Item 7. Management’s Discussion and Analysis
Item 7. Management’s Discussion
and Analysis of Financial Condition and Results of Operations.
Introduction
The Company was originally incorporated in
the state of Florida on February 4, 2015, under the name “ Avra Surgical Microsystems, Inc., ” and changed its name
to “ Avra Medical Robotics, Inc. ” (“ AVRA ”) on November 5, 2015.
From inception through April 13, 2023, we were
engaged in developing a fully autonomous medical robotic system using proprietary software which integrated Artificial Intelligence and
Deep Learning, or Machine Learning. Our research and development efforts were based in Orlando, Florida, where we established a research
partnership with the University of Central Florida.
In July and August 2022, AVRA and the management
of Cardio Ventures es”) began discussions to explore potential merger synergies, leading to a formal agreement in November 2022
by and among the Company, a wholly owned subsidiary of the Company (“ Merger Sub ”), CardioVentures and Dr. Sudhir Srivastava,
who, through his holding company, owned a controlling interest in CardioVentures (the “ Merger Agreement ”). Cardio
Ventures was primarily seeking a platform to raise funds in the U.S. to support operations of its subsidiary, SSI India. AVRA’s
ability to attract funds from its high-net-worth investors became a focal point in these discussions, presenting a path for AVRA shareholders
to also benefit from the merger. Consequently, as part of the merger strategy, AVRA raised funds through convertible notes (at the rate
of 7% interest per annum), which were subsequently provided to Cardio Ventures via convertible notes issued by Cardio Ventures. Investors
like Andrew Economos and Dr. Fred Moll, both existing AVRA shareholders, contributed to these notes, foreseeing significant commercial
benefits and the potential for AVRA’s turnaround post-merger, despite AVRA’s status as an inactive company at the time. On
April 14, 2023, we consummated the acquisition of by merger of CardioVentures, Inc pursuant to the Merger Agreement.
The Company is currently engaged in the business
of developing, manufacturing, and selling a surgical robotic system under our proprietary brand “ SSi Mantra ,” together
with allied accessories and a wide range of surgical instruments capable of supporting cardiac and a variety of other surgical procedures.
Having commenced commercial sales of our surgical robotic system in the second half of 2022, the year 2023 was our first full year of
commercial sales of our surgical robotic system and its allied instruments and accessories. Accordingly, the operating results detailed
below largely reflect the impact of the consummation of the Reverse Merger transaction in April 2023, when compared with operating results
for the corresponding period in 2022.
1
Our financial performance is largely driven by
increasing awareness of the benefits of robotically assisted surgery, improved learning curves for robotic surgeons and the affordability
and accessibility of surgical robotic technology. Our financial performance is also dependent on our obtaining regulatory approvals in
various regulated markets where we have plans to sell our products. Robotically assisted surgeries are increasingly being recognized as
an approved treatment modality from an insurance coverage perspective.
Our manufacturing operations being based in India
derive significant operating cost advantages in terms of availability of quality and cost-effective fabrication/3D printing solutions,
electronic/electrical/mechanical components, outsourced services and skilled manpower. All these factors help us in having lower costs
of production which eventually helps us make our surgical robotic system cost effective and relatively affordable.
During the years ended December 31, 2023, and
December 31, 2022, we sold 12 and 3 surgical robotic systems, respectively. In addition, during the year ended December 31, 2023, we also
installed 4 systems in four hospitals, belonging to well-known hospital groups in India, for their clinical evaluation in anticipation
of orders from these hospital groups. In addition to this, we also installed 3 systems on a pay-per-use basis. These systems were installed
in December 2023 and accordingly had not generated any revenue as of December 31, 2023. We also installed one system at the Johns Hopkins
Hospital, in Baltimore, Maryland at no cost, for clinical training and ongoing research and development purposes. As such, at the end
of December 2023, we had a total of 23 installed systems of which 20 were installed during the year ended December 31, 2023.
