Shares if the Company fails to complete the initial Business Combination within the Combination Period, although they will be entitled
to liquidating distributions from the Trust Account with respect to any Public Shares they hold if the Company fails to complete the
initial Business Combination within the Combination Period and to liquidating distributions from assets outside the Trust Account; and
(iv) vote any Founder Shares and Private Placement Shares held by them and any Public Shares purchased during or after the Initial
Public Offering (including in open market and privately-negotiated transactions) in favor of the initial Business Combination.
The
Sponsors have also agreed that they will be liable to the Company if and to the extent any claims by a third party for services rendered
or products sold to the Company, or a prospective target business with which the Company has entered into a written letter of intent,
confidentiality or other similar agreement or Business Combination agreement, reduce the amount of funds in the Trust Account to below
the lesser of (i) $ 10.00 per Public Share and (ii) the actual amount per Public Share held in the Trust Account as of the date
of the liquidation of the Trust Account, if less than $ 10.00 per Public Share due to reductions in the value of the Trust Account assets,
less taxes payable, provided that such liability will not apply to any claims by a third party or prospective target business who executed
a waiver of any and all rights to the monies held in the Trust Account (whether or not such waiver is enforceable) nor will it apply
to any claims under the Company’s indemnity of the Underwriters against certain liabilities, including liabilities under the Securities
Act of 1933, as amended (the “Securities Act”). However, the Company has not asked the Sponsors to reserve for
such indemnification obligations, nor has the Company independently verified whether the Sponsors have sufficient funds to satisfy its
indemnity obligations and the Company believes that the Sponsors’ only assets are securities of the Company. Therefore, the Company
cannot assure that the Sponsors would be able to satisfy those obligations.
NOTE
2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Basis
of Presentation
The
accompanying unaudited condensed financial statements have been prepared in accordance with accounting principles generally accepted
in the United States of America (“GAAP”) for interim financial information and in accordance with the instructions to Form
10-Q and Article 8 of Regulation S-X of the SEC. Certain information or footnote disclosures normally included in financial statements
prepared in accordance with GAAP have been condensed or omitted, pursuant to the rules and regulations of the SEC for interim financial
reporting. Accordingly, they do not include all the information and footnotes necessary for a complete presentation of financial position,
results of operations, or cash flows. In the opinion of management, the accompanying unaudited condensed financial statements include
all adjustments, consisting of a normal recurring nature, which are necessary for a fair presentation of the financial position, operating
results and cash flows for the periods presented.
The
accompanying unaudited condensed financial statements should be read in conjunction with the IPO Registration Statement, as well as the
Company’s Current Report on Form 8-K, as filed with the SEC on March 20, 2026. The interim results for the three months ended March
31, 2026 are not necessarily indicative of the results to be expected for the year ending December 31, 2026 or for any future periods.
7
SUMA
ACQUISITION CORPORATION
NOTES
TO UNAUDITED CONDENSED FINANCIAL STATEMENTS
MARCH
31, 2026
Liquidity
and Capital Resources
The
Company’s liquidity needs up to Marh 12, 2026 were satisfied through (i) a contribution of $ 25,000 from the U.S. Sponsor and the
Canada Sponsor in exchange for the issuance of the Founder Shares and (ii) the loan under the IPO Promissory Note (as defined in Note
5). Following the Initial Public Offering and the Private Placement, the Company’s liquidity needs through March 31, 2026 were
satisfied through the net proceeds from the consummation of the Initial Public Offering and Private Placement held outside of the Trust
Account. As of March 31, 2026, the Company had $ 1,167,663 cash and had working capital of $ 984,296 .
In
order to fund working capital deficiencies or finance transaction costs in connection with the initial Business Combination, the Sponsors
or an affiliate of the Sponsors or certain of the Company’s officers and directors may, but are not obligated to, loan the Company
funds as may be required (the “Working Capital Loans”). If the Company completes the initial Business Combination, the Company
intends to repay such Working Capital Loans. In the event that the initial Business Combination does not close, the Company may use a
portion of the working capital held outside the Trust Account to repay any Working Capital Loans, including the repayment of loans from
the Sponsors to pay for any amount deposited to pay for any extension of the time to complete the initial Business Combination, but no
proceeds from the Trust Account will be used for such repayment. Up to $ 1,500,000 of such Working Capital Loans may be convertible into
units of the post-Business Combination entity, at a price of $ 10.00 per unit at the option of the lender. Such units would be identical
to the Private Placement Units. The terms of the Working Capital Loans, if any, have not been determined and no written agreements exist
with respect to such Working Capital Loans. As of March 31, 2026 and December 31, 2025, no such Working Capital Loans were outstanding.
In
connection with the Company’s assessment of going concern considerations in accordance with FASB ASC Topic 205-40, “Presentation
of Financial Statements - Going Concern,” the Company does not believe it will need to raise additional funds in order to meet
the expenditures required for operating its business. However, if the estimate of the costs of identifying a target business, undertaking
in-depth due diligence and negotiating a Business Combination are less than the actual amount necessary to do so, the Company may have
insufficient funds available to operate its business prior to the initial Business Combination. The Company has the Combination Period
to complete the initial Business Combination. Management has determined that the Company has sufficient funds to finance the working
capital needs of the Company within one year from the date of issuance of the unaudited condensed financial statements.
Emerging
Growth Company Status
The
Company is an “emerging growth company,” as defined in Section 2(a) of the Securities Act, as modified by the Jumpstart
Our Business Startups Act of 2012 (the “JOBS Act”), and it may take advantage of certain exemptions from various
reporting requirements that are applicable to other public companies that are not emerging growth companies including, but not limited
to, not being required to comply with the auditor attestation requirements of Section 404 of the Sarbanes-Oxley Act of 2002, reduced
disclosure obligations regarding executive compensation in its periodic reports and proxy statements, and exemptions from the requirements
of holding a nonbinding advisory vote on executive compensation and shareholder approval of any golden parachute payments not previously
approved.
Further,
Section 102(b)(1) of the JOBS Act exempts emerging growth companies from being required to comply with new or revised financial
accounting standards until private companies (that is, those that have not had a Securities Act registration statement declared effective
or do not have a class of securities registered under the Exchange Act) are required to comply with the new or revised financial
accounting standards. The JOBS Act provides that a company can elect to opt out of the extended transition period and comply with the
requirements that apply to non-emerging growth companies but any such election to opt out is irrevocable.
The
Company has elected not to opt out of such extended transition period which means that when a standard is issued or revised and it has
different application dates for public or private companies, the Company, as an emerging growth company, can adopt the new or revised
standard at the time private companies adopt the new or revised standard. This may make comparison of the Company’s financial statements
with another public company that is neither an emerging growth company nor an emerging growth company that has opted out of using the
extended transition period difficult or impossible because of the potential differences in accounting standards used.
8
SUMA
ACQUISITION CORPORATION
NOTES
TO UNAUDITED CONDENSED FINANCIAL STATEMENTS
MARCH
31, 2026
Use
of Estimates
The
preparation of the accompanying unaudited condensed financial statements in conformity with GAAP requires Management to make estimates
and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the
date of the unaudited condensed financial statements. Actual results could differ from those estimates.
Making
estimates requires Management to exercise significant judgment. It is at least reasonably possible that the estimate of the effect of
a condition, situation or set of circumstances that existed at the date of the accompanying unaudited condensed financial statements,
which Management considered in formulating its estimate, could change in the near term due to one or more future confirming events. Accordingly,
the actual results could differ significantly from those estimates.
Cash
and Cash Equivalents
The
Company considers all short-term investments with an original maturity of three months or less when purchased to be cash equivalents.
The Company had $ 1,167,663 and $0 in cash and no cash equivalents as of March 31, 2026, and December 31, 2025, respectively.
Cash
and Marketable Securities Held in Trust Account
As
of March 31, 2026, the assets held in the Trust Account, amounting to $ 172,819,182 , were held in cash and marketable securities. At December
31, 2025, there were no assets held in the Trust Account.
Concentration
of Credit Risk
Financial
instruments that potentially subject the Company to concentrations of credit risk consist of a cash account in a financial institution,
which, at times, may exceed the Federal Deposit Insurance Corporation coverage limit of $ 250,000 . Any loss incurred or a lack of access
to such funds could have a significant adverse impact on the Company’s financial condition, results of operations, and cash flows.
Offering
Costs Associated with the Initial Public Offering
The
Company complies with the requirements of the FASB ASC Topic 340-10-S99, “Other Assets and Deferred Costs - SEC Materials”,
and SEC Staff Accounting Bulletin Topic 5A, “Expenses of Offering.” Offering costs consist principally of professional and
registration fees that are related to the Initial Public Offering. FASB ASC Topic 470-20, “Debt with Conversion and Other
Options,” addresses the allocation of proceeds from the issuance of convertible debt into its equity and debt components. The Company
applied this guidance to allocate Initial Public Offering proceeds from the Units between Class A Ordinary Shares and Rights,
using the residual method by allocating Initial Public Offering proceeds first to assigned value of the rights and then to the Class A
Ordinary Shares. Offering costs allocated to the Class A Ordinary Shares were charged to temporary equity and offering costs allocated
to Rights were charged to shareholders’ (deficit) equity as the Rights included in the Units after Management’s evaluation
were accounted for under equity treatment.
