Controls and Procedures .
−Removed: (a) Disclosure Controls and Procedures
+Added: (a) Disclosure Controls and
Management’s Report on Disclosure Controls
and Procedures
−Removed: Our Chief Executive Officer, as our principal
−Removed: Executive, Financial and Accounting Officer, conducted an evaluation of the effectiveness of the design and operation of our disclosure
−Removed: controls and procedures, as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended (the “ Exchange
−Removed: Act ”), as of December 31, 2020, to ensure that information required to be disclosed by us in the reports filed or submitted
−Removed: by us under the Exchange Act is recorded, processed, summarized and reported, within the time periods specified in the rules and forms
−Removed: of the SEC, including to ensure that information required to be disclosed by us in the reports filed or submitted by us under the Exchange
−Removed: Act is accumulated and communicated to our management, including our Chief Executive Officer, as our Principal Executive, Financial and
−Removed: Accounting Officer, or persons performing similar functions, as appropriate to allow timely decisions regarding required disclosure.
−Removed: on that evaluation, our Chief Executive Officer, as our principal Executive, Financial and Accounting Officer, has concluded that as of
−Removed: December 20, 2019, our disclosure controls and procedures were not effective at the reasonable assurance level due to the material weaknesses
−Removed: identified and described in Item 9A(b) of this report.
+Added: Our Chief Executive Officer, as our principal Executive, Financial
+Added: and Accounting Officer, conducted an evaluation of the effectiveness of the design and operation of our disclosure controls and procedures,
+Added: as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended (the “ Exchange Act ”),
+Added: as of December 31, 2022, to ensure that information required to be disclosed by us in the reports filed or submitted by us under the Exchange
+Added: Act is recorded, processed, summarized and reported, within the time periods specified in the rules and forms of the SEC, including to
+Added: ensure that information required to be disclosed by us in the reports filed or submitted by us under the Exchange Act is accumulated and
+Added: communicated to our management, including our Chief Executive Officer, as our Principal Executive, Financial and Accounting Officer, or
+Added: persons performing similar functions, as appropriate to allow timely decisions regarding required disclosure.
+Added: Based on that evaluation,
+Added: our Chief Executive Officer, as our principal Executive, Financial and Accounting Officer, has concluded that as of December 31, 2022,
+Added: our disclosure controls and procedures were not effective at the reasonable assurance level due to the material weaknesses identified
+Added: and described in Item 9A(b) of this report.
Our Chief Executive Officer, as our principal
30 unchanged sentences
reporting may not provide absolute assurance that a misstatement of our financial statements would be prevented or detected.
−Removed: Our Chief Executive Officer, as our Principal
−Removed: Executive, Financial and Accounting Officer, conducted an evaluation of the effectiveness of the design and operation of our disclosure
−Removed: controls and procedures, as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934 (the “ Exchange
−Removed: Act ”), as amended, as of December 31, 2020, to ensure that information required to be disclosed by us in the reports filed or
−Removed: submitted by us under the Exchange Act is recorded, processed, summarized and reported, within the time periods specified in the rules
−Removed: and forms adopted by the SEC, including to ensure that information required to be disclosed by us in the reports filed or submitted by
−Removed: us under the Exchange Act is accumulated and communicated to our management, including our Chief Executive Officer (our principal executive,
−Removed: financial and accounting officer), or persons performing similar functions, as appropriate to allow timely decisions regarding required
−Removed: Based on that evaluation, our Chief Executive Officer, as our Principal Executive, Financial and Accounting Officer, has concluded
−Removed: that as of December 31, 2019, our disclosure controls and procedures were not effective at the reasonable assurance level reasonable assurance
−Removed: level in that:
+Added: Our Chief Executive Officer, as our Principal Executive, Financial
+Added: and Accounting Officer, conducted an evaluation of the effectiveness of the design and operation of our disclosure controls and procedures,
+Added: as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934 (the “ Exchange Act ”), as amended,
+Added: as of December 31, 2022, to ensure that information required to be disclosed by us in the reports filed or submitted by us under the Exchange
+Added: Act is recorded, processed, summarized and reported, within the time periods specified in the rules and forms adopted by the SEC, including
+Added: to ensure that information required to be disclosed by us in the reports filed or submitted by us under the Exchange Act is accumulated
+Added: and communicated to our management, including our Chief Executive Officer (our principal executive, financial and accounting officer),
+Added: or persons performing similar functions, as appropriate to allow timely decisions regarding required disclosure.
+Added: Based on that evaluation,
+Added: our Chief Executive Officer, as our Principal Executive, Financial and Accounting Officer, has concluded that as of December 31, 2022,
+Added: our disclosure controls and procedures were not effective at the reasonable assurance level reasonable assurance level in that:
do not have written documentation of our internal control policies and procedures.
83 unchanged sentences
Their plan of reorganization was confirmed, and the bankruptcy was discharged in December 2016.
−Removed: Powers holds a professional project
−Removed: manager credential (PMP);
+Added: Powers holds a professional
+Added: project manager credential (PMP);
a Bachelor of Science degree in business from Arizona State University;
37 unchanged sentences
business experience makes him a valuable member of our Board of Directors.
−Removed: Ettore Tomassetti who became a Director
−Removed: on March 1, 2020, has over fifty-five years of experience in Electromechanical Design and Fabrication, Food Processing, Building Sciences
−Removed: and Customer Service.
+Added: Ettore Tomassetti who became
+Added: a Director on March 1, 2020, has over fifty-five years of experience in Electromechanical Design and Fabrication, Food Processing, Building
+Added: Sciences and Customer Service.
After several years of Military Service, he went on to managing/directing a variety of service and manufacturing
21 unchanged sentences
Code of Ethics
−Removed: We have we adopted a Code of Ethics that applies
+Added: We have adopted a Code of Ethics that applies
to employees, including our principal executive officer, principal financial officer, or persons performing similar functions.
32 unchanged sentences
in Ann Arbor, and his Doctor of Osteopathic Medicine (D.O.) degree from the Kirksville College of Osteopathic Medicine.
−Removed: Vipul Patel, M.D.
−Removed: , is Medical Director
−Removed: of the Global Robotics Institute at Florida Hospital.
−Removed: Founder of the Society of Robotic Surgery, Dr.
−Removed: Patel has personally performed the
−Removed: most robotic surgeries in the world, 12,000+ robotic prostatectomies.
−Removed: He is the editor emeritus of The Journal of Robotic Surgery and
−Removed: editor of the first-ever robotic urology textbook.
−Removed: He is a professor of urology at the University of Central Florida, College of Medicine
−Removed: in Orlando, Florida, and a clinical associate professor of urology at Nova Southeastern University, also in Orlando.
−Removed: He is the founder
−Removed: of the International Prostate Cancer Foundation and a founding member of the Society of Robotic Surgery.
−Removed: He serves as an honorary professor
−Removed: at the University of Milan, Korea University and Ricardo Palma University in Lima, Peru, and was recently made an honorary professor of
−Removed: the Russian Academy of Science.
−Removed: Patel received his Bachelor of Science degree in Biological Science from the University of Southern
−Removed: California, Los Angeles, California and his Medical Degree from Baylor College of Medicine, Houston, Texas.
Juan Jose Badimon, Ph.D.
21 unchanged sentences
State University of New York.
−Removed: Jochen Binder, M.D.
−Removed: , was the first
−Removed: physician worldwide to perform a daVinci® prostate surgery in 2000, and in 2005 Dr.
−Removed: Binder received Recognition of the First daVinci®
−Removed: Prostatectomy, European Robotic Urology Symposium ERUS, Geneva.
−Removed: His live surgeries have been televised via global viewing.
−Removed: He is a published
−Removed: author and the subject of many articles and reviews.
−Removed: He was Chief of the Urology Department at Universitatsklinikum Frankfurt am Main,
−Removed: Klinik fur Urologie und Kinderurologie and Kantonsspital, Frauenfeld, Switzerland.
−Removed: He is currently with Klinik Seeschau Kreuzlingen, Klinik
−Removed: Hirslanden Zurich, Spital Mannedorf and Klinik Uroviva Bulach.
−Removed: Binder has a Professor Doctorate (PD) from the University of Frankfurt
−Removed: and received his Medical
−Removed: Degree from the University of Glessen, Germany.
Members of the medical advisory board are compensated
33 unchanged sentences
University of Cincinnati, and an MBA in finance from Columbia University.
−Removed: Bijan Safai, M.D., D.Sc.
−Removed: , was trained in internal
−Removed: medicine and dermatology at NYU Medical School and completed a fellowship in immunology at Memorial Sloan Kettering Cancer Center (“ MSKCC ”).
−Removed: He continued his career at MSKCC where he established a dermatology program to include research, education and patient care.
−Removed: his tenure, he developed programs for the management of various skin cancers, lymphoma of the skin and Kaposi’s Sarcoma.
−Removed: has a bachelor’s degree from the University of Tehran, Iran, a Medical Degree from Tehran University School of Medicine in Iran
−Removed: and a Doctor of Medical Sciences (D.Sc.) in immunology from the University of Gutenberg, Sweden.
Members of the scientific advisory board are compensated
7 unchanged sentences
31, 2021, and December 31, 2020.
−Removed: Name and Principal
+Added: Name and Principal Position
Incentive Plan
−Removed: Executive Officer (1)
−Removed: Chief Operating Officer
+Added: Chief Executive Officer (1)
Farhan Taghizadeh, M.D.,
Chief Medical Officer (2)
−Removed: Nikhil Shah, M.D.,
−Removed: Chief Strategy Officer (3)
−Removed: to a conversion agreement with the Company, $39,000 in accrued but unpaid salary due Mr.
−Removed: Cohen at December 31, 2017 was converted into
−Removed: 19,500 shares of our common stock in 2018.
−Removed: As of December 1, 2019 Mr.
−Removed: Cohen was granted an option for 750,000 shares all vesting immediately.
Cohen’s renewed employment agreement dated July 1, 2021, he was granted an option for 1,000,000 shares all vesting immediately.
+Added: On September 22, 2021, Mr.
+Added: Cohen agreed to convert $50,000 of his accrued but unpaid salary from prior years in shares at $0.13 per share.
+Added: On October 1, 2021, Mr.
+Added: Cohen agreed to convert all his accrued but unpaid salary and the balance of his 2021 salary thru the end of
+Added: the calendar year in shares at $0.10 per share.
+Added: As a performance bonus and in return for foregoing all of his calendar year 2022 salary,
+Added: Cohen was issued an option for 5,400,000 common shares with an exercise price of $0.10 per share all vesting immediately.
+Added: 2022 the Board issued 2,060,000 shares as a performance bonus to Mr.