Results of Operations
Introduction
The following discussion should be read in conjunction
with our Consolidated Financial Statements and Notes thereto. This section of the Annual Report on Form 10-K generally discusses 2023
and 2022 items and year-to-year comparisons between 2023 and 2022.
The Company has recently commenced its commercial
operations by way of the sale of its product and has not yet established consistent operational revenue cash flows to meet all its fixed
operating costs and hence may continue to incur losses for some time. These conditions raise doubt about the Company’s ability to
continue as a going concern.
The financial statements appearing elsewhere
in this report have been prepared assuming that the Company will continue as a going concern.
The following table provides selected financial
data about our Company at December 31, 2023, and December 31, 2022:
Balance Sheet Data
As of
As of
December 31,
December 31,
2023
As Restated
2022*
As Restated
Cash
2,022,276
217,177
Restricted cash**
5,065,569
57,448
Total Assets
31,515,994
6,980,533
Total Liabilities
11,797,916
9,659,069
Total Shareholders’ Equity / (deficit)
19,718,078
(2,678,537 )
* Amounts
for the year ended December 31, 2022, represent consolidated financial statements for Cardio
Ventures Inc. (ultimate holding company before the merger transaction).
** Represents
Fixed Deposits held by bank as security for bank facilities and certain performance guarantees.
2
To date, the Company has mainly relied on debt
and equity raised in private offerings to finance its operations. During 2024, the company plans to raise additional capital through further
private or public offerings. However, if we are unable to do so and if we experience a shortfall in operating capital, we could be faced
with having to limit our expansion plans, research and development and marketing activities.
Year Ended
December 31,
2023
As Restated
2022
As Restated
Total Revenue
5,875,314
1,436,147
Cost of revenue
(5,149,786 )
(1,375,570 )
Gross profit
725,528
60,577
Research & development expense
(1,058,660 )
(987,443 )
Stock compensation expense
(9,723,492 )
-
Depreciation and amortization expense
(152,738 )
(96,577 )
Selling, general and administrative expense
(10,064,622 )
(1,935,149 )
Loss from operations
(20,273,984 )
(2,958,592 )
Other income (expenses)
(604,308 )
(255,290 )
Net loss
(20,878,292 )
(3,213,882 )
Year ended December 31, 2023, as compared
to year ended December 31, 2022
Total Revenue. During the
year ended December 31, 2023, the Company had total revenue of $5,875,314 (comprising $5,225,777 of system sales, $647,766 of
instrument sales and $1,771 of warranty sales), compared to total revenue of $1,436,147 (comprising $1,394,824 of system sales,
$41,323 of instrument sales and $0 of warranty sales) during the year ended December 31, 2022. The increase in net total is
primarily due to sale of increased number of surgical robotic systems and instruments in the year ended December 31, 2023 as
compared to the year ended December 31, 2022.
Research and development expense. Research
and Development expense during the year ended December 31, 2023, were $1,058,660, as compared to $987,443 for the year ended December
31, 2022. Research and development expense primarily consists of salaries paid to engineers, amounting to $603,071 and $328,173 for the
years ended December 31, 2023, and 2022, respectively. The increase in the Research and development expenses as compared to the previous
year is in line with the Company’s continued focus on improving the design and technological capabilities of its existing SSi Mantra
system and further expanding its product offerings.
Stock compensation expense. We had
stock compensation expense of $9,723,492 and Nil during the years ended December 31, 2023, and December 31, 2022, respectively. The
substantial increase in the stock compensation expense in 2023 is primarily the result of the award of stock grants to employees of the
subsidiaries and the issuance of stock awards and stock options to executive officers of the Company and its subsidiaries in November
2023 under our Incentive Stock Plan, in recognition of their efforts in developing and commercializing our SSi Mantra system.
Depreciation and amortization expense. We
had depreciation and amortization expense of $152,738 for the year ended December 31, 2023, as compared to $96,577 in the year ended
December 31, 2022. The depreciation and amortization expense primarily consist of depreciation on fixed assets only.