Fair
Value of Financial Instruments
The
fair value of the Company’s assets and liabilities, which qualify as financial instruments under FASB ASC Topic 820, “Fair
Value Measurements and Disclosures,” approximates the carrying amounts represented in the accompanying condensed balance sheets,
primarily due to their short-term nature.
9
SUMA ACQUISITION
CORPORATION
NOTES
TO UNAUDITED CONDENSED FINANCIAL STATEMENTS
MARCH
31, 2026
Income
Taxes
The
Company accounts for income taxes under FASB ASC Topic 740, “Income Taxes” (“ASC 740”), which requires an
asset and liability approach to financial accounting and reporting for income taxes. Deferred income tax assets and liabilities are computed
for differences between the financial statement and tax bases of assets and liabilities that will result in future taxable or deductible
amounts, based on enacted tax laws and rates applicable to the periods in which the differences are expected to affect taxable income.
Valuation allowances are established, when necessary, to reduce deferred tax assets to the amount expected to be realized.
ASC
740 prescribes a recognition threshold and a measurement attribute for the financial statement recognition and measurement of tax positions
taken or expected to be taken in a tax return. For those benefits to be recognized, a tax position must be more likely than not to be
sustained upon examination by taxing authorities. Management determined that the Cayman Islands is the Company’s major tax jurisdiction.
The Company recognizes accrued interest and penalties related to unrecognized tax benefits as income tax expense. As of March 31, 2026
and December 31, 2025, there were no unrecognized tax benefits and no amounts accrued for interest and penalties. The Company is currently
not aware of any issues under review that could result in significant payments, accruals or material deviation from its position.
The
Company is considered to be an exempted Cayman Islands company with no connection to any other taxable jurisdiction and is presently
not subject to income taxes or income tax filing requirements in the Cayman Islands or the United States. As such, the Company’s
tax provision was zero for the periods presented.
Rights
The
Company accounts for the Rights issued in connection with the Initial Public Offering and the Private Placement in accordance with the
guidance contained in FASB ASC Topic 815, “Derivatives and Hedging”. Accordingly, the Company evaluated and classified
the rights under equity treatment at their assigned values.
Class
A Ordinary Shares Subject to Possible Redemption
The
Public Shares contain a redemption feature that allows for the redemption of such Public Shares in connection with the Company’s
liquidation, or if there is a shareholder vote or tender offer in connection with the initial Business Combination. In accordance with
FASB ASC Topic 480-10-S99, “Distinguishing Liabilities from Equity”, the Company classifies Public Shares subject to possible
redemption outside of permanent equity as the redemption provisions are not solely within the control of the Company. The Company recognizes
changes in redemption value immediately as they occur and will adjust the carrying value of redeemable Class A Ordinary Shares to equal
the redemption value at the end of each reporting period. Immediately upon the closing of the Initial Public Offering, the Company recognized
the accretion from initial book value to redemption value. The change in the carrying value of redeemable Class A Ordinary Shares resulted
in charges against additional paid-in capital (to the extent available) and accumulated deficit. Accordingly, as of March 31, 2026, and
December 31, 2025, Class A Ordinary Shares subject to possible redemption are presented at redemption value as temporary equity, outside
of the shareholders’ (deficit) equity section of the accompanying condensed balance sheets. As of March 31, 2026, the Class A Ordinary
Shares subject to possible redemption reflected in the accompanying condensed balance sheets are reconciled in the following table:
Gross proceeds
$ 172,500,000
Less:
Proceeds allocated to Public Rights
( 3,967,500 )
Class A Ordinary Shares issuance costs
( 9,903,745 )
Plus:
Accretion of carrying value to redemption
value
13,871,245
Class A Ordinary Shares
subject to possible redemption, March 12, 2026
172,500,000
Plus:
Accretion of carrying value to redemption
value
319,182
Class
A Ordinary Shares subject to possible redemption, March 31, 2026
$ 172,819,182
10
SUMA
ACQUISITION CORPORATION
NOTES
TO UNAUDITED CONDENSED FINANCIAL STATEMENTS
MARCH
31, 2026
Net
Income per Ordinary Share
Net
income per Ordinary Share is computed by dividing net income by the weighted average number of Ordinary Shares outstanding for the period.
The
Company complies with accounting and disclosure requirements of FASB ASC Topic 260, “Earnings Per Share.” Net income per
share is computed by dividing net income by the weighted average number of Ordinary Shares outstanding during the period, excluding Ordinary
Shares subject to forfeiture. Basic and diluted net income per Ordinary Share is calculated by dividing net income per Ordinary Share
attributable to the Company by the weighted average number of Class A Ordinary Shares and Class B Ordinary Shares outstanding, allocated
proportionally to each class of Ordinary Shares. This presentation assumes a Business Combination as the most likely outcome. Accretion
associated with the redeemable Class A Ordinary Shares is excluded from earnings per share as the redemption value approximates fair
value.
The
following table reflects the calculation of basic and diluted net income per Ordinary Share:
For
the Three Months Ended
March 31, 2026
Class A
Redeemable
Class A
& B
non-redeemable
Basic and diluted net income per share:
Numerator:
Allocation of net income
$ 70,626
$ 81,395
Denominator
Weighted-average shares outstanding
3,641,667
4,196,986
Basic and diluted net
income per share
$ 0.02
$ 0.02
Recent
Accounting Pronouncements
Management
does not believe that any recently issued, but not yet effective, accounting standards, if currently adopted, would have a material effect
on the accompanying unaudited condensed financial statements.
NOTE
3. INITIAL PUBLIC OFFERING
In
the Initial Public Offering on March 12, 2026, the Company sold 17,250,000 Public Units, which included the full exercise of the Over-Allotment
Option of 2,250,000 Option Units, at a purchase price of $ 10.00 per Public Unit, generating gross proceeds of $ 172,500,000 . Each Public
Unit consists of one Public Share, and one Public Right, which grants the holder the right to receive one-fifth (1/5) of one Class A
Ordinary Share upon the consummation of the Business Combination.
NOTE
4. PRIVATE PLACEMENT
Simultaneously
with the closing of the Initial Public Offering, the Company consummated the sale of an aggregate of 446,250 Private Placement Units
to the U.S. Sponsor, the Canada II Sponsor and Seaport, at a price of $ 10.00 per Private Placement Unit, or $ 4,462,500 in the aggregate
in the Private Placement Of those 446,250 Private Placement Units, the U.S. Sponsor purchased 141,922 Private Placement Units, the Canada
II Sponsor purchased 174,953 Private Placement Units and Seaport purchased 129,375 Private Placement Units. Each Private Placement Unit
consists of one Private Placement Shares and one Private Placement Right, which grants the holder the right to receive one-fifth (1/5)
of one Class A Ordinary Share upon the consummation of the Business Combination.
If
the Initial Business Combination is not completed within the Combination Period, the proceeds from the sale of the Private Placement
held in the Trust Account will be used to fund the redemption of the Public Shares (subject to the requirements of applicable law).
11
SUMA
ACQUISITION CORPORATION
NOTES
TO UNAUDITED CONDENSED FINANCIAL STATEMENTS
MARCH
31, 2026
NOTE
5. RELATED PARTY TRANSACTIONS
Founder
Shares
On
December 12, 2025, the U.S. Sponsor and the Canada Sponsor made an aggregate capital contribution of $ 25,000 , or approximately $ 0.004
per share, to cover certain of the Company’s expenses, for which the Company issued 5,750,000 Class B ordinary shares of the Company,
par value $ 0.0001 per share (the “Class B Ordinary Shares”, and together with the Class A Ordinary Shares, the “Ordinary
Shares”) to the U.S. Sponsor and the Canada Sponsor (such shares, the “Founder Shares”). On March 12, 2026, the Underwriters
exercised their Over-Allotment Option in full, which was settled as part of the closing of the Initial Public Offering. As a result of
the Underwriters’ election to fully exercise their Over-Allotment Option, 750,000 Founder Shares are no longer subject to forfeiture
by the U.S. Sponsor and the Canada Sponsor.