+Added: Cohen and the Company canceled its employment agreement dated July
+Added: 1, 2020, with Mr.
+Added: Cohen, by paying him the balance of payments due per such agreement through the end of the agreement’s term.
Taghizadeh became the Company’s Chief Medical Officer on September 15, 2017, at which time he was awarded a grant of 20,000 shares
6 unchanged sentences
option for 350,000 shares, vesting in equal monthly installments over 36 months.
−Removed: Shah became our Chief Strategy Officer on March 1, 2018, at which time he was awarded a stock grant of 300,000 shares, with 60,000 of
−Removed: those shares vesting on each yearly anniversary of his employment date, as long as he remains employed by the Company.
−Removed: On May 1, 2018,
−Removed: Shah was awarded an option for 250,000 shares of common stock under our 2016 Incentive Stock Plan vesting in equal monthly installments
−Removed: over 36 months.
−Removed: On April 15, 2019, Dr.
−Removed: Shah was awarded a stock grant of 300,000 shares, with 100,000 of those shares vesting on each
−Removed: yearly anniversary of the award date, as long as he remains employed by the Company.
−Removed: Shah was granted an option for 108,000 shares
−Removed: on March 1, 2020 vesting in equal monthly installments over 36 months.
−Removed: Shah stepped down as an executive officer effective March
−Removed: 1, 2020, but has continued as our Chief Strategy Officer in an advisory capacity.
−Removed: On October 1, 2021 Dr.
−Removed: Shah was awarded an option for
−Removed: 200,000 shares, vesting in equal monthly installments over 36 months.
+Added: On July 1, 2022, Dr.
+Added: Taghizadeh was awarded an option
+Added: for 500,000 shares, vesting in equal monthly installments over 36 months.
+Added: All his options’ vesting accelerated due to the pending
+Added: merger with SS Innovations, Inc.
Employment and Service Agreements
−Removed: The Company is party to an employment agreement
−Removed: with Barry F.
−Removed: Cohen, its Chief Executive Officer.
−Removed: Cohen’s employment agreement currently expires June 30, 2024 and provides
−Removed: for a base salary currently set at $15,000 per month.
−Removed: The employment agreement also provides for reimbursement of other reasonable business
−Removed: expenses incurred by Mr.
−Removed: Cohen in the performance of his duties and contains confidentiality and non-competition provisions.
−Removed: party to “ at will ” service agreements with our Chief Medical Officer, Dr.
−Removed: Farhan Taghizadeh and our Chief Operating
−Removed: Officer, Ray Powers.
+Added: The Company was party to an employment agreement with Barry F.
+Added: its Chief Executive Officer.
+Added: Cohen’s employment agreement was set to expire in June 30, 2024 and provided for a base salary
+Added: of $15,000 per month.
+Added: The employment agreement also provided for reimbursement of other reasonable business expenses incurred by Mr.
+Added: in the performance of his duties and contains confidentiality and non-competition provisions.
+Added: In December 2022 the Board cancelled the
+Added: employment agreement with Mr.
+Added: Cohen and in return paid him the balance of payments due per such agreement through the end of its term.
+Added: Cohen agreed to continue to act and perform fully in his role of CEO through the closing of the planned merger with CardioVentures,
+Added: We are also party to “ at will ” service agreements with our Chief Medical Officer, Dr.
+Added: Farhan Taghizadeh and our
+Added: Chief Operating Officer, Ray Powers.
Outstanding Equity Awards at Fiscal Year-End
3 unchanged sentences
have not vested
−Removed: Ray Powers (1)
Farhan Taghizadeh, M.D.
−Removed: Powers exercised 75,000 options on July 27,
−Removed: Taghizadeh exercised 36,000 options on July
−Removed: Shah stepped down as an executive officer
−Removed: effective March 1, 2020.
−Removed: Shah exercised 102,361 options on July 27, 2021.
Compensation of Directors
−Removed: On March 1, 2020 our Director Mr.
−Removed: Peter Carnegie
−Removed: resigned and was replaced on the same date by Mr.
−Removed: Ettore Tomassetti.
−Removed: On March 1, 2020 both of our Independent Directors
−Removed: received an Option for 36,000 restricted common shares of our Company with an exercise price of $0.25 per share and vesting equally over
On October 1, 2021 both of our Independent Directors
−Removed: received an Option for 50,000 restricted common shares of our Company with an exercise price of $0.25 per share and vesting equally over
+Added: received on Option for 50,000 restricted common shares of our Company with an exercise price of $0.25 per share and vesting equally over
+Added: During the quarter ended December 31, 2022, 25,000 shares of restricted
+Added: common stock were issued to each of Ettore Tomassetti and Alen York, in consideration for their services as members of the Board.
2016 Incentive Stock Plan
14 unchanged sentences
under the 2016 Plan, exercisable at prices ranging from of $0.10 to $2.00 per share and 3,003.239 shares in stock grants.
−Removed: Security Ownership of Certain
−Removed: Beneficial Owners and Management and Related Stockholder Matters.
+Added: Security Ownership of Certain Beneficial Owners
+Added: and Management and Related Stockholder Matters.
The following table sets forth, as of the date
6 unchanged sentences
Percentage of
−Removed: Avra Acquisitions, LLC
−Removed: Ray Powers (2)
+Added: Ray Power (2)
Farhan Taghizadeh , M.D.
2 unchanged sentences
All directors and executive officers as a group (five persons)
−Removed: Includes shares issuable upon the exercise of options within sixty (60) days of the date of this prospectus.
−Removed: Less than 1%.
+Added: shares issuable upon the exercise of options within sixty (60) days of the date of this prospectus.
23,707,611 shares owned by Mr.
−Removed: Cohen directly of which 8,319,000 are shares issuable upon the exercise of stock options, and 908,700
−Removed: shares held by Avra Acquisitions, LLC of which Mr.
−Removed: Cohen is managing member and over which shares Mr.
−Removed: Cohen exercises voting and dispositive
+Added: Cohen directly, and 883,700 shares held by Avra Acquisitions, LLC of which Mr.
+Added: Cohen is managing member
+Added: and over which shares Mr.
+Added: Cohen exercises voting and dispositive control.
89,444 shares owned by Dr.
29 unchanged sentences
14,818,777 shares (1)
−Removed: Represents shares of common stock under the 2016 Plan.
−Removed: Certain Relationships and
−Removed: Related Transactions, and Director Independence.
+Added: (1) Represents
+Added: shares of common stock under the 2016 Plan.
+Added: Relationships and Related Transactions, and Director Independence.
Related Party Transactions
13 unchanged sentences
“ Executive Compensation— Employment Agreement ” for a description of this agreement.
−Removed: During 2018, compensation owed the late A.
−Removed: Schauer, and former director for the period from January 1, 2018, until his resignation as an executive officer on February 28, 2018,
−Removed: was converted into 9,000 shares of our common stock during 2018.
−Removed: In December 2018, the Company obtained loans from
−Removed: Christian Schauer, our former Chief Financial Officer and a non-affiliated shareholder, in the principal amounts of, $20,000
−Removed: and $15,000, respectively.
−Removed: The loans were due December 31, 2019 and did not bear interest, other than the loan obtained from the non-affiliated
−Removed: shareholder, which bore interest at the rate of 4% per annum, payable upon maturity.
−Removed: In December 2019, the loan from Mr.
−Removed: Schauer was converted
−Removed: into 13,334 shares of our common stock, and the non-affiliated shareholder loan was repaid in full.
−Removed: In addition to the foregoing, from December 2018
−Removed: thru October 2020, the Company obtained sixteen loans from Barry F.
−Removed: Cohen, our Chief Executive Officer totaling $497,700.
−Removed: The loans were
−Removed: due 12 months from funding date and did not bear interest.
−Removed: With the exception of two loans totaling $145,000, all of these loans were
−Removed: subsequently repaid in full via conversions into restricted company shares or Units, totaling 1,195,415 restricted common shares and warrants
−Removed: to purchase 1,013,500 restricted common shares, and one loan for $100,000 was used to exercise an Option for 1,000,000 shares granted
−Removed: under our 2016 Plan to Mr.
−Removed: On April 15, 2019 Dr.
−Removed: Shah, the Company’s
−Removed: Chief Strategy Officer, was issued a performance bonus in the form of a stock grant under the 2016 Plan, in the amount of 300,000 shares
−Removed: of our common stock per a vesting schedule.
−Removed: 100,000 shares vest on each yearly anniversary of the grant.
−Removed: On December 1, 2019 the Board of Directors issued
−Removed: a bonus to Mr.
−Removed: Cohen as allowed under his Employment Agreement in the form of an option to purchase 750,000 shares of the Company’s
−Removed: common stock at an exercise price of $1.00.
−Removed: In March 2020 the Company issued a total of 389,000
−Removed: stock options to the Company’s CEO with an exercise price of $0.25 per option for the extension of loans.
−Removed: In December 2020 the Company issued a total of 390,000
−Removed: stock options to the Company’s CEO with an exercise price of $0.25 per option for the extension of loans.
In July 2021 the Company issued a total of 90,987
19 unchanged sentences
stock options to the Company’s Independent Director, Ettore Tomassetti, with an exercise price of $0.25 per option.
+Added: Cohen’s renewed employment agreement
+Added: dated July 1, 2021, he was granted an option for 1,000,000 shares all vesting immediately.
+Added: On September 22, 2021, Mr.
+Added: Cohen agreed to
+Added: convert $50,000 of his accrued but unpaid salary from prior years in shares at $0.13 per share.
+Added: On October 1, 2021, Mr.
+Added: Cohen agreed to
+Added: convert all his accrued but unpaid salary and the balance of his 2021 salary thru the end of the calendar year in shares at $0.10 per
+Added: As a performance bonus and in return for foregoing all of his calendar year 2022 salary, Mr.
+Added: Cohen was issued an option for 5,400,000
+Added: common shares with an exercise price of $0.10 per share all vesting immediately.
+Added: In December 2022 the Board issued 2,060,000 shares as
+Added: a performance bonus to Mr.
+Added: Cohen and the Company canceled its employment agreement dated July 1, 2020 with Mr.
+Added: Cohen, by paying him the
+Added: balance of payments due per such agreement through the end of the agreement’s term.
Review, Approval and Ratification of Related
10 unchanged sentences
is our current independent registered public accounting firm and was such for the years ended December 31, 2022 and December 31, 2021.
−Removed: Aggregate audit fees billed by Borgers for the
−Removed: years ended December 31, 2021 and December 31, 2020 was $37,000.
+Added: Aggregate audit fees billed by Borgers for the years ended December
+Added: 31, 2022 and December 31, 2021 were $68,400 and $41,160, respectively.