3
Selling, General and Administrative expense. We
incurred $10,064,622 in selling, general and administrative expense (“ S,G&A expense ”) during the year ended December
31, 2023, as compared to $1,935,149 for the year ended December 31, 2022.
Our SG&A expense comprise of expenses
relating to salaries and benefits, retirement benefits as well as costs related to recruitment, other compensation expenses of sales
and marketing and client management personnel, sales commission, travel and brand building, client events and conferences, training and
retention of senior management and other support personnel in enabling functions, telecommunications, utilities, travel and other miscellaneous
administrative costs. S,G&A expense also include acquisition-related costs, legal and professional fees (which represent the costs
of third party legal, tax, accounting, immigration and other advisors), investment in product development, digital technology, advanced
automation and robotics, related to grant of our equity awards to members of our board of directors. We expect our S,G&A expense
to increase as we continue to strengthen our support and enabling functions and invest in leadership development, performance management
and training programs. The increase in S,G&A expense resulted from the increased scale of commercial operations during 2023 as compared
to the year ended December 31, 2022.
Other Income (Expense) . We have
incurred $604,308 in net interest expense during the year ended December 31, 2023 as compared to net interest expense of $255,290
during the year ended December 31, 2022. The increase in interest expense from 2022 to 2023 resulted from an increase in bank
borrowings for working capital from HDFC Bank in India.
Net Loss. We incurred a net loss
of $20,878,292 for the year ended December 31, 2023, as compared to a net loss of $3,213,882 for the year ended December 31, 2022. The
increase in net loss from 2022 to 2023 is primarily the result of the increase in stock compensation expenses and general and administrative
expenses of $ 9,723,492 and $ 8,129,473 respectively.
Liquidity and Capital Resources
The Company expects to require substantial funds
for scaling up its operations, incurring capital expenditures to have its own manufacturing facility for in-house machining and tooling
capacity and to continue to finance its research and development work in the field of surgical robotics.
On April 15, 2023, the Company executed a Convertible
Promissory Note (the “ Line of Credit Note ”) with Sushruta Pvt Ltd. (“ Sushruta ”), the Bahamian holding
company owned by Dr. Sudhir Srivastava, our Chairman, Chief Executive Officer and principal shareholder. Pursuant to the Line of Credit
Note, Sushruta, in its discretion could make multiple advances to the Company through December 31, 2023 (the “ Maturity Date ”),
in an aggregate amount of up to $20,000,000 for working capital purposes. The advances under the Line of Credit Note did not bear interest
and were due and payable on or before the Maturity Date. During the year ended December 31, 2023, Sushruta made advances aggregating
to $16,980,000 under the Line of Credit Note and exercised its option to convert the full amount of advances made into shares of our
common stock at a conversion price of $0.74 per share. Accordingly, 22,945,946 shares of our common stock were issued to Sushruta during
the year ended December 31, 2023.
4
As of December 31, 2023, the Company had shareholders’
equity of $19,718,080 and a working capital surplus of $12,954,941 as compared to shareholders’ deficit of $2,678,536 and a working
capital deficit of $3,670,953 as of December 31, 2022.
Year Ended
December 31,
2023
As
Restated
2022
As
Restated
Net cash provided by operating activities:
Net loss
(20,878,292 )
(3,213,882 )
Non-cash adjustments
15,580,239
382,440
Change in operating assets and liabilities
(10,072,841 )
(3,163,033 )
Net cash used in operating activities
(15,370,894 )
(5,994,475 )
Net cash (used in)/ provided by investing activities
(444,077 )
240,818
Net cash provided by financing activities
22,796,286
5,896,161
Net change in cash
6,981,315
142,504
Effect of exchange rate on cash
(168,095 )
44,4132
Cash at beginning of year¹
274,625
87,709
Cash at end of year¹
7,087,845
274,625
¹ For cash and cash equivalents and restricted cash, refer
Note 6
Cash Flows Used in Operating Activities
Net cash used in operating activities was
$15,370,894 for the year ending 31 December 2023, compared to $5,994,475 for the year ending 31 December 2022, reflecting higher
cash losses and increased working capital needs due to increased scale of operations. The major drivers contributing to the increase
of $9,376,419 in net cash used in operating activities year-over-year included the following:
● Increase
in net cash loss to the extent of $2,466,612 (net of non-cash adjustments) in fiscal 2023
compared to fiscal 2022. Non-cash adjustments included Stock compensation expense, shares
issued to an accredited investor for advisory services, operating lease expense and depreciation
and amortizations.