The
Founder Shares are designated as Class B Ordinary Shares and, except as described below, are identical to the Public Shares, and
holders of Founder Shares have the same shareholder rights as Public Shareholders, except that (i) the Founder Shares are subject
to certain transfer restrictions, as described in more detail below, (ii) the Founder Shares are entitled to registration rights;
(iii) the Sponsors, officers and directors have entered into the Letter Agreement with the Company, pursuant to which they have
agreed to (A) waive their redemption rights with respect to their Founder Shares, Private Placement Shares and Public Shares in
connection with the completion of the initial Business Combination; (B) waive their redemption rights with respect to their Founder
Shares, Private Placement Shares and Public Shares in connection with a shareholder vote to approve an amendment to the Amended and Restated
Articles to modify (1) the substance or timing of the Company’s obligation to allow redemption in connection with the initial Business
Combination or to redeem 100 % of the Public Shares if the Company has not consummated an initial Business Combination within the Combination
Period or (2) with respect to any other material provisions relating to the rights of the Public Shareholders or pre-initial Business
Combination activity, (C) waive their rights to liquidating distributions from the Trust Account with respect to their Founder Shares
or Private Placement Shares if the Company fails to complete the initial Business Combination within the Combination Period, although
they will be entitled to liquidating distributions from the Trust Account with respect to any Public Shares they hold if the Company
fails to complete the initial Business Combination within the Combination Period and to liquidating distributions from assets outside
the Trust Account and (D) vote any Founder Shares and private placement shares held by them and any Public Shares purchased during
or after the Initial Public Offering (including in open market and privately-negotiated transactions, aside from shares they may purchase
in compliance with the requirements of Rule 14e-5 under the Exchange Act, which would not be voted in favor of approving the
Business Combination transaction) in favor of the initial Business Combination, (iv) the Founder Shares are automatically convertible
into Class A Ordinary Shares concurrently with or immediately following the consummation of the initial Business Combination or
earlier at the option of the holder on a one-for-one basis, subject to adjustment as described herein and in the Amended and Restated
Articles, and (v) prior to the closing of the initial Business Combination, only holders of the Class B Ordinary Shares are
entitled to vote on the appointment and removal of directors or continuing the Company in a jurisdiction outside the Cayman Islands (including
any special resolution required to amend the Company’s constitutional documents or to adopt new constitutional documents, in each
case, as a result of the Company approving a transfer by way of continuation in a jurisdiction outside the Cayman Islands).
IPO
Promissory Note — Related Party
The
U.S. Sponsor has agreed to loan the Company an aggregate of up to $ 300,000 to be used for a portion of the expenses of the Initial Public
Offering pursuant to an unsecured p romissory note in the principal amount of up to $ 300,000 issued
by the Company on December 12, 2025 (the “IPO Promissory Note”) . The loan was non-interest bearing, unsecured and
due at the earlier of December 31, 2026, or the closing of the Initial Public Offering. The Company borrowed $ 45,078 under the IPO
Promissory Note, which is still outstanding at March 31, 2026, and is due on demand. Borrowings under the IPO Promissory Note are no
longer available.
Administrative
Services Agreement
Commencing
on March 11, 2026, the Company entered into an agreement with the U.S. Sponsor to pay an aggregate of $ 25,000 per month for office space,
utilities, and secretarial and administrative support. These monthly fees will cease upon the completion of the initial Business Combination
or the liquidation of the Company. As of March 31, 2026, the Company incurred $ 15,833 of administrative services fees, which was included
in accrued expenses in the accompanying condensed balance sheets.
12
SUMA
ACQUISITION CORPORATION
NOTES
TO UNAUDITED CONDENSED FINANCIAL STATEMENTS
MARCH
31, 2026
Related
Party Loans
In
order to fund working capital deficiencies or finance transaction costs in connection with the initial Business Combination, the Sponsors
or an affiliate of the Sponsors or certain of the Company’s officers and directors may, but are not obligated to, loan the Company
funds as may be required. If the Company completes the initial Business Combination, the Company intends to repay such Working Capital
Loans. In the event that the initial Business Combination does not close, the Company may use a portion of the working capital held outside
the Trust Account to repay any Working Capital Loans, including the repayment of loans from the Sponsors to pay for any amount deposited
to pay for any extension of the time to complete the initial Business Combination, but no proceeds from the Trust Account will be used
for such repayment. Up to $ 1,500,000 of such Working Capital Loans may be convertible into units of the post Business Combination entity,
at a price of $ 10.00 per unit at the option of the lender. Such units would be identical to the Private Placement Units. The terms of
the Working Capital Loans, if any, have not been determined and no written agreements exist with respect to such Working Capital Loans.
As of March 31, 2026 and December 31, 2025, no such Working Capital Loans were outstanding.
NOTE
6. COMMITMENTS
Risks
and Uncertainties
The
Company’s ability to complete an initial Business Combination may be adversely affected by various factors, many of which are beyond
the Company’s control. The Company’s ability to consummate an initial Business Combination could be impacted by, among other
things, changes in laws or regulations, downturns in the financial markets or in economic conditions, inflation, fluctuations in interest
rates, increases in tariffs, supply chain disruptions, declines in consumer confidence and spending, public health considerations, and
geopolitical instability, such as the military conflicts in Ukraine, between the United States, Israel and Iran and others in the Middle
East, and Southwest Asia or other armed hostilities. The Company cannot at this time predict the likelihood of one or more of the above
events, their duration or magnitude or the extent to which they may negatively impact the Company’s ability to complete an initial
Business Combination.
Registration
Rights Agreement
The
holders of (i) the Founder Shares, (ii) the Private Placement Units and (iii) any private placement-equivalent units issued in connection
with the Working Capital Loans, if any (and in each case holders of their underlying securities, as applicable) are entitled to registration
rights pursuant to a registration rights agreement, dated March 10, 2026, which the Company entered into with the Sponsors, Seaport and
the other holders party thereto, requiring the Company to register such securities for resale (in the case of the Founder Shares, only
after conversion to the Class A Ordinary Shares). The holders of the majority of these securities are entitled to make up to three demands,
excluding short form demands, that the Company register such securities. In addition, the holders have certain “piggyback”
registration rights with respect to registration statements filed subsequent to the consummation of a Business Combination and rights
to require us to register for resale such securities pursuant to Rule 415 under the Securities Act. Seaport may only make a demand on
one occasion and only during the five-year period beginning on the effective date of the IPO Registration Statement. In addition, Seaport
may participate in a “piggyback” registration only during the seven-year period beginning on the effective date of the IPO
Registration Statement. The Company will bear the expenses incurred in connection with the filing of any such registration statements.
Underwriting
Agreement
The
Company granted the Underwriters a 45 -day option from the date of the Initial Public Offering to purchase 2,250,000 Option Units to cover
over-allotments, if any, at the Initial Public Offering price less the underwriting discounts and commissions (the “Over-Allotment
Option”). On March 12, 2026, the Underwriters exercised their Over-Allotment Option, closing on the 2,250,000 Option Units simultaneously
with the Initial Public Offering.
The
Underwriters were entitled to a cash underwriting discount of 1.50 % of the gross proceeds of the Initial Public Offering, or $ 2,587,500 ,
which was paid at the closing of the Initial Public Offering, of which (i) $ 0.075 per Public Unit was paid to the Underwriters in
cash, and (ii) $ 0.075 per Public Unit was used by the Underwriters to purchase Private Placement Units. Additionally, the Underwriters
are entitled to a deferred underwriting discount of 4.00 % of the gross proceeds of the Initial Public Offering, or $ 6,900,000 , payable
to the Underwriters for deferred underwriting commissions, which was deposited into the Trust Account and is to be released to the Underwriters
only upon the completion of an initial Business Combination (the “Deferred Fee”).
13
SUMA
ACQUISITION CORPORATION
NOTES
TO UNAUDITED CONDENSED FINANCIAL STATEMENTS
MARCH
31, 2026
NOTE
7. SHAREHOLDERS’ (DEFICIT) EQUITY
Preference
Shares
The
Company is authorized to issue a total of 5,000,000 preference shares at par value of $ 0.0001 each. As of March 31, 2026 and December
31, 2025, there were no preference shares issued or outstanding.
Class A
Ordinary Shares
The
Company is authorized to issue a total of 500,000,000 Class A Ordinary Shares at par value of $ 0.0001 each. There were 446,250 and
0 Class A Ordinary Shares issued and outstanding as of March 31, 2026 and December 31, 2025, respectively, excluding the 17,250,000 shares
subject to possible redemption.
Class B
Ordinary Shares
The
Company is authorized to issue a total of 50,000,000 Class B Ordinary Shares at par value of $ 0.0001 each. On December 12,
2025, the Company issued 5,750,000 Class B Ordinary Shares to the U.S. Sponsor and the Canada Sponsor for $ 25,000 , or approximately
$ 0.004 per share. The Founder Shares included an aggregate of up to 750,000 Founder Shares subject to forfeiture if the Over-Allotment
Option was not exercised by the Underwriters in full. On March 12, 2026, the Underwriters exercised their Over-Allotment Option in full,
which was settled as part of the closing of the Initial Public Offering. As a result of the Underwriters’ election to fully exercise
their Over-Allotment Option, 750,000 Founder Shares are no longer subject to forfeiture by the U.S. Sponsor and the Canada Sponsor.