Audit-Related Fees
1 unchanged sentence
for the years ended December 31, 2022 and December 31, 2021.
−Removed: There were no tax fees billed by Borgers for
−Removed: the years ended December 31, 2021 and December 31, 2020.
+Added: There were no tax fees billed by Borgers for the
+Added: years ended December 31, 2022 and December 31, 2021.
Pre-Approval Policy
7 unchanged sentences
Report of Independent Registered Public Accounting Firm
−Removed: Balance Sheets at December 31, 2021 and December 31, 2020
−Removed: Statement of Operations for the years ended December 31, 2021 and December 31, 2020
−Removed: Statement of Cash Flows for the years ended December 31, 2021 and December 31, 2020
−Removed: Statement of Shareholders’ Deficit for the years ended December 31, 2021 and December 31, 2020
+Added: Balance Sheets at December 31, 2022
+Added: and December 31, 2021
+Added: Statements of Operations for the years ended December 31, 2022 and December 31, 2021
+Added: Statements of Cash Flows for the years ended December 31, 2022 and December 31, 2021
+Added: Statements of Shareholders’ Equity for the years ended December 31, 2022 and December 31, 2021
Notes to Financial Statements
−Removed: (2) Financial
−Removed: Statement Schedules.
(2) Financial Statement Schedules.
−Removed: are omitted because the information required is not applicable or the required information is shown in the financial statements or notes
+Added: Financial Statement Schedules are omitted
+Added: because the information required is not applicable or the required information is shown in the financial statements or notes thereto.
(3) Exhibits.
20 unchanged sentences
Unsecured Promissory Note dated August 26, 2019, made by the Company in favor of Barry F.
−Removed: Certification by Chief Executive Officer and Chief Financial Officer (4)
+Added: Merger Agreement with CardioVentures, Inc., dated November 7, 2022 (4)
+Added: Section 302 Certification by Chief Executive Officer and Chief Financial Officer (5)
Certification by Chief Executive Officer and Acting Chief Financial Officer (5)
Inline XBRL Instance Document.
−Removed: Taxonomy Extension Schema Document.
+Added: Inline XBRL Taxonomy Extension Schema Document.
Inline XBRL Taxonomy Extension Calculation Linkbase Document.
8 unchanged sentences
333-234060) and incorporated herein by reference.
+Added: Filed as an exhibit to the registrant’s Current Report on Form
+Added: 8-K dated November 7, 2022 and incorporated herein by reference.
Filed herewith.
−Removed: Management compensation plan or arrangement.
+Added: WHAT OTHER EXHIBITS SHOULD WE FILE?
+Added: compensation plan or arrangement.
Form 10-K Summary.
2 unchanged sentences
AVRA MEDICAL ROBOTICS, INC.
−Removed: November 3, 2022
+Added: March 31, 2023
Cohen, Chief Executive Officer and
5 unchanged sentences
Chief Executive Officer,
−Removed: November 3 , 2022
−Removed: Acting Chief Financial
−Removed: Officer and Director
+Added: March 31, 2023
+Added: Acting Chief Financial Officer and Director
(Principal Executive, Financial and Accounting Officer)
/s/ Alen Sands York
−Removed: November 3, 2022
+Added: March 31 , 2023
Alen Sands York
/s/ Ettore Tomassetti
−Removed: November 3, 2022
+Added: March 31 , 2023
Ettore Tomassetti
4 unchanged sentences
Statement of Cash Flows for the years ended December 31, 2022 and December 31, 2021
−Removed: Statement of Shareholders’ Deficit for the years ended December 31, 2021 and December 31, 2020
+Added: Statement of Shareholders’ Equity for the years ended December 31, 2022 and December 31, 2021
Notes to Financial Statements
48 unchanged sentences
/S/ BF Borgers CPA PC
−Removed: BF Borgers CPA PC
−Removed: PCAOB ID 5041
+Added: BF Borgers CPA PC (PCAOB ID 5041 )
We have served as the Company’s auditor since
−Removed: October 31, 2022
+Added: March 31, 2023
AVRA MEDICAL ROBOTICS, INC.
2 unchanged sentences
CURRENT ASSETS:
−Removed: and cash equivalents
−Removed: prepaid expenses and deposit
−Removed: Current Assets
−Removed: Equipment, net
−Removed: Investment in Avra Air LLC
−Removed: Other Assets, net
−Removed: AND STOCKHOLDERS’ DEFICIT
−Removed: payable - related party
+Added: Cash and cash equivalents
+Added: Other prepaid expenses and deposit
+Added: Notes Receivables – Acquisition
+Added: Total Current Assets
+Added: Accumulated depreciation
+Added: Total Equipment, net
+Added: LIABILITIES AND STOCKHOLDERS’ EQUITY
CURRENT LIABILITIES:
−Removed: and contingencies (see Note 8)
−Removed: STOCKHOLDERS'
−Removed: Preferred stock, 5,000,000 shares authorized, $ .0001 par value, none issued or outstanding
+Added: Accounts payable
+Added: Accrued compensation
+Added: Accrued expenses
+Added: Accrued interest
+Added: Notes payable - related party
+Added: Promissory notes
+Added: Total Current Liabilities
+Added: Commitments and contingencies (see Note 8)
+Added: STOCKHOLDERS’ EQUITY:
+Added: Preferred stock, 5,000,000 shares authorized, $ .0001 par value, non-issued or outstanding
Common stock, 100,000,000 shares authorized, $ .0001 par value, 53,887,738 and 37,848,905 issued and outstanding at December 31, 2022 and December 31, 2021 respectively
−Removed: Common stock liability, 4,265,295 and 289,697 shares, $.0001 par value at December 31, 2021 and December 31, 2020, respectively
−Removed: paid in capital
−Removed: $ ( 8,478,060 )
+Added: Common stock Issuable, 0 and 4,265,295 shares, $ .0001 par value at December 31, 2022 and December 31, 2021, respectively
+Added: Additional paid in capital
+Added: Treasury stock
+Added: Accumulated deficit
$ ( 10,691,071 )
−Removed: Stockholders' Deficit
$ ( 8,478,060 )
−Removed: LIABILITIES AND STOCKHOLDERS' DEFICIT
+Added: Total Stockholders’ Equity
+Added: TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY
The accompanying notes are an integral part of
−Removed: these financial statements.
+Added: these financial statement
AVRA MEDICAL ROBOTICS, INC.
7 unchanged sentences
OTHER INCOME AND (EXPENSES)
−Removed: Gain on forgiveness of PPP Loan
Investment Loss
Interest Earned
−Removed: Interest Expense
+Added: Interest Expenses
+Added: Origination Fees
Total Other Income and (Expenses), net
20 unchanged sentences
Investment loss
−Removed: Gain on forgiveness of PPP Loan
−Removed: Non-cash interest
Changes in operating assets and liabilities:
4 unchanged sentences
$ ( 1,435,841 )
+Added: $ ( 363,034 )
INVESTING ACTIVITIES:
−Removed: Website costs
−Removed: Equipment acquisition
+Added: Notes Receivables - Acquisition
+Added: $ ( 3,000,000 )
Investment in Avra Air LLC
Net Cash Used in Investing Activities
+Added: $ ( 3,000,000 )
FINANCING ACTIVITIES:
−Removed: Proceeds from notes payable related party
−Removed: Proceeds from promissory notes
−Removed: Proceeds from SBA
+Added: Repayment of Promissory note
+Added: $ ( 145,000 )
+Added: Proceeds from 7% convertible Promissory note
Proceeds from private placement
4 unchanged sentences
(DECREASE)/INCREASE IN CASH AND CASH EQUIVALENTS
+Added: $ ( 945,590 )
CASH AND CASH EQUIVALENTS - BEGINNING OF YEAR
2 unchanged sentences
Non-cash investing activities:
−Removed: Cash paid for interest
Cash received for interest
Non-cash financing activities:
−Removed: Equipment acquisition included in accounts payable
Related party note payable converted into common stock
−Removed: Promissory note converted into common stock
−Removed: Stock issued for investment acquisition
Reduction of account payable and equipment
2 unchanged sentences
AVRA MEDICAL ROBOTICS, INC.
−Removed: STATEMENT OF SHAREHOLDERS’
+Added: STATEMENT OF SHAREHOLDERS’ EQUITY
FOR THE YEARS ENDED DECEMBER 31,
+Added: Common Stock Issuable
Shareholders’
3 unchanged sentences
Stock based compensation expense
−Removed: Stock warrants
−Removed: Stock issued for services
−Removed: Exercise of stock options
Common stock issuable for services
−Removed: $ ( 153,639 )
Conversion of debt to equity
+Added: Security Offerings
+Added: Stock issued for services
Private Placement
−Removed: Purchase of Investment
+Added: Treasury stock
+Added: Common stock issued
$ ( 512,075 )
$ ( 1,484,313 )
−Removed: BALANCE AT DECEMBER 31, 2020
$ ( 1,484,313 )
+Added: BALANCE AT DECEMBER 31, 2021
$(8,504 ,060)
1 unchanged sentence
Common stock issuable for services
−Removed: Conversion of debt to equity
−Removed: Security Offerings
−Removed: Stock issued for services
−Removed: Private Placement
+Added: $ ( 125,599 )
Treasury stock
3 unchanged sentences
$ ( 2,213,012 )
+Added: $ ( 2,213,012 )
BALANCE AT DECEMBER 31, 2022
28 unchanged sentences
prepared assuming the continuation of the Company as a going concern.
−Removed: At December 31, 2021, the Company’s stockholders’ deficit
+Added: At December 31, 2022, the Company’s stockholders’ equity
was $ 320,231 which raises substantial doubt about the Company.
1 unchanged sentence
to cover its operating costs and is dependent on debt and equity financing to fund its operations.
−Removed: Management of the Company is making
+Added: The management of the Company is making
efforts to raise additional funding until a registration statement relating to an equity funding facility is in effect.
23 unchanged sentences
31, 2022 and 2021, $ 0 and $ 147,460 , respectively, were in excess of the FDIC insured limit.
−Removed: Revenue Recognition
−Removed: In May 2014, the Financial Accounting Standards
−Removed: Board (“FASB”) issued Accounting Standards Update (“ASU”) No.
−Removed: 2014-09, Revenue from Contracts with Customers (Topic
−Removed: The ASU and all subsequently issued clarifying ASUs replaced most existing revenue recognition guidance in U.S.
−Removed: required expanded disclosures relating to the nature amount, timing, and uncertainty of revenue and cash flows arising from contracts
−Removed: with customers.
−Removed: The Company adopted the new standard effective January 1, 2018, the first day of the Company’s fiscal year.