● Increase
of $6,909,808 in operating assets and liabilities comprising mainly of an increase of $5,333,127
in inventories and of $2,026,728 in accounts receivables in fiscal 2023 as compared to 2022
and a net decrease of $450,047 in other operating assets and liabilities other than inventories
and accounts receivables.
● As
mentioned above, changes in accounts receivable contributed to lower cash flow of $2,026,728
for fiscal 2023 compared to fiscal 2022. Although the Company’s revenue increased from
system sales by $3,830,953, from Instruments Sale by $606,442 and from Warranty Sales by
$1,771 in fiscal 2023 compared to fiscal 2022 however, a major part of these sales being
on deferred payment basis, it has resulted in increase in account receivables.
● Increased
investment in inventory contributed to higher cash outflow of $ 5,333,127 for fiscal 2023 compared to fiscal 2022 due to revenue growth
and expansion of business activities.
● As
mentioned above, in the month of April 2023, simultaneous to his investment in the Company, Dr. Frederic Moll has been issued additional
shares for a value of $4,463,799 in recognition of his industry status and his strategic advisory contributions to the company and it
is recognized as one of the non-cash items.
Cash Flows from Investing Activities
During the year ended December 31, 2023, we
had net cash used in investing activities of $444,077, resulting mainly from investment in purchase of equipment.
During the year ended December 31, 2022, we
had net cash provided from investing activities of $240,818, resulting mainly from disposal of property plant and equipment.
5
Cash Flows from Financing Activities
During the year ended December 31, 2023, we
had net cash, provided by financing activities of $22,796,286, which comprised of $2,480,735 in proceeds from our bank overdraft facility
(net), $412,056 in proceeds from issuance of common stock against warrant and options, $16,980,000 in proceeds from issuance of convertible
notes to our principal shareholder, $3,000,000 in proceeds from issuance of convertible notes to other investors and $50,000 in proceeds
from the exercise of stock options. There was a decrease of $126,505 on account of repayment of term loans.
During the year ended December 31, 2022, we
had net cash provided by financing activities of $5,896,161, which comprised of $2,609,630 in proceeds from bank overdraft facility (net),
$3,000,000 in proceeds from issuance of convertible notes to other investors and $286,531 in proceeds from a bank term loan.
While we have been successful in raising funds
to finance our operations since inception and we believe that we will be successful in obtaining the necessary financing to fund our operations
going forward, we do not have any committed sources of funding and there are no assurance that we will be able to secure additional funding.
The accompanying consolidated financial statements have been prepared assuming that the Company will continue as a going concern; however,
if we cannot obtain financing, then we may be forced to further curtail our operations or consider other strategic alternatives. Even
if we are successful in raising the additional financing, there is no assurance regarding the terms of any additional investment and any
such investment or other strategic alternative would likely substantially dilute our current shareholders.
Critical Accounting Policies
Use of Estimates
The preparation of consolidated financial
statements in conformity with accounting principles generally accepted in the United States requires management to make estimates and
assumptions that affect the reported amounts of assets and liabilities and disclosures of contingent assets and liabilities at the date
of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ
from those estimates. Significant estimates included discount rate for measuring significant financing component for deferred collections
in revenue contracts, fair value of stock options, incremental borrowing rate for leases and useful life of property plant and equipment.
Off-Balance Sheet Arrangements
There are no off-balance sheet arrangements that
have or are reasonably likely to have a current or future effect on our financial condition, changes in financial condition, revenues
or expenses, results of operations, liquidity, capital expenditures or capital resources that is material to investors.
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.