The
Founder Shares will automatically convert into Class A Ordinary Shares in connection with the consummation of the initial Business
Combination or earlier at the option of the holder on a one-for-one basis, subject to adjustment for share subdivisions, share capitalizations,
reorganizations, recapitalizations and the like. In the case that additional Class A Ordinary Shares, or any other equity-linked
securities, are issued or deemed issued in excess of the amounts sold in the Initial Public Offering and related to or in connection
with the closing of the initial Business Combination, the ratio at which Class B Ordinary Shares convert into Class A Ordinary
Shares will be adjusted (unless the holders of a majority of the outstanding Class B Ordinary Shares agree to waive such adjustment
with respect to any such issuance or deemed issuance) so that the number of Class A Ordinary Shares issuable upon conversion of
all Class B Ordinary Shares will equal, in the aggregate, 25 % of the sum of (i) the total number of all Ordinary Shares outstanding
upon the completion of the Initial Public Offering (including any Class A Ordinary Shares issued pursuant to the Over-Allotment
Option and excluding the Private Placement Shares), plus (ii) all Class A Ordinary Shares and equity-linked securities issued
or deemed issued, in connection with the closing of the initial Business Combination (excluding any shares or equity-linked securities
issued, or to be issued, to any seller in the initial Business Combination and any Private Placement-equivalent units issued to the Sponsors
or any of its affiliates or to officers or directors upon conversion of Working Capital Loans) minus (iii) any redemptions of Public
Shares by Public Shareholders in connection with an initial Business Combination; provided that such conversion of Founder Shares will
never occur on a less than one-for-one basis.
Holders
of record of the Ordinary Shares are entitled to one vote for each share held on all matters to be voted on by shareholders. Unless specified
in the Amended and Restated Articles or as required by the Companies Act (As Revised) of the Cayman Islands, as may be amended from time
to time, or stock exchange rules, an ordinary resolution under Cayman Islands law and the Amended and Restated Articles, which requires
the affirmative vote of at least a majority of the votes cast by such shareholders as, being entitled to do so, vote in person or, where
proxies are allowed, by proxy at the applicable general meeting of the Company is generally required to approve any matter voted on by
the Company’s shareholders. Approval of certain actions requires a special resolution under Cayman Islands law, which (except as
specified below) requires the affirmative vote of at least two-thirds of the votes cast by such shareholders as, being entitled to do
so, vote in person or, where proxies are allowed, by proxy at the applicable general meeting, and pursuant to the Amended and Restated
Articles, such actions include amending the Amended and Restated Articles and approving a statutory merger or consolidation with another
company. There is no cumulative voting with respect to the appointment of directors, meaning, following the initial Business Combination,
the holders of more than 50 % of the Ordinary Shares voted for the appointment of directors can elect all of the directors. Prior to the
consummation of the initial Business Combination, only holders of the Class B Ordinary Shares (i) have the right to vote on
the appointment and removal of directors and (ii) are entitled to vote on continuing the Company in a jurisdiction outside the Cayman
Islands (including any special resolution required to amend the constitutional documents or to adopt new constitutional documents, in
each case, as a result of the Company approving a transfer by way of continuation in a jurisdiction outside the Cayman Islands). Holders
of the Class A Ordinary Shares are not entitled to vote on these matters during such time. These provisions of the Amended and Restated
Articles may only be amended if approved by a special resolution passed by the affirmative vote of at least 90 % (or, where such amendment
is proposed in respect of the consummation of the initial Business Combination, two-thirds) of the votes cast by such shareholders as,
being entitled to do so, vote in person or, where proxies are allowed, by proxy at the applicable general meeting of the Company.
14
SUMA
ACQUISITION CORPORATION
NOTES
TO UNAUDITED CONDENSED FINANCIAL STATEMENTS
MARCH
31, 2026
Rights
Except
in cases where the Company is not the surviving company in a Business Combination, each holder of a Right will automatically receive
one-fifth (1/5) of one Class A Ordinary Share upon consummation of the initial Business Combination. In the event the Company is
not the surviving Company upon completion of the initial Business Combination, each holder of a Right will be required to affirmatively
convert its Rights in order to receive the one-fifth (1/5) of one Class A Ordinary Share underlying each Right upon consummation
of the Business Combination. The Company will not issue fractional shares in connection with an exchange of Rights. Fractional shares
will either be rounded down to the nearest whole share or otherwise addressed in accordance with the applicable provisions of Cayman
Islands law. As a result, a shareholder must hold Rights in multiples of five (5) in order to receive Class A Ordinary Shares for all
of his or her Rights upon closing of a Business Combination. If the Company is unable to complete an initial Business Combination within
the Combination Period and the Company redeems the Public Shares for the funds held in the Trust Account, holders of Rights will not
receive any of such funds for their Share Rights and the Share Rights will expire worthless.
NOTE
8. SEGMENT INFORMATION
FASB
ASC Topic 280, “Segment Reporting,” establishes standards for companies to report in their financial statements information
about operating segments, products, services, geographic areas, and major customers. Operating segments are defined as components of
an enterprise that engage in business activities from which it may recognize revenues and incur expenses, and for which separate financial
information is available that is regularly evaluated by the Company’s chief operating decision maker (the “CODM”) in
deciding how to allocate resources and assess performance.
The
CODM has been identified as the Chief Financial Officer , who reviews the assets, operating results, and financial metrics for the Company
as a whole to make decisions about allocating resources and assessing financial performance. Accordingly, Management has determined that
there is only one reportable segment.
The
CODM assesses performance for the single segment and decides how to allocate resources based on net income that also is reported on the
accompanying unaudited condensed statement of operations as net income. The measure of segment assets is reported on the condensed balance
sheets as total assets. When evaluating the Company’s performance and making key decisions regarding resource allocation, the CODM
reviews several key metrics included in net income and total assets, which include the following:
March 31,
2026
December
31,
2025
Cash and marketable securities
held in Trust Account
$ 172,819,182
$ —
Cash
$ 1,167,663
$ —
For
the
Three Months
Ended March 31,
2026
General and administrative costs
$ 167,161
Interest earned on cash and marketable securities
held in Trust Account
$ 319,182
The
CODM reviews interest earned on the Trust Account to measure and monitor shareholder value and determine the most effective strategy
of investment with the Trust Account funds while maintaining compliance with the I nvestment Management
Trust Agreement, dated March 10, 2026, which the Company entered into with Continental, as trustee of the Trust Account ;
General
and administrative expenses are reviewed and monitored by the CODM to manage and forecast cash to ensure enough capital is available
to complete a Business Combination or similar transaction within the Combination Period. The CODM also reviews general and administrative
costs to manage, maintain and enforce all contractual agreements to ensure costs are aligned with all agreements and budget. General
and administrative costs, as reported on the accompanying unaudited condensed statement of operations, are the significant segment expenses
provided to the CODM on a regular basis.
15
SUMA
ACQUISITION CORPORATION
NOTES
TO UNAUDITED CONDENSED FINANCIAL STATEMENTS
MARCH
31, 2026
NOTE
9. FAIR VALUE MEASUREMENTS
“Fair
value” is defined as the price that would be received for sale of an asset or paid to transfer a liability, in an orderly transaction
between market participants at the measurement date. GAAP establishes a three-tier fair value hierarchy, which prioritizes the inputs
used in measuring fair value. The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets
or liabilities (Level 1 measurements) and the lowest priority to unobservable inputs (Level 3 measurements). These tiers include:
●
“Level 1,”
defined as observable inputs such as quoted prices (unadjusted) for identical instruments in active markets;
●
“Level 2”,
defined as inputs other than quoted prices in active markets that are either directly or indirectly observable such as quoted prices
for similar instruments in active markets or quoted prices for identical or similar instruments in markets that are not active; and
●
“Level 3”,
defined as unobservable inputs in which little or no market data exists, therefore requiring an entity to develop its own assumptions,
such as valuations derived from valuation techniques in which one or more significant inputs or significant value drivers are unobservable.
In
some circumstances, the inputs used to measure fair value might be categorized within different levels of the fair value hierarchy. In
those instances, the fair value measurement is categorized in its entirety in the fair value hierarchy based on the lowest level input
that is significant to the fair value measurement.
The
fair value of the Public Rights issued in the Initial Public Offering is $ 3,967,500 , or $ 0.23 per Public Right. The Public Rights issued
in the Initial Public Offering have been classified within shareholders’ (deficit) equity and will not require remeasurement after
issuance. The following table presents the quantitative information regarding market assumptions used in the level 3 valuation of the
Public Rights issued in the Initial Public Offering:
March
12,
2026
Expected term to de-SPAC (years)
2.0
Probability of de-SPAC and instrument-specific
market adjustment
12.0 %
Risk-free rate (continuous)
3.73 %
Implied Class A Ordinary Share price
$ 9.77
NOTE
10. SUBSEQUENT EVENTS
The
Company evaluated subsequent events and transactions that occurred after the accompanying condensed balance sheets date through March
31, 2026, the date that the accompanying unaudited condensed financial statements were issued. Based upon this review, other than as
set forth below, the Company did not identify any events that would have required adjustment or disclosure in the accompanying unaudited
condensed financial statements.
16
Item
2. Management’s Discussion and Analysis of Financial Condition and Results of Operations.
Cautionary
Note Regarding Forward-Looking Statements
All
statements other than statements of historical fact included in this Report including, without limitation, statements under this Item
regarding our financial position, possible Business Combinations and the financing thereof, and related matters, and the plans and objectives
of Management for future operations, are forward-looking statements within the meaning of Section 27A of the Securities Act and Section
21E of the Exchange Act. When used in this Report, words such as “may,” “should,” “could,” “would,”
“anticipate,” “believe,” “estimate,” “expect,” “intend” and similar expressions,
as they relate to us or our Management, identify forward-looking statements. We have based these forward-looking statements on our Management’s
current expectations and projections about future events, as well as assumptions made by, and information currently available to our
Management. Actual results could differ materially from those contemplated by the forward-looking statements as a result of certain factors
detailed in our filings with the SEC. All subsequent written or oral forward-looking statements attributable to us or persons acting
on our behalf are qualified in their entirety by this paragraph.