−Removed: these reasons, the adoption of this ASU did not have a significant impact on the Company’s financial statements
−Removed: Effective January 1, 2018, the Company adopted
−Removed: guidance issued by the FASB regarding recognizing revenue from contracts with customers.
−Removed: The revenue recognition policies as enumerated
−Removed: below reflect the Company's accounting policies effective January 1, 2018, which did not have a materially different financial statement
−Removed: result than what the results would have been under the previous accounting policies for revenue recognition.
−Removed: Revenues are recognized when control of the promised
−Removed: goods or services are transferred to a customer, in an amount that reflects the consideration that the Company expects to receive in exchange
−Removed: for those goods or services.
−Removed: The Company applies the following five steps in order to determine the appropriate amount of revenue to be
−Removed: recognized as it fulfills its obligations under each of its agreements:
−Removed: Identify the contract(s) with customers
−Removed: Identify the performance obligations in
−Removed: Determine the transaction price
−Removed: Allocate the transaction price to performance
−Removed: Recognize revenue when the entity satisfies
−Removed: a performance obligation
−Removed: As the Company had no business operations during
−Removed: the year ended December 31, 2021 and 2020 we have not identified specific planned revenue streams.
−Removed: During the year ended December 31, 2021 and 2020,
−Removed: we did not recognize any revenue.
Equipment is recorded at cost and depreciated
6 unchanged sentences
After making several payments, the Company settled with the vendor
−Removed: due to issues with equipment, and was relieved of the $ 25,000 balance owed as of first quarter 2020.
+Added: due to issues with the equipment and was relieved of the $ 25,000 balance owed as of first quarter 2020.
The total amount paid of $ 50,000
1 unchanged sentence
During the year 2022, there is no addition.
−Removed: Intangible assets continue to be subject to amortization,
−Removed: and any impairment is determined in accordance with ASC 360, “Property, Plant, and Equipment,” intangible assets are stated
−Removed: at historical cost and amortized over their estimated useful lives.
−Removed: The Company uses a straight-line method of amortization, unless a
−Removed: method that better reflects the pattern in which the economic benefits of the intangible asset are consumed or otherwise used up can be
−Removed: reliably determined
−Removed: The Company purchased existing Intellectual Property
−Removed: from the University of Central Florida.
−Removed: Management regularly assesses the carrying value of the intellectual property to determine if
−Removed: there has been any diminution of value.
−Removed: Website is recorded at cost and it has been fully
−Removed: amortized during the year.
−Removed: The Company originally designed a website in February 2018 for a total cost of $ 36,000 out of which $ 14,400
−Removed: was paid via bank transfer and the balance was paid by issuing 24,000 shares.
−Removed: In 2019, the company incurred a small expense of $ 121.93
−Removed: which was paid via bank transfer.
−Removed: $ 36,000 has been amortized using the straight-line method over its estimated life of 3 years, and $ 121.93
−Removed: is amortized in this year.
Long-lived Assets
16 unchanged sentences
in exchange for the receipt of goods or services from other than employees in accordance with Accounting Standards Codification (“ASC”)
−Removed: Topic 505, "Equity." Costs are measured at the estimated fair market value of the consideration received or the estimated fair
−Removed: value of the equity instruments issued, whichever is more reliably measurable.
−Removed: The value of equity instruments issued for consideration
−Removed: other than employee services is determined on the earlier of a performance commitment or completion of performance by the provider of
−Removed: goods or services as defined by ASC Topic 505.
+Added: Topic 505, “Equity.” Costs are measured at the estimated fair market value of
+Added: the consideration received or the estimated fair value of the equity instruments issued, whichever is more reliably measurable.
+Added: of equity instruments issued for consideration other than employee services is determined on the earlier of a performance commitment or
+Added: completion of performance by the provider of goods or services as defined by ASC Topic 505.
The Company accounts for income taxes pursuant
40 unchanged sentences
2016-02, “Leases (Topic 842)” (“ASU 2016-02”).
−Removed: The FASB issued ASU 2016-02 to increase transparency and comparability among
−Removed: organizations recognizing lease assets and lease liabilities on the balance sheet and disclosing key information about leasing arrangements.
−Removed: Under ASU 2016-02, lessors will account for leases using an approach that is substantially equivalent to existing GAAP for sales-type
−Removed: leases, direct financing leases and operating leases.
−Removed: Unlike current guidance, however, a lease with collectability uncertainties may
−Removed: be classified as a sales-type lease.
−Removed: If collectability of lease payments, plus any amount necessary to satisfy a lessee residual value
−Removed: guarantee, is not probable, lease payments received will be recognized as a deposit liability and the underlying assets will not be derecognized
−Removed: until collectability of the remaining amounts becomes probable.
−Removed: ASU 2016-02 is effective for interim and annual periods beginning after
−Removed: December 15, 2018, with early adoption permitted, and must be adopted using a modified retrospective transition.
−Removed: The Company did not adopt
−Removed: the standard effective January 1, 2019, utilizing the lessor practical expedient.
−Removed: On November 15, 2019, the FASB issued ASU 2019-10
−Removed: which amended the effective dates for ASC 842, to give implementation relief.
−Removed: Under the FASB's new framework, two "buckets"
−Removed: were defined, bucket 1 includes public companies that are SEC filers but excludes "Small Reporting Companies" (SRC's).
−Removed: 2 includes all other entities, including SRC's.
−Removed: Bucket 2 entities have to apply ASC 842 for fiscal years beginning after December 15,
−Removed: 2020, and interim periods within fiscal years beginning after December 15, 2021.
+Added: The FASB issued ASU 2016-02 to increase transparency and
+Added: comparability among organizations recognizing lease assets and lease liabilities on the balance sheet and disclosing key information
+Added: about leasing arrangements.
+Added: Under ASU 2016-02, lessors will account for leases using an approach that is substantially equivalent to
+Added: existing GAAP for sales-type leases, direct financing leases and operating
+Added: Unlike current guidance, however, a lease with collectability uncertainties may be classified as a sales-type lease.
+Added: If collectability
+Added: of lease payments, plus any amount necessary to satisfy a lessee residual value guarantee, is not probable, lease payments received will
+Added: be recognized as a deposit liability and the underlying assets will not be derecognized until collectability of the remaining amounts
+Added: becomes probable.
+Added: ASU 2016-02 is effective for interim and annual periods beginning after December 15, 2018, with early adoption permitted,
+Added: and must be adopted using a modified retrospective transition.
+Added: The Company did not adopt the standard effective January 1, 2019,
+Added: utilizing the lessor practical expedient.
+Added: On November 15, 2019, the FASB issued ASU 2019-10 which amended the effective dates for ASC
+Added: 842, to give implementation relief.
+Added: Under the FASB’s new framework, two “buckets” were defined, bucket 1 includes public companies
+Added: that are SEC filers but excludes “Small Reporting Companies” (SRC’s).
+Added: Bucket 2 includes all other entities, including SRC’s.
+Added: Bucket 2 entities have to apply ASC 842 for fiscal years beginning after December 15, 2020, and interim periods within fiscal years beginning
+Added: after December 15, 2022.
NOTE 3 – INVESTMENT
−Removed: On November 6, 2020, AVRA made an investment (the
−Removed: “Investment”) of $ 210,000 in Avra Air, LLC which was made with $ 40,000 in cash and the balance by the issuance to Avra Air,
−Removed: LLC of 472,222 restricted common shares of AVRA valued at $ 0.36 per Share.
−Removed: In exchange for the Investment AVRA received (a) a 49.8 % limited
−Removed: liability company membership interest in Avra Air, LLC;
−Removed: and (b) the remaining 50 % of a vehicular air sterilization provisional patent
−Removed: that AVRA did not yet control.
−Removed: In addition, AVRA agreed to pay Avra Air, LLC a royalty payment of $ 1.50 per vehicular air sterilization
−Removed: kit for two years from the date that a first kit that uses the patent is sold.
−Removed: On December 22, 2020, the Company issued 472,222 shares
−Removed: of its common stock towards its acquisition of Avra Air.
Investment in Avra Air- LLC was reduced by $ 12,150
7 unchanged sentences
NOTE 4 – NOTES PAYABLE – RELATED PARTY
−Removed: On December 31, 2018, the Company borrowed $ 15,000
−Removed: under a non-interest bearing promissory note from a related party.
−Removed: The note matured on December 31, 2019 and was extended to December
−Removed: On February 6, 2019, the Company borrowed from its CEO, $ 17,500 under a non interest bearing promissory note which matures on
−Removed: February 6, 2020 and was extended to December 31, 2020.
−Removed: On June 26, 2019, the Company borrowed from its CEO, $ 40,000 under a non interest
−Removed: bearing promissory note which matures on June 26, 2020 and was extended to December 31, 2020.
−Removed: On October 11, 2019, the Company borrowed
−Removed: from its CEO, $ 30,000 under a non interest bearing promissory note which matures on March 11, 2020 and was extended to December 31, 2020.
−Removed: On November 14, 2019, the Company borrowed from its CEO, $ 7,000 under a non interest bearing promissory note which matures on November
−Removed: 14, 2020 and was extended to December 31, 2020.
−Removed: On December 3, 2019, the Company borrowed from its CEO, $ 3,000 under a non interest bearing
−Removed: promissory note which matures on December 3, 2020 .
−Removed: On December 6, 2019, the Company borrowed from its CEO, $ 30,000 under a non interest
−Removed: bearing promissory note which matures on December 6, 2020 .
−Removed: On December 30, 2019, the Company borrowed from its CEO, $ 25,000 under a non
−Removed: interest bearing promissory note which matures on December 30, 2020 .
−Removed: On March 31, 2020, the Company borrowed from its CEO, $ 6,000 under
−Removed: a non interest bearing promissory note which matures on December 31, 2020 .
−Removed: On August 21, 2020, the Company borrowed from its CEO, $ 17,700
−Removed: under a non interest bearing promissory note which matures on December 31, 2020 (see below).
−Removed: On October 19, 2020, the Company borrowed
−Removed: from its CEO, $ 11,500 under a non interest bearing promissory note which matures on December 31, 2021 .
−Removed: On December 22, 2020, these notes
−Removed: totaling $ 202,700 , totaling 202,700 units were all converted into 810,800 shares of common shares and a warrant was issued for 1,013,500
−Removed: shares with an exercise price of $ 0.40 /share.
−Removed: On May 4, 2020, the Company borrowed from its
−Removed: CEO, $ 2,500 .
−Removed: On June 1, 2020, the Company borrowed from its CEO, $ 4,000 .
−Removed: On June 30, 2020, the Company borrowed from its CEO, $ 5,000 .