The
following discussion and analysis of our financial condition and results of operations should be read in conjunction with the unaudited
condensed financial statements and the notes thereto included in this Report under Item 1. “Financial Statements”.
Overview
We
are a blank check company incorporated in the Cayman Islands on November 21, 2025, for the purpose of effecting a Business Combination.
Our Sponsors are (i) SUMA Sponsor LP, a Delaware limited partnership, (ii) SUMA Canada Sponsor LP, an Ontario limited partnership, and
(iii) SUMA Canada II Sponsor LP, an Ontario limited partnership.
Although
we are not limited in our search for target businesses to a particular industry or sector for the purpose of consummating the Business
Combination, we are focusing our search on other developed markets across several technology-enabled sectors. We are an early stage and
emerging growth company and, as such, we are subject to all of the risks associated with early stage and emerging growth companies. We
expect to incur significant costs in the pursuit of our acquisition plans. There can be no assurance that our plans to complete a Business
Combination will be successful.
Our
IPO Registration Statement became effective on March 10, 2026. On March 12, 2026, we consummated our Initial Public Offering of 17,250,000
Public Units, including 2,250,000 Option Units issued pursuant to the full exercise of the Over-Allotment Option. Each Public Unit consists
of one Public Share and one-fifth (1/5) of one Public Right. The Public Units were sold at a price of $10.00 per Public Unit, generating
gross proceeds to us of $172,500,000.
Simultaneously
with the closing of the Initial Public Offering and pursuant to the Private Placement Units Purchase Agreements, we completed the sale
of an aggregate of 446,250 Private Placement Units to the U.S. Sponsor, the Canada II Sponsor, and Seaport in the Private Placement at
a purchase price of $10.00 per Private Placement Unit generating gross proceeds to us of $4,462,500. Of those 446,250 Private Placement
Units, our U.S. Sponsor purchased 141,922 Private Placement Units, our Canada II Sponsor purchased 174,953 Private Placement Units and
Seaport purchased 129,375 Private Placement Units. The Private Placement Units (and underlying securities) are identical to the Public
Units (and underlying securities), except as otherwise disclosed in the IPO Registration Statement.
Following
the closing of the Initial Public Offering and Private Placement, the amount of $172,500,000 from the net proceeds of the Initial Public
Offering and the Private Placement was initially placed in the Trust Account located in the United States with Continental acting as
trustee. Pursuant to the Trust Agreement, the Trust Account may be invested only (i) in U.S. government securities, within the meaning
set forth in Section 2(a)(16) of the Investment Company Act with a maturity of 185 days or less, (ii) in any open-ended investment company
that holds itself out as a money market fund selected by us meeting the conditions of paragraphs (d)(1), (d)(2), (d)(3) and (d)(4) of
Rule 2a-7 of the Investment Company Act, (iii) as uninvested cash or (iv) in an interest or non-interest bearing demand deposit accounts,
until the earlier of: (x) the completion of the Business Combination and (y) the distribution of the Trust Account, as described below.
17
We
have until March 12, 2028 (24 months from the closing of the Initial Public Offering), or until such (x) earlier date as our Board may
approve or (y) later date as our shareholders may approve, pursuant to the Amended and Restated Articles, to consummate the Business
Combination. If we are unable to complete the Business Combination by the end of the Combination Period, we will (i) cease all operations
except for the purpose of winding up, (ii) as promptly as reasonably possible, but not more than ten business days thereafter, redeem
the Public Shares, at a per-share price, payable in cash, equal to the aggregate amount then on deposit in the Trust Account including
interest earned on the funds held in the Trust Account and not previously released to us to pay taxes, if any, divided by the number
of then outstanding Public Shares, which redemption will completely extinguish Public Shareholders’ rights as shareholders (including
the right to receive further liquidating distributions, if any), subject to applicable law, and (iii) as promptly as reasonably possible
following such redemption, subject to the approval of our remaining shareholders and our Board, dissolve and liquidate, subject, in each
case, to our obligations under Cayman Islands law to provide for claims of creditors and the requirements of other applicable law.
We
may seek to extend the Combination Period consistent with applicable laws, regulations and stock exchange rules by amending our Amended
and Restated Articles. Any such amendment would require the approval of our shareholders, and our Public Shareholders will be provided
the opportunity to redeem all or a portion of their Public Shares in connection with the vote on such approval. Such redemptions will
decrease the amount held in our Trust Account and our capitalization, and may affect our ability to maintain our listing on Nasdaq. In
addition, the Nasdaq Rules currently require SPACs (such as us) to complete their initial Business Combination in accordance with the
Nasdaq 36-Month Requirement. If we do not meet the Nasdaq 36-Month Requirement, our securities will likely be subject to a suspension
of trading and delisting from Nasdaq. Our Sponsors may also, in their discretion, consider selling their interests in our Company to
another sponsor entity, which may result in a change to our Management Team.
Results
of Operations
We
have neither engaged in any operations nor generated any revenues to date. Our only activities since November 21, 2025 (inception) through
March 31, 2026 have been (i) organizational activities and (ii) activities relating to (x) the Initial Public Offering and (y) identifying
and evaluating prospective acquisition candidates and activities in connection with the initial Business Combination. We will not generate
any operating revenues until after completion of our initial Business Combination. We have generated non-operating income in the form
of interest income on cash and investments held in the Trust Account after the Initial Public Offering. We expect to incur increased
expenses as a result of being a public company (for legal, financial reporting, accounting and auditing compliance, among other things),
as well as for due diligence expenses.
For
the three months ended March 31, 2026, we had a net income of $152,021, which consists of operating costs of $167,161, offset by interest
income on cash and marketable securities held in the Trust Account of $319,182.
Liquidity
and Capital Resources
Following
the Initial Public Offering, including the full exercise of the Over-Allotment Option, and the Private Placement, a total of $172,500,000
was placed in the Trust Account. We incurred fees of $10,153,693 in the Initial Public Offering, consisting of $2,587,500 of cash underwriting
fee, the Deferred Fee of $6,900,000, and $666,193 of other offering costs.
For
the three months ended March 31, 2026, cash used in operating activities was $189,738. Net income of $152,021 was affected by interest
earned on cash and marketable securities held in the Trust Account of $319,182 and payment of operation costs through the IPO Promissory
Note of $53,180. Changes in operating assets and liabilities used $75,756 of cash for operating activities.
As
of March 31, 2026, we had cash and marketable securities held in the Trust Account of $172,819,182 (including approximately $319,182
of interest income). We may withdraw interest from the Trust Account to pay taxes, if any. We intend to use substantially all of the
funds held in the Trust Account, including any amounts representing interest earned on the Trust Account (which interest shall be
net of any taxes payable and exclude the Deferred Fee), to complete our Business Combination. To the extent that our share capital
or debt is used, in whole or in part, as consideration to complete our Business Combination, the remaining proceeds held in the Trust
Account will be used as working capital to finance the operations of the target business or businesses, make other acquisitions and
pursue our growth strategies.
18
To
mitigate the risk that we might be deemed to be an investment company for purposes of the Investment Company Act, which risk increases
the longer that we hold investments in the Trust Account, we may, at any time, (based on our Management Team’s ongoing assessment
of all factors related to our potential status under the Investment Company Act) instruct the trustee to liquidate the investments held
in the Trust Account and instead to hold the funds in the Trust Account in cash or in an interest-bearing demand deposit account at a
bank.
As
of March 31, 2026, we had cash held outside of the Trust Account of 1,167,663. We use the funds held outside the Trust Account primarily
to identify and evaluate target businesses, perform business due diligence on prospective target businesses, travel to and from the offices,
plants, or similar locations of prospective target businesses or their representatives or owners, review corporate documents and material
agreements of prospective target businesses, and structure, negotiate and complete a Business Combination.
Our
liquidity needs through March 12, 2026 were satisfied through (i) a contribution of $25,000 from our U.S. Sponsor and our Canada Sponsor
in exchange for the issuance of our Founder Shares and(ii) a loan pursuant to the IPO Promissory Note. Following the Initial Public Offering
and the Private Placement, our liquidity needs through March 31, 2026 were satisfied through the net proceeds from the consummation of
the Initial Public Offering and Private Placement held outside of the Trust Account.
IPO
Promissory Note
Prior
to the closing of our Initial Public Offering, our U.S. Sponsor agreed to loan us an aggregate of up to $300,000 under the IPO Promissory
Note to cover expenses related to the Initial Public Offering. Such loans and advances were non-interest bearing and payable on the earlier
of December 31, 2026, or the completion of our Initial Public Offering. We borrowed $45,078 under the IPO Promissory Note, which is still
outstanding at March 31, 2026, and is due on demand. Borrowings under the IPO Promissory Note are no longer available.