−Removed: On July 15, 2020, the Company borrowed from its
−Removed: CEO, $ 2,000 .
−Removed: On July 20, 2020, the Company borrowed from its CEO, $ 1,000 .
−Removed: On August 7, 2020, the Company borrowed from its CEO, $ 1,200 .
−Removed: On August 21, 2020, the Company borrowed from its CEO, $ 2,000 .
−Removed: On August 21, 2020, the Company entered into a non interest bearing promissory
−Removed: note with the total above combined funds of $ 17,700 which matures on December 31, 2020 .
−Removed: This note was then part of the December 22, 2020
−Removed: conversion (see above).
−Removed: On May 8, 2019, the Company borrowed from its
−Removed: CEO, $ 25,000 under a non interest bearing promissory note which matures on May 8, 2020 and was extended to December 31, 2020 then subsequently
−Removed: extended to December 31, 2021 , and on September 22, 2021 the note was converted into 384,615 shares of common stock.
−Removed: On May 29, 2019,
−Removed: the Company borrowed from its CEO, $ 25,000 under a non interest bearing promissory note which matures on May 29, 2020 and was extended
−Removed: to December 31, 2020 then subsequently extended to December 31, 2021 , and on September 22, 2021 the note was converted into 384,615 shares
−Removed: of common stock...
−Removed: On July 19, 2019, the Company borrowed from its CEO, $ 50,000 under a non interest bearing promissory note which matures
−Removed: on July 19, 2020 and was extended to December 31, 2020 then subsequently extended to December 31, 2021 and then was further extended to
−Removed: December 31, 2022.
−Removed: On January 3, 2020, the Company borrowed from its CEO, $ 95,000 under a non interest bearing promissory note which matures
−Removed: on January 3, 2021 .
−Removed: On December 22, 2020, these notes’ maturity date was extended to December 31, 2021, then was subsequently extended
−Removed: to December 31, 2022.
−Removed: As an incentive for extending theses notes the Company issued an option for 390,000 common shares with an exercise
−Removed: price of $ 0.25 /share.
−Removed: On August 26, 2019, the Company borrowed from
−Removed: its CEO, $ 100,000 under a non interest bearing promissory note which matured on December 26, 2019 .
−Removed: On January 5, 2020, the related party
−Removed: used his $ 100,000 note to exercise his 1,000,000 options to purchase 1,000,000 shares of the Company’s common stock at $ 0.10 per
−Removed: During the year ended December 31, 2020 the Company
−Removed: received a Payroll Protection Loan (PPP Loan) in the amount of $ 4,630 .
−Removed: Prior to December 31, 2020 the Company received forgiveness on
On September 22, 2021, the Company’s CEO,
−Removed: converted a total of $ 50,000 of notes payable into 384,615 shares of common stock and converted $ 50,000 of accrued salary into 384,615
−Removed: shares of common stock.
+Added: converted a total of $ 50,000 of notes payable into 384,615 shares of common stock.
NOTE 5 – PROMISSORY NOTES
−Removed: On December 31, 2018, the Company borrowed $ 15,000 ,
−Removed: with interest payable annually at 4 %, maturing on December 31, 2019 .
−Removed: This note was paid in full on January 7, 2020.
−Removed: During January 2019, the Company borrowed $ 20,000
−Removed: under a non interest bearing promissory note which matures on December 31, 2019 , this amount was converted to 13,334 shares of common
−Removed: stock in 2020.
−Removed: On March 11, 2019, the Company borrowed $ 25,000
−Removed: under a promissory note bearing an annual interest rate of 5 % and which matures on September 11, 2019 .
−Removed: The loan includes a warrant to
−Removed: purchase 12,500 common shares at a strike price of $ 1.25 per share.
−Removed: The warrant expires in 3 years.
−Removed: This note was paid in full on January
−Removed: On March 14, 2019, the Company borrowed $ 25,000
−Removed: under a promissory note bearing an annual interest rate of 5 % and which matures on September 14, 2019 and was extended until December
−Removed: The loan includes a warrant to purchase 12,500 common shares at a strike price of $ 1.25 per share.
−Removed: The warrant expires in 3
−Removed: This note was paid in full on October 31, 2020.
−Removed: On March 29, 2019, the Company borrowed $ 25,000
−Removed: under a promissory note bearing an annual interest rate of 5 % and which matures on September 29, 2019 .
−Removed: The loan includes a warrant to
−Removed: purchase 12,500 common shares at a strike price of $ 1.25 per share.
−Removed: The warrant expires in 3 years.
−Removed: This note was paid in full on January
During the years ended 2021 and 2022, 1,175,000
−Removed: and 1,175,000 warrants, were valued at $ 471,825 and $ 912,489 using a black-scholes pricing model and expensed as stock compensation, respectively.
+Added: and zero warrants with a price of $ 0.78 per warrant for 2021, were valued at $ 912,489 and $ 0.00 using a black-scholes pricing model and
+Added: expensed as stock compensation, respectively.
+Added: NOTE 6 – MERGER
+Added: On August 5, 2022, AVRA entered into a non-binding
+Added: letter of intent with Dr.
+Added: Sudhir Srivastava (“ Dr.
+Added: Sudhir ”), Cardio Ventures Pvt.
+Added: Ltd., a Bahamian private limited company
+Added: Sudhir is the sole stockholder(“ Cardio ”), Otto Pvt, Ltd., a Bahamian private limited company and direct
+Added: subsidiary of Cardio (“ Otto ”) and Sudhir Srivastava Innovations Pvt.
+Added: Ltd., an Indian private limited company and indirect
+Added: subsidiary of Cardio (“ SSI ,” and together with Cardio and Otto, the “ SSI Parties ”) with respect
+Added: to a business combination between AVRA and the SSI Parties (the “ Transaction ”).
+Added: SSI, based in Haryana, India is engaged
+Added: in the development, commercialization, manufacturing and sale of medical and surgical robotic systems utilizing patents, trademarks and
+Added: other intellectual property held by Dr.
+Added: Sudhir (the “ SSI Intellectual Property ”).
+Added: If and when the transaction is consummated, the
+Added: business of the SSI Parties, including the SSI Intellectual Property will be owned by AVRA.
+Added: The shareholders of the SSI Parties will own
+Added: 95 % of the common stock of post-transaction AVRA and the current shareholders of AVRA will own 5 % of the common stock of post-transaction
+Added: In addition, there will be changes in composition of the board of directors, implementation of corporate governance policies and
+Added: changes in management, all with a view to listing the common stock of AVRA on the Nasdaq Stock Market, LLC or another National Securities
+Added: In addition, AVRA will change its name to “ SS Innovations, Inc.
+Added: Consummation of the Transaction is subject to,
+Added: among other matters, the negotiation and execution of definitive agreements and documentation, containing, in addition to the above terms,
+Added: terms and conditions customary for agreements of this type and nature, including, without limitation, representations, warranties, and
+Added: indemnities of the parties.
+Added: Consummation of the Transaction is also subject
+Added: to completion of a due diligence review by each party of the other, the results of which shall be satisfactory to the reviewing parties
+Added: in their sole discretion.
+Added: Given the foregoing, there can be no assurance
+Added: given that the Company will be able to successfully complete the Transaction.
+Added: In connection with executing the letter of intent,
+Added: we advanced the SSI Parties, the amount of $ 4,000,000 (the “ Interim Financing ”).
+Added: Interim Financing is evidenced by
+Added: six notes - $ 1,000,000 , $ 100,000 , $ 500,000 , $ 500,000 , $ 900,000 , and $ 1,000,000 .
+Added: All are one-year Automatically Convertible Notes made
+Added: in favor of the Company by Cardio, Otto and Dr Sudhir, jointly and severally (the “ Cardio Notes ”).
+Added: Interest on the
+Added: Cardio Notes shall accrue at the rate of 7 % per annum, payable together with the principal amount at maturity.
+Added: The Cardio Notes have an
+Added: original issue discount of 10 % on $ 2,000,000 and 6 % on the balance.
+Added: If the Cardio Notes are not repaid in full on or at maturity, they
+Added: will automatically convert into a percentage equity interest in Cardio determined by dividing the principal amount of and accrued interest
+Added: on the Cardio Notes divided by $ 100 million.
+Added: The Cardio Notes contains customary default provisions and other typical terms and condition.
+Added: We may make additional advances to the SSI Parties
+Added: of up to an aggregate principal amount of $ 5,000,000 of Interim Financing, evidenced by additional Cardio Notes.
+Added: These Cardio Notes will
+Added: be substantially similar in form and substance to the first Cardio Notes, provided , however , that Cardio Notes issued in
+Added: excess of an aggregate principal amount of $ 2,000,000 , will have an original issue discount of 6 % as opposed to 10 %, and the valuation
+Added: for determining conversion may be $ 250 million as opposed to $ 100 million.
+Added: In order to fund the Interim Financing, the Company
+Added: offered and sold one-year convertible promissory notes (the “ Convertible Notes ”) of $1,000,000 (maturity date 08-15-2023),
+Added: $500,000 (maturity date 10-26-2023), and $500,000 (maturity date 12-01-2023) to one accredited investor and $100,000 (maturity date 09-10-2023),
+Added: $900,000 (maturity date 11-23-2023), and $1,000,000 (maturity date 12-29-2023) to another.
+Added: The Convertible Notes will have the same interest
+Added: rate and payment terms as the Cardio Notes and otherwise be substantially similar to the Cardio Notes, provided , however ,
+Added: that the Convertible Notes do not have an original issue discount.
+Added: Further, upon consummation of the Transaction (if and when it is consummated)
+Added: the Convertible Notes will automatically convert into a number of AVRA Shares determined by dividing the principal amount of the Convertible
+Added: Notes by $100 million and multiplying such number expressed as a percentage by the number of AVRA Shares issued to Dr.
+Added: Sudhir and the
+Added: other shareholders of the SSI Parties (if any) upon closing of the Transaction.
+Added: The Company may offer and sell up to an aggregate principal
+Added: amount of $5,000,000 in Convertible Notes in order to fund the Interim Financing.
+Added: The Convertible Notes were issued in a private
+Added: transaction pursuant to the exemptions from registration under the Section 4(a)2 of the Securities Act of 1933, as amended (the “ Securities
+Added: Act ”) and the rules and regulations promulgated thereunder.
NOTE 7 – INCOME TAXES
21 unchanged sentences
tax returns in jurisdictions with varying statutes of limitations.
−Removed: NOTE 7 – STOCKHOLDERS’ DEFICIT
−Removed: The Company is authorized to issue up to 100,000,000
−Removed: shares of common stock, $ 0.0001 par value per share plus 5,000,000 shares of preferred stock, par value $ 0.0001 .