Working
Capital Loans
In
order to fund working capital deficiencies or finance transaction costs in connection with a Business Combination, the Sponsors, or certain
of our officers and directors or their affiliates may, but are not obligated to, loan us Working Capital Loans, as may be required. If
we complete a Business Combination, we intend to repay such Working Capital Loans. In the event that a Business Combination does not
close, we may use a portion of the working capital held outside the Trust Account to repay such Working Capital Loans, but no proceeds
from our Trust Account will be used for such repayment. Up to $1,500,000 of such Working Capital Loans may be converted into units of
the post-Business Combination entity at a price of $10.00 per unit. Such units (and underlying securities) would be identical to the
Private Placement Units (and underlying securities). As of March 31, 2026, we did not have any borrowings under any Working Capital Loans.
In
connection with our assessment of going concern considerations in accordance with FASB ASC Topic 205-40, “Presentation of Financial
Statements — Going Concern,” we do not currently believe we will need to raise additional funds to meet the expenditures
required for operating our business. However, if our estimate of the costs of identifying a target business, undertaking in-depth due
diligence and negotiating a Business Combination are less than the actual amount necessary to do so, we may have insufficient funds available
to operate our business prior to our Business Combination. Moreover, we may need to obtain additional financing either to complete our
Business Combination or because we become obligated to redeem a significant number of our Public Shares upon consummation of our Business
Combination, in which case we may issue additional securities or incur debt in connection with such Business Combination.
19
Contractual
Obligations
We
do not have any long-term debt, capital lease obligations, operating lease obligations or long-term liabilities, other than as follows:
Administrative
Services Agreement
Commencing
on March 11, 2026, and until the completion of our Business Combination or liquidation, we may reimburse the U.S Sponsor $25,000 per
month for office space, utilities, and secretarial and administrative support pursuant to the Administrative Services Agreement. For
the three months ended March 31, 2026, we incurred $15,833 in fees for these services, which amount is included in accrued expenses in
the condensed balance sheets of the financial statements included in this Report under Item 1. “Financial Statements.”
Underwriting
Agreement
We
granted the Underwriters a 45-day option from the date of the Initial Public Offering to purchase up to an additional 2,250,000 Option
Units to cover over-allotments, if any. On March 12, 2026, the Underwriters fully exercised their Over-Allotment Option.
The
Underwriters were entitled to a cash underwriting discount of 1.50% of the gross proceeds of the Initial Public Offering, or $2,587,500,
which was paid at the closing of the Initial Public Offering, of which (i) $0.075 per Public Unit was paid to the Underwriters in
cash, and (ii) $0.075 per Public Unit was used by the Underwriters to purchase Private Placement Units. Additionally, the Underwriters
are entitled to a deferred underwriting discount of 4.00% of the gross proceeds of the Initial Public Offering, or $6,900,000, payable
to the Underwriters for deferred underwriting commissions, which was deposited into the Trust Account and is to be released to the Underwriters
only upon the completion of an initial Business Combination, subject to the terms of the Underwriting Agreement.
Registration
Rights Agreement
The
holders of (i) the Founder Shares, (ii) the Private Placement Units and (iii) any private placement-equivalent units issued in connection
with the Working Capital Loans, if any (and in each case holders of their underlying securities, as applicable) are entitled to registration
rights pursuant to the Registration Rights Agreement, requiring us to register such securities for resale (in the case of the Founder
Shares, only after conversion to our Class A Ordinary Shares). The holders of the majority of these securities are entitled to make up
to three demands, excluding short form demands, that we register such securities. In addition, the holders have certain “piggyback”
registration rights with respect to registration statements filed subsequent to the consummation of a Business Combination and rights
to require us to register for resale such securities pursuant to Rule 415 under the Securities Act. Seaport may only make a demand on
one occasion and only during the five-year period beginning on the effective date of the IPO Registration Statement. In addition, Seaport
may participate in a “piggyback” registration only during the seven-year period beginning on the effective date of the IPO
Registration Statement. We will bear the expenses incurred in connection with the filing of any such registration statements.
Letter
Agreement
Our
Sponsors, directors and officers have entered into the Letter Agreement with us, pursuant to which, they have waived their rights to
liquidating distributions from the Trust Account with respect to any Founder Shares held by them if we fail to complete our initial Business
Combination within the Combination Period. However, if they acquire Public Shares in or after the Initial Public Offering, they will
be entitled to liquidating distributions from the Trust Account with respect to such Public Shares if we fail to complete our initial
Business Combination within the Combination Period.
Additionally,
pursuant to the Letter Agreement, our Sponsor, directors and officers will not propose any amendment to our Amended and Restated Articles
to modify (i) the substance or timing of our obligation to allow redemption in connection with our initial Business Combination or to
redeem 100% of our Public Shares if we do not complete our initial Business Combination within the Combination Period or (ii) any other
material provisions relating to shareholders’ rights or pre-initial Business Combination activity, unless we provide our Public
Shareholders with the opportunity to redeem their Public Shares upon approval of any such amendment at a per-share price, payable in
cash, equal to the aggregate amount then on deposit in the Trust Account, including interest earned on the funds held in the Trust Account
and not previously released to us to pay our taxes, divided by the number of then outstanding Public Shares.
20
Furthermore,
pursuant to the Letter Agreement, our Sponsor, directors, officers have agreed that: (x) the Founder Shares shall be subject to a transfer
restrictions of the earlier of (i) six months after the completion of our initial Business Combination or (ii) the
date following the completion of our initial Business Combination on which we complete a liquidation, merger, share exchange or other
similar transaction that results in all of our shareholders having the right to exchange their Class A Ordinary Shares for cash,
securities or other property; (y) the Private Placement Units (including their underlying securities) shall be subject to transfer restriction
until 30 days after the completion of our initial Business Combination; and (z) Any Units, Rights, Ordinary Shares or any other
securities convertible into, or exercisable or exchangeable for, any Units, Ordinary Shares, Founder Shares or Rights shall be subject
to transfer restriction for 180 days.
Critical
Accounting Estimates
The
preparation of the unaudited condensed financial statements and notes thereto included in this Report under Item 1. “Financial
Statements” in conformity with GAAP requires Management to make estimates and assumptions that affect the reported amounts of assets
and liabilities, income and expenses, and the disclosure of contingent assets and liabilities, in our unaudited condensed financial statements.
These accounting estimates require the use of assumptions about matters, some of which are highly uncertain at the time of estimation.
Management bases its estimates on historical experience and on various other assumptions it believes to be reasonable under the circumstances,
the results of which form the basis for making judgments, and we evaluate these estimates on an ongoing basis. To the extent actual experience
differs from the assumptions used, our unaudited condensed financial statements and notes thereto included in this Report under Item
1. “Financial Statements” could be materially affected. As of March 31, 2026, we did not have any critical accounting estimates
to be disclosed.
Recent
Accounting Standards
Management
does not believe that there are any recently issued, but not yet effective, accounting standards, which, if currently adopted, would
have a material effect on the unaudited condensed financial statements and notes thereto included in this Report under Item 1. “Financial
Statements.”
Item
3. Quantitative and Qualitative Disclosures About Market Risk.
We
are a smaller reporting company as defined by Rule 12b-2 of the Exchange Act and are not required to provide the information otherwise
required under this Item.
Item
4. Controls and Procedures.
Evaluation
of Disclosure Controls and Procedures
Disclosure
controls and procedures are designed with the objective of ensuring that information required to be disclosed in our reports filed under
the Exchange Act, such as this Report, is recorded, processed, summarized, and reported within the time periods specified in the SEC’s
rules and forms. Disclosure controls and procedures are also designed with the objective of ensuring that such information is accumulated
and communicated to our Management, including our Certifying Officers, as appropriate, to allow timely decisions regarding required disclosure.
Under the supervision and with the participation of our Management, including our Certifying Officers, we carried out an evaluation of
the effectiveness of the design and operation of our disclosure controls and procedures as defined in Rules 13a-15(e) and 15d-15(e) under
the Exchange Act. Based on the foregoing, our Certifying Officers concluded that our disclosure controls and procedures were effective
as of March 31, 2026.
We
do not expect that our disclosure controls and procedures will prevent all errors and all instances of fraud. Disclosure controls and
procedures, no matter how well conceived and operated, can provide only reasonable, not absolute, assurance that the objectives of the
disclosure controls and procedures are met. Further, the design of disclosure controls and procedures must reflect the fact that there
are resource constraints, and the benefits must be considered relative to their costs. Because of the inherent limitations in all disclosure
controls and procedures, no evaluation of disclosure controls and procedures can provide absolute assurance that we have detected all
our control deficiencies and instances of fraud, if any. The design of disclosure controls and procedures also is based partly on certain
assumptions about the likelihood of future events, and there can be no assurance that any design will succeed in achieving its stated
goals under all potential future conditions.
Changes
in Internal Control over Financial Reporting
Not
applicable.
21
PART
II – OTHER INFORMATION
Item
1. Legal Proceedings.
To
the knowledge of our Management Team, there is no material litigation currently pending or contemplated against us, any of our officers
or directors in their capacity as such, or against any of our property.
Item
1A. Risk Factors.