−Removed: On February 23, 2018, the board of directors of
−Removed: AVRA authorized the issuance of an aggregate of 218,000 shares of AVRA’s common stock (the “Shares”) as follows:
−Removed: ● 150,000 Shares at a value of $ 1.25 per Share, to six consultants and service providers for services rendered through December 31, 2017;
−Removed: ● 35,000 Shares, at a value of $ 1.25 per Share, to Farhan Taghizadeh, M.D., AVRA’s Chief Medical Officer, for services rendered during the period September 1, 2017 to December 31, 2017;
−Removed: ● 19,500 and 13,500 Shares, at a value of $ 2.00 per Share, to Barry F.
−Removed: Christian Schauer, our Chief Executive Officer and its former Chief Financial Officer, respectively, pursuant to Conversion Agreements with each of such officers, under which they converted all December 31, 2017 accrued but unpaid compensation due them under their respective employment agreements with the Company into the Shares.
−Removed: On August 13, 2018 the Company sold 16,000 shares
−Removed: of its common stock for $ 20,000 .
−Removed: On October 4, 2018, the Board of Directors adopted
−Removed: the following resolutions and took the following actions by unanimous written consent in lieu of a meeting in accordance with the applicable
−Removed: provisions of the Florida business Corporation Act:
−Removed: ● 128,300 shares of restricted common stock required to be issued, to six consultants and service providers for services rendered through September 30, 2018;
−Removed: ● 400 shares of restricted common stock required to be issued, for services rendered through February 28, 2018;
−Removed: On January 4, 2019, 115,050 shares at a value
−Removed: of $ 1.25 per share were issued for service rendered.
−Removed: On April 1, 2019, 95,050 shares at a value ranging
−Removed: from $ 1.25 -$ 2.41 per share were issued for services rendered.
−Removed: On July 1, 2019, 79,672 shares at a value ranging
−Removed: from $ 1.25 -$ 2.76 per share were issued for services rendered.
−Removed: On August 28, 2019, 600,000 shares at a value
−Removed: ranging from $ 1.25 -$ 2.00 per share were issued for services rendered.
−Removed: On December 1, 2019, the Company canceled 250,000
−Removed: restricted shares of the Company’s common stock that were previously issued to its CEO under a Stock Award letter dated August 28,
−Removed: On November 6, 2020, AVRA issued an aggregate
−Removed: 256,027 Units (“Units”) at a price of $1.00 per Unit in a private offering (the “Offering”) to four “accredited
−Removed: investors.” Each Unit consisted of (a) four shares of our common stock (“Shares”);
−Removed: (b) a three-year warrant to purchase
−Removed: five Shares at an exercise price of $0.40 per Share;
−Removed: and (c) a 0.00008749_% limited liability company membership interest in Avra Air,
−Removed: LLC (“Avra Air”), a development stage company, which interest may be put to the Company at the option of the investor for
−Removed: a period of two years from issuance, in exchange for one Share.
−Removed: As a result of the foregoing, the investors were issued an aggregate of
−Removed: 1,024,108 Shares, warrants to purchase 1,280,135 Shares and a 22.4% limited liability company membership interest in Avra Air, LLC.
−Removed: On October 26, 2020, the Company received a commitment
−Removed: to sell 135,000 units for $ 135,000 .
−Removed: A $ 25,000 promissory note plus accrued interest of $ 1,027 was converted towards the commitment for
−Removed: 26,027 units (this amount is included above).
−Removed: On November 6, 2020, AVRA issued an aggregate
−Removed: of 321,489 Shares as follows:
−Removed: ● 10,000 Shares to its Director Arthur Tomassetti per his prior advisory agreement;
−Removed: ● 220,489 Shares to seven consultants, advisors, and service providers for services rendered through November 1, 2020;
−Removed: ● 70,000 Shares to Farhan Taghizadeh, M.D., AVRA’s Chief Medical Officer, for services thru November 1, 2020;
−Removed: ● 21,000 Shares for a stock option exercised by an investor at an exercise price of $ 0.10 per Share.
−Removed: During 2020, the Company’s CEO converted
−Removed: $ 302,700 of its notes payable into 1,810,800 shares of common stock.
−Removed: On December 22, 2020, the Company issued 472,222
−Removed: shares of its common stock towards its acquisition of Avra Air (See Note 3).
+Added: NOTE 8 – STOCKHOLDERS’ EQUITY
+Added: The Company is authorized to issue up to 100,000,000 shares of common
+Added: stock, $ 0.0001 par value per share plus 5,000,000 shares of preferred stock, par value $ 0.0001 .
During the first quarter 2021, 1,025,00 shares
10 unchanged sentences
of common stock to its Chief Medical Officer.
+Added: On December 1, 2022, 10,000 shares of restricted
+Added: common stock are issued for services to Farhan Taghizadeh, per his employment agreement dated September 15, 2020.
Holders are entitled to one vote for each share
6 unchanged sentences
advisors to purchase up to 3,000,000 shares of the Company’s common stock.
−Removed: The Board is responsible for administration of the Plan.
−Removed: The Board determines the term of each option, the option exercise price, the number of shares for which each option is granted and the
−Removed: rate at which each option is exercisable.
−Removed: Incentive stock options may be granted to any officer or employee at an exercise price per share
−Removed: of not less than the fair market value per common share on the date of the grant.
−Removed: On August 1, 2019, the Board increased the plan to 10,000,000
−Removed: shares of common stock.
−Removed: For options granted October 1, 2017, the following
−Removed: factors were used:
−Removed: volatility 45.07 %;
−Removed: expected term of 3 years, risk-free interest rate of 2.00 %, dividend yield of 0 % and exercise price
−Removed: of $ 1.25 per share.
−Removed: For options granted July 1, 2018, the following
−Removed: factors were used:
−Removed: volatility 31.34 %;
−Removed: expected term of 3 years, risk-free interest rate of 2.00 %, dividend yield of 0 % and exercise price
−Removed: of $ 1.25 per share.
−Removed: For options granted May 1, 2018, the following
−Removed: factors were used:
−Removed: volatility 62.16 %;
−Removed: expected term of 3 years, risk-free interest rate of 2.00 %, dividend yield of 0 % and exercise price
−Removed: of $ 1.25 per share.
−Removed: On July 1, 2018 options for 75,000 shares were
−Removed: issued to our Counsel for services rendered totaling $ 21,000 .
−Removed: These shares are vested immediately and expire on July 1, 2023 .
−Removed: price is $ 1.25 .
−Removed: For the year ended December 31, 2019 and 2018,
−Removed: 210,000 and - 0 - options were exercised, respectively.
−Removed: Non-vested Options for 97,639 shares were forfeited during March 2018.
−Removed: On December 1, 2019, the Company granted to its
−Removed: majority shareholder options to purchase 750,000 common shares of the Company at an exercise price per share will be $ 1.00 .
−Removed: will immediately vest, and the Option will expire five years from the date of issuance.
−Removed: At December 31, 2020 and 2019 options representing
−Removed: 4,327,167 shares and 3,276,667 shares were vested or exercisable, respectively.
−Removed: All options issued to-date expire after five years
−Removed: from the issue date.
−Removed: Except for the option for 1,779,000 shares issued to the CEO and to the Company’s counsel for 40,000 shares
−Removed: that vested immediately, all the options issued to date vest over three years.
+Added: The Board is responsible for the administration of the
+Added: The Board determines the term of each option, the option exercise price, the number of shares for which each option is granted and
+Added: the rate at which each option is exercisable.
+Added: Incentive stock options may be granted to any officer or employee at an exercise price per
+Added: share of not less than the fair market value per common share on the date of the grant.
+Added: On August 1, 2019, the Board increased the plan
+Added: to 10,000,000 shares of common stock.
+Added: Our board of directors and majority shareholders in July 2022, approved a subsequent increase in
+Added: the number of shares of our common stock reserved under the 2016 Plan to 20,000,000 shares of common stock.
Stock options are accounted for in accordance
−Removed: with FASB ASC Topic 718, Compensation –Stock Compensation , with option expense amortized over the vesting period based on
−Removed: the Black-Scholes option-pricing model fair value on the grant date, which includes a number of estimates that affect the amount of expense.
−Removed: During the years ended December 31, 2021 and 2020, $ 159,949 and $ 412,788 , respectively, of expensed stock options has been recorded as
−Removed: stock-based compensation and classified in general and administrative expense on the Statement of Operations.
−Removed: The total amount of unrecognized
−Removed: compensation cost related to non-vested options was $ 94,955 as of December 31, 2021.
−Removed: This amount will be recognized over a period of 33
−Removed: months expiring September 30, 2024 .
−Removed: The grant date fair value of options granted during
−Removed: the year of 2018 were estimated on the grant date using the Black-Scholes model with the following assumptions:
−Removed: For options granted May
−Removed: 1, 2018, the following factors were used;
−Removed: volatility 62.16 %;
−Removed: expected term of 3 years, risk-free interest rate of 2.00 %, dividend yield
−Removed: of 0 % and exercise price of $ 1.25 per share.
−Removed: For options granted July 1, 2018, the following factors were used;
−Removed: volatility 31.34 %;
−Removed: term of 3 years, risk-free interest rate of 2.00 %, dividend yield of 0 % and exercise price of $ 1.25 per share.
−Removed: The grant date fair value of options granted during
−Removed: the year of 2019 were estimated on the grant date using the Black-Scholes model with the following assumptions:
−Removed: For options granted February
−Removed: Volatility 50.58 %, term 3yrs , risk-free interest rate of 2.00 %, dividend yield of 0 % and exercise price of $ 2.00 per share.
−Removed: options granted April 1, 2019:
−Removed: Volatility 48.52 %, term 3yrs, risk-free interest rate of 2.00 %, dividend yield of 0 % and exercise price
−Removed: of $ 1.25 per share.
−Removed: For options granted August 1, 2019:
−Removed: Volatility 62.43 %, term 3yrs , risk-free interest rate of 2.00 %, dividend yield
−Removed: of 0 % and exercise price of $2.00 per share.
−Removed: For options granted October 1, 2019:
−Removed: Volatility 48.57 %, term 3yrs , risk-free interest rate
−Removed: of 2.00 %, dividend yield of 0 % and exercise price of $ 2.00 per share.
−Removed: For options granted December 1, 2019:
−Removed: Volatility 61.91 %, term 3yrs ,
−Removed: risk-free interest rate of 2.00 %, dividend yield of 0 % and exercise price of $1.00 per share.
−Removed: For the warrants granted on October 26, 2020 the
−Removed: fair market value used was $ 0.40 , exercise $ 0.40 , rate 2 %, and volatility 44.35 %.
−Removed: The warrants granted on December 22, 2020:
−Removed: value used was $ 0.468 , exercise $0.40, rate 2 %, and volatility 71.79%.
−Removed: For the options granted on December 22 2020 the fair market value
−Removed: used was $ 0.468 , exercise $ 0.25 , rate 2 %, and volatility 71.79 %.
−Removed: For the warrants granted on January 26 2021 the fair market value used
−Removed: was $ 0.980 , exercise $ 0.40 , rate 2 %, and volatility 106.16 %.
+Added: with FASB ASC Topic 718-10-55-136., Compensation –Stock Compensation , with option expense amortized over the vesting period
+Added: based on the Black-Scholes option-pricing model fair value on the grant date, which includes a number of estimates that affect the amount
+Added: During the years ended December 31, 2022 and 2021, $ 679,612 and $ 159,949 , respectively, of expensed stock options has been
+Added: recorded as stock-based compensation and classified in general and administrative expense on the Statement of Operations.
On October 1, 2021 the Company issued a total
6 unchanged sentences
of 390,000 stock options to the Company’s CEO with an exercise price of $ 0.25 per option for the extension
+Added: On June, 2022 the Company issued 150,000 stock
+Added: options to a consultant with an exercise price of $ 0.10 per option.
+Added: This option ceased vesting upon the departure of the consultant
+Added: in September 2022.
+Added: On July 1, 2022 the Company issued 500,000 stock
+Added: options to its Chief Medical Officer with an exercise price of $ 0.10 per option.
+Added: On July 1, 2022 the Company issued 3,020,000 stock
+Added: options to consultants with an exercise price of $ 0.10 per option.
+Added: On July 1, 2022 the Board issued 5,400,000 stock
+Added: options to the CEO as a performance bonus and in return for his foregoing all of his 2002 calendar year salary.
Expected volatilities are based on the average
4 unchanged sentences
NOTE 10 – COMMITMENTS
−Removed: Intellectual property
−Removed: The Company purchased existing Intellectual Property
−Removed: from the University of Central Florida.
−Removed: Management regularly assesses the carrying value of the intellectual property to determine if
−Removed: there has been any diminution of value.
−Removed: Effective May 1, 2016, the Company entered into
−Removed: a Research Agreement (the “Research Agreement”) with the University of Central Florida (“UCF” or the “University”)
−Removed: for the development of a prototype surgical robotic device supporting minimal invasive surgical facial corrections.
−Removed: The Agreement provides that the University will
−Removed: provide personnel to accomplish the objectives as stated in the Statement of Work over a period extending to September 30, 2017.
−Removed: May 1, 2016, the research agreement with the University of Central Florida has been extended to April 30, 2021.
−Removed: The Company agreed to extend funding of $ 163,307
−Removed: from AVRA’s existing funds.
−Removed: The Company paid $ 43,548 for outright ownership
−Removed: of the University’s Intellectual Property resulting from the collaboration, which amount is shown as Intellectual Property.
−Removed: has assessed the carrying value of the asset at December 31, 2019 and has recorded an impairment loss in the amount of $ 43,548 for the
−Removed: year ended December 31, 2019.
−Removed: For the years ended, December 31, 2021 and 2020,
−Removed: $-0- had been paid under the Agreement.
−Removed: The balance of the amount owing to the University was fully paid on February 24, 2017 and April
−Removed: Additionally, a $ 68,952 matching funds grant from the Florida High Tech Corridor Council (FHTCC) was approved on July 16, 2016
−Removed: which would provide the University research funds in addition to the Company’s funding obligation to the University.
−Removed: The FHTCC research
−Removed: grant is subject to certain research obligations and action requirements which if not met may result in the loss of the FHTCC research
−Removed: The agreement further provides for the payment of a 1 % royalty to the University in any year when the sales of products using
−Removed: the intellectual property exceeds $ 20,000,000 .
Employment Agreements
−Removed: On July 1, 2016, the Company entered into an Employment
−Removed: Agreement with its Chairman and Chief Executive Officer.
−Removed: The agreement provides for an annual salary of $120,000 per year, increasing
−Removed: to $180,000 per year beginning July 2017.
−Removed: Through December 2016, the employee agreed to not receive the compensation in cash until the
−Removed: Board of Directors deemed it prudent to pay some or all of his salary.
−Removed: Further the Agreement provides that the employee will receive a
−Removed: three-year option to purchase 1,000,000 shares of the Company’s common stock at an exercise price of $0.10 per share, and becoming
−Removed: fully vested on August 15, 2016.
−Removed: On August 1, 2016, the Company entered into a
−Removed: one-year Employment Agreement with its Chief Financial Officer.
−Removed: The agreement provides for an annual salary of $108,000 per year.
−Removed: December 2016, the employee agreed to not receive the compensation in cash until the Board of Directors deemed it prudent to pay some
−Removed: or all of his salary.
−Removed: Further the Agreement provides that the employee will receive a three-year option to purchase 210,000 shares of
−Removed: the Company’s common stock at an exercise price of $0.10 per share, with 70,000 shares becoming fully vested upon each yearly anniversary.
−Removed: The options are to be surrendered and cancelled if the Agreement is terminated.
−Removed: The Agreement has expired but its compensation terms continue
−Removed: in effect as long as the employee remains employed by the Company.
−Removed: On August 1, 2016, the Company entered into a
−Removed: three-year Employment Agreement with its Vice President of Global Business Development.
−Removed: The agreement provides for an annual salary of
−Removed: $96,000 per year, increasing to $144,000 per year beginning July 2017.
−Removed: Through December 2016, the employee agreed to not receive the compensation
−Removed: in cash until the Board of Directors deemed it prudent to pay some or all of his salary.
−Removed: Further the Agreement provides that the employee
−Removed: will receive a three-year option to purchase 300,000 shares of the Company’s common stock at an exercise price of $0.10 per share,
−Removed: with 100,000 shares vested on each yearly anniversary.
−Removed: Further, on July 1, 2016, the Company entered
−Removed: into Indemnification Agreements with the Chairman and Chief Executive Officer, and on August 1, 2016 the Chief Financial Officer and the
−Removed: Vice-President of Global Business Development providing for the Company to indemnify the individuals for all expenses, judgments, etc.
−Removed: incurred while serving in various capacities with the Company.
−Removed: Commencing March 1, 2018, the Company entered
−Removed: into an employment agreement with its new Chief Strategy Officer whereby compensation will be determined upon sufficient funding of the
−Removed: The Company granted a 300,000 share stock award under its 2016 Incentive Stock Plan, which vests in five equal annual installments
−Removed: of 60,000 shares each.
−Removed: In addition, on May 1, 2018 options for 250,000
−Removed: shares that vest monthly over 3 years were also issued to our Chief Strategy Officer.
−Removed: These options expire on May 1, 2023 and are exercisable
−Removed: Commencing January 1, 2019, the Company entered
−Removed: into a consulting agreement with an IR/PR Company whereby compensation will be $ 1,500 per month for six months.
−Removed: During third quarter 2019,
−Removed: these services stopped.
−Removed: On July 1, 2019, the Company issued 36,000 restricted common shares as part of the compensation.
−Removed: Effective July, 1, 2020, the Company entered into
−Removed: an employee agreement with its Chairman and Chief Executive Officer, for a term of 48 months.
−Removed: The employee’s base salary is $ 15,000
−Removed: monthly, beginning with the July 2020 payment, which rate shall be inclusive of all claims by the employee for his services.
−Removed: employee agrees to accrue his salary from the July 1, 2020 through and including December 2020 and allows the Board of Directors to decide
−Removed: on whether to convert any or all accrued salary into Company restricted common shares.
−Removed: Beginning on the July 1, 2020, normal direct business
−Removed: expenses will be covered, including business class travel on flights over 5 hours.
−Removed: Employee will receive a $ 500 per month vehicle expense
−Removed: stipend to help mitigate the costs of the frequent travel required to visit the Orlando office and University of Central Florida from
−Removed: the employee’s home.
−Removed: Employee will also be granted an option pursuant to the Company’s Equity Incentive Plan to purchase 1,000,000
−Removed: restricted shares of the Company’s common stock, with an exercise price of $ 0.25 per share, and a Start Date of July 1, 2020.
−Removed: 1,000,000 shares were fully vested on July 1, 2020.
−Removed: The Company occupies office and laboratory space
−Removed: in Orlando, Florida under a lease agreement that expired on July 31, 2018.
−Removed: Effective August 1, 2018 and expiring July 31, 2019, the Company
−Removed: signed a new agreement, with monthly payments of $ 1,829.25 plus applicable sales tax.
−Removed: Effective August 1, 2019, the Company signed a year
−Removed: lease agreement, provides that the Company pay insurance, maintenance and taxes with a monthly lease expense of $ 2,454.75 plus applicable
−Removed: Effective January 15, 2020, the Company amended its August 1, 2019 lease agreement reducing its monthly lease payment to $ 2,223
−Removed: plus applicable sales tax.
−Removed: On April 30, 2020, the rent due under our lease agreement had been reduced by 50 % for the months of April and
−Removed: On July 17, 2020, the Company signed a lease that was effective August 1, 2020 through July 31, 2021, which provides that the
−Removed: Company pay insurance, maintenance and taxes with a monthly lease expense of $ 1,474.17 plus applicable sales tax.
+Added: In December 2022 the Company canceled its employment agreement dated
+Added: July 1, 2021 with Mr.
+Added: Cohen, by paying him the balance of payments due per such agreement through the end of the agreement’s term.
+Added: Cohen agreed to continue in an active role as Chairman and CEO of the Company thru the date of closing of its planned merger with
+Added: SS Innovations, Inc.
+Added: On July 17, 2020, the Company signed a lease that
+Added: was effective August 1, 2020 through July 31, 2021, which provides that the Company pay insurance, maintenance and taxes with a monthly
+Added: lease expense of $ 1,474.17 plus applicable sales tax.
Effective January 1, 2021, the Company signed
an amendment which modified the August 1, 2020 agreement, increasing the monthly lease expense to $ 1,964.74 plus applicable sales
+Added: Effective November 1, 2022 the Company signed
+Added: and amendment which further modified the August 1, 2020 agreement, reducing the monthly lease expense to $ 404.68 including applicable
Either party may cancel the agreement at any time
with 30 days’ notice.
−Removed: NOTE 10 – OTHER MATTERS
−Removed: On January 30, 2020, the World Health Organization
−Removed: (“WHO”) announced a global health emergency because of a new strain of coronavirus originating in Wuhan, China (the “COVID-19
−Removed: outbreak”) and the risks to the international community as the virus spreads globally beyond its point of origin.