As
a smaller reporting company under Rule 12b-2 of the Exchange Act, we are not required to include risk factors in this Report. However,
f or detailed descriptions of the risks relating to our Company, see the section titled “Risk
Factors” contained in our IPO Registration Statement. As of the date of this Report, there have been no material changes with respect
to those risk factors , other than as set forth below. Any of these previously disclosed
risk factors could result in a significant or material adverse effect on our results of operations or financial condition. Additional
risks not presently known to us or that we currently deem immaterial may also affect our ability to consummate an initial Business Combination.
We may disclose changes to such risk factors or disclose additional risk factors from time to time in our future filings with the SEC.
Our
search for an initial Business Combination, and any target business with which we may ultimately consummate an initial Business Combination,
may be materially adversely affected by current global geopolitical conditions and armed conflicts between Ukraine and Russia and in
the Middle East between United States, Israel and Iran and others, as well as by other events that are outside of our control.
Our
ability to find a potential target business and the business of any company with which we may consummate a Business Combination could
be materially and adversely affected by events that are outside of our control. For example, United States and global markets have experienced
and may continue to experience volatility and disruption following the geopolitical instability resulting from the ongoing Russia-Ukraine
conflict and the recent conflict in the Middle East and Southwest Asia between the United States, Israel and Iran and others. Recent
hostilities between the United States, Israel and Iran and others have caused significant disruption in the normal flow of oil, refined
petroleum products and related commodities, with consequent price rises and associated economic volatility. In response to such conflicts,
the North Atlantic Treaty Organization (“NATO”) deployed additional military forces to eastern Europe, and the United States,
the United Kingdom, the European Union and other countries have announced various sanctions and restrictive actions against Russia, Belarus
and related individuals and entities, including the removal of certain financial institutions from the Society for Worldwide Interbank
Financial Telecommunication (SWIFT) payment system. Certain countries, including the United States, have also provided and may continue
to provide military aid or other assistance to Ukraine and to Israel, or have undertaken or will undertake military strikes in locations
related to the conflicts, including but not limited to Iran, and there have been retaliatory military responses, increasing geopolitical
tensions among a number of nations.
The
invasion of Ukraine by Russia and the escalation of the conflict involving the United States, Israel and Iran and others in the Middle
East and Southwest Asia and the resulting measures that have been taken, and could be taken in the future, by NATO, the United States,
the United Kingdom, the European Union, Israel and its neighboring states and other countries have created global security concerns that
could have a lasting impact on regional and global economies. Although the length and impact of the ongoing conflicts and geopolitical
turmoil are highly unpredictable, they could lead to market disruptions, including significant volatility in commodity prices, credit
and capital markets, as well as supply chain interruptions, changes in consumer or producer purchasing behavior and increased cyber-attacks
against U.S. companies. Additionally, any resulting sanctions could adversely affect the global economy and financial markets and lead
to instability and lack of liquidity in capital markets.
Similarly,
other events outside of our control, including natural disasters, climate-related events and pandemic or health crises (such as the COVID-19
pandemic) may arise from time to time, and any such events may cause significant volatility and declines in the global markets and have
disproportionate impacts to certain industries or sectors and disruptions to commerce (including economic activity, travel and supply
chain), and may adversely affect the global economy or capital markets.
Any
of the abovementioned factors, or any other negative impact on the global economy, capital markets or other geopolitical conditions resulting
from the Russian invasion of Ukraine, the escalation of the conflict involving the United States, Israel and Iran and others in the Middle
East and Southwest Asia and subsequent sanctions or related actions, could adversely affect our search for an initial Business Combination
and any target business with which we may ultimately consummate an initial Business Combination.
22
The
extent and duration of the ongoing conflicts, resulting sanctions and any related market disruptions are impossible to predict, but could
be substantial, particularly if current or new sanctions continue for an extended period of time, if geopolitical tensions result in
expanded military operations on a global scale or if there are disruptions in the supply of oil or other commodities.
Any
such disruptions may also have the effect of heightening many of the other risks described in this Item. If these disruptions or other
matters of global concern continue for an extensive period of time, our ability to consummate an initial Business Combination, or the
operations of a target business with which we may ultimately consummate an initial Business Combination, may be materially adversely
affected. In addition, our ability to consummate a transaction may be dependent on the ability to raise equity or debt financing, which
may be impacted by these and other events, including as a result of increased market volatility or decreased availability of third-party
financing on acceptable terms or at all.
Military
or other conflicts in Ukraine, between the United States, Israel and Iran and others and other in the Middle East and Southwest Asia
or other armed hostilities may lead to increased volume and price volatility for publicly traded securities, or affect the operations
or financial condition of potential target companies, which could make it more difficult for us to consummate an initial Business Combination.
Military
or other conflicts in Ukraine, between the United States, Israel and Iran and others in the Middle East, and Southwest Asia or other
armed hostilities may lead to increased volume and price volatility for publicly traded securities, or affect the operations or financial
condition of potential target companies, and to other company or industry-specific, national, regional or international economic disruptions
and economic uncertainty, any of which could make it more difficult for us to identify a Business Combination target and consummate an
initial Business Combination on acceptable commercial terms, or at all.
We
may seek to extend the Combination Period, which could reduce the amount held in our Trust Account and have adverse effects on our Company.
If
we are unable to consummate our initial Business Combination on or before March 12, 2028, we may seek shareholder approval to extend
the Combination Period by amending our Amended and Restated Articles. In such event, our Public Shareholders will be provided the opportunity
to have all or a portion of their Public Shares redeemed. Any redemptions will reduce the amount held in our Trust Account, the effect
of which may adversely affect our ability to consummate our initial Business Combination and may also impair our ability to maintain
our Nasdaq listing.
Changes
in international trade policies, tariffs and treaties affecting imports and exports may have a material adverse effect on our search
for an initial Business Combination target or the performance or business prospects of a post-Business Combination company.
There
have recently been significant changes to international trade policies and tariffs affecting imports and exports. Any significant increases
in tariffs on goods or materials or other changes in trade policy could negatively affect our search for a target and/or our ability
to complete our initial Business Combination.
Recently,
the U.S. has implemented a range of new tariffs and increases to existing tariffs. In response to the “tariffs announced
by the U.S., other countries have imposed, are considering imposing, and may in the future impose new or increased tariffs on certain
exports from the United States. There is currently significant uncertainty about the future relationship between the United States and
other countries with respect to trade policies, taxes, government regulations and tariffs. and we cannot predict whether, and to
what extent, current tariffs will continue or trade policies will change in the future.
Tariffs,
or the threat of tariffs or increased tariffs, could have a significant negative impact on certain businesses (either due to domestic
businesses’ reliance on imported goods or dependence on access to foreign markets, or foreign businesses’ reliance on sales
into the United States). In addition, retaliatory tariffs could have a significant negative impact on foreign businesses that rely on
imports from the United States, and domestic businesses that rely on exporting goods internationally. These tariffs and threats of tariffs and
other potential trade policy changes could negatively affect the attractiveness of certain initial Business Combination targets, or lead
to material adverse effects on a post-Business Combination company. Among other things, historical financial performance of companies
affected by trade policies and/or tariffs may not provide useful guidance as to the future performance of such companies, because future
financial performance of those companies may be materially affected by new U.S. tariffs or foreign retaliatory tariffs, or other changes
to trade policies. The business prospects of a particular target for a Business Combination could change even after we enter into a Business
Combination agreement, as a result of tariffs or the threat of tariffs that may have a material impact on that target's business, and
it may be costly or impractical for us to terminate that Business Combination agreement. These factors could affect our selection
of a Business Combination target.
23
We
may not be able to adequately address the risks presented by these tariffs or other potential trade policy changes. As a result, we may
deem it costly, impractical or risky to complete an initial Business Combination with a particular target or with a target in a particular
industry or from a particular country. Consequently, the pool of potential target companies may be reduced, which could impair our ability
to identify a suitable target and to complete an initial Business Combination. If we complete an initial Business Combination with
such a target, the post-Business Combination company’s operations and financial results could be adversely affected as a result
of tariffs or changes to trade policies, which may cause the market value of the securities of the post-Business Combination company
to decline.
We
anticipate that our securities will be suspended from trading on Nasdaq and delisted if we do not consummate our initial Business Combination
by 36 Months. Any trading suspension or delisting could have a material adverse effect on the trading of our securities and may adversely
affect our ability to consummate an initial Business Combination.
Our
IPO Registration Statement was declared effective by the SEC on March 10, 2026 and our securities are currently listed on the Global
Market tier of Nasdaq. Pursuant to our Amended and Restated Articles, we have until March 12, 2028 to consummate our initial Business
Combination.
Under
the Nasdaq Rules, a SPAC’s Nasdaq-listed securities will be immediately suspended from trading if the SPAC does not meet the Nasdaq
36-Month Requirement, and Nasdaq will, at such point, commence delisting procedures. Although a SPAC can request a hearing before the
hearing panel of Nasdaq (the “Hearing Panel”), the scope of the Hearing Panel’s review is limited. If a SPAC completes
a Business Combination after receiving a delisting determination by the staff of the Listing Qualifications Department of Nasdaq (a “Staff
Delisting Determination”) and/or demonstrates compliance with all applicable initial listing requirements, the combined company
can apply to list its securities on Nasdaq pursuant to the normal application review process. The Nasdaq Rules contain a list of deficiencies
that would immediately result in a Staff Delisting Determination, which includes noncompliance with the Nasdaq 36-Month Requirement.