−Removed: In March 2020,
−Removed: the WHO classified the COVID-19 outbreak as a pandemic, based on the rapid increase in exposure globally.
−Removed: The full impact of the COVID-19 outbreak continues
−Removed: to evolve as of the date of this report.
−Removed: As such, it is uncertain as to the full magnitude that the pandemic will have on the Company’s
−Removed: financial condition, liquidity, and future results of operations.
−Removed: Management is actively monitoring the global situation on its financial
−Removed: condition, liquidity, operations, suppliers, industry, and workforce.
−Removed: Given the daily evolution of the COVID-19 outbreak and the global
−Removed: responses to curb its spread, the Company is not able to estimate the effects of the COVID-19 outbreak on its results of operations, financial
−Removed: condition, or liquidity for fiscal year 2020.
−Removed: On March 27, 2020, President Trump signed into
−Removed: law the “Coronavirus Aid, Relief, and Economic Security (CARES) Act.” The CARES act was enacted as a response to the
−Removed: COVID-19 outbreak discussed above and is meant to provide companies with economic relief.
−Removed: The CARES Act, among other things,
−Removed: includes provisions relating to refundable payroll tax credits, deferment of employer side social security payments, net operating loss
−Removed: carry back periods, alternative minimum tax credit refunds, modifications to the net interest deduction limitations, increased limitations
−Removed: on qualified charitable contributions, and technical corrections to tax depreciation methods for qualified improvement property.
NOTE 11 – SUBSEQUENT EVENTS
−Removed: The Company has evaluated subsequent events through
−Removed: the date that the financial statements were issued and determined that there were subsequent events requiring adjustments to or disclosure
−Removed: in the financial statements.
−Removed: On July 1, 2022 the Company paid $ 5,000 and issued
−Removed: to a consultant an option for 2,520,000 common shares with an exercise price of $ 0.10 per share as a performance bonus and for foregoing
−Removed: all accrued and unpaid fees due for 2022 and for foregoing a portion of the fees due for the remaining five months of calendar year 2022.
−Removed: The option vested immediately.
−Removed: On July 1, 2022 the Company issued to its CEO an option for 5,400,000
−Removed: common shares with an exercise price of $ 0.10 per share as a performance bonus and for foregoing all of his 2022 salary.
−Removed: The option vested
−Removed: On July 1, 2022 the Company issued to its Chief
−Removed: Medical Officer an option for 500,000 common shares with an exercise price of $ 0.10 per share as a performance bonus.
−Removed: The option vested
−Removed: On July 1, 2022 the Company issued to its Chief
−Removed: Strategy Advisor an option for 500,000 common shares with an exercise price of $ 0.10 per share as a performance bonus.
−Removed: The option vested
−Removed: On July 1, 2022 the Company issued 240,270 shares
−Removed: of common stock as payment in full for the accrued but unpaid fees due to its Counsel.
−Removed: On July 1, 2022 the Company issued 27,250 shares
−Removed: of common stock to its patent attorney per their fee agreement.
−Removed: On July 1, 2022 the Company issued 160,000 shares
−Removed: of common stock to its Chief Strategy Officer as required by his Stock Grant Award dated April 15, 2019 and his Employment Agreement dated
−Removed: March 1, 2018.
−Removed: On July 1, 2022 the Company issued 40,000 shares
−Removed: of common stock to its Chief Medical Officer as required by his employment agreement dated September 15, 2020
−Removed: On July 1, 2022 the Company issued a total of
−Removed: 569,747 shares of common stock to several consultants.
−Removed: In July 2022, four investors exercised their put
−Removed: options obtained from the Offering dated October 26, 2020, transferred their Membership Units in Avra Air LLC back to AVRA and received
−Removed: 301,027 shares of the Company’s common stock in return.
−Removed: On July 25, 2022 the Directors and Shareholders
−Removed: holding a majority of the issued and outstanding common shares of the Company adopted, by joint written consent, a resolution to increase
−Removed: the Company's common stock reserved for issuance under the Company’s 2016 Incentive Stock Plan to 20,000,000 .
−Removed: On August 5, 2022, AVRA entered into a non-binding letter of intent
−Removed: Sudhir Srivastava (“ Dr.
−Removed: Srivastava ”), Cardio Ventures Pvt.
−Removed: Ltd., a Bahamian private limited company of which
−Removed: Srivastava is the sole stockholder(“ Cardio ”), Otto Pvt, Ltd., a Bahamian private limited company and direct subsidiary
−Removed: of Cardio (“ Otto ”) and Sudhir Srivastava Innovations Pvt.
−Removed: Ltd., an Indian private limited company and indirect subsidiary
−Removed: of Cardio (“ SSI ,” and together with Cardio and Otto, the “ SSI Parties ”) with respect to a business
−Removed: combination between AVRA and the SSI Parties (the “ Transaction ”).
−Removed: SSI, based in Haryana, India is engaged in the development,
−Removed: commercialization, manufacturing and sale of medical and surgical robotic systems utilizing patents, trademarks and other intellectual
−Removed: property held by Dr.
−Removed: Srivastava (the “ SSI Intellectual Property ”).
−Removed: If and when the transaction is consummated, the
−Removed: business of the SSI Parties, including the SSI Intellectual Property will be owned by AVRA.
−Removed: The shareholders of the SSI Parties will own
−Removed: 95 % of the common stock of post-transaction AVRA and the current shareholders of AVRA will own 5 % of the common stock of post-transaction
−Removed: In addition, there will be changes in composition of the board of directors, implementation of corporate governance policies and
−Removed: changes in management, all with a view to listing the common stock of AVRA on the Nasdaq Stock Market, LLC or another National Securities
−Removed: In addition, AVRA will change its name to “ SS Innovations, Inc.
−Removed: Consummation of the Transaction is subject to,
−Removed: among other matters, the negotiation and execution of definitive agreements and documentation, containing, in addition to the above terms,
−Removed: terms and conditions customary for agreements of this type and nature, including, without limitation, representations, warranties, and
−Removed: indemnities of the parties.
−Removed: Consummation of the Transaction is also subject
−Removed: to completion of a due diligence review by each party of the other, the results of which shall be satisfactory to the reviewing parties
−Removed: in their sole discretion.
−Removed: Given the foregoing, there can be no assurance
−Removed: given that the Company will be able to successfully complete the Transaction.
−Removed: In connection with executing the letter of intent, we advanced the
−Removed: SSI Parties, the amount of $ 990,000 (the “ Interim Financing ”).
−Removed: The Interim Financing is evidenced by two notes, one
−Removed: for $ 100,000 and one for $ 1,000,000 .
−Removed: Both are one-year Automatically Convertible Notes made in favor of the Company by Cardio, Otto and
−Removed: Dr Srivastava, jointly and severally (the “ Cardio Notes ”).
−Removed: Interest on the Cardio Notes shall accrue at the rate of
−Removed: 7 % per annum, payable together with the principal amount at maturity.
−Removed: The Cardio Notes have an original issue discount of 10 %.
−Removed: Cardio Notes are not repaid in full on or at maturity, they will automatically convert into a percentage equity interest in Cardio determined
−Removed: by dividing the principal amount of and accrued interest on the Cardio Notes divided by $ 100 million.
−Removed: The Cardio Notes contains customary
−Removed: default provisions and other typical terms and conditions.
−Removed: We may make additional advances to the SSI Parties
−Removed: of up to an aggregate principal amount of $ 5,000,000 of Interim Financing, evidenced by additional Cardio Notes.
−Removed: These Cardio Notes will
−Removed: be substantially similar in form and substance to the first Cardio Notes, provided , however , that Cardio Notes issued in
−Removed: excess of an aggregate principal amount of $ 2.000,000 , will have an original issue discount of 6 % as opposed to 10 %, and the valuation
−Removed: for determining conversion will be $ 250 million as opposed to $ 100 million.
−Removed: In order to fund the Interim Financing, the Company offered and sold
−Removed: to two accredited investors, $1,000,000 and $100,000 one-year convertible promissory notes (the “ Convertible Notes ”).
−Removed: The Convertible Notes will have the same interest rate and payment terms as the Cardio Notes and otherwise be substantially similar to
−Removed: the Cardio Notes, provided , however , that the Convertible Notes do not have an original issue discount.
−Removed: Further, upon consummation
−Removed: of the Transaction (if and when it is consummated) the Convertible Notes will automatically convert into a number of AVRA Shares determined
−Removed: by dividing the principal amount of the Convertible Notes by $100 million and multiplying such number expressed as a percentage by the
−Removed: number of AVRA Shares issued to Dr.
−Removed: Srivastava and the other shareholders of the SSI Parties (if any) upon closing of the Transaction.
−Removed: The Company may offer and sell up to an aggregate principal amount of $5,000,000 in Convertible Notes in order to fund the Interim Financing.
−Removed: The Convertible Notes were issued in a private
−Removed: transaction pursuant to the exemptions from registration under the Section 4(a)2 of the Securities Act of 1933, as amended (the “ Securities
−Removed: Act ”) and the rules and regulations promulgated thereunder.
−Removed: In August 2022 the Company sold 1,000,000 shares
−Removed: of common stock at a price of $ 0.25 per share receiving proceeds of $ 250,000 .
−Removed: On September 7 th 2022, Avra Air LLC
−Removed: purchased back the 49.8 % voting rights held by the Company in return for all rights to any royalty fees which would have previously been
−Removed: owed by the Company to Avra Air LLC and $ 26,000 paid via the transfer of 52,000 restricted Company shares owned.
−Removed: In September 2022 and thru the date of this document,
−Removed: the Company sold 1,631,000 shares of common stock at a price of $ 0.25 per share receiving proceeds of $ 407,750 .
+Added: As described earlier in this filing, $ 4,000,000
+Added: was raised as part of the Interim Financing Notes in 2022.
+Added: An additional $ 1,000,000 in Notes from one of the two existing Note Holders
+Added: was raised on February 2, 2023.
+Added: From January 1, 2023, through the date of this
+Added: filing, the Company sold 670,000 shares of common stock at a price ranging from $ 0.25 to $ 0.45 per share receiving proceeds of $ 189,500 .
+Added: On January 27, 2023, the CEO and one individual
+Added: exercised their stock options via a net cashless exercise resulting in the issuance of 9,678,437 shares.
+Added: On January 27, 2023, the CEO exercised his warrant
+Added: via a net cashless exercise resulting in the issuance of 595,562 shares.
+Added: On February 24, 2023, two investors exercised
+Added: their warrants resulting in the issuance of 600,000 shares and proceeds of $ 240,000 to the Company.
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.