Accordingly,
were we to amend our Amended and Restated Articles to extend the date by which we are permitted to consummate our initial Business Combination,
we would still need to consummate our initial Business Combination on or prior to 36-Months in order to avoid a suspension of our securities
from trading on and delisting from Nasdaq. If Nasdaq were to suspend our securities from trading and delist our securities, our securities
could potentially be quoted on an over-the-counter market. Even if our securities are then quoted on an over-the-counter market, our
Nasdaq suspension and delisting could have significant material adverse consequences, including:
● making
our securities appear to be less attractive to potential target companies than the securities
of an exchange listed SPAC;
● limited
availability of market quotations for our securities;
●
reduced liquidity for our securities;
Item
2. Unregistered Sales of Equity Securities and Use of Proceeds.
Unregistered
Sales of Equity Securities
Simultaneously
with the closing of the Initial Public Offering and pursuant to the Private Placement Units Purchase Agreements, we completed the sale
of an aggregate of 446,250 Private Placement Units to our U.S. Sponsor, our Canada II Sponsor, and Seaport in the Private Placement at
a purchase price of $10.00 per Private Placement Unit generating gross proceeds to us of $4,462,500. Of those 446,250 Private Placement
Units, our U.S. Sponsor purchased 141,922 Private Placement Units, our Canada II Sponsor purchased 174,953 Private Placement Units and
Seaport purchased 129,375 Private Placement Units. The Private Placement Units (and underlying securities) are identical to the Public
Units (and underlying securities), except as otherwise disclosed in the IPO Registration Statement. No underwriting discounts or commissions
were paid with respect to such sale. The issuance of the Private Placement Units was made pursuant to the exemption from registration
contained in Section 4(a)(2) of the Securities Act.
24
Use
of Proceeds
On
March 12, 2026, we consummated our Initial Public Offering of 17,250,000 Public Units, including 2,250,000 Option Units issued pursuant
to the full exercise of the Over-Allotment Option. Each Public Unit consists of one Public Share and one-fifth (1/5) of one Public Right.
The Public Units were sold at a price of $10.00 per Public Unit, generating gross proceeds to us of $172,500,000. Seaport acted as lead
book running manager and representative of the Underwriters.
On
March 12, 2026, simultaneously with the closing of the Initial Public Offering and pursuant to the Private Placement Units Purchase Agreements,
we completed the sale of an aggregate of 446,250 Private Placement Units to the U.S. Sponsor, the Canada II Sponsor, and Seaport in the
Private Placement at a purchase price of $10.00 per Private Placement Unit generating gross proceeds to us of $4,462,500. Of those 446,250
Private Placement Units, our U.S. Sponsor purchased 141,922 Private Placement Units, our Canada II Sponsor purchased 174,953 Private
Placement Units and Seaport purchased 129,375 Private Placement Units. The Private Placement Units (and underlying securities) are identical
to the Public Units (and underlying securities), except as otherwise disclosed in the IPO Registration Statement.
Following
the closing of the Initial Public Offering and Private Placement on March 12, 2026, a total of $172,500,000, comprised of $169,882,500
of the proceeds from the Initial Public Offering (which amount includes $6,900,000 of the Deferred Fee) and $2,617,500 of the proceeds
from the Private Placement, was placed in a U.S.-based trust account maintained by Continental, acting as trustee. The proceeds held
in the Trust Account may be invested by Continental, as trustee, solely (i) in U.S. government securities, within the meaning set forth
in Section 2(a)(16) of the Investment Company Act with a maturity of 185 days or less, (ii) in any open-ended investment company that
holds itself out as a money market fund selected by us meeting the conditions of paragraphs (d)(1), (d)(2), (d)(3) and (d)(4) of Rule
2a-7 of the Investment Company Act, (iii) as uninvested cash or (iv) in an interest or non-interest bearing demand deposit accounts,
until the earlier of: (x) the completion of the Business Combination and (y) the distribution of the Trust Account, as described elsewhere
in this Report. To mitigate the risk that we might be deemed to be an investment company for purposes of the Investment Company Act,
which risk increases the longer that we hold investments in the Trust Account, we may, at any time (based on our Management Team’s
ongoing assessment of all factors related to our potential status under the Investment Company Act), instruct the trustee to liquidate
the investments held in the Trust Account and instead to hold the funds in the Trust Account in cash or in an interest-bearing demand
deposit account at a bank.
The
remaining proceeds from the Initial Public Offering and the Private Placement are held outside the Trust Account. Such funds are being
used primarily to enable us to identify a target and to negotiate and consummate our initial Business Combination.
There
has been no material change in the planned use of the proceeds from our Initial Public Offering and the Private Placement as described
in the IPO Registration Statement. The specific investments in our Trust Account may change from time to time.
Purchases
of Equity Securities by the Issuer and Affiliated Purchasers
There
were no purchases of our equity securities by us or an affiliate during the quarterly period covered by this Report.
Item
3. Defaults Upon Senior Securities.
None.
Item
4. Mine Safety Disclosures.
Not
applicable.
25
Item
5. Other Information.
Trading
Arrangements
During
the quarterly period ended March 31, 2026, none of our directors or officers (as defined in Rule 16a-1(f) promulgated under the Exchange
Act) adopted or terminated any “Rule 10b5-1 trading arrangement” or any “non-Rule 10b5-1 trading arrangement,”
as each term is defined in Item 408(a) of Regulation S-K.
Additional
Information
None.
Item
6. Exhibits.
The
following exhibits are filed as part of, or incorporated by reference into, this Report.
No.
Description
of Exhibit
1
Underwriting
Agreement, dated March 10, 2026, between the Company and Seaport, as representative of the several Underwriters. (2)
3
Amended
and Restated Memorandum and Articles of Association of the Company. (2)
4.1
Form
of Specimen Unit Certificate. (1)
4.2
Form
of Specimen Class A Ordinary Share Certificate. (1)
4.3
Form
of Specimen Share Right Certificate. (1)
4.4
Share
Rights Agreement, dated March 10, 2026, by and between the Company and Continental. (2)
10.1
Investment
Management Trust Agreement, dated March 10, 2026, between the Company and Continental. (2)
10.2
Registration
Rights Agreement, dated March 10, 2026, by and among the Company, the Sponsors and Seaport, as representative of the several Underwriters.
(2)
10.3
Private
Placement Units Purchase Agreement, dated March 10, 2026, between the Company and U.S. Sponsor. (2)
10.4
Private
Placement Units Purchase Agreement, dated March 10, 2026, between the Company and Canada II Sponsor. (2)
10.5
Private
Placement Units Purchase Agreement, dated March 10, 2026, between the Company and Seaport. (2)
10.6
Letter
Agreement, dated March 10, 2026, by and among the Company, Sponsors and each of the officers and directors of the Company. (2)
10.7
Form
of Indemnity Agreement. (2)
10.8
Administrative
Services Agreement, dated March 10, 2026, between the Company and U.S. Sponsor. (2)
31.1
Certification
of the Principal Executive Officer pursuant to Rule 13a-14(a) and Rule 15d-14(a) under the Securities Exchange Act of 1934, as adopted
pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.*
31.2
Certification
of the Principal Financial Officer pursuant to Rule 13a-14(a) and Rule 15d-14(a) under the Securities Exchange Act of 1934, as adopted
pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.*
32.1
Certification
of the Principal Executive Officer pursuant to 18 U.S.C. 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.**
32.2
Certification
of the Principal Financial Officer pursuant to 18 U.S.C. 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.**
101.INS
Inline XBRL Instance Document.*
101.SCH
Inline XBRL Taxonomy Extension
Schema Document.*
101.CAL
Inline XBRL Taxonomy Extension
Calculation Linkbase Document.*
101.DEF
Inline XBRL Taxonomy Extension
Definition Linkbase Document.*
101.LAB
Inline XBRL Taxonomy Extension
Label Linkbase Document.*
101.PRE
Inline XBRL Taxonomy Extension
Presentation Linkbase Document.*
104
Cover Page Interactive
Data File (Embedded as Inline XBRL document and contained in Exhibit 101).*
* Filed
herewith.
** Furnished
herewith.
(1)
Incorporated by reference
to Amendment No. 1 to the Company’s Registration Statement on Form S-1/A (File No. 333-292831), filed with the SEC on March
9, 2026.
(2)
Incorporated by reference
to the Company’s Current Report on Form 8-K, as filed with the SEC on March 13, 2026.
26
SIGNATURES
Pursuant
to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by
the undersigned thereunto duly authorized.
Date: May 13, 2026
SUMA ACQUISITION CORPORATION
By:
/s/
Naseem Saloojee
Name:
Naseem Saloojee
Title:
Chief Executive Officer
(Principal Executive
Officer)
Date: May 13,
2026
By:
/s/
David King
Name:
David King
Title:
Chief Financial Officer
(Principal Financial
and Accounting Officer)
27
